Symbols / GRRR $10.95 -2.06% Gorilla Technology Group Inc.

Technology • Software - Infrastructure • United Kingdom • NCM
GRRR Chart
About

Gorilla Technology Group Inc. provides solutions in security, network, business intelligence, and Internet of Things (IoT) technology in Taiwan and the United Kingdom. It operates through three segments: Video IoT, Security Convergence, and Other segments. The company offers smart building and office solutions, such as occupancy management, integrated security, real-time AI monitoring, smart energy usage, predictive maintenance, smart elevator system, biometric access control, and personalized safety alerts; policing solutions, including GIS and geospatial mapping, temporal and spatial pattern correlation, data integration and pattern recognition, anomaly detection and trend identification, fast video search, people, vehicle, and license plate detection, synced mobile and camera analytics, and intelligence analysis platform services; and smart railway solutions comprising fire detection, facial recognition, people detection and direction, baggage detection, people counting, crowd management, and zone intrusion detection. It also provides smart road solutions, such as faster responses to traffic infractions, optimized traffic flow, reduce red light violations, integrated traffic management, enhanced intersection monitoring, high-precision license plate detection, actionable traffic insights, and integrates with existing video management software; and smart port solutions, including business monitoring and traffic prediction command center, intelligent video analytics, vehicle and people access control, container identification system, IoT gauge integration, automated container damage detection, and comprehensive network security. Gorilla Technology Group Inc. is headquartered in London, the United Kingdom.

Fundamentals
Scroll to Statements
Sector Technology Industry Software - Infrastructur Market Cap 248.23M
Enterprise Value 207.77M Income -11.28M Sales 101.36M
Book/sh 7.49 Cash/sh 3.80 Dividend Yield —
Payout 0.00% Employees — IPO —
P/E — Forward P/E 7.82 PEG —
P/S 2.45 P/B 1.46 P/C —
EV/EBITDA 23.98 EV/Sales 2.05 Quick Ratio 3.02
Current Ratio 3.33 Debt/Eq 7.47 LT Debt/Eq —
EPS (ttm) -0.51 EPS next Y 1.40 EPS Growth —
Revenue Growth 4.80% Earnings 2026-05-26 ROA 2.16%
ROE -8.38% ROIC — Gross Margin 33.42%
Oper. Margin 2.82% Profit Margin -11.12% Shs Outstand 22.67M
Shs Float 25.57M Short Float 13.07% Short Ratio 4.73
Short Interest — 52W High 27.90 52W Low 9.04
Beta -0.44 Avg Volume 748.39K Volume 304.96K
Target Price $36.67 Recom None Prev Close $11.18
Price $10.95 Change -2.06%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$36.67
Mean price target
2. Current target
$10.90
Latest analyst target
3. DCF / Fair value
$-13.86
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$10.90
Low
$31.00
High
$40.00
Mean
$36.67

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-01-22 main Northland Capital Markets Outperform → Outperform $18
2024-12-09 main Northland Capital Markets Outperform → Outperform $13
2024-09-25 main Northland Capital Markets Outperform → Outperform $9
2023-08-11 main Northland Capital Markets Outperform → Outperform $7
2023-07-26 init Cantor Fitzgerald — → Overweight $5
News
RSS: Latest GRRR news
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total Revenue
74.67
+15.42%
64.69
+188.70%
22.41
-46.95%
42.24
Operating Revenue
74.67
+15.42%
64.69
+188.70%
22.41
-46.95%
42.24
Cost Of Revenue
37.37
+87.05%
19.98
+41.96%
14.07
-46.84%
26.47
Reconciled Cost Of Revenue
37.37
+87.05%
19.98
+41.96%
14.07
-46.84%
26.47
Gross Profit
37.31
-16.57%
44.72
+436.40%
8.34
-47.15%
15.77
Operating Expense
16.51
-51.40%
33.98
-64.99%
97.05
+306.94%
23.85
Research And Development
2.11
-43.00%
3.70
-73.77%
14.11
-6.26%
15.05
Selling General And Administration
13.50
-25.48%
18.12
+41.18%
12.84
+52.96%
8.39
Selling And Marketing Expense
1.09
-30.06%
1.56
-57.12%
3.64
-26.55%
4.96
General And Administrative Expense
12.41
-25.05%
16.56
+80.15%
9.19
+167.96%
3.43
Other Gand A
12.41
-25.05%
16.56
+80.15%
9.19
+167.96%
3.43
Other Operating Expenses
—
—
70.10
—
Total Expenses
53.88
-0.14%
53.95
-51.45%
111.12
+120.84%
50.32
Operating Income
20.80
+93.59%
10.74
+112.11%
-88.71
-998.62%
-8.08
Total Operating Income As Reported
-66.94
-492.41%
17.06
+119.72%
-86.51
-960.37%
-8.16
EBITDA
-63.98
-435.34%
19.08
+124.26%
-78.65
-12650.84%
0.63
Normalized EBITDA
23.84
+86.76%
12.76
+115.78%
-80.90
-11471.21%
0.71
Reconciled Depreciation
1.40
+11.72%
1.25
-83.62%
7.63
-12.82%
8.75
EBIT
-65.37
-466.65%
17.83
+120.67%
-86.27
-962.41%
-8.12
Total Unusual Items
-87.82
-1490.84%
6.31
+179.84%
2.26
+2759.22%
-0.08
Total Unusual Items Excluding Goodwill
-87.82
-1490.84%
6.31
+179.84%
2.26
+2759.22%
-0.08
Special Income Charges
-0.43
-264.21%
0.26
-65.92%
0.77
+3712.18%
0.02
Other Special Charges
—
-0.26
+71.14%
-0.91
-4508.07%
-0.02
Impairment Of Capital Assets
—
—
0.00
0.00
Restructuring And Mergern Acquisition
0.43
0.00
0.00
0.00
Write Off
—
—
—
0.00
Net Income
-64.79
-580.12%
13.50
+115.42%
-87.54
-924.03%
-8.55
Pretax Income
-66.11
-488.59%
17.01
+119.53%
-87.11
-891.34%
-8.79
Net Non Operating Interest Income Expense
0.84
+1855.84%
-0.05
+92.05%
-0.60
+4.63%
-0.63
Interest Expense Non Operating
0.73
-10.46%
0.82
-2.06%
0.84
+25.35%
0.67
Net Interest Income
0.84
+1855.84%
-0.05
+92.05%
-0.60
+4.63%
-0.63
Interest Expense
0.73
-10.46%
0.82
-2.06%
0.84
+25.35%
0.67
Interest Income Non Operating
1.57
+103.69%
0.77
+226.57%
0.24
+522.97%
0.04
Interest Income
1.57
+103.69%
0.77
+226.57%
0.24
+522.97%
0.04
Other Income Expense
-87.74
-1489.08%
6.32
+186.22%
2.21
+2752.23%
-0.08
Other Non Operating Income Expenses
0.08
+3138.19%
0.00
+104.86%
-0.05
-3113.72%
0.00
Gain On Sale Of Security
-87.39
-1544.19%
6.05
+307.68%
1.48
+1512.20%
-0.11
Gain On Sale Of Business
0.00
0.00
+100.00%
-0.07
0.00
Tax Provision
-1.31
-137.28%
3.52
+716.97%
0.43
+280.49%
-0.24
Tax Rate For Calcs
0.00
-90.41%
0.00
+3.34%
0.00
+637.00%
0.00
Tax Effect Of Unusual Items
-1.74
-233.44%
1.30
+189.19%
0.45
+19698.54%
-0.00
Net Income Including Noncontrolling Interests
-64.79
-580.12%
13.50
+115.42%
-87.54
-924.03%
-8.55
Net Income From Continuing Operation Net Minority Interest
-64.79
-580.12%
13.50
+115.42%
-87.54
-924.03%
-8.55
Net Income From Continuing And Discontinued Operation
-64.79
-580.12%
13.50
+115.42%
-87.54
-924.03%
-8.55
Net Income Continuous Operations
-64.79
-580.12%
13.50
+115.42%
-87.54
-924.03%
-8.55
Normalized Income
21.28
+150.76%
8.49
+109.50%
-89.34
-955.34%
-8.47
Net Income Common Stockholders
-64.79
-580.12%
13.50
+115.42%
-87.54
-924.03%
-8.55
Diluted EPS
-6.13
-332.56%
2.64
+114.78%
-17.83
-1416.76%
-1.18
Basic EPS
-6.13
-332.56%
2.64
+114.78%
-17.83
-1416.76%
-1.18
Basic Average Shares
10.57
+39.67%
7.57
+54.12%
4.91
-32.50%
7.27
Diluted Average Shares
10.57
+39.67%
7.57
+54.12%
4.91
—
Diluted NI Availto Com Stockholders
-64.79
-580.12%
13.50
+115.42%
-87.54
-924.03%
-8.55
Gain On Sale Of PPE
0.00
+797.87%
-0.00
+99.87%
-0.07
-15502.61%
0.00
Provision For Doubtful Accounts
0.90
-92.62%
12.15
0.00
-100.00%
0.40
Line Item Trend 2024-12-31 2023-12-31 2022-12-31
Total Assets
153.80
+33.23%
115.44
+76.89%
65.26
Current Assets
126.67
+63.37%
77.54
+62.37%
47.75
Cash Cash Equivalents And Short Term Investments
37.47
+9.80%
34.13
+10.31%
30.94
Cash And Cash Equivalents
21.70
+308.89%
5.31
-76.92%
23.00
Cash Equivalents
0.50
-51.34%
1.03
0.00
Cash Financial
21.20
+395.40%
4.28
-81.39%
23.00
Other Short Term Investments
15.77
-45.27%
28.82
+262.81%
7.94
Receivables
60.41
+68.89%
35.77
+132.03%
15.42
Accounts Receivable
25.67
+1672.55%
1.45
-89.69%
14.04
Gross Accounts Receivable
33.14
+127.53%
14.56
-6.19%
15.52
Allowance For Doubtful Accounts Receivable
-7.47
+43.08%
-13.11
-785.08%
-1.48
Receivables Adjustments Allowances
-0.52
+0.00%
-0.52
0.00
Other Receivables
34.74
+1.22%
34.32
+3927.27%
0.85
Inventory
0.01
-77.51%
0.02
-66.32%
0.07
Finished Goods
0.01
-77.51%
0.02
-66.32%
0.07
Prepaid Assets
28.63
+284.57%
7.45
+487.88%
1.27
Other Current Assets
0.15
-10.94%
0.17
+175.81%
0.06
Total Non Current Assets
27.12
-28.43%
37.90
+116.48%
17.51
Net PPE
15.44
-3.06%
15.93
-1.35%
16.15
Gross PPE
19.62
-33.52%
29.52
-0.81%
29.76
Accumulated Depreciation
-4.18
+69.24%
-13.59
+0.18%
-13.61
Properties
0.00
0.00
0.00
Land And Improvements
11.90
-6.56%
12.74
+0.15%
12.72
Buildings And Improvements
3.57
+7.75%
3.31
+1.81%
3.25
Machinery Furniture Equipment
1.89
+9.53%
1.73
+2.86%
1.68
Other Properties
2.26
-80.73%
11.74
-3.04%
12.11
Goodwill And Other Intangible Assets
2.93
-50.05%
5.87
+10317.65%
0.06
Other Intangible Assets
2.93
-50.05%
5.87
+10317.65%
0.06
Investments And Advances
0.00
-100.00%
13.64
0.00
Non Current Deferred Assets
6.94
+615.13%
0.97
+3144.28%
0.03
Non Current Deferred Taxes Assets
6.94
+615.13%
0.97
+3144.28%
0.03
Non Current Prepaid Assets
1.75
+82.43%
0.96
+14.86%
0.83
Other Non Current Assets
0.06
-6.56%
0.07
+18.25%
0.06
Total Liabilities Net Minority Interest
80.69
+31.66%
61.29
+66.91%
36.72
Current Liabilities
75.31
+38.65%
54.32
+92.23%
28.26
Payables And Accrued Expenses
37.52
+72.39%
21.76
+111.40%
10.30
Payables
37.52
+72.39%
21.76
+111.40%
10.30
Accounts Payable
26.04
+135.74%
11.05
+65.49%
6.67
Other Payable
2.41
-59.34%
5.92
+87.83%
3.15
Pensionand Other Post Retirement Benefit Plans Current
—
—
—
Total Tax Payable
9.07
+89.03%
4.80
+921.67%
0.47
Income Tax Payable
9.03
+94.67%
4.64
0.00
Current Debt And Capital Lease Obligation
17.26
-33.80%
26.07
+66.88%
15.62
Current Debt
17.05
-34.53%
26.03
+66.86%
15.60
Other Current Borrowings
1.97
-84.33%
12.59
+304.81%
3.11
Current Capital Lease Obligation
0.21
+593.93%
0.03
+78.59%
0.02
Current Deferred Liabilities
0.27
+153.92%
0.11
+84.02%
0.06
Current Deferred Revenue
0.27
+153.92%
0.11
+84.02%
0.06
Other Current Liabilities
20.23
+220.47%
6.31
+187.55%
2.19
Total Non Current Liabilities Net Minority Interest
5.38
-22.79%
6.97
-17.63%
8.46
Long Term Debt And Capital Lease Obligation
4.95
-27.66%
6.85
-17.04%
8.25
Long Term Debt
4.37
-35.91%
6.82
-17.32%
8.25
Long Term Capital Lease Obligation
0.58
+2419.23%
0.02
0.00
Long Term Provisions
0.02
-65.58%
0.06
+4.73%
0.06
Defined Pension Benefit
0.00
-100.00%
0.46
+20.78%
0.38
Non Current Deferred Liabilities
0.04
-28.27%
0.06
-59.64%
0.15
Non Current Deferred Taxes Liabilities
0.04
-28.27%
0.06
-59.64%
0.15
Other Non Current Liabilities
0.36
—
—
Stockholders Equity
73.10
+35.00%
54.15
+89.72%
28.54
Common Stock Equity
73.10
+35.00%
54.15
+89.72%
28.54
Capital Stock
0.02
+147.81%
0.01
+9.95%
0.01
Common Stock
0.02
+147.81%
0.01
+9.95%
0.01
Preferred Stock
—
—
0.00
Share Issued
19.44
+147.79%
7.85
+9.96%
7.14
Ordinary Shares Number
18.06
+138.70%
7.57
+10.37%
6.85
Treasury Shares Number
1.39
+392.06%
0.28
+0.00%
0.28
Additional Paid In Capital
254.59
+53.21%
166.17
+7.39%
154.73
Retained Earnings
-148.24
-77.75%
-83.40
+14.01%
-96.98
Gains Losses Not Affecting Retained Earnings
-0.06
-105.81%
0.96
+157.99%
0.37
Treasury Stock
33.21
+12.26%
29.58
+0.00%
29.58
Total Equity Gross Minority Interest
73.10
+35.00%
54.15
+89.72%
28.54
Total Capitalization
77.48
+27.06%
60.97
+65.71%
36.79
Working Capital
51.36
+121.18%
23.22
+19.10%
19.50
Invested Capital
94.52
+8.63%
87.01
+66.06%
52.40
Total Debt
22.21
-32.52%
32.91
+37.87%
23.87
Net Debt
—
27.55
+3111.59%
0.86
Capital Lease Obligations
0.79
+1381.40%
0.05
+214.10%
0.02
Net Tangible Assets
70.17
+45.34%
48.28
+69.49%
28.49
Tangible Book Value
70.17
+45.34%
48.28
+69.49%
28.49
Available For Sale Securities
—
13.64
—
Current Notes Payable
0.00
-100.00%
0.00
+0.17%
0.00
Current Provisions
0.04
-45.01%
0.07
-22.56%
0.09
Duefrom Related Parties Current
0.52
+0.00%
0.52
+0.00%
0.52
Foreign Currency Translation Adjustments
-0.06
-105.81%
0.96
+157.99%
0.37
Investmentin Financial Assets
0.00
-100.00%
13.64
0.00
Line Of Credit
15.07
+12.08%
13.45
+7.65%
12.49
Other Equity Interest
—
—
0.37
Preferred Stock Equity
—
—
—
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Operating Cash Flow
-29.65
-214.46%
-9.43
-7.47%
-8.77
-640.60%
1.62
Cash Flow From Continuing Operating Activities
-29.65
-214.46%
-9.43
-7.47%
-8.77
-640.60%
1.62
Net Income From Continuing Operations
-66.11
-488.59%
17.01
+119.53%
-87.11
-891.34%
-8.79
Depreciation Amortization Depletion
1.40
+11.72%
1.25
-83.62%
7.63
-12.82%
8.75
Depreciation
0.57
+9.78%
0.52
-91.19%
5.94
-7.01%
6.39
Amortization Cash Flow
0.82
+13.11%
0.73
-56.98%
1.69
-28.52%
2.36
Depreciation And Amortization
1.40
+11.72%
1.25
-83.62%
7.63
-12.82%
8.75
Amortization Of Intangibles
0.82
+13.11%
0.73
-56.98%
1.69
-28.52%
2.36
Other Non Cash Items
-0.84
-288.13%
-0.22
-100.31%
69.79
+11004.93%
0.63
Stock Based Compensation
0.95
+5.80%
0.90
+159.84%
0.35
0.00
Provisionand Write Offof Assets
0.90
-92.62%
12.15
0.00
-100.00%
0.40
Asset Impairment Charge
—
—
0.00
0.00
Operating Gains Losses
81.98
+1472.67%
-5.97
-2154.01%
-0.26
-170.57%
0.38
Gain Loss On Investment Securities
59.59
+1097.65%
-5.97
-1374.70%
-0.41
-207.73%
0.38
Net Foreign Currency Exchange Gain Loss
22.40
0.00
0.00
—
Gain Loss On Sale Of PPE
-0.00
-797.87%
0.00
-99.87%
0.07
+15502.61%
-0.00
Change In Working Capital
-48.36
-39.71%
-34.61
-2789.74%
1.29
+47.33%
0.87
Change In Receivables
-42.97
-32.50%
-32.43
-938.80%
3.87
+300.76%
-1.93
Changes In Account Receivables
25.55
+2555.27%
0.96
-73.13%
3.58
+326.74%
-1.58
Change In Inventory
0.02
-60.63%
0.05
-45.56%
0.08
+233.87%
-0.06
Change In Prepaid Assets
-21.00
-249.04%
-6.02
-383.10%
-1.25
-461.71%
0.34
Change In Payables And Accrued Expense
14.65
+267.67%
3.98
+390.85%
-1.37
-154.83%
2.50
Change In Payable
14.65
+267.67%
3.98
+390.85%
-1.37
-154.83%
2.50
Change In Account Payable
14.99
+223.87%
4.63
+435.73%
-1.38
-200.58%
1.37
Change In Other Working Capital
0.09
+189.63%
0.03
+145.47%
-0.07
-435.28%
0.02
Change In Other Current Assets
0.44
+370.10%
-0.16
-34404.67%
-0.00
+98.44%
-0.03
Change In Other Current Liabilities
0.42
+764.81%
-0.06
-372.66%
0.02
-19.43%
0.03
Investing Cash Flow
16.64
+143.00%
-38.69
-1909.44%
-1.93
+80.57%
-9.91
Cash Flow From Continuing Investing Activities
16.64
+143.00%
-38.69
-1909.44%
-1.93
+80.57%
-9.91
Net PPE Purchase And Sale
-0.54
-85.73%
-0.29
+90.08%
-2.94
+60.84%
-7.50
Purchase Of PPE
-0.54
-82.46%
-0.30
+89.87%
-2.94
+60.84%
-7.50
Sale Of PPE
0.00
-73.05%
0.01
0.00
-100.00%
0.00
Capital Expenditure
-1.46
+61.84%
-3.82
-26.82%
-3.01
+64.17%
-8.40
Net Investment Purchase And Sale
17.48
+150.52%
-34.60
-3296.72%
1.08
+174.99%
-1.44
Purchase Of Investment
-0.59
+98.30%
-34.60
-3029.67%
-1.11
+30.00%
-1.58
Sale Of Investment
18.07
0.00
-100.00%
2.19
+1509.49%
0.14
Gain Loss On Sale Of Business
0.00
0.00
-100.00%
0.07
0.00
Net Intangibles Purchase And Sale
-0.91
+74.04%
-3.52
-4713.01%
-0.07
+91.87%
-0.90
Purchase Of Intangibles
-0.91
+74.04%
-3.52
-4713.01%
-0.07
+91.87%
-0.90
Net Other Investing Changes
-0.93
-224.51%
-0.29
-77630.98%
0.00
+100.51%
-0.07
Financing Cash Flow
27.98
-5.91%
29.73
+25.95%
23.61
+294.26%
5.99
Cash Flow From Continuing Financing Activities
27.98
-5.91%
29.73
+25.95%
23.61
+294.26%
5.99
Net Issuance Payments Of Debt
-2.43
-302.90%
1.20
+113.10%
-9.14
-256.16%
5.85
Issuance Of Debt
10.26
-65.35%
29.61
+85.77%
15.94
+43.01%
11.15
Repayment Of Debt
-12.69
+55.35%
-28.42
-13.30%
-25.08
-373.72%
-5.29
Long Term Debt Issuance
0.00
-100.00%
1.56
-54.70%
3.45
-43.91%
6.15
Long Term Debt Payments
-4.95
-54.24%
-3.21
+35.67%
-4.99
-0.45%
-4.97
Net Long Term Debt Issuance
-4.95
-200.38%
-1.65
-6.89%
-1.54
-230.75%
1.18
Short Term Debt Issuance
10.26
-63.42%
28.05
+124.53%
12.49
+149.86%
5.00
Short Term Debt Payments
-7.74
+69.30%
-25.21
-25.47%
-20.09
-6041.74%
-0.33
Net Short Term Debt Issuance
2.52
-11.34%
2.85
+137.45%
-7.60
-262.57%
4.67
Net Common Stock Issuance
7.66
0.00
-100.00%
32.32
0.00
Common Stock Payments
-3.63
0.00
0.00
—
Repurchase Of Capital Stock
-3.63
0.00
0.00
—
Proceeds From Stock Option Exercised
0.00
-100.00%
5.25
+634.55%
0.71
+427.03%
0.14
Net Other Financing Charges
—
—
-0.29
—
Changes In Cash
14.96
+181.36%
-18.39
-242.47%
12.91
+661.30%
-2.30
Effect Of Exchange Rate Changes
1.43
+104.12%
0.70
+386.75%
0.14
+57.96%
0.09
Beginning Cash Position
5.31
-76.92%
23.00
+131.24%
9.94
-18.17%
12.15
End Cash Position
21.70
+308.89%
5.31
-76.92%
23.00
+131.24%
9.94
Free Cash Flow
-31.11
-134.86%
-13.24
-12.41%
-11.78
-73.98%
-6.77
Common Stock Issuance
11.29
0.00
-100.00%
32.32
0.00
Dividends Received CFI
1.54
0.00
0.00
—
Interest Paid CFO
-0.96
-43.32%
-0.67
+2.66%
-0.69
-4.75%
-0.66
Interest Received CFO
1.45
+92.84%
0.75
+218.76%
0.24
+522.97%
0.04
Issuance Of Capital Stock
34.03
+46.12%
23.29
-27.95%
32.32
0.00
Net Preferred Stock Issuance
22.74
-2.36%
23.29
0.00
0.00
Preferred Stock Issuance
22.74
-2.36%
23.29
0.00
0.00
Taxes Refund Paid
-0.07
-191.73%
-0.02
-940.52%
-0.00
-86.29%
-0.00
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category