GRCE Chart
About

Grace Therapeutics, Inc. engages in the development and commercialization of pharmaceutical products for rare and orphan diseases in Canada. The company's lead product candidate is the GTX-104, an intravenous infusion to treat subarachnoid hemorrhage. It also develops GTX-102, an oral mucosal spray of betamethasone to improve neurological symptoms of Ataxia-Telangiectasia (A-T) and GTX-101, a topical bioadhesive film-forming polymer for the treatment of pain associated with postherpetic neuralgia (PHN). The company was formerly known as Acasti Pharma Inc. and changed its name to Grace Therapeutics, Inc. in October 2024. Grace Therapeutics, Inc. was incorporated in 2002 and is headquartered in Princeton, New Jersey.

Fundamentals
Scroll to Statements
Sector Healthcare Industry Biotechnology Market Cap 60.85M
Enterprise Value 42.45M Income -5.98M Sales
Book/sh 4.19 Cash/sh 1.21 Dividend Yield
Payout 0.00% Employees 6 IPO
P/E Forward P/E -6.19 PEG
P/S P/B 0.96 P/C
EV/EBITDA -3.78 EV/Sales Quick Ratio 14.56
Current Ratio 14.96 Debt/Eq LT Debt/Eq
EPS (ttm) -0.31 EPS next Y -0.65 EPS Growth
Revenue Growth Earnings 2026-02-12 08:00 ROA -10.84%
ROE -10.22% ROIC Gross Margin 0.00%
Oper. Margin 0.00% Profit Margin 0.00% Shs Outstand 14.13M
Shs Float 9.77M Short Float 0.50% Short Ratio 0.90
Short Interest 52W High 4.30 52W Low 1.75
Beta 0.76 Avg Volume 128.97K Volume 259.22K
Target Price $11.56 Recom Strong_buy Prev Close $3.95
Price $4.01 Change 1.52%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$11.56
Mean price target
2. Current target
$4.01
Latest analyst target
3. DCF / Fair value
$-8.43
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$4.01
Low
$11.04
High
$12.09
Mean
$11.56

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-02-18 reit HC Wainwright & Co. Buy → Buy $12
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 147275 499998 Acquisition carried out privately at price 3.40 per share. Kavuru (Vimal) Director of Issuer 2025-02-11 00:00:00 I
Financials
Line Item2025-03-312024-03-312023-03-312022-03-31
TaxEffectOfUnusualItems802.17K-527.36K-6.24M287.81K
TaxRateForCalcs0.250.120.180.06
NormalizedEBITDA-19.87M-7.10M15.85M-19.99M
TotalUnusualItems3.20M-4.23M-33.97M4.65M
TotalUnusualItemsExcludingGoodwill3.20M-4.23M-33.97M4.65M
NetIncomeFromContinuingOperationNetMinorityInterest-9.57M-12.85M-42.43M-9.82M
ReconciledDepreciation7.00K11.00K124.00K0.00
ReconciledCostOfRevenue0.0076.00K
EBITDA-16.67M-11.33M-18.12M-15.34M
EBIT-16.68M-11.37M-18.25M-15.34M
NetInterestIncome711.00K911.00K246.00K77.00K
InterestExpense0.00
InterestIncome711.00K911.00K246.00K77.00K
NormalizedIncome-11.97M-9.15M-14.70M-14.18M
NetIncomeFromContinuingAndDiscontinuedOperation-9.57M-12.85M-42.43M-9.82M
TotalExpenses16.68M11.37M18.25M15.34M
TotalOperatingIncomeAsReported-16.68M-12.85M-52.16M-15.59M
DilutedAverageShares12.09M9.53M7.44M6.14M
BasicAverageShares12.09M9.53M7.44M6.14M
DilutedEPS-0.79-1.35-5.71-1.62
BasicEPS-0.79-1.35-5.71-1.62
DilutedNIAvailtoComStockholders-9.57M-12.85M-42.43M-9.82M
NetIncomeCommonStockholders-9.57M-12.85M-42.43M-9.82M
NetIncome-9.57M-12.85M-42.43M-9.82M
NetIncomeIncludingNoncontrollingInterests-9.57M-12.85M-42.43M-9.82M
NetIncomeContinuousOperations-9.57M-12.85M-42.43M-9.82M
TaxProvision-3.20M-1.83M-9.54M-648.00K
PretaxIncome-12.77M-14.69M-51.97M-10.47M
OtherIncomeExpense3.20M-4.23M-33.97M4.80M
OtherNonOperatingIncomeExpenses147.00K
SpecialIncomeCharges0.00-1.49M-33.91M-249.00K
WriteOff0.00400.00K249.00K413.00K
ImpairmentOfCapitalAssets0.0033.51M0.005.29M
RestructuringAndMergernAcquisition0.001.49M0.00
GainOnSaleOfSecurity3.20M-2.74M-62.00K4.90M
NetNonOperatingInterestIncomeExpense711.00K911.00K246.00K77.00K
TotalOtherFinanceCost-147.00K264.00K
InterestExpenseNonOperating0.00
InterestIncomeNonOperating711.00K911.00K246.00K77.00K
OperatingIncome-16.68M-11.37M-18.25M-15.34M
OperatingExpense16.68M11.37M18.25M15.34M
DepreciationAmortizationDepletionIncomeStatement7.00K40.00K63.00K0.00
DepreciationAndAmortizationInIncomeStatement7.00K40.00K63.00K0.00
DepreciationIncomeStatement7.00K40.00K63.00K0.00
ResearchAndDevelopment9.51M4.68M9.97M5.56M
SellingGeneralAndAdministration7.16M6.64M8.21M9.78M
SellingAndMarketingExpense194.00K136.00K116.00K1.14M
GeneralAndAdministrativeExpense7.16M6.64M8.08M9.66M
OtherGandA4.62M4.75M4.07M6.76M
SalariesAndWages2.54M1.90M4.01M2.91M
GrossProfit0.00120.00K
CostOfRevenue0.0076.00K
TotalRevenue0.000.000.000.00
OperatingRevenue0.000.000.000.00
Line Item2025-03-312024-03-312023-03-312022-03-31
OrdinarySharesNumber13.72M9.40M7.44M7.38M
ShareIssued13.72M9.40M7.44M7.38M
TotalDebt0.00485.00K295.00K86.00K
TangibleBookValue17.34M12.48M18.69M25.50M
InvestedCapital66.61M61.74M67.95M108.27M
WorkingCapital20.78M22.33M25.88M42.02M
NetTangibleAssets17.34M12.48M18.69M25.50M
CapitalLeaseObligations0.00485.00K295.00K86.00K
CommonStockEquity66.61M61.74M67.95M108.27M
TotalCapitalization66.61M61.74M67.95M108.27M
TotalEquityGrossMinorityInterest66.61M61.74M67.95M108.27M
StockholdersEquity66.61M61.74M67.95M108.27M
GainsLossesNotAffectingRetainedEarnings-6.04M-6.04M-6.04M-6.04M
OtherEquityAdjustments-6.04M-6.04M-6.04M-6.04M
RetainedEarnings-220.69M-211.12M-198.27M-155.84M
AdditionalPaidInCapital293.33M278.90M13.96M12.15M
CapitalStock1.00K1.00K258.29M257.99M
CommonStock1.00K1.00K258.29M257.99M
PreferredStock0.000.00
TotalLiabilitiesNetMinorityInterest5.38M11.56M11.17M20.35M
TotalNonCurrentLiabilitiesNetMinorityInterest3.45M9.87M7.76M17.09M
DerivativeProductLiabilities1.14M4.36M0.0010.00K
NonCurrentDeferredLiabilities2.31M5.51M7.35M16.89M
NonCurrentDeferredTaxesLiabilities2.31M5.51M7.35M16.89M
LongTermDebtAndCapitalLeaseObligation0.00410.00K191.00K0.00
LongTermCapitalLeaseObligation0.00410.00K191.00K0.00
CurrentLiabilities1.93M1.68M3.41M3.26M
CurrentDebtAndCapitalLeaseObligation75.00K104.00K86.00K
CurrentCapitalLeaseObligation0.0075.00K104.00K86.00K
PayablesAndAccruedExpenses1.93M1.68M3.34M3.16M
CurrentAccruedExpenses668.00K176.00K946.00K296.00K
Payables1.26M1.51M2.39M2.86M
OtherPayable661.00K501.00K1.15M1.18M
AccountsPayable601.00K1.01M1.24M1.68M
TotalAssets71.99M73.30M79.12M128.62M
TotalNonCurrentAssets49.28M49.29M49.83M83.34M
GoodwillAndOtherIntangibleAssets49.27M49.27M49.27M82.77M
OtherIntangibleAssets41.13M41.13M41.13M69.81M
Goodwill8.14M8.14M8.14M12.96M
NetPPE15.00K24.00K567.00K565.00K
AccumulatedDepreciation-11.00K-698.00K-609.00K-446.00K
GrossPPE26.00K722.00K1.18M1.01M
OtherProperties571.00K1.05M900.00K86.00K
MachineryFurnitureEquipment26.00K151.00K127.00K111.00K
CurrentAssets22.71M24.01M29.29M45.28M
AssetsHeldForSaleCurrent0.00352.00K768.00K
CurrentDeferredAssets0.00
PrepaidAssets453.00K283.00K598.00K720.00K
Receivables126.00K722.00K802.00K548.00K
OtherReceivables20.00K391.00K412.00K353.00K
TaxesReceivable106.00K316.00K338.00K184.00K
AccruedInterestReceivable0.0015.00K52.00K11.00K
CashCashEquivalentsAndShortTermInvestments22.13M23.00M27.89M43.66M
OtherShortTermInvestments0.0015.00K13.32M9.79M
CashAndCashEquivalents22.13M23.00M27.88M30.34M
CashEquivalents12.54M
CashFinancial27.88M30.34M38.41M
Line Item2025-03-312024-03-312023-03-312022-03-31
FreeCashFlow-14.90M-12.36M-15.93M-17.23M
RepaymentOfDebt0.00
IssuanceOfCapitalStock15.00M7.50M304.00K0.00
CapitalExpenditure-22.00K-17.00K-69.00K
EndCashPosition22.13M23.00M27.88M30.34M
BeginningCashPosition23.00M27.88M30.34M50.94M
EffectOfExchangeRateChanges0.00-8.00K153.00K1.39M
ChangesInCash-872.00K-4.87M-2.46M-20.76M
FinancingCashFlow14.03M7.36M304.00K0.00
CashFlowFromContinuingFinancingActivities14.03M7.36M304.00K0.00
NetOtherFinancingCharges-967.00K-162.00K-143.00K
ProceedsFromStockOptionExercised0.0021.00K0.000.00
NetCommonStockIssuance15.00M7.50M304.00K0.00
CommonStockIssuance15.00M7.50M304.00K0.00
NetIssuancePaymentsOfDebt0.00
NetLongTermDebtIssuance0.00
LongTermDebtPayments0.00
InvestingCashFlow0.00104.00K13.15M-3.52M
CashFlowFromContinuingInvestingActivities0.00104.00K13.15M-3.52M
NetInvestmentPurchaseAndSale0.0015.00K13.17M-3.52M
SaleOfInvestment15.00K6.57M18.18M31.41M
PurchaseOfInvestment-15.00K-6.55M-5.01M-34.93M
NetPPEPurchaseAndSale0.0089.00K-17.00K0.00
SaleOfPPE0.00111.00K0.00
PurchaseOfPPE0.00-22.00K-17.00K0.00
OperatingCashFlow-14.90M-12.33M-15.91M-17.23M
CashFlowFromContinuingOperatingActivities-14.90M-12.33M-15.91M-17.23M
ChangeInWorkingCapital342.00K-1.28M181.00K-2.79M
ChangeInOtherCurrentAssets0.00-23.00K0.000.00
ChangeInPayablesAndAccruedExpense-84.00K-1.65M411.00K-2.39M
ChangeInPayable-84.00K-1.65M411.00K-2.39M
ChangeInPrepaidAssets-170.00K315.00K72.00K-380.00K
ChangeInReceivables596.00K80.00K-302.00K-18.00K
OtherNonCashItems264.00K
StockBasedCompensation730.00K913.00K1.81M1.34M
AssetImpairmentCharge0.0033.91M249.00K5.70M
DeferredTax-3.20M-1.83M-9.54M-648.00K
DeferredIncomeTax-3.20M-1.83M-9.54M-648.00K
DepreciationAmortizationDepletion7.00K11.00K124.00K0.00
DepreciationAndAmortization7.00K11.00K124.00K0.00
AmortizationCashFlow0.00781.00K
AmortizationOfIntangibles0.00781.00K
Depreciation7.00K11.00K124.00K0.00
OperatingGainsLosses-3.22M2.71M34.00K-5.57M
GainLossOnInvestmentSecurities-3.22M2.73M-10.00K-5.20M
NetForeignCurrencyExchangeGainLoss0.005.00K-370.00K814.00K
GainLossOnSaleOfPPE0.00-59.00K0.00
NetIncomeFromContinuingOperations-9.57M-12.85M-42.43M-9.82M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for GRCE
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status