Symbols / GOGO Stock $4.47 +6.94% Gogo Inc.

Communication Services • Telecom Services • United States • NMS
GOGO (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index —
Sector Communication Services
Industry Telecom Services
CEO —
Exch · Country NMS · United States
Market Cap 604.52M
Enterprise Value —
Income —
Sales —
FCF (ttm) —
Book/sh —
Cash/sh —
Employees —
Insider 10d —
IPO —
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout —
P/E 49.67
Forward P/E —
PEG —
P/S —
P/B —
P/C —
EV/EBITDA —
EV/Sales —
Quick Ratio —
Current Ratio —
Debt/Eq —
LT Debt/Eq —
EPS (ttm) —
EPS next Y —
EPS Growth —
Revenue Growth —
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) —
Earnings (prior) —
ROA —
ROE —
ROIC —
Gross Margin —
Oper. Margin —
Profit Margin —
Shs Outstand —
Shs Float —
Insider Own —
Instit Own —
Short Float —
Short Ratio —
Short Interest —
52W High —
vs 52W High —
52W Low —
vs 52W Low —
Beta —
Impl. Vol. —
Rel Volume —
Avg Volume —
Volume —
Target (mean) —
Tgt Median —
Tgt Low —
Tgt High —
# Analysts —
Recom —
Prev Close $4.18
Price $4.47
Change 6.94%
About

No company description available for this symbol.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
—
Latest analyst target
3. DCF / Fair value
—
Simplified FCF or EPS-based estimate
Ratings
Current target
—
Low
—
High
—
Mean
—
News
RSS: Latest GOGO news
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
910.49
+104.74%
444.71
+11.85%
397.58
-1.61%
404.07
Operating Revenue
910.49
+104.74%
444.71
+11.85%
397.58
-1.61%
404.07
Cost Of Revenue
507.40
+204.56%
166.60
+25.31%
132.95
-2.17%
135.90
Reconciled Cost Of Revenue
507.40
+204.56%
166.60
+25.31%
132.95
-2.17%
135.90
Gross Profit
403.09
+44.94%
278.11
+5.09%
264.63
-1.32%
268.17
Operating Expense
289.00
+27.41%
226.84
+61.49%
140.46
+11.62%
125.84
Research And Development
56.14
+25.40%
44.77
+22.05%
36.68
+23.98%
29.59
Selling General And Administration
172.58
+5.82%
163.09
+87.30%
87.08
+4.07%
83.67
Selling And Marketing Expense
55.84
+46.87%
38.02
+27.60%
29.80
+16.98%
25.47
General And Administrative Expense
116.74
-6.66%
125.07
+118.35%
57.28
-1.59%
58.20
Other Gand A
116.74
-6.66%
125.07
+118.35%
57.28
-1.59%
58.20
Total Expenses
796.41
+102.42%
393.44
+43.90%
273.41
+4.46%
261.74
Operating Income
114.08
+122.51%
51.27
-58.71%
124.17
-12.76%
142.33
Total Operating Income As Reported
114.08
+122.51%
51.27
-58.71%
124.17
-12.76%
142.33
EBITDA
161.01
+71.38%
93.95
-45.39%
172.04
+5.91%
162.44
Normalized EBITDA
172.81
+83.94%
93.95
-46.09%
174.26
+7.28%
162.44
Reconciled Depreciation
60.28
+217.73%
18.97
+13.60%
16.70
+32.76%
12.58
EBIT
100.74
+34.35%
74.98
-51.73%
155.34
+3.66%
149.86
Total Unusual Items
-11.80
0.00
+100.00%
-2.22
0.00
Total Unusual Items Excluding Goodwill
-11.80
0.00
+100.00%
-2.22
0.00
Special Income Charges
-11.80
0.00
+100.00%
-2.22
0.00
Other Special Charges
—
—
2.22
—
Restructuring And Mergern Acquisition
11.80
0.00
0.00
—
Net Income
12.92
-5.99%
13.75
-90.56%
145.68
+58.24%
92.06
Pretax Income
26.81
+47.85%
18.13
-81.42%
97.60
-7.68%
105.72
Net Non Operating Interest Income Expense
-63.54
-111.13%
-30.09
-17.32%
-25.65
+29.69%
-36.49
Interest Expense Non Operating
73.92
+30.04%
56.85
-1.54%
57.73
+30.79%
44.14
Net Interest Income
-63.54
-111.13%
-30.09
-17.32%
-25.65
+29.69%
-36.49
Interest Expense
73.92
+30.04%
56.85
-1.54%
57.73
+30.79%
44.14
Interest Income Non Operating
13.88
-52.58%
29.26
-15.11%
34.47
+221.67%
10.71
Interest Income
13.88
-52.58%
29.26
-15.11%
34.47
+221.67%
10.71
Other Income Expense
-23.73
-680.08%
-3.04
-234.65%
-0.91
-639.02%
-0.12
Other Non Operating Income Expenses
-11.93
-292.18%
-3.04
-331.33%
1.31
+1169.11%
-0.12
Tax Provision
13.89
+216.52%
4.39
+109.13%
-48.08
-451.99%
13.66
Tax Rate For Calcs
0.00
-13.21%
0.00
+15.23%
0.00
+62.79%
0.00
Tax Effect Of Unusual Items
-2.48
0.00
+100.00%
-0.47
0.00
Net Income Including Noncontrolling Interests
12.92
-5.99%
13.75
-90.56%
145.68
+58.24%
92.06
Net Income From Continuing Operation Net Minority Interest
12.92
-5.99%
13.75
-90.56%
145.68
+58.24%
92.06
Net Income From Continuing And Discontinued Operation
12.92
-5.99%
13.75
-90.56%
145.68
+58.24%
92.06
Net Income Continuous Operations
12.92
-5.99%
13.75
-90.56%
145.68
+58.24%
92.06
Net Income Discontinuous Operations
—
—
0.00
0.00
Normalized Income
22.25
+61.83%
13.75
-90.68%
147.43
+60.15%
92.06
Net Income Common Stockholders
12.92
-5.99%
13.75
-90.56%
145.68
+58.24%
92.06
Diluted EPS
0.09
-10.00%
0.10
-90.83%
1.09
+53.52%
0.71
Basic EPS
0.10
-9.09%
0.11
-90.18%
1.12
+49.33%
0.75
Basic Average Shares
133.71
+4.03%
128.53
-0.94%
129.75
+5.26%
123.27
Diluted Average Shares
136.59
+3.91%
131.46
-1.37%
133.28
-0.48%
133.92
Diluted NI Availto Com Stockholders
12.92
-5.99%
13.75
-90.56%
145.68
+58.24%
92.06
Depreciation Amortization Depletion Income Statement
60.28
+217.73%
18.97
+13.60%
16.70
+32.76%
12.58
Depreciation And Amortization In Income Statement
60.28
+217.73%
18.97
+13.60%
16.70
+32.76%
12.58
Total Other Finance Cost
3.49
+39.23%
2.51
+5.16%
2.38
-22.01%
3.06
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
1,303.77
+6.06%
1,229.23
+57.28%
781.54
+2.90%
759.53
Current Assets
431.91
+33.68%
323.09
+2.70%
314.59
-2.95%
324.15
Cash Cash Equivalents And Short Term Investments
125.21
+199.79%
41.77
-69.96%
139.04
-20.71%
175.35
Cash And Cash Equivalents
125.21
+199.79%
41.77
-69.96%
139.04
-7.65%
150.55
Other Short Term Investments
—
—
0.00
-100.00%
24.80
Receivables
154.41
+7.67%
143.42
+48.35%
96.67
+8.38%
89.20
Accounts Receivable
112.56
+0.94%
111.51
+131.20%
48.23
-11.03%
54.21
Gross Accounts Receivable
119.34
+2.90%
115.98
+130.47%
50.32
-10.12%
55.99
Allowance For Doubtful Accounts Receivable
-6.78
-51.85%
-4.47
-113.63%
-2.09
-17.60%
-1.78
Other Receivables
41.23
+53.48%
26.86
-44.55%
48.44
+38.44%
34.99
Taxes Receivable
0.63
-87.53%
5.04
0.00
—
Inventory
98.85
+0.94%
97.93
+54.99%
63.19
+27.67%
49.49
Work In Process
41.71
-22.23%
53.63
+54.60%
34.69
-0.42%
34.84
Finished Goods
57.14
+28.98%
44.30
+55.47%
28.50
+94.47%
14.65
Prepaid Assets
2.54
-27.53%
3.51
+34.77%
2.61
-10.17%
2.90
Assets Held For Sale Current
26.25
+57.91%
16.62
0.00
—
Other Current Assets
24.64
+24.19%
19.84
+51.54%
13.09
+81.61%
7.21
Total Non Current Assets
871.86
-3.78%
906.14
+94.06%
466.94
+7.25%
435.38
Net PPE
175.26
-6.57%
187.59
+11.21%
168.68
-6.21%
179.86
Gross PPE
327.46
+1.65%
322.13
+11.07%
290.01
+0.97%
287.22
Accumulated Depreciation
-152.19
-13.12%
-134.54
-10.88%
-121.33
-13.01%
-107.37
Properties
0.00
0.00
0.00
0.00
Land And Improvements
0.00
-100.00%
6.54
0.00
—
Machinery Furniture Equipment
59.39
+42.32%
41.73
+117.88%
19.15
+11.08%
17.24
Other Properties
251.21
-2.50%
257.66
+1.15%
254.73
+0.04%
254.62
Leases
16.86
+4.09%
16.19
+0.38%
16.13
+5.05%
15.36
Goodwill And Other Intangible Assets
442.00
-3.95%
460.16
+726.93%
55.65
+12.44%
49.49
Goodwill
193.19
+4.52%
184.83
+29711.45%
0.62
+3.33%
0.60
Other Intangible Assets
248.82
-9.63%
275.33
+400.36%
55.03
+12.55%
48.89
Investments And Advances
0.00
-100.00%
4.21
0.00
—
Non Current Accounts Receivable
29.50
+69.33%
17.42
+81.01%
9.62
-28.04%
13.38
Non Current Deferred Assets
211.25
-3.83%
219.65
+0.92%
217.65
+32.63%
164.10
Non Current Deferred Taxes Assets
209.67
-3.52%
217.31
+0.31%
216.64
+33.19%
162.66
Other Non Current Assets
12.74
+21.95%
10.44
+106.89%
5.05
+69.62%
2.98
Total Liabilities Net Minority Interest
1,202.64
+3.68%
1,159.91
+56.57%
740.81
-14.00%
861.39
Current Liabilities
269.23
+47.90%
182.03
+152.83%
72.00
-14.67%
84.37
Payables And Accrued Expenses
169.14
+66.25%
101.74
+202.56%
33.63
-18.21%
41.12
Payables
97.95
+28.55%
76.20
+317.20%
18.26
+14.67%
15.93
Accounts Payable
92.51
+37.61%
67.23
+317.74%
16.09
+17.94%
13.65
Current Accrued Expenses
71.19
+178.71%
25.54
+66.27%
15.36
-39.01%
25.19
Pensionand Other Post Retirement Benefit Plans Current
28.17
+36.31%
20.67
+99.01%
10.39
-46.00%
19.23
Total Tax Payable
5.44
-39.36%
8.97
+313.18%
2.17
-4.91%
2.28
Current Debt And Capital Lease Obligation
16.35
+7.74%
15.18
-13.45%
17.53
+7.28%
16.34
Current Debt
2.50
+0.00%
2.50
-65.52%
7.25
+0.00%
7.25
Other Current Borrowings
2.50
+0.00%
2.50
-65.52%
7.25
+0.00%
7.25
Current Capital Lease Obligation
13.85
+9.26%
12.68
+23.26%
10.28
+13.09%
9.09
Current Deferred Liabilities
35.19
+15.74%
30.41
+2931.70%
1.00
-70.66%
3.42
Current Deferred Revenue
35.19
+15.74%
30.41
+2931.70%
1.00
-70.66%
3.42
Total Non Current Liabilities Net Minority Interest
933.41
-4.55%
977.88
+46.21%
668.82
-13.93%
777.02
Long Term Debt And Capital Lease Obligation
889.35
-1.16%
899.76
+36.21%
660.55
-14.15%
769.41
Long Term Debt
833.58
+0.24%
831.58
+41.55%
587.50
-14.88%
690.17
Long Term Capital Lease Obligation
55.77
-18.20%
68.18
-6.67%
73.05
-7.82%
79.24
Long Term Provisions
—
—
—
6.03
Non Current Deferred Liabilities
—
—
—
—
Non Current Deferred Taxes Liabilities
—
—
—
—
Other Non Current Liabilities
44.06
-43.59%
78.12
+844.62%
8.27
+8.66%
7.61
Stockholders Equity
101.13
+45.88%
69.32
+70.22%
40.73
+139.98%
-101.87
Common Stock Equity
101.13
+45.88%
69.32
+70.22%
40.73
+139.98%
-101.87
Capital Stock
0.01
-7.14%
0.01
+0.00%
0.01
+0.00%
0.01
Common Stock
0.01
-7.14%
0.01
+0.00%
0.01
+0.00%
0.01
Share Issued
134.51
-6.65%
144.10
+4.70%
137.63
+0.81%
136.53
Ordinary Shares Number
134.51
+2.74%
130.92
+1.91%
128.46
+0.49%
127.84
Treasury Shares Number
0.00
-100.00%
13.18
+43.70%
9.17
+5.52%
8.69
Additional Paid In Capital
1,288.29
-11.78%
1,460.27
+4.16%
1,402.00
+1.16%
1,385.93
Retained Earnings
-1,187.22
+1.08%
-1,200.14
+1.13%
-1,213.89
+10.72%
-1,359.57
Gains Losses Not Affecting Retained Earnings
0.04
-99.21%
5.57
-64.76%
15.80
-47.57%
30.13
Treasury Stock
0.00
-100.00%
196.38
+20.33%
163.20
+3.04%
158.38
Other Equity Adjustments
0.04
-99.21%
5.57
-64.76%
15.80
-47.57%
30.13
Total Equity Gross Minority Interest
101.13
+45.88%
69.32
+70.22%
40.73
+139.98%
-101.87
Total Capitalization
934.71
+3.75%
900.90
+43.40%
628.23
+6.79%
588.30
Working Capital
162.68
+15.32%
141.06
-41.85%
242.60
+1.18%
239.78
Invested Capital
937.21
+3.74%
903.40
+42.16%
635.48
+6.70%
595.55
Total Debt
905.70
-1.01%
914.93
+34.93%
678.08
-13.70%
785.76
Net Debt
710.87
-10.28%
792.32
+73.86%
455.71
-16.67%
546.87
Capital Lease Obligations
69.62
-13.89%
80.85
-2.97%
83.33
-5.66%
88.33
Net Tangible Assets
-340.88
+12.78%
-390.84
-2519.21%
-14.92
+90.14%
-151.36
Tangible Book Value
-340.88
+12.78%
-390.84
-2519.21%
-14.92
+90.14%
-151.36
Current Provisions
20.37
+45.12%
14.04
+48.57%
9.45
+121.86%
4.26
Financial Assets
1.11
-83.36%
6.66
-35.31%
10.29
-59.75%
25.58
Interest Payable
0.13
-93.96%
2.18
+365.67%
0.47
-95.25%
9.88
Investmentin Financial Assets
0.00
-100.00%
4.21
0.00
—
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
124.49
+200.55%
41.42
-47.55%
78.97
-23.63%
103.41
Cash Flow From Continuing Operating Activities
124.49
+200.55%
41.42
-47.55%
78.97
-23.63%
103.41
Cash From Discontinued Operating Activities
—
—
0.00
0.00
Net Income From Continuing Operations
12.92
-5.99%
13.75
-90.56%
145.68
+58.24%
92.06
Depreciation Amortization Depletion
60.28
+217.73%
18.97
+13.60%
16.70
+32.76%
12.58
Depreciation And Amortization
60.28
+217.73%
18.97
+13.60%
16.70
+32.76%
12.58
Other Non Cash Items
19.07
+237.10%
5.66
+31.65%
4.30
+17.05%
3.67
Stock Based Compensation
24.07
+15.86%
20.78
-2.40%
21.29
+11.66%
19.07
Provisionand Write Offof Assets
1.50
-60.45%
3.80
+208.43%
1.23
+17.77%
1.05
Deferred Tax
9.96
+206.84%
3.25
+106.60%
-49.17
-473.36%
13.17
Deferred Income Tax
9.96
+206.84%
3.25
+106.60%
-49.17
-473.36%
13.17
Operating Gains Losses
0.50
-82.81%
2.93
+13.38%
2.59
+63.98%
1.58
Unrealized Gain Loss On Investment Securities
3.55
+347.92%
0.79
+159.05%
-1.34
0.00
Change In Working Capital
-7.37
+74.14%
-28.50
+54.25%
-62.30
-56.67%
-39.76
Change In Receivables
-19.18
-360.38%
-4.17
-151.76%
8.05
+140.98%
-19.65
Changes In Account Receivables
-4.95
-266.75%
2.97
-38.53%
4.83
+127.65%
-17.48
Change In Inventory
-1.08
+93.34%
-16.22
-18.48%
-13.69
+11.75%
-15.52
Change In Prepaid Assets
-9.40
+29.91%
-13.42
+73.11%
-49.89
-697.43%
8.35
Change In Payables And Accrued Expense
30.37
+1830.64%
1.57
+212.36%
-1.40
+87.18%
-10.92
Change In Accrued Expense
19.82
+54.01%
12.87
+354.41%
-5.06
+39.67%
-8.38
Change In Payable
10.55
+193.41%
-11.29
-408.78%
3.66
+244.02%
-2.54
Change In Account Payable
10.55
+193.41%
-11.29
-408.78%
3.66
+244.02%
-2.54
Change In Other Working Capital
-8.07
-316.32%
3.73
+169.57%
-5.36
-164.45%
-2.03
Investing Cash Flow
-39.92
+88.16%
-337.20
-1229.43%
29.86
+142.40%
-70.42
Cash Flow From Continuing Investing Activities
-39.92
+88.16%
-337.20
-1229.43%
29.86
+142.40%
-70.42
Cash From Discontinued Investing Activities
—
—
0.00
0.00
Net PPE Purchase And Sale
-30.09
-230.39%
-9.11
+39.82%
-15.14
+65.53%
-43.91
Purchase Of PPE
-59.38
-339.70%
-13.50
+16.99%
-16.27
+62.96%
-43.91
Sale Of PPE
29.28
+566.26%
4.39
+288.94%
1.13
0.00
Capital Expenditure
-75.16
-177.81%
-27.05
-12.32%
-24.09
+51.74%
-49.91
Capital Expenditure Reported
-15.78
-16.48%
-13.55
-73.26%
-7.82
-30.35%
-6.00
Net Investment Purchase And Sale
7.57
-58.36%
18.18
-65.58%
52.81
+357.58%
-20.50
Purchase Of Investment
-3.00
+40.00%
-5.00
+90.81%
-54.38
-119.32%
-24.80
Sale Of Investment
10.57
-54.40%
23.18
-78.38%
107.20
+2397.60%
4.29
Net Business Purchase And Sale
-1.61
+99.52%
-332.72
0.00
0.00
Purchase Of Business
-1.61
+99.52%
-332.72
0.00
0.00
Net Intangibles Purchase And Sale
—
—
—
—
Purchase Of Intangibles
—
—
—
—
Financing Cash Flow
-1.35
-100.68%
198.69
+264.98%
-120.43
-324.24%
-28.39
Cash Flow From Continuing Financing Activities
-1.35
-100.68%
198.69
+264.98%
-120.43
-324.24%
-28.39
Net Issuance Payments Of Debt
-2.54
-101.06%
238.91
+322.48%
-107.38
-1344.47%
-7.43
Issuance Of Debt
0.00
-100.00%
245.00
0.00
0.00
Repayment Of Debt
-2.54
+58.30%
-6.09
+94.32%
-107.38
-1344.47%
-7.43
Long Term Debt Issuance
0.00
-100.00%
245.00
0.00
0.00
Long Term Debt Payments
-2.54
+58.30%
-6.09
+94.32%
-107.38
-1344.47%
-7.43
Net Long Term Debt Issuance
-2.54
-101.06%
238.91
+322.48%
-107.38
-1344.47%
-7.43
Short Term Debt Issuance
—
—
—
0.00
Short Term Debt Payments
—
—
—
0.00
Net Short Term Debt Issuance
—
—
—
0.00
Net Common Stock Issuance
0.00
+100.00%
-33.19
-588.20%
-4.82
+73.76%
-18.38
Common Stock Payments
0.00
+100.00%
-33.19
-588.20%
-4.82
+73.76%
-18.38
Repurchase Of Capital Stock
0.00
+100.00%
-33.19
-588.20%
-4.82
+73.76%
-18.38
Proceeds From Stock Option Exercised
1.19
+139.53%
-3.01
+63.43%
-8.23
-219.12%
-2.58
Net Other Financing Charges
—
-4.02
—
—
Changes In Cash
83.22
+185.71%
-97.09
-736.41%
-11.61
-352.40%
4.60
Effect Of Exchange Rate Changes
0.17
+479.31%
0.03
-69.15%
0.09
+623.08%
0.01
Beginning Cash Position
42.30
-69.65%
139.37
-7.63%
150.88
+3.15%
146.27
End Cash Position
125.69
+197.11%
42.30
-69.65%
139.37
-7.63%
150.88
Free Cash Flow
49.33
+243.37%
14.37
-73.82%
54.88
+2.60%
53.49
Interest Paid Supplemental Data
77.81
+38.57%
56.15
-17.60%
68.14
+65.36%
41.21
Income Tax Paid Supplemental Data
3.40
+9.75%
3.10
+208.57%
1.00
+166.31%
0.38
Change In Interest Payable
-2.05
-219.65%
1.72
+118.23%
-9.41
-357.99%
3.65
Earnings Losses From Equity Investments
—
—
-1.34
0.00
Cash From Discontinued Financing Activities
—
—
0.00
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category