Symbols / GRAN Stock $1.05 -0.47% Grande Group Limited

Financial Services • Capital Markets • Hong Kong • NCM
GRAN (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Financial Services
Industry Capital Markets
CEO Ms. Yujie Chen
Exch · Country NCM · Hong Kong
Market Cap 26.15M
Enterprise Value 16.70M
Income -281.52K
Sales 2.88M
FCF (ttm) 558.17K
Book/sh 0.37
Cash/sh 0.47
Employees 9
Insider 10d —
IPO Jul 01, 2025
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E —
Forward P/E —
PEG —
P/S 9.07
P/B 2.82
P/C —
EV/EBITDA 87.08
EV/Sales 5.79
Quick Ratio 4.68
Current Ratio 4.69
Debt/Eq 20.39
LT Debt/Eq —
EPS (ttm) -0.01
EPS next Y —
EPS Growth —
Revenue Growth -83.20%
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) —
Earnings (prior) —
ROA 1.30%
ROE -5.81%
ROIC —
Gross Margin 70.27%
Oper. Margin -4.09%
Profit Margin -9.77%
Shs Outstand 19.91M
Shs Float 4.71M
Insider Own 76.33%
Instit Own 0.29%
Short Float 0.16%
Short Ratio 0.39
Short Interest 7.55K
52W High 6.70
vs 52W High -84.33%
52W Low 0.80
vs 52W Low 31.25%
Beta —
Impl. Vol. —
Rel Volume 0.01
Avg Volume 162.22K
Volume 1.61K
Target (mean) —
Tgt Median —
Tgt Low —
Tgt High —
# Analysts —
Recom None
Prev Close $1.05
Price $1.05
Change -0.47%
About

Grande Group Limited, through its subsidiaries, provides corporate finance advisory services in Hong Kong, the People's Republic of China, and Singapore. It offers IPO sponsorship, takeovers code, and other regulatory compliance related services; referral, underwriting and placing services; and general advisory, independent financial, and compliance advisory services. The company was formerly known as Hero Intelligence Group Limited and changed its name to Grande Group Limited in May 2024. The company was incorporated in 2020 and is based in Admiralty, Hong Kong. Grande Group Limited operates as a subsidiary of Grande Holding Limited.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$1.05
Latest analyst target
3. DCF / Fair value
$0.50
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$1.05
Low
—
High
—
Mean
—
News
RSS: Latest GRAN news
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-03-31 2024-03-31 2023-03-31
Total Revenue
4.34
-4.20%
4.53
+17.00%
3.87
Operating Revenue
4.34
-4.20%
4.53
+17.00%
3.87
Cost Of Revenue
1.02
-32.89%
1.52
-1.81%
1.55
Reconciled Cost Of Revenue
1.02
-32.89%
1.52
-1.81%
1.55
Gross Profit
3.32
+10.27%
3.01
+29.53%
2.32
Operating Expense
1.42
+59.57%
0.89
+5.88%
0.84
Selling General And Administration
1.42
+59.87%
0.89
-0.51%
0.89
General And Administrative Expense
1.42
+59.87%
0.89
-0.51%
0.89
Other Gand A
1.42
+59.87%
0.89
-0.51%
0.89
Other Operating Expenses
-0.00
—
-0.05
Total Expenses
2.44
+1.20%
2.41
+0.89%
2.38
Operating Income
1.90
-10.32%
2.12
+42.86%
1.49
Total Operating Income As Reported
1.90
-10.45%
2.12
+48.23%
1.43
EBITDA
2.09
-9.56%
2.31
+35.35%
1.71
Normalized EBITDA
2.09
-9.56%
2.31
+35.35%
1.71
Reconciled Depreciation
0.18
-0.82%
0.19
-15.39%
0.22
EBIT
1.90
-10.32%
2.12
+42.86%
1.49
Net Income
1.62
-9.95%
1.80
+40.56%
1.28
Pretax Income
1.91
-10.26%
2.13
+41.96%
1.50
Net Non Operating Interest Income Expense
0.01
+0.96%
0.01
+182.18%
0.00
Net Interest Income
0.01
+0.96%
0.01
+182.18%
0.00
Interest Income Non Operating
0.01
+0.96%
0.01
+182.18%
0.00
Interest Income
0.01
+0.96%
0.01
+182.18%
0.00
Other Income Expense
0.00
—
0.01
Other Non Operating Income Expenses
0.00
—
0.01
Tax Provision
0.29
-11.94%
0.33
+50.02%
0.22
Tax Rate For Calcs
0.00
-1.91%
0.00
+5.69%
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
1.62
-9.95%
1.80
+40.56%
1.28
Net Income From Continuing Operation Net Minority Interest
1.62
-9.95%
1.80
+40.56%
1.28
Net Income From Continuing And Discontinued Operation
1.62
-9.95%
1.80
+40.56%
1.28
Net Income Continuous Operations
1.62
-9.95%
1.80
+40.56%
1.28
Normalized Income
1.62
-9.95%
1.80
+40.56%
1.28
Net Income Common Stockholders
1.62
-9.95%
1.80
+40.56%
1.28
Diluted EPS
0.07
-9.95%
0.07
+40.56%
0.05
Basic EPS
0.07
-9.95%
0.07
+40.56%
0.05
Basic Average Shares
24.62
+0.00%
24.62
+0.00%
24.62
Diluted Average Shares
24.62
+0.00%
24.62
+0.00%
24.62
Diluted NI Availto Com Stockholders
1.62
-9.95%
1.80
+40.56%
1.28
Line Item Trend 2025-03-31 2024-03-31 2023-03-31
Total Assets
4.68
+14.13%
4.10
+58.39%
2.59
Current Assets
3.50
+1.53%
3.45
+37.33%
2.51
Cash Cash Equivalents And Short Term Investments
2.07
-25.38%
2.77
+42.57%
1.94
Cash And Cash Equivalents
2.07
-25.38%
2.77
+42.57%
1.94
Receivables
1.38
+118.44%
0.63
+18.22%
0.54
Accounts Receivable
1.19
+87.33%
0.63
+27.26%
0.50
Gross Accounts Receivable
1.29
+101.82%
0.64
+26.10%
0.51
Allowance For Doubtful Accounts Receivable
-0.10
-2234.77%
-0.00
+46.19%
-0.01
Other Receivables
0.20
—
—
Taxes Receivable
—
0.00
-100.00%
0.04
Prepaid Assets
0.05
+9.74%
0.05
+39.85%
0.03
Total Non Current Assets
1.18
+80.72%
0.65
+734.56%
0.08
Net PPE
0.30
-9.51%
0.33
+824.37%
0.04
Gross PPE
0.45
-2.68%
0.46
+206.89%
0.15
Accumulated Depreciation
-0.15
-13.81%
-0.14
-17.55%
-0.12
Properties
0.00
0.00
0.00
Buildings And Improvements
0.16
-48.54%
0.31
0.00
Machinery Furniture Equipment
0.21
+205.35%
0.07
+0.00%
0.07
Other Properties
—
0.31
—
Leases
0.08
+0.00%
0.08
+0.00%
0.08
Non Current Deferred Assets
0.88
+171.54%
0.33
+660.22%
0.04
Non Current Deferred Taxes Assets
—
0.00
-100.00%
0.04
Total Liabilities Net Minority Interest
2.57
-9.51%
2.85
-9.13%
3.13
Current Liabilities
2.57
-4.09%
2.68
-14.26%
3.13
Payables And Accrued Expenses
2.21
-5.28%
2.34
+25.22%
1.87
Payables
2.15
-5.89%
2.29
+23.08%
1.86
Other Payable
0.22
-3.23%
0.22
—
Current Accrued Expenses
0.06
+23.21%
0.05
+526.91%
0.01
Total Tax Payable
0.11
-46.33%
0.21
0.00
Income Tax Payable
0.11
-46.33%
0.21
0.00
Current Debt And Capital Lease Obligation
0.16
+6.04%
0.15
—
Current Capital Lease Obligation
0.16
+6.04%
0.15
0.00
Current Deferred Liabilities
0.20
+2.24%
0.20
-84.47%
1.27
Current Deferred Revenue
0.20
+2.24%
0.20
-84.47%
1.27
Total Non Current Liabilities Net Minority Interest
0.00
-100.00%
0.16
0.00
Long Term Debt And Capital Lease Obligation
0.00
-100.00%
0.16
0.00
Long Term Capital Lease Obligation
0.00
-100.00%
0.16
0.00
Stockholders Equity
2.11
+67.62%
1.26
+332.26%
-0.54
Common Stock Equity
2.11
+67.62%
1.26
+332.26%
-0.54
Capital Stock
0.00
+128.00%
0.00
+0.00%
0.00
Common Stock
0.00
+128.00%
0.00
+0.00%
0.00
Share Issued
24.62
+0.00%
24.62
+0.00%
24.62
Ordinary Shares Number
24.62
+0.00%
24.62
+0.00%
24.62
Retained Earnings
2.11
+67.63%
1.26
+332.20%
-0.54
Minority Interest
0.00
0.00
—
Total Equity Gross Minority Interest
2.11
+67.62%
1.26
+332.26%
-0.54
Total Capitalization
2.11
+67.62%
1.26
+332.26%
-0.54
Working Capital
0.93
+21.23%
0.76
+223.49%
-0.62
Invested Capital
2.11
+67.62%
1.26
+332.26%
-0.54
Total Debt
0.16
-48.54%
0.31
0.00
Capital Lease Obligations
0.16
-48.54%
0.31
0.00
Net Tangible Assets
2.11
+67.62%
1.26
+332.26%
-0.54
Tangible Book Value
2.11
+67.62%
1.26
+332.26%
-0.54
Duefrom Related Parties Current
0.00
0.00
—
Dueto Related Parties Current
1.82
-1.64%
1.85
-0.31%
1.86
Other Equity Interest
-0.00
—
—
Line Item Trend 2025-03-31 2024-03-31 2023-03-31
Operating Cash Flow
0.79
-31.41%
1.16
+405.64%
0.23
Cash Flow From Continuing Operating Activities
0.79
-31.41%
1.16
+405.64%
0.23
Net Income From Continuing Operations
1.62
-9.95%
1.80
+40.56%
1.28
Depreciation Amortization Depletion
0.18
-0.82%
0.19
-15.39%
0.22
Depreciation
0.18
-0.82%
0.19
-15.39%
0.22
Depreciation And Amortization
0.18
-0.82%
0.19
-15.39%
0.22
Provisionand Write Offof Assets
0.10
+2700.38%
-0.00
-146.38%
0.01
Deferred Tax
0.00
-100.00%
0.04
-80.79%
0.22
Deferred Income Tax
0.00
-100.00%
0.04
-80.79%
0.22
Change In Working Capital
-1.11
-27.80%
-0.87
+42.33%
-1.50
Change In Receivables
-0.85
-541.50%
-0.13
+73.23%
-0.49
Changes In Account Receivables
-0.65
-392.01%
-0.13
+73.23%
-0.49
Change In Prepaid Assets
-0.00
+65.78%
-0.01
-170.47%
0.02
Change In Payables And Accrued Expense
-0.09
-118.06%
0.51
+1004.44%
-0.06
Change In Accrued Expense
0.00
-98.41%
0.27
+959.35%
-0.03
Change In Payable
-0.10
-139.20%
0.25
+1058.57%
-0.03
Change In Other Working Capital
0.00
+100.41%
-1.07
-36.31%
-0.78
Change In Other Current Liabilities
-0.17
+0.00%
-0.17
+10.64%
-0.19
Investing Cash Flow
-0.14
0.00
0.00
Cash Flow From Continuing Investing Activities
-0.14
0.00
0.00
Net PPE Purchase And Sale
-0.14
0.00
0.00
Purchase Of PPE
-0.14
0.00
0.00
Capital Expenditure
-0.14
—
—
Financing Cash Flow
-1.36
-310.13%
-0.33
-212.65%
0.29
Cash Flow From Continuing Financing Activities
-1.36
-310.13%
-0.33
-212.65%
0.29
Common Stock Dividend Paid
-0.77
0.00
0.00
Cash Dividends Paid
-0.77
0.00
0.00
Net Other Financing Charges
-0.59
-77.75%
-0.33
-212.65%
0.29
Changes In Cash
-0.70
-184.99%
0.83
+58.13%
0.52
Beginning Cash Position
2.77
+42.57%
1.94
+36.84%
1.42
End Cash Position
2.07
-25.38%
2.77
+42.57%
1.94
Free Cash Flow
0.65
-43.42%
1.16
+405.64%
0.23
Interest Paid Supplemental Data
—
0.00
0.00
Income Tax Paid Supplemental Data
0.39
+798.91%
0.04
+68.42%
0.03
Change In Income Tax Payable
-0.10
-139.20%
0.25
+1058.57%
-0.03
Change In Tax Payable
-0.10
-139.20%
0.25
+1058.57%
-0.03
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category