GRNQ Chart
About

Greenpro Capital Corp. provides financial consulting and corporate advisory services to small and medium-sized businesses primarily in Hong Kong, China, Malaysia, Singapore, Indonesia, Thailand, Japan, Taiwan, the United Kingdom, and the United States. The company operates through Service Business, Digital Business, and Real Estate Business segments. It offers business consulting and corporate advisory services, including cross-border listing advisory, tax planning, bookkeeping, advisory and transaction, record management, and accounting outsourcing services, as well as company review, bank loan advisory, and bank product analysis; and venture capital investment, and related education and support services. The company also provides company formation advisory, company secretarial, insurance brokerage, financial, wealth planning, administration, charity, trusteeship, and risk management, investment planning and management, business support, asset protection, and performance monitoring services. In addition, the company is involved in the digital banking business; provision of a digital platform; and trading of digital assets. The company was formerly known as Greenpro, Inc. and changed its name to Greenpro Capital Corp. in May 2015. Greenpro Capital Corp. was incorporated in 2013 and is headquartered in Kuala Lumpur, Malaysia.

Fundamentals
Scroll to Statements
Sector Industrials Industry Consulting Services Market Cap 16.79M
Enterprise Value 13.56M Income -1.28M Sales 3.11M
Book/sh 0.52 Cash/sh 0.09 Dividend Yield —
Payout 0.00% Employees 48 IPO —
P/E — Forward P/E -25.71 PEG —
P/S 5.40 P/B 3.47 P/C —
EV/EBITDA -12.47 EV/Sales 4.36 Quick Ratio 1.00
Current Ratio 1.41 Debt/Eq 1.29 LT Debt/Eq —
EPS (ttm) -0.16 EPS next Y -0.07 EPS Growth —
Revenue Growth -27.10% Earnings — ROA -11.97%
ROE -27.83% ROIC — Gross Margin 85.06%
Oper. Margin -132.38% Profit Margin -41.15% Shs Outstand 9.33M
Shs Float 5.27M Short Float 0.11% Short Ratio 0.32
Short Interest — 52W High 2.50 52W Low 0.83
Beta 1.55 Avg Volume 26.59K Volume 15.75K
Target Price — Recom None Prev Close $1.70
Price $1.80 Change 5.88%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$1.79
Latest analyst target
3. DCF / Fair value
$-1.67
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$1.79
Low
—
High
—
Mean
—
Insider Transactions

No recent insider transactions.

Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.0017.08K0.000.00
TaxRateForCalcs0.000.010.000.00
NormalizedEBITDA-650.86K-1.14M-1.15M-2.38M
TotalUnusualItems176.47K2.44M-4.87M1.29M
TotalUnusualItemsExcludingGoodwill176.47K2.44M-4.87M1.29M
NetIncomeFromContinuingOperationNetMinorityInterest-715.28K1.07M-6.35M-14.35M
ReconciledDepreciation245.92K237.89K238.50K317.64K
ReconciledCostOfRevenue426.44K571.58K1.02M472.69K
EBITDA-474.40K1.30M-6.02M-1.09M
EBIT-720.32K1.06M-6.26M-1.41M
NetInterestIncome18.09K40.67K21.42K-12.94M
InterestExpense1.07K729.000.0012.95M
InterestIncome19.16K41.40K21.42K7.49K
NormalizedIncome-891.75K-1.35M-1.48M-15.64M
NetIncomeFromContinuingAndDiscontinuedOperation-715.28K1.07M-6.35M-14.35M
TotalExpenses4.47M4.98M5.19M5.70M
RentExpenseSupplemental22.82K36.61K46.08K49.78K
TotalOperatingIncomeAsReported-969.28K-1.50M-1.52M-2.75M
DilutedAverageShares7.58M7.69M7.87M6.92M
BasicAverageShares7.58M7.69M7.87M6.92M
DilutedEPS-0.090.14-0.81-2.07
BasicEPS-0.090.14-0.81-2.07
DilutedNIAvailtoComStockholders-715.28K1.07M-6.35M-14.35M
NetIncomeCommonStockholders-715.28K1.07M-6.35M-14.35M
NetIncome-715.28K1.07M-6.35M-14.35M
MinorityInterests10.54K23.89K-88.68K13.88K
NetIncomeIncludingNoncontrollingInterests-725.83K1.05M-6.26M-14.36M
NetIncomeContinuousOperations-725.83K1.05M-6.26M-14.36M
TaxProvision4.44K6.83K2.36K4.94K
PretaxIncome-721.39K1.06M-6.26M-14.36M
OtherIncomeExpense229.80K2.52M-4.76M1.34M
OtherNonOperatingIncomeExpenses53.33K79.03K104.85K46.74K
SpecialIncomeCharges-169.99K2.44M-4.88M-3.87M
OtherSpecialCharges3.52M
WriteOff87.42K-2.44M4.61M349.60K
ImpairmentOfCapitalAssets82.56K0.00263.25K0.00
GainOnSaleOfSecurity346.45K1.009.93K5.16M
NetNonOperatingInterestIncomeExpense18.09K40.67K21.42K-12.94M
InterestExpenseNonOperating1.07K729.000.0012.95M
InterestIncomeNonOperating19.16K41.40K21.42K7.49K
OperatingIncome-969.28K-1.50M-1.52M-2.75M
OperatingExpense4.04M4.41M4.17M5.23M
SellingGeneralAndAdministration4.04M4.41M4.17M5.23M
GeneralAndAdministrativeExpense4.04M4.41M4.17M5.23M
OtherGandA4.04M4.41M4.17M5.23M
GrossProfit3.07M2.91M2.65M2.48M
CostOfRevenue426.44K571.58K1.02M472.69K
TotalRevenue3.50M3.48M3.67M2.95M
OperatingRevenue3.50M3.48M3.67M2.95M
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber7.58M7.58M7.88M7.87M
ShareIssued7.58M7.58M7.88M7.87M
TotalDebt33.93K131.62K18.73K108.40K
TangibleBookValue5.15M5.96M12.18M18.46M
InvestedCapital5.16M6.05M12.26M18.81M
WorkingCapital1.59M1.37M2.23M3.16M
NetTangibleAssets5.15M5.96M12.18M18.46M
CapitalLeaseObligations33.93K131.62K18.73K108.40K
CommonStockEquity5.16M6.05M12.26M18.81M
TotalCapitalization5.16M6.05M12.26M18.81M
TotalEquityGrossMinorityInterest5.19M6.34M12.58M19.04M
MinorityInterest37.38K291.30K315.18K226.50K
StockholdersEquity5.16M6.05M12.26M18.81M
GainsLossesNotAffectingRetainedEarnings-336.12K-310.17K-224.89K-26.86K
OtherEquityAdjustments-336.12K-310.17K-224.89K-26.86K
RetainedEarnings-37.26M-36.55M-37.62M-31.27M
AdditionalPaidInCapital42.75M42.90M50.10M50.10M
CapitalStock7.58K7.58K7.88K7.87K
CommonStock7.58K7.58K7.88K7.87K
PreferredStock0.000.000.000.00
TotalLiabilitiesNetMinorityInterest1.28M2.32M3.06M3.67M
TotalNonCurrentLiabilitiesNetMinorityInterest10.23K33.46K0.0018.76K
LongTermDebtAndCapitalLeaseObligation10.23K33.46K0.0018.76K
LongTermCapitalLeaseObligation10.23K33.46K0.0018.76K
CurrentLiabilities1.27M2.29M3.06M3.65M
OtherCurrentLiabilities1.009.94K
CurrentDeferredLiabilities213.00K1.08M1.83M2.01M
CurrentDeferredRevenue213.00K1.08M1.83M2.01M
CurrentDebtAndCapitalLeaseObligation23.70K98.15K18.73K89.64K
CurrentCapitalLeaseObligation23.70K98.15K18.73K89.64K
PayablesAndAccruedExpenses1.03M1.11M1.21M1.55M
Payables1.03M1.11M1.21M1.55M
DuetoRelatedPartiesCurrent57.50K389.27K448.25K757.28K
TotalTaxPayable0.00292.00858.002.34K
IncomeTaxPayable0.00292.00858.002.34K
AccountsPayable975.21K724.80K758.91K787.60K
TotalAssets6.47M8.66M15.64M22.71M
TotalNonCurrentAssets3.62M5.00M10.35M15.90M
OtherNonCurrentAssets980.40K1.66M1.68M2.25M
FinancialAssets0.00
InvestmentsAndAdvances12.07K100.11K5.41M9.62M
OtherInvestments5.41M9.62M
LongTermEquityInvestment12.07K100.11K5.41M9.62M
InvestmentsinAssociatesatCost9.62M
InvestmentProperties352.85K598.75K650.22K717.82K
GoodwillAndOtherIntangibleAssets6.74K83.74K84.46K348.43K
OtherIntangibleAssets709.001.18K1.90K2.62K
Goodwill6.04K82.56K82.56K345.81K
NetPPE2.27M2.55M2.53M2.96M
AccumulatedDepreciation-1.41M-1.12M-848.88K-620.88K
GrossPPE3.68M3.68M3.38M3.58M
Leases92.57K95.15K
OtherProperties3.30M3.30M3.22M
MachineryFurnitureEquipment28.90K28.90K3.12M3.39M
BuildingsAndImprovements351.83K351.83K164.77K101.22K
Properties0.000.000.000.00
CurrentAssets2.85M3.66M5.29M6.81M
OtherCurrentAssets642.86K627.32K773.04K146.66K
CurrentDeferredAssets38.38K16.29K168.60K123.29K
RestrictedCash166.48K38.47K12.87K
PrepaidAssets146.66K
Receivables1.05M795.80K435.31K1.20M
DuefromRelatedPartiesCurrent954.18K750.86K265.77K1.17M
AccountsReceivable94.52K44.94K169.54K30.60K
AllowanceForDoubtfulAccountsReceivable-2.88K-610.60K-25.68K-133.36K
GrossAccountsReceivable97.40K655.54K195.21K163.96K
CashCashEquivalentsAndShortTermInvestments1.12M2.22M3.91M5.34M
CashAndCashEquivalents1.12M2.22M3.91M5.34M
CashEquivalents166.48K38.47K12.87K
CashFinancial2.06M3.87M5.33M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-1.37M-1.69M-2.41M-2.06M
RepaymentOfDebt-3.45K-1.90K0.00-2.66M
IssuanceOfDebt0.005.21M
IssuanceOfCapitalStock0.00
CapitalExpenditure-5.07K-95.01K-3.02K-39.35K
InterestPaidSupplementalData1.07K729.000.00343.01K
IncomeTaxPaidSupplementalData1.69K7.37K3.60K3.63K
EndCashPosition1.12M2.22M3.91M5.34M
BeginningCashPosition2.22M3.91M5.34M1.09M
EffectOfExchangeRateChanges-130.43K6.99K4.14K-68.76K
ChangesInCash-967.95K-1.70M-1.43M4.32M
FinancingCashFlow-208.77K-5.97K135.42K6.31M
CashFlowFromContinuingFinancingActivities-208.77K-5.97K135.42K6.31M
NetOtherFinancingCharges-205.32K-4.07K135.42K3.76M
NetCommonStockIssuance0.00
CommonStockIssuance0.00
NetIssuancePaymentsOfDebt-3.45K-1.90K0.002.55M
NetLongTermDebtIssuance-3.45K-1.90K0.002.55M
LongTermDebtPayments-3.45K-1.90K0.00-2.66M
LongTermDebtIssuance0.005.21M
InvestingCashFlow601.28K-94.64K836.17K35.52K
CashFlowFromContinuingInvestingActivities601.28K-94.64K836.17K35.52K
NetInvestmentPurchaseAndSale322.73K0.00-850.00-10.88K
SaleOfInvestment322.82K500.00400.000.00
PurchaseOfInvestment-92.00-500.00-1.25K-10.88K
NetInvestmentPropertiesPurchaseAndSale283.62K0.00840.04K0.00
SaleOfInvestmentProperties283.62K0.00840.04K0.00
NetBusinessPurchaseAndSale0.0085.46K
SaleOfBusiness0.0085.46K
PurchaseOfBusiness0.00
NetPPEPurchaseAndSale-5.07K-94.64K-3.02K-39.07K
SaleOfPPE0.00370.000.00283.00
PurchaseOfPPE-5.07K-95.01K-3.02K-39.35K
OperatingCashFlow-1.36M-1.59M-2.40M-2.02M
CashFlowFromContinuingOperatingActivities-1.36M-1.59M-2.40M-2.02M
ChangeInWorkingCapital-794.31K-1.03M-1.10M503.90K
ChangeInOtherWorkingCapital-884.50K-606.53K-217.76K330.57K
ChangeInOtherCurrentLiabilities-94.81K-90.91K-89.26K-143.62K
ChangeInOtherCurrentAssets-192.40K0.00
ChangeInPayablesAndAccruedExpense250.12K-34.68K-30.17K87.21K
ChangeInPayable250.12K-34.68K-30.17K87.21K
ChangeInAccountPayable250.41K-34.11K-28.69K84.87K
ChangeInTaxPayable-292.00-566.00-1.48K2.34K
ChangeInIncomeTaxPayable-292.00-566.00-1.48K2.34K
ChangeInPrepaidAssets176.86K165.37K-600.78K68.85K
ChangeInReceivables-49.58K-460.32K-157.23K160.89K
ChangesInAccountReceivables-49.58K-460.32K-157.23K160.89K
OtherNonCashItems87.49K12.79M
ProvisionandWriteOffofAssets90.22K584.92K19.07K22.58K
AssetImpairmentCharge169.99K-2.44M4.88M349.60K
DepreciationAmortizationDepletion245.92K237.89K238.50K317.64K
DepreciationAndAmortization245.92K237.89K238.50K317.64K
AmortizationCashFlow476.00718.00718.00
AmortizationOfIntangibles476.00718.00718.00
Depreciation245.44K237.17K237.78K317.64K
OperatingGainsLosses-346.45K-154.00-180.49K-1.65M
GainLossOnInvestmentSecurities-346.45K-1.00-180.49K-5.16M
GainLossOnSaleOfPPE0.00-153.000.00-148.00
GainLossOnSaleOfBusiness0.00-3.85K
NetIncomeFromContinuingOperations-725.83K1.05M-6.26M-14.36M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for GRNQ
Date User Asset Broker Type Position Size Entry Price Patterns