Symbols / GV Stock $0.20 +2.03% Visionary Holdings Inc.

Consumer Defensive • Education & Training Services • Canada • NCM
GV (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Consumer Defensive
Industry Education & Training Services
CEO Mr. Rusheng Wu
Exch · Country NCM · Canada
Market Cap 1.13M
Enterprise Value 49.44M
Income -15.84M
Sales 5.04M
FCF (ttm) -520.24K
Book/sh 0.91
Cash/sh 0.06
Employees 64
Insider 10d —
IPO May 17, 2022
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E —
Forward P/E —
PEG —
P/S 0.22
P/B 0.22
P/C —
EV/EBITDA -36.73
EV/Sales 9.80
Quick Ratio 0.03
Current Ratio 0.07
Debt/Eq 934.98
LT Debt/Eq —
EPS (ttm) -3.66
EPS next Y —
EPS Growth —
Revenue Growth -61.70%
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) —
Earnings (prior) —
ROA -2.86%
ROE -137.27%
ROIC —
Gross Margin 28.01%
Oper. Margin -194.44%
Profit Margin 0.00%
Shs Outstand 5.61M
Shs Float 3.96M
Insider Own 2.41%
Instit Own 4.30%
Short Float 1.97%
Short Ratio 0.00
Short Interest 108.02K
52W High 4.18
vs 52W High -95.19%
52W Low 0.18
vs 52W Low 10.99%
Beta 0.73
Impl. Vol. —
Rel Volume 0.04
Avg Volume 15.79M
Volume 650.21K
Target (mean) —
Tgt Median —
Tgt Low —
Tgt High —
# Analysts —
Recom None
Prev Close $0.20
Price $0.20
Change 2.03%
About

Visionary Holdings Inc. provides education resources to students worldwide. The company offers large health and elderly care; anti-aging and high-end medical aesthetics health; and artificial intelligence education services. It is also involved in large health and elderly care projects; anti-aging and high-end medical aesthetics projects; and artificial intelligence education field. In addition, the company offers degree-oriented education, Ontario secondary school diploma (OSSD) program, college and undergraduate programs, master's programs, vocational education, education services, AI-assisted learning tools, study and immigration visa services, and other supporting services. The company was formerly known as Visionary Education Technology Holdings Group Inc. and changed its name to Visionary Holdings Inc. in February 2024. The company was incorporated in 2013 and is headquartered in Toronto, Canada.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$0.20
Latest analyst target
3. DCF / Fair value
$-1.67
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.20
Low
—
High
—
Mean
—
News
RSS: Latest GV news
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2020-10-01 WHERRY STEPHEN R Chief Executive Officer — 50,000 $0.00 $0
2020-10-01 SPIVEY JASON M. Officer — 50,000 $0.00 $0
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-03-31 2024-03-31 2023-03-31 2022-03-31
Total Revenue
5.04
-46.23%
9.38
+11.25%
8.43
+60.67%
5.25
Operating Revenue
5.04
-46.23%
9.38
+11.25%
8.43
+60.67%
5.25
Cost Of Revenue
3.63
-46.92%
6.84
+46.52%
4.67
+77.06%
2.64
Reconciled Cost Of Revenue
3.63
-46.92%
6.84
+46.52%
4.67
+77.06%
2.64
Gross Profit
1.41
-44.38%
2.54
-32.51%
3.76
+44.11%
2.61
Operating Expense
4.88
+0.28%
4.87
+51.06%
3.22
+195.59%
1.09
Selling General And Administration
4.88
+0.28%
4.87
+46.08%
3.33
+110.86%
1.58
General And Administrative Expense
4.88
+0.28%
4.87
+46.08%
3.33
+110.86%
1.58
Salaries And Wages
0.58
-28.49%
0.81
-28.53%
1.14
+43.42%
0.79
Other Gand A
4.30
+6.04%
4.06
+84.70%
2.20
+178.69%
0.79
Other Operating Expenses
—
—
-0.11
+77.62%
-0.49
Total Expenses
8.51
-27.29%
11.71
+48.37%
7.89
+111.73%
3.73
Operating Income
-3.47
-48.99%
-2.33
-530.78%
0.54
-64.47%
1.52
Total Operating Income As Reported
-3.47
-48.99%
-2.33
-640.50%
0.43
-58.22%
1.03
EBITDA
-10.69
-205.83%
10.10
+4181.22%
0.24
-85.76%
1.66
Normalized EBITDA
-3.79
-852.14%
0.50
-72.00%
1.80
-11.54%
2.04
Reconciled Depreciation
—
2.44
+75.15%
1.39
+181.87%
0.49
EBIT
-10.69
-239.57%
7.66
+761.44%
-1.16
-199.64%
1.16
Total Unusual Items
-6.90
-171.87%
9.60
+713.23%
-1.57
-312.90%
-0.38
Total Unusual Items Excluding Goodwill
-6.90
-171.87%
9.60
+713.23%
-1.57
-312.90%
-0.38
Special Income Charges
-5.06
-2275.60%
-0.21
0.00
+100.00%
-0.38
Impairment Of Capital Assets
4.70
+9332.57%
0.05
0.00
-100.00%
0.38
Write Off
—
0.05
0.00
-100.00%
0.38
Net Income
-15.84
-1648.69%
1.02
+129.44%
-3.47
-35739.68%
0.01
Pretax Income
-15.65
-1114.98%
1.54
+134.76%
-4.43
-1830.04%
0.26
Net Non Operating Interest Income Expense
-4.95
+19.11%
-6.12
-86.87%
-3.28
-261.38%
-0.91
Interest Expense Non Operating
4.95
-19.11%
6.12
+86.87%
3.28
+261.38%
0.91
Net Interest Income
-4.95
+19.11%
-6.12
-86.87%
-3.28
-261.38%
-0.91
Interest Expense
4.95
-19.11%
6.12
+86.87%
3.28
+261.38%
0.91
Other Income Expense
-7.23
-172.32%
9.99
+688.06%
-1.70
-373.97%
-0.36
Other Non Operating Income Expenses
-0.32
-183.23%
0.39
+392.66%
-0.13
-744.19%
0.02
Gain On Sale Of Security
-1.84
-118.71%
9.81
+726.84%
-1.57
—
Gain On Sale Of Business
-0.37
-125.58%
-0.16
0.00
0.00
Tax Provision
0.10
-82.43%
0.57
+166.62%
-0.86
-375.56%
0.31
Tax Rate For Calcs
0.00
-59.73%
0.00
+91.64%
0.00
-25.84%
0.00
Tax Effect Of Unusual Items
-1.04
-128.94%
3.58
+1275.20%
-0.30
-206.21%
-0.10
Net Income Including Noncontrolling Interests
-15.75
-1727.95%
0.97
+127.08%
-3.57
-6225.23%
-0.06
Net Income From Continuing Operation Net Minority Interest
-15.84
-1648.69%
1.02
+129.44%
-3.47
-35739.68%
0.01
Net Income From Continuing And Discontinued Operation
-15.84
-1648.69%
1.02
+129.44%
-3.47
-35739.68%
0.01
Net Income Continuous Operations
-15.75
-1727.95%
0.97
+127.08%
-3.57
-6225.23%
-0.06
Minority Interests
-0.10
-272.43%
0.06
-42.92%
0.10
+47.37%
0.07
Normalized Income
-9.98
-99.49%
-5.00
-125.97%
-2.21
-864.42%
0.29
Net Income Common Stockholders
-15.84
-1648.69%
1.02
+129.44%
-3.47
-35739.68%
0.01
Diluted EPS
—
0.32
+123.70%
-1.35
-36331.88%
0.00
Basic EPS
—
0.32
+123.70%
-1.35
-36331.88%
0.00
Basic Average Shares
—
3.23
+25.21%
2.58
-1.43%
2.62
Diluted Average Shares
—
3.24
+25.69%
2.58
-1.43%
2.62
Diluted NI Availto Com Stockholders
-15.84
-1648.69%
1.02
+129.44%
-3.47
-35739.68%
0.01
Gain On Sale Of PPE
—
8.61
0.00
0.00
Line Item Trend 2025-03-31 2024-03-31 2023-03-31 2022-03-31
Total Assets
63.63
-27.58%
87.86
-8.67%
96.20
+165.56%
36.23
Current Assets
3.83
+83.09%
2.09
-90.63%
22.35
+1348.27%
1.54
Cash Cash Equivalents And Short Term Investments
0.33
-46.06%
0.62
-11.70%
0.70
-11.87%
0.80
Cash And Cash Equivalents
0.33
-46.06%
0.62
-4.69%
0.65
-12.18%
0.74
Cash Financial
0.33
-46.06%
0.62
-4.69%
0.65
-12.18%
0.74
Other Short Term Investments
—
0.00
-100.00%
0.05
-7.67%
0.06
Receivables
3.50
+137.52%
1.47
+82.73%
0.81
+8.22%
0.75
Accounts Receivable
1.10
+5267.92%
0.02
-77.06%
0.09
+5299.15%
0.00
Gross Accounts Receivable
1.10
+5267.92%
0.02
-77.06%
0.09
+5299.15%
0.00
Allowance For Doubtful Accounts Receivable
—
0.00
0.00
0.00
Other Receivables
1.97
+42.96%
1.38
+161.87%
0.53
+192.48%
0.18
Loans Receivable
—
—
0.00
-100.00%
0.13
Inventory
—
—
—
0.00
Prepaid Assets
—
—
—
0.18
Restricted Cash
—
0.00
-100.00%
0.50
0.00
Assets Held For Sale Current
—
0.00
-100.00%
20.34
0.00
Total Non Current Assets
59.79
-30.28%
85.77
+16.12%
73.86
+112.94%
34.68
Net PPE
57.58
-31.15%
83.62
+19.02%
70.26
+190.34%
24.20
Gross PPE
66.54
-24.09%
87.65
+22.42%
71.60
+182.21%
25.37
Accumulated Depreciation
-8.96
-122.48%
-4.03
-200.39%
-1.34
-14.41%
-1.17
Properties
0.00
0.00
0.00
0.00
Land And Improvements
13.54
-28.43%
18.92
+41.92%
13.33
+56.83%
8.50
Buildings And Improvements
52.95
-22.86%
68.64
+18.73%
57.81
+255.82%
16.25
Machinery Furniture Equipment
0.04
-41.69%
0.07
-81.75%
0.41
-28.26%
0.57
Other Properties
—
0.01
-28.80%
0.02
-27.39%
0.02
Leases
—
0.00
-100.00%
0.03
-7.67%
0.03
Goodwill And Other Intangible Assets
1.74
-7.46%
1.88
-1.74%
1.92
-9.21%
2.11
Goodwill
0.90
-5.84%
0.95
-0.04%
0.95
-7.67%
1.03
Other Intangible Assets
0.85
-9.11%
0.93
-3.40%
0.97
-10.68%
1.08
Non Current Deferred Assets
0.00
-100.00%
0.11
-86.47%
0.78
-17.19%
0.94
Non Current Deferred Taxes Assets
0.00
-100.00%
0.11
-86.47%
0.78
0.00
Non Current Prepaid Assets
0.23
0.00
-100.00%
0.76
-89.68%
7.36
Other Non Current Assets
0.24
+55.61%
0.15
+8.58%
0.14
+107.00%
0.07
Total Liabilities Net Minority Interest
58.43
-16.66%
70.11
-16.01%
83.48
+156.46%
32.55
Current Liabilities
58.31
-16.32%
69.68
-13.39%
80.46
+505.74%
13.28
Payables And Accrued Expenses
9.68
+67.43%
5.78
-38.95%
9.47
-21.03%
12.00
Payables
5.51
+56.01%
3.53
-53.88%
7.65
-27.33%
10.53
Accounts Payable
2.88
+142.35%
1.19
+15.75%
1.03
+268.31%
0.28
Current Accrued Expenses
4.18
+85.32%
2.25
+23.78%
1.82
+24.26%
1.47
Total Tax Payable
2.13
+5.47%
2.02
-18.10%
2.46
-18.86%
3.03
Income Tax Payable
1.20
-14.03%
1.40
-8.46%
1.53
-4.35%
1.60
Current Debt And Capital Lease Obligation
48.16
-23.47%
62.93
+26.94%
49.57
+6475.99%
0.75
Current Debt
48.16
-23.45%
62.91
+27.41%
49.38
+9005.72%
0.54
Other Current Borrowings
2.56
+424.37%
0.49
-70.95%
1.68
+210.25%
0.54
Current Capital Lease Obligation
0.00
-100.00%
0.02
-91.91%
0.20
-6.90%
0.21
Current Deferred Liabilities
0.18
-81.23%
0.97
-26.71%
1.32
+148.19%
0.53
Current Deferred Revenue
0.18
-81.23%
0.97
-26.71%
1.32
+148.19%
0.53
Other Current Liabilities
0.29
—
20.09
—
Total Non Current Liabilities Net Minority Interest
0.12
-72.16%
0.43
-85.68%
3.03
-84.30%
19.27
Long Term Debt And Capital Lease Obligation
0.00
-100.00%
0.28
-77.47%
1.24
-93.51%
19.03
Long Term Debt
—
0.25
-65.95%
0.74
-95.94%
18.28
Long Term Capital Lease Obligation
0.00
-100.00%
0.03
-94.77%
0.49
-33.87%
0.75
Non Current Deferred Liabilities
0.12
-4.28%
0.13
-43.99%
0.23
-7.67%
0.24
Non Current Deferred Taxes Liabilities
0.12
-4.28%
0.13
-43.99%
0.23
-7.67%
0.24
Stockholders Equity
5.12
-71.19%
17.76
+40.19%
12.67
+268.42%
3.44
Common Stock Equity
5.12
-71.19%
17.76
+40.19%
12.67
+268.42%
3.44
Capital Stock
0.00
0.00
0.00
0.00
Common Stock
0.00
0.00
0.00
0.00
Share Issued
5.61
+62.81%
3.44
+31.62%
2.62
+0.00%
2.62
Ordinary Shares Number
5.61
+62.81%
3.44
+31.62%
2.62
+0.00%
2.62
Additional Paid In Capital
21.65
+22.17%
17.72
+25.62%
14.11
+2018.10%
0.67
Retained Earnings
-15.71
-11632.49%
0.14
+115.36%
-0.89
-134.27%
2.59
Gains Losses Not Affecting Retained Earnings
-0.82
-776.71%
-0.09
+82.91%
-0.55
-396.87%
0.19
Minority Interest
0.08
+585.00%
-0.02
-132.80%
0.05
-79.30%
0.24
Other Equity Adjustments
-0.82
-776.71%
-0.09
+82.91%
-0.55
-396.87%
0.19
Total Equity Gross Minority Interest
5.20
-70.72%
17.75
+39.53%
12.72
+246.07%
3.68
Total Capitalization
5.12
-71.59%
18.01
+34.32%
13.41
-38.25%
21.72
Working Capital
-54.48
+19.40%
-67.59
-16.30%
-58.11
-395.01%
-11.74
Invested Capital
53.28
-34.17%
80.93
+28.89%
62.79
+182.07%
22.26
Total Debt
48.16
-23.81%
63.21
+24.40%
50.81
+156.89%
19.78
Net Debt
47.82
-23.53%
62.54
+26.44%
49.47
+173.62%
18.08
Capital Lease Obligations
0.00
-100.00%
0.04
-93.95%
0.69
-27.91%
0.96
Net Tangible Assets
3.37
-78.75%
15.88
+47.67%
10.75
+710.57%
1.33
Tangible Book Value
3.37
-78.75%
15.88
+47.67%
10.75
+710.57%
1.33
Derivative Product Liabilities
0.00
-100.00%
0.03
-98.14%
1.57
0.00
Duefrom Related Parties Current
0.43
+463.82%
0.08
-59.87%
0.19
-55.72%
0.43
Dueto Related Parties Current
0.50
+54.03%
0.33
-92.16%
4.17
-42.29%
7.22
Inventories Adjustments Allowances
—
—
—
0.00
Line Of Credit
45.60
-26.96%
62.42
+30.88%
47.69
—
Non Current Note Receivables
—
—
—
0.00
Line Item Trend 2024-03-31 2023-03-31 2022-03-31
Operating Cash Flow
-4.10
-1321.63%
0.34
-94.72%
6.36
Cash Flow From Continuing Operating Activities
-4.10
-1321.63%
0.34
-94.72%
6.36
Net Income From Continuing Operations
0.97
+127.08%
-3.57
-6225.23%
-0.06
Depreciation Amortization Depletion
2.44
+75.15%
1.39
+181.87%
0.49
Depreciation
2.41
+77.03%
1.36
+175.14%
0.49
Amortization Cash Flow
0.03
-1.97%
0.03
0.00
Depreciation And Amortization
2.44
+75.15%
1.39
+181.87%
0.49
Amortization Of Intangibles
0.03
-1.97%
0.03
0.00
Other Non Cash Items
0.25
-61.53%
0.65
+2743.54%
0.02
Stock Based Compensation
1.95
0.00
0.00
Asset Impairment Charge
0.05
0.00
-100.00%
0.38
Deferred Tax
0.57
+172.04%
-0.80
0.00
Deferred Income Tax
0.57
+172.04%
-0.80
0.00
Operating Gains Losses
-9.99
-737.93%
1.57
—
Gain Loss On Investment Securities
-1.54
-198.14%
1.57
—
Gain Loss On Sale Of PPE
-8.61
0.00
0.00
Change In Working Capital
-0.36
-132.47%
1.09
-80.18%
5.52
Change In Receivables
0.18
+49.65%
0.12
-95.05%
2.49
Changes In Account Receivables
0.07
+191.32%
0.02
-93.60%
0.37
Change In Inventory
0.00
0.00
-100.00%
0.84
Change In Prepaid Assets
-0.85
-132.04%
-0.37
-278.26%
-0.10
Change In Payables And Accrued Expense
0.67
+36.55%
0.49
-75.04%
1.96
Change In Accrued Expense
0.95
+1794.87%
0.05
-94.12%
0.85
Change In Payable
-0.28
-164.32%
0.44
-60.33%
1.11
Change In Account Payable
0.16
-79.33%
0.79
+246.14%
0.23
Change In Other Working Capital
-0.35
-141.65%
0.85
+158.20%
0.33
Investing Cash Flow
13.08
+120.62%
-63.41
-161.13%
-24.28
Cash Flow From Continuing Investing Activities
13.08
+120.62%
-63.41
-161.13%
-24.28
Net PPE Purchase And Sale
12.61
+120.12%
-62.70
0.00
Purchase Of PPE
-1.31
+97.91%
-62.70
0.00
Sale Of PPE
13.93
0.00
0.00
Capital Expenditure
-1.31
+97.91%
-62.70
—
Net Investment Purchase And Sale
0.05
0.00
+100.00%
-0.06
Purchase Of Investment
—
0.00
+100.00%
-0.06
Net Business Purchase And Sale
0.00
+100.00%
-0.08
+83.96%
-0.47
Purchase Of Business
0.00
+100.00%
-0.08
+83.96%
-0.47
Gain Loss On Sale Of Business
0.16
0.00
0.00
Net Other Investing Changes
0.41
+164.68%
-0.64
+97.32%
-23.76
Financing Cash Flow
-9.48
-114.84%
63.87
+264.25%
17.54
Cash Flow From Continuing Financing Activities
-9.48
-114.84%
63.87
+264.25%
17.54
Net Issuance Payments Of Debt
-5.23
-109.98%
52.38
+322.99%
12.38
Issuance Of Debt
2.80
-94.75%
53.34
+314.94%
12.85
Repayment Of Debt
-8.03
-742.21%
-0.95
-102.82%
-0.47
Long Term Debt Issuance
1.14
-97.82%
52.20
+308.82%
12.77
Long Term Debt Payments
-6.53
-584.83%
-0.95
-102.82%
-0.47
Net Long Term Debt Issuance
-5.39
-110.51%
51.25
+316.69%
12.30
Short Term Debt Issuance
1.66
+45.81%
1.14
+1224.08%
0.09
Short Term Debt Payments
-1.50
—
—
Net Short Term Debt Issuance
0.16
-86.05%
1.14
+1224.08%
0.09
Net Common Stock Issuance
0.00
-100.00%
14.38
0.00
Net Other Financing Charges
-4.25
-46.97%
-2.89
-156.14%
5.15
Changes In Cash
-0.50
-163.45%
0.79
+304.98%
-0.39
Effect Of Exchange Rate Changes
-0.01
+95.33%
-0.31
-4883.96%
0.01
Beginning Cash Position
1.29
+59.55%
0.81
-31.99%
1.19
End Cash Position
0.77
-40.14%
1.29
+59.55%
0.81
Free Cash Flow
-5.41
+91.32%
-62.37
-1080.36%
6.36
Interest Paid Supplemental Data
5.84
+129.88%
2.54
+180.06%
0.91
Income Tax Paid Supplemental Data
0.13
+346.58%
0.03
0.00
Change In Income Tax Payable
-0.45
-28.14%
-0.35
-139.47%
0.88
Change In Tax Payable
-0.45
-28.14%
-0.35
-139.47%
0.88
Common Stock Issuance
0.00
-100.00%
14.38
0.00
Issuance Of Capital Stock
0.00
-100.00%
14.38
0.00
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category