Symbols / GOAI Stock $3.57 -0.28% Eva Live, Inc.

Technology • Software - Infrastructure • United States • NCM
GOAI (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: SMA 50: SMA 200:
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Technology
Industry Software - Infrastructure
CEO Mr. David Boulette
Exch · Country NCM · United States
Market Cap 130.43M
Enterprise Value 113.19M
Income 8.13M
Sales 17.04M
FCF (ttm) -3.35M
Book/sh 0.31
Cash/sh 0.01
Employees 3
Insider 10d
IPO Jan 28, 2026
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E 13.73
Forward P/E
PEG
P/S 7.66
P/B 11.55
P/C
EV/EBITDA 13.77
EV/Sales 6.64
Quick Ratio 2.45
Current Ratio 2.46
Debt/Eq 10.16
LT Debt/Eq
EPS (ttm) 0.26
EPS next Y
EPS Growth 23.60%
Revenue Growth 47.20%
EPS Gr Q/Q 23.50%
Rev Gr Q/Q
Earnings (next)
Earnings (prior)
ROA 50.31%
ROE 144.34%
ROIC
Gross Margin 59.38%
Oper. Margin 40.05%
Profit Margin 47.70%
Shs Outstand 36.54M
Shs Float 7.67M
Insider Own 75.64%
Instit Own 0.29%
Short Float 0.64%
Short Ratio 0.20
Short Interest 109.34K
52W High 18.00
vs 52W High -80.17%
52W Low 2.75
vs 52W Low 29.82%
Beta 1.70
Impl. Vol.
Rel Volume 0.07
Avg Volume 347.42K
Volume 23.36K
Target (mean)
Tgt Median
Tgt Low
Tgt High
# Analysts
Recom None
Prev Close $3.58
Price $3.57
Change -0.28%
About

Eva Live, Inc., a technology company, develops an automated and intelligent advertiser campaign management platform in the United States. The company offers Eva Platform that enables advertisers to buy advertising space on various digital channels to reach their desired audience. It also owns Eva XML Platform, which buys traffic from various sources and sells that traffic to landing pages that display advertising via XML feeds. In addition, the company provides other advertising and branding services, such as developing landing pages, websites, widget designs, and banner designs services. Eva Live, Inc. was formerly known as Malwin Ventures, Inc. and changed its name to Eva Live, Inc. in September 2021. The company was founded in 2015 and is headquartered in Los Angeles, California.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus Mean price target
2. Current target Latest analyst target
3. DCF / Fair value Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$3.57
Low
High
Mean
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
17.04
+82.59%
9.33
+83.08%
5.10
+277.26%
1.35
Operating Revenue
17.04
+82.59%
9.33
+83.08%
5.10
+277.26%
1.35
Cost Of Revenue
6.92
+24.22%
5.57
+96.53%
2.83
+156.37%
1.11
Reconciled Cost Of Revenue
7.02
+25.96%
5.57
+96.53%
2.83
+156.37%
1.11
Gross Profit
10.12
+169.07%
3.76
+66.24%
2.26
+822.35%
0.25
Operating Expense
1.90
-74.66%
7.48
-15.63%
8.87
+279.45%
2.34
Selling General And Administration
1.80
-75.98%
7.48
-13.75%
8.68
+309.29%
2.12
General And Administrative Expense
1.80
-75.98%
7.48
-13.75%
8.68
+309.29%
2.12
Other Gand A
1.80
-75.98%
7.48
-13.75%
8.68
+309.29%
2.12
Total Expenses
8.82
-32.47%
13.06
+11.53%
11.71
+239.93%
3.44
Operating Income
8.22
+320.68%
-3.72
+43.65%
-6.61
-215.83%
-2.09
Total Operating Income As Reported
8.22
+320.68%
-3.72
+43.65%
-6.61
-215.83%
-2.09
EBITDA
8.32
+323.32%
-3.72
+41.95%
-6.42
-242.20%
-1.88
Normalized EBITDA
8.32
+323.32%
-3.72
+41.95%
-6.42
-1610.51%
-0.38
Reconciled Depreciation
0.00
0.00
-100.00%
0.19
-11.15%
0.22
EBIT
8.22
+320.68%
-3.72
+43.65%
-6.61
-215.83%
-2.09
Total Unusual Items
0.00
+100.00%
-1.50
Total Unusual Items Excluding Goodwill
0.00
+100.00%
-1.50
Special Income Charges
0.00
+100.00%
-1.50
Impairment Of Capital Assets
0.00
-100.00%
1.50
Net Income
8.13
+316.54%
-3.75
+43.22%
-6.61
-83.98%
-3.59
Pretax Income
8.13
+316.54%
-3.75
+43.22%
-6.61
-83.98%
-3.59
Other Income Expense
-0.09
-227.81%
-0.03
-1.50
Other Non Operating Income Expenses
-0.09
-227.81%
-0.03
Tax Provision
0.00
0.00
0.00
0.00
Tax Rate For Calcs
0.00
0.00
0.00
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
8.13
+316.54%
-3.75
+43.22%
-6.61
-83.98%
-3.59
Net Income From Continuing Operation Net Minority Interest
8.13
+316.54%
-3.75
+43.22%
-6.61
-83.98%
-3.59
Net Income From Continuing And Discontinued Operation
8.13
+316.54%
-3.75
+43.22%
-6.61
-83.98%
-3.59
Net Income Continuous Operations
8.13
+316.54%
-3.75
+43.22%
-6.61
-83.98%
-3.59
Normalized Income
8.13
+316.54%
-3.75
+43.22%
-6.61
-215.83%
-2.09
Net Income Common Stockholders
8.13
+316.54%
-3.75
+43.22%
-6.61
-83.98%
-3.59
Diluted EPS
-0.12
+47.83%
-0.23
-91.67%
-0.12
Basic EPS
-0.12
+47.83%
-0.23
-91.67%
-0.12
Basic Average Shares
31.02
+6.29%
29.18
+1.21%
28.84
Diluted Average Shares
31.02
+6.29%
29.18
+1.21%
28.84
Diluted NI Availto Com Stockholders
8.13
+316.54%
-3.75
+43.22%
-6.61
-83.98%
-3.59
Depreciation Amortization Depletion Income Statement
0.10
0.00
-100.00%
0.19
-11.15%
0.22
Depreciation And Amortization In Income Statement
0.10
0.00
-100.00%
0.19
-11.15%
0.22
Line Item Trend 2023-12-31
Total Assets
1.48
Current Assets
1.48
Cash Cash Equivalents And Short Term Investments
0.47
Cash And Cash Equivalents
0.47
Cash Financial
0.47
Receivables
1.00
Accounts Receivable
1.00
Gross Accounts Receivable
2.22
Allowance For Doubtful Accounts Receivable
-1.22
Current Deferred Assets
Other Current Assets
0.00
Total Non Current Assets
0.00
Net PPE
0.00
Gross PPE
0.00
Machinery Furniture Equipment
0.00
Goodwill And Other Intangible Assets
2.01
Goodwill
2.01
Other Intangible Assets
Total Liabilities Net Minority Interest
2.13
Current Liabilities
2.13
Payables And Accrued Expenses
1.98
Payables
1.98
Accounts Payable
1.98
Current Accrued Expenses
0.00
Current Debt And Capital Lease Obligation
Current Debt
Current Deferred Liabilities
0.15
Current Deferred Revenue
0.15
Total Non Current Liabilities Net Minority Interest
0.00
Long Term Debt And Capital Lease Obligation
Long Term Debt
Stockholders Equity
-0.65
Common Stock Equity
-0.65
Capital Stock
0.00
Common Stock
0.00
Share Issued
30.76
Ordinary Shares Number
30.76
Treasury Shares Number
0.00
Additional Paid In Capital
24.06
Retained Earnings
-24.72
Total Equity Gross Minority Interest
-0.65
Total Capitalization
-0.65
Working Capital
-0.65
Invested Capital
-0.65
Total Debt
Net Debt
Net Tangible Assets
-0.65
Tangible Book Value
-0.65
Current Notes Payable
0.00
Dueto Related Parties Current
0.07
Interest Payable
0.00
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-0.45
+59.36%
-1.10
-360.68%
0.42
+171.37%
-0.59
Cash Flow From Continuing Operating Activities
-0.45
+59.36%
-1.10
-360.68%
0.42
+171.37%
-0.59
Net Income From Continuing Operations
8.13
+316.54%
-3.75
+43.22%
-6.61
-83.98%
-3.59
Depreciation Amortization Depletion
0.00
0.00
-100.00%
0.19
-11.15%
0.22
Depreciation
0.00
0.00
-100.00%
0.19
-11.15%
0.22
Depreciation And Amortization
0.00
0.00
-100.00%
0.19
-11.15%
0.22
Other Non Cash Items
0.10
-98.26%
5.56
-23.52%
7.27
+8448.05%
0.09
Asset Impairment Charge
0.00
-100.00%
1.50
Change In Working Capital
-8.67
-197.79%
-2.91
-574.97%
-0.43
-136.08%
1.20
Change In Receivables
-11.98
-296.79%
-3.02
-268.35%
-0.82
-949.29%
-0.08
Changes In Account Receivables
-11.98
-296.79%
-3.02
-268.35%
-0.82
-949.29%
-0.08
Change In Payables And Accrued Expense
3.46
+992.05%
0.32
+33.66%
0.24
-40.49%
0.40
Change In Accrued Expense
0.06
+317.74%
0.01
0.00
Change In Payable
3.41
+1021.46%
0.30
+28.07%
0.24
-40.49%
0.40
Change In Account Payable
3.44
+1032.99%
0.30
+28.07%
0.24
-40.49%
0.40
Change In Other Working Capital
-0.15
+27.08%
-0.21
-240.00%
0.15
Change In Other Current Assets
0.00
-100.00%
0.00
-99.87%
0.88
Investing Cash Flow
-0.01
-57.00%
-0.01
0.00
Cash Flow From Continuing Investing Activities
-0.01
-57.00%
-0.01
0.00
Net PPE Purchase And Sale
-0.01
-57.00%
-0.01
0.00
Capital Expenditure
-0.01
-57.00%
-0.01
Financing Cash Flow
0.59
-18.15%
0.72
+6910.14%
0.01
-98.30%
0.60
Cash Flow From Continuing Financing Activities
0.59
-18.15%
0.72
+6910.14%
0.01
-98.30%
0.60
Net Issuance Payments Of Debt
0.59
-18.15%
0.72
0.00
Issuance Of Debt
0.59
-18.15%
0.72
0.00
Short Term Debt Issuance
0.59
-18.15%
0.72
0.00
Net Short Term Debt Issuance
0.59
-18.15%
0.72
0.00
Net Common Stock Issuance
0.00
-100.00%
0.01
-98.30%
0.60
Changes In Cash
0.13
+131.85%
-0.40
-191.28%
0.43
+8609.67%
0.00
Beginning Cash Position
0.08
-83.84%
0.47
+1127.10%
0.04
+14.86%
0.03
End Cash Position
0.20
+165.24%
0.08
-83.84%
0.47
+1127.10%
0.04
Free Cash Flow
-0.46
+58.68%
-1.11
-362.21%
0.42
+171.37%
-0.59
Change In Interest Payable
0.06
+317.74%
0.01
0.00
Common Stock Issuance
0.00
-100.00%
0.01
-98.30%
0.60
Issuance Of Capital Stock
0.00
-100.00%
0.01
-98.30%
0.60
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category