Symbols / GRNQ $2.75 -1.20% Greenpro Capital Corp.

Industrials • Consulting Services • Malaysia • NCM
GRNQ Chart
About

Greenpro Capital Corp. provides financial consulting and corporate advisory services to small and medium-sized businesses primarily in Hong Kong, China, Malaysia, Singapore, Indonesia, Thailand, Japan, Taiwan, the United Kingdom, and the United States. The company operates through Service Business, Digital Business, and Real Estate Business segments. It offers business consulting and corporate advisory services, including cross-border listing advisory, tax planning, bookkeeping, advisory and transaction, record management, and accounting outsourcing services, as well as company review, bank loan advisory, and bank product analysis; and venture capital investment, and related education and support services. The company also provides company formation advisory, company secretarial, insurance brokerage, financial, wealth planning, administration, charity, trusteeship, and risk management, investment planning and management, business support, asset protection, and performance monitoring services. In addition, the company is involved in the digital banking business; provision of a digital platform; and trading of digital assets. The company was formerly known as Greenpro, Inc. and changed its name to Greenpro Capital Corp. in May 2015. Greenpro Capital Corp. was incorporated in 2013 and is headquartered in Kuala Lumpur, Malaysia.

Fundamentals
Scroll to Statements
Sector Industrials Industry Consulting Services Market Cap 23.72M
Enterprise Value 22.63M Income -1.28M Sales 3.11M
Book/sh 0.52 Cash/sh 0.09 Dividend Yield
Payout 0.00% Employees 48 IPO
P/E Forward P/E -39.29 PEG
P/S 7.63 P/B 5.30 P/C
EV/EBITDA -20.82 EV/Sales 7.28 Quick Ratio 1.00
Current Ratio 1.41 Debt/Eq 1.29 LT Debt/Eq
EPS (ttm) -0.16 EPS next Y -0.07 EPS Growth
Revenue Growth -27.10% Earnings ROA -11.97%
ROE -27.83% ROIC Gross Margin 85.06%
Oper. Margin -132.38% Profit Margin -41.15% Shs Outstand 8.63M
Shs Float 5.04M Short Float 0.18% Short Ratio 0.57
Short Interest 52W High 3.05 52W Low 0.83
Beta 1.53 Avg Volume 20.29K Volume 16.08K
Target Price Recom None Prev Close $2.78
Price $2.75 Change -1.20%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
Mean price target
2. Current target
$2.75
Latest analyst target
3. DCF / Fair value
$-1.81
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$2.75
Low
High
Mean
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total Revenue
3.50
+0.54%
3.48
-5.34%
3.67
+24.55%
2.95
Operating Revenue
3.50
+0.54%
3.48
-5.34%
3.67
+24.55%
2.95
Cost Of Revenue
0.43
-25.39%
0.57
-44.15%
1.02
+116.53%
0.47
Reconciled Cost Of Revenue
0.43
-25.39%
0.57
-44.15%
1.02
+116.53%
0.47
Gross Profit
3.07
+5.64%
2.91
+9.64%
2.65
+7.00%
2.48
Operating Expense
4.04
-8.39%
4.41
+5.76%
4.17
-20.31%
5.23
Selling General And Administration
4.04
-8.39%
4.41
+5.76%
4.17
-20.31%
5.23
General And Administrative Expense
4.04
-8.39%
4.41
+5.76%
4.17
-20.31%
5.23
Other Gand A
4.04
-8.39%
4.41
+5.76%
4.17
-20.31%
5.23
Total Expenses
4.47
-10.34%
4.98
-4.08%
5.19
-8.97%
5.70
Operating Income
-0.97
+35.52%
-1.50
+1.01%
-1.52
+44.88%
-2.75
Total Operating Income As Reported
-0.97
+35.52%
-1.50
+1.01%
-1.52
+44.88%
-2.75
EBITDA
-0.47
-136.63%
1.30
+121.51%
-6.02
-452.46%
-1.09
Normalized EBITDA
-0.65
+43.15%
-1.14
+0.77%
-1.15
+51.58%
-2.38
Reconciled Depreciation
0.25
+3.38%
0.24
-0.26%
0.24
-24.91%
0.32
EBIT
-0.72
-168.13%
1.06
+116.89%
-6.26
-344.74%
-1.41
Total Unusual Items
0.18
-92.77%
2.44
+150.13%
-4.87
-476.48%
1.29
Total Unusual Items Excluding Goodwill
0.18
-92.77%
2.44
+150.13%
-4.87
-476.48%
1.29
Special Income Charges
-0.17
-106.97%
2.44
+150.03%
-4.88
-26.01%
-3.87
Other Special Charges
3.52
Impairment Of Capital Assets
0.08
0.00
-100.00%
0.26
0.00
Write Off
0.09
+103.58%
-2.44
-152.88%
4.61
+1219.87%
0.35
Net Income
-0.72
-166.63%
1.07
+116.90%
-6.35
+55.74%
-14.35
Pretax Income
-0.72
-168.28%
1.06
+116.88%
-6.26
+56.40%
-14.36
Net Non Operating Interest Income Expense
0.02
-55.52%
0.04
+89.91%
0.02
+100.17%
-12.94
Interest Expense Non Operating
0.00
+46.78%
0.00
0.00
-100.00%
12.95
Net Interest Income
0.02
-55.52%
0.04
+89.91%
0.02
+100.17%
-12.94
Interest Expense
0.00
+46.78%
0.00
0.00
-100.00%
12.95
Interest Income Non Operating
0.02
-53.72%
0.04
+93.31%
0.02
+185.79%
0.01
Interest Income
0.02
-53.72%
0.04
+93.31%
0.02
+185.79%
0.01
Other Income Expense
0.23
-90.88%
2.52
+152.89%
-4.76
-455.52%
1.34
Other Non Operating Income Expenses
0.05
-32.52%
0.08
-24.62%
0.10
+124.32%
0.05
Gain On Sale Of Security
0.35
+34645000.00%
0.00
-99.99%
0.01
-99.81%
5.16
Tax Provision
0.00
-35.00%
0.01
+189.86%
0.00
-52.31%
0.00
Tax Rate For Calcs
0.00
-100.00%
0.00
0.00
0.00
Tax Effect Of Unusual Items
0.00
-100.00%
0.02
0.00
0.00
Net Income Including Noncontrolling Interests
-0.73
-169.15%
1.05
+116.76%
-6.26
+56.40%
-14.36
Net Income From Continuing Operation Net Minority Interest
-0.72
-166.63%
1.07
+116.90%
-6.35
+55.74%
-14.35
Net Income From Continuing And Discontinued Operation
-0.72
-166.63%
1.07
+116.90%
-6.35
+55.74%
-14.35
Net Income Continuous Operations
-0.73
-169.15%
1.05
+116.76%
-6.26
+56.40%
-14.36
Minority Interests
0.01
-55.86%
0.02
+126.93%
-0.09
-739.12%
0.01
Normalized Income
-0.89
+33.91%
-1.35
+9.03%
-1.48
+90.52%
-15.64
Net Income Common Stockholders
-0.72
-166.63%
1.07
+116.90%
-6.35
+55.74%
-14.35
Diluted EPS
-0.09
-164.29%
0.14
+117.28%
-0.81
+60.87%
-2.07
Basic EPS
-0.09
-164.29%
0.14
+117.28%
-0.81
+60.87%
-2.07
Basic Average Shares
7.58
-1.46%
7.69
-2.32%
7.87
+13.73%
6.92
Diluted Average Shares
7.58
-1.46%
7.69
-2.32%
7.87
+13.73%
6.92
Diluted NI Availto Com Stockholders
-0.72
-166.63%
1.07
+116.90%
-6.35
+55.74%
-14.35
Rent Expense Supplemental
0.02
-37.66%
0.04
-20.55%
0.05
-7.42%
0.05
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total Assets
6.47
-25.23%
8.66
-44.64%
15.64
-31.14%
22.71
Current Assets
2.85
-22.06%
3.66
-30.74%
5.29
-22.34%
6.81
Cash Cash Equivalents And Short Term Investments
1.12
-49.41%
2.22
-43.16%
3.91
-26.73%
5.34
Cash And Cash Equivalents
1.12
-49.41%
2.22
-43.16%
3.91
-26.73%
5.34
Cash Equivalents
0.17
+332.80%
0.04
+198.97%
0.01
Cash Financial
2.06
-46.90%
3.87
-27.28%
5.33
Receivables
1.05
+31.78%
0.80
+82.81%
0.44
-63.77%
1.20
Accounts Receivable
0.09
+110.34%
0.04
-73.49%
0.17
+454.02%
0.03
Gross Accounts Receivable
0.10
-85.14%
0.66
+235.80%
0.20
+19.06%
0.16
Allowance For Doubtful Accounts Receivable
-0.00
+99.53%
-0.61
-2278.00%
-0.03
+80.75%
-0.13
Prepaid Assets
0.15
Current Deferred Assets
0.04
+135.60%
0.02
-90.34%
0.17
+36.75%
0.12
Restricted Cash
0.17
+332.80%
0.04
+198.97%
0.01
Other Current Assets
0.64
+2.48%
0.63
-18.85%
0.77
+427.09%
0.15
Total Non Current Assets
3.62
-27.55%
5.00
-51.74%
10.35
-34.90%
15.90
Net PPE
2.27
-11.22%
2.55
+0.89%
2.53
-14.53%
2.96
Gross PPE
3.68
+0.14%
3.68
+8.78%
3.38
-5.65%
3.58
Accumulated Depreciation
-1.41
-25.97%
-1.12
-32.29%
-0.85
-36.72%
-0.62
Properties
0.00
0.00
0.00
0.00
Buildings And Improvements
0.35
+0.00%
0.35
+113.53%
0.16
+62.78%
0.10
Machinery Furniture Equipment
0.03
+0.00%
0.03
-99.07%
3.12
-7.78%
3.39
Other Properties
3.30
+0.15%
3.30
+2.51%
3.22
Leases
0.09
-2.72%
0.10
Goodwill And Other Intangible Assets
0.01
-91.95%
0.08
-0.85%
0.08
-75.76%
0.35
Goodwill
0.01
-92.69%
0.08
+0.00%
0.08
-76.13%
0.35
Other Intangible Assets
0.00
-39.97%
0.00
-37.84%
0.00
-27.62%
0.00
Investments And Advances
0.01
-87.94%
0.10
-98.15%
5.41
-43.81%
9.62
Long Term Equity Investment
0.01
-87.94%
0.10
-98.15%
5.41
-43.81%
9.62
Other Investments
5.41
-43.81%
9.62
Other Non Current Assets
0.98
-40.91%
1.66
-1.17%
1.68
-25.42%
2.25
Total Liabilities Net Minority Interest
1.28
-44.88%
2.32
-24.16%
3.06
-16.65%
3.67
Current Liabilities
1.27
-44.52%
2.29
-25.26%
3.06
-16.22%
3.65
Payables And Accrued Expenses
1.03
-7.33%
1.11
-7.75%
1.21
-21.92%
1.55
Payables
1.03
-7.33%
1.11
-7.75%
1.21
-21.92%
1.55
Accounts Payable
0.98
+34.55%
0.72
-4.50%
0.76
-3.64%
0.79
Total Tax Payable
0.00
-100.00%
0.00
-65.97%
0.00
-63.36%
0.00
Income Tax Payable
0.00
-100.00%
0.00
-65.97%
0.00
-63.36%
0.00
Current Debt And Capital Lease Obligation
0.02
-75.86%
0.10
+424.18%
0.02
-79.11%
0.09
Current Capital Lease Obligation
0.02
-75.86%
0.10
+424.18%
0.02
-79.11%
0.09
Current Deferred Liabilities
0.21
-80.19%
1.08
-41.37%
1.83
-8.59%
2.01
Current Deferred Revenue
0.21
-80.19%
1.08
-41.37%
1.83
-8.59%
2.01
Other Current Liabilities
0.00
-99.99%
0.01
Total Non Current Liabilities Net Minority Interest
0.01
-69.41%
0.03
0.00
-100.00%
0.02
Long Term Debt And Capital Lease Obligation
0.01
-69.41%
0.03
0.00
-100.00%
0.02
Long Term Capital Lease Obligation
0.01
-69.41%
0.03
0.00
-100.00%
0.02
Stockholders Equity
5.16
-14.70%
6.05
-50.70%
12.26
-34.81%
18.81
Common Stock Equity
5.16
-14.70%
6.05
-50.70%
12.26
-34.81%
18.81
Capital Stock
0.01
+0.00%
0.01
-3.81%
0.01
+0.11%
0.01
Common Stock
0.01
+0.00%
0.01
-3.81%
0.01
+0.11%
0.01
Preferred Stock
0.00
0.00
0.00
0.00
Share Issued
7.58
+0.00%
7.58
-3.81%
7.88
+0.11%
7.87
Ordinary Shares Number
7.58
+0.00%
7.58
-3.81%
7.88
+0.11%
7.87
Additional Paid In Capital
42.75
-0.34%
42.90
-14.38%
50.10
0.00%
50.10
Retained Earnings
-37.26
-1.96%
-36.55
+2.85%
-37.62
-20.31%
-31.27
Gains Losses Not Affecting Retained Earnings
-0.34
-8.37%
-0.31
-37.92%
-0.22
-737.18%
-0.03
Minority Interest
0.04
-87.17%
0.29
-7.58%
0.32
+39.15%
0.23
Other Equity Adjustments
-0.34
-8.37%
-0.31
-37.92%
-0.22
-737.18%
-0.03
Total Equity Gross Minority Interest
5.19
-18.03%
6.34
-49.62%
12.58
-33.93%
19.04
Total Capitalization
5.16
-14.70%
6.05
-50.70%
12.26
-34.81%
18.81
Working Capital
1.59
+15.33%
1.37
-38.29%
2.23
-29.43%
3.16
Invested Capital
5.16
-14.70%
6.05
-50.70%
12.26
-34.81%
18.81
Total Debt
0.03
-74.22%
0.13
+602.88%
0.02
-82.73%
0.11
Capital Lease Obligations
0.03
-74.22%
0.13
+602.88%
0.02
-82.73%
0.11
Net Tangible Assets
5.15
-13.61%
5.96
-51.05%
12.18
-34.04%
18.46
Tangible Book Value
5.15
-13.61%
5.96
-51.05%
12.18
-34.04%
18.46
Duefrom Related Parties Current
0.95
+27.08%
0.75
+182.52%
0.27
-77.30%
1.17
Dueto Related Parties Current
0.06
-85.23%
0.39
-13.16%
0.45
-40.81%
0.76
Financial Assets
0.00
Investment Properties
0.35
-41.07%
0.60
-7.92%
0.65
-9.42%
0.72
Investmentsin Associatesat Cost
9.62
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Operating Cash Flow
-1.36
+14.69%
-1.59
+33.63%
-2.40
-18.76%
-2.02
Cash Flow From Continuing Operating Activities
-1.36
+14.69%
-1.59
+33.63%
-2.40
-18.76%
-2.02
Net Income From Continuing Operations
-0.73
-169.15%
1.05
+116.76%
-6.26
+56.40%
-14.36
Depreciation Amortization Depletion
0.25
+3.38%
0.24
-0.26%
0.24
-24.91%
0.32
Depreciation
0.25
+3.49%
0.24
-0.26%
0.24
-25.14%
0.32
Amortization Cash Flow
0.00
-33.70%
0.00
+0.00%
0.00
Depreciation And Amortization
0.25
+3.38%
0.24
-0.26%
0.24
-24.91%
0.32
Amortization Of Intangibles
0.00
-33.70%
0.00
+0.00%
0.00
Other Non Cash Items
0.09
-99.32%
12.79
Provisionand Write Offof Assets
0.09
-84.58%
0.58
+2966.42%
0.02
-15.53%
0.02
Asset Impairment Charge
0.17
+106.97%
-2.44
-150.03%
4.88
+1295.17%
0.35
Operating Gains Losses
-0.35
-224868.18%
-0.00
+99.91%
-0.18
+89.04%
-1.65
Gain Loss On Investment Securities
-0.35
-34645000.00%
-0.00
+100.00%
-0.18
+96.50%
-5.16
Gain Loss On Sale Of PPE
0.00
+100.00%
-0.00
0.00
+100.00%
-0.00
Change In Working Capital
-0.79
+22.66%
-1.03
+6.22%
-1.10
-317.34%
0.50
Change In Receivables
-0.05
+89.23%
-0.46
-192.78%
-0.16
-197.72%
0.16
Changes In Account Receivables
-0.05
+89.23%
-0.46
-192.78%
-0.16
-197.72%
0.16
Change In Prepaid Assets
0.18
+6.95%
0.17
+127.53%
-0.60
-972.64%
0.07
Change In Payables And Accrued Expense
0.25
+821.24%
-0.03
-14.95%
-0.03
-134.59%
0.09
Change In Payable
0.25
+821.24%
-0.03
-14.95%
-0.03
-134.59%
0.09
Change In Account Payable
0.25
+834.07%
-0.03
-18.92%
-0.03
-133.80%
0.08
Change In Other Working Capital
-0.88
-45.83%
-0.61
-178.52%
-0.22
-165.87%
0.33
Change In Other Current Assets
-0.19
0.00
Change In Other Current Liabilities
-0.09
-4.29%
-0.09
-1.85%
-0.09
+37.85%
-0.14
Investing Cash Flow
0.60
+735.33%
-0.09
-111.32%
0.84
+2254.41%
0.04
Cash Flow From Continuing Investing Activities
0.60
+735.33%
-0.09
-111.32%
0.84
+2254.41%
0.04
Net PPE Purchase And Sale
-0.01
+94.64%
-0.09
-3037.93%
-0.00
+92.28%
-0.04
Purchase Of PPE
-0.01
+94.67%
-0.10
-3050.20%
-0.00
+92.34%
-0.04
Sale Of PPE
0.00
-100.00%
0.00
0.00
-100.00%
0.00
Capital Expenditure
-0.01
+94.67%
-0.10
-3050.20%
-0.00
+92.34%
-0.04
Net Investment Purchase And Sale
0.32
0.00
+100.00%
-0.00
+92.18%
-0.01
Purchase Of Investment
-0.00
+81.60%
-0.00
+60.00%
-0.00
+88.51%
-0.01
Sale Of Investment
0.32
+64464.00%
0.00
+25.00%
0.00
0.00
Net Business Purchase And Sale
0.00
-100.00%
0.09
Purchase Of Business
0.00
Gain Loss On Sale Of Business
0.00
+100.00%
-0.00
Financing Cash Flow
-0.21
-3398.12%
-0.01
-104.41%
0.14
-97.85%
6.31
Cash Flow From Continuing Financing Activities
-0.21
-3398.12%
-0.01
-104.41%
0.14
-97.85%
6.31
Net Issuance Payments Of Debt
-0.00
-81.23%
-0.00
0.00
-100.00%
2.55
Issuance Of Debt
0.00
-100.00%
5.21
Repayment Of Debt
-0.00
-81.23%
-0.00
0.00
+100.00%
-2.66
Long Term Debt Issuance
0.00
-100.00%
5.21
Long Term Debt Payments
-0.00
-81.23%
-0.00
0.00
+100.00%
-2.66
Net Long Term Debt Issuance
-0.00
-81.23%
-0.00
0.00
-100.00%
2.55
Net Common Stock Issuance
0.00
Net Other Financing Charges
-0.21
-4949.70%
-0.00
-103.00%
0.14
-96.40%
3.76
Changes In Cash
-0.97
+42.91%
-1.70
-18.46%
-1.43
-133.12%
4.32
Effect Of Exchange Rate Changes
-0.13
-1966.54%
0.01
+68.71%
0.00
+106.02%
-0.07
Beginning Cash Position
2.22
-43.16%
3.91
-26.73%
5.34
+391.24%
1.09
End Cash Position
1.12
-49.41%
2.22
-43.16%
3.91
-26.73%
5.34
Free Cash Flow
-1.37
+19.19%
-1.69
+29.76%
-2.41
-16.64%
-2.06
Interest Paid Supplemental Data
0.00
+46.78%
0.00
0.00
-100.00%
0.34
Income Tax Paid Supplemental Data
0.00
-77.05%
0.01
+104.89%
0.00
-0.88%
0.00
Change In Income Tax Payable
-0.00
+48.41%
-0.00
+61.86%
-0.00
-163.36%
0.00
Change In Tax Payable
-0.00
+48.41%
-0.00
+61.86%
-0.00
-163.36%
0.00
Common Stock Issuance
0.00
Issuance Of Capital Stock
0.00
Net Investment Properties Purchase And Sale
0.28
0.00
-100.00%
0.84
0.00
Sale Of Business
0.00
-100.00%
0.09
Sale Of Investment Properties
0.28
0.00
-100.00%
0.84
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category