Symbols / GWAV $3.64 +2.25% Greenwave Technology Solutions, Inc.

Industrials • Waste Management • United States • NCM
GWAV Chart
About

Greenwave Technology Solutions, Inc., through its subsidiary, Empire Services, Inc., operates metal recycling facilities in Virginia, North Carolina, and Ohio. It operates through three segments: Scrap Metal Recycling, Hauling, and Other. The company collects, classifies, and processes appliances, construction materials, end-of-life vehicles, boats, and industrial machinery. It also offers ferrous metal, including heavy melting steel, as well as plate, structural, and shredded scrap for recycling and production of finished steel. In addition, the company processes nonferrous metals, such as aluminum, copper, stainless steel, nickel, brass, titanium, lead, alloys, and mixed metal products; and sells catalytic converters recovered from end-of-life vehicles to processors that extract nonferrous precious metals comprising platinum, palladium, and rhodium. Further, it operates automotive shredders. It serves large corporations, industrial manufacturers, retail customers, and government organizations. The company was founded in 2002 and is headquartered in Chesapeake, Virginia.

Fundamentals
Scroll to Statements
Sector Industrials Industry Waste Management Market Cap 3.02M
Enterprise Value 15.39M Income -36.24M Sales 39.47M
Book/sh 47.12 Cash/sh 1.75 Dividend Yield —
Payout 0.00% Employees 180 IPO —
P/E 0.02 Forward P/E — PEG —
P/S 0.08 P/B 0.08 P/C —
EV/EBITDA -1.48 EV/Sales 0.39 Quick Ratio 0.16
Current Ratio 0.34 Debt/Eq 43.02 LT Debt/Eq —
EPS (ttm) 169.49 EPS next Y — EPS Growth —
Revenue Growth 49.00% Earnings 2016-05-16 16:00 ROA -18.33%
ROE -79.20% ROIC — Gross Margin 19.47%
Oper. Margin -41.16% Profit Margin -84.21% Shs Outstand 829.63K
Shs Float 798.39K Short Float 10.47% Short Ratio 6.84
Short Interest — 52W High 34.43 52W Low 3.24
Beta 0.05 Avg Volume 149.66K Volume 4.71K
Target Price — Recom None Prev Close $3.56
Price $3.64 Change 2.25%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$3.69
Latest analyst target
3. DCF / Fair value
$-181.81
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$3.69
Low
—
High
—
Mean
—
News
RSS: Latest GWAV news
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2025-02-28 ADELMAN JASON T Director — 100,000 $0.25 $25,000
2024-12-04 ADELMAN JASON T Director — 100,000 $0.66 $66,000
2024-12-04 SICIGNANO HENRYIII Director — 100,000 $0.66 $65,900
2024-12-04 MEEKS DANNY Chief Executive Officer — 377,002 $0.66 $248,821
2024-12-03 ADELMAN JASON T Director — 300,000 — —
2024-12-03 SICIGNANO HENRYIII Director — 300,000 — —
2024-12-03 DIETRICH ISAAC Chief Executive Officer — 300,000 — —
2024-12-03 LANTHORN CHERYL ELIZABETH Director — 300,000 — —
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total Revenue
33.32
-6.59%
35.67
+4.97%
33.98
+319.59%
8.10
Operating Revenue
33.32
-6.59%
35.67
+4.97%
33.98
+319.59%
8.10
Cost Of Revenue
20.33
-4.05%
21.18
-1.64%
21.54
+311.14%
5.24
Reconciled Cost Of Revenue
20.00
+2.35%
19.54
+2.07%
19.15
+295.39%
4.84
Gross Profit
12.99
-10.31%
14.48
+16.42%
12.44
+335.06%
2.86
Operating Expense
31.47
+32.34%
23.78
+14.19%
20.82
+259.83%
5.79
Selling General And Administration
18.83
+25.02%
15.07
+12.56%
13.38
+205.27%
4.38
Selling And Marketing Expense
0.05
-87.17%
0.41
+393.13%
0.08
+150.02%
0.03
General And Administrative Expense
18.78
+28.19%
14.65
+10.16%
13.30
+205.69%
4.35
Salaries And Wages
9.01
+35.73%
6.63
-5.10%
6.99
+353.45%
1.54
Other Gand A
7.10
+44.39%
4.91
+72.75%
2.84
+29.09%
2.20
Other Operating Expenses
5.30
+82.76%
2.90
-14.22%
3.38
+557.38%
0.51
Total Expenses
51.80
+15.19%
44.96
+6.14%
42.36
+284.21%
11.03
Operating Income
-18.48
-98.81%
-9.30
-10.88%
-8.38
-186.35%
-2.93
Total Operating Income As Reported
-34.26
-75.57%
-19.51
-79.32%
-10.88
-271.74%
-2.93
EBITDA
-10.89
-2.92%
-10.58
-292.80%
5.49
-46.27%
10.21
Normalized EBITDA
-13.91
-664.31%
-1.82
+9.42%
-2.01
-22.35%
-1.64
Reconciled Depreciation
7.66
+2.75%
7.46
+15.57%
6.45
+402.19%
1.28
EBIT
-18.55
-2.85%
-18.04
-1771.12%
-0.96
-110.80%
8.93
Total Unusual Items
3.02
+134.52%
-8.76
-216.84%
7.50
-36.76%
11.86
Total Unusual Items Excluding Goodwill
3.02
+134.52%
-8.76
-216.84%
7.50
-36.76%
11.86
Special Income Charges
-45.29
-416.96%
-8.76
-1463.50%
0.64
-99.65%
182.90
Other Special Charges
32.51
+2625.83%
-1.29
+59.04%
-3.14
+98.28%
-182.90
Impairment Of Capital Assets
0.44
0.00
-100.00%
2.50
—
Net Income
-23.92
+11.21%
-26.94
+23.14%
-35.04
-2046.71%
-1.63
Pretax Income
-23.92
+11.21%
-26.94
+23.14%
-35.04
-2046.71%
-1.63
Net Non Operating Interest Income Expense
-5.36
+39.70%
-8.90
+73.89%
-34.08
-222.67%
-10.56
Interest Expense Non Operating
5.36
-39.70%
8.90
-73.89%
34.08
+222.67%
10.56
Net Interest Income
-5.36
+39.70%
-8.90
+73.89%
-34.08
-222.67%
-10.56
Interest Expense
5.36
-39.70%
8.90
-73.89%
34.08
+222.67%
10.56
Other Income Expense
-0.07
+99.16%
-8.74
-217.85%
7.42
-37.43%
11.86
Other Non Operating Income Expenses
-3.10
-17726.46%
0.02
+122.18%
-0.08
-100.04%
182.16
Gain On Sale Of Security
48.31
—
6.86
+104.01%
-171.04
Tax Provision
0.00
0.00
0.00
0.00
Tax Rate For Calcs
0.00
0.00
0.00
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
-23.92
+11.21%
-26.94
+23.14%
-35.04
-2046.71%
-1.63
Net Income From Continuing Operation Net Minority Interest
-23.92
+11.21%
-26.94
+23.14%
-35.04
-2046.71%
-1.63
Net Income From Continuing And Discontinued Operation
-23.92
+11.21%
-26.94
+23.14%
-35.04
-2046.71%
-1.63
Net Income Continuous Operations
-23.92
+11.21%
-26.94
+23.14%
-35.04
-2046.71%
-1.63
Normalized Income
-26.94
-48.23%
-18.17
+57.28%
-42.54
-215.37%
-13.49
Net Income Common Stockholders
-100.45
-198.97%
-33.60
+47.39%
-63.86
-2400.39%
2.78
Otherunder Preferred Stock Dividend
76.53
+1048.88%
6.66
-76.88%
28.82
-17.19%
34.80
Diluted EPS
-932.14
+97.15%
-32,682.04
+66.02%
-96,173.69
-796.35%
13,811.08
Basic EPS
-932.14
+97.15%
-32,682.04
+66.02%
-96,173.69
-796.35%
13,811.08
Basic Average Shares
0.11
+10382.39%
0.00
+54.82%
0.00
+230.35%
0.00
Diluted Average Shares
0.11
+10382.39%
0.00
+54.82%
0.00
+230.35%
0.00
Diluted NI Availto Com Stockholders
-100.45
-198.97%
-33.60
+47.39%
-63.86
-2400.39%
2.78
Amortization
—
—
2.50
0.00
Amortization Of Intangibles Income Statement
—
—
2.50
0.00
Depreciation Amortization Depletion Income Statement
7.34
+26.19%
5.81
+43.17%
4.06
+356.96%
0.89
Depreciation And Amortization In Income Statement
7.34
+26.19%
5.81
+43.17%
4.06
+356.96%
0.89
Depreciation Income Statement
—
—
4.06
+356.96%
0.89
Gain On Sale Of PPE
-12.34
-22.79%
-10.05
0.00
—
Preferred Stock Dividends
—
—
—
-39.21
Rent And Landing Fees
2.68
-13.60%
3.10
-10.45%
3.46
+472.19%
0.61
Rent Expense Supplemental
2.68
-13.60%
3.10
-10.45%
3.46
+472.19%
0.61
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total Assets
63.09
+35.93%
46.41
+11.92%
41.47
+8.62%
38.18
Current Assets
7.64
+184.12%
2.69
+117.00%
1.24
-62.88%
3.34
Cash Cash Equivalents And Short Term Investments
2.58
+66.64%
1.55
+88.14%
0.82
-72.22%
2.96
Cash And Cash Equivalents
2.58
+66.64%
1.55
+88.14%
0.82
-72.22%
2.96
Cash Financial
2.58
+66.64%
1.55
+88.14%
0.82
-72.22%
2.96
Receivables
1.25
+94.05%
0.65
+200.30%
0.22
0.00
Accounts Receivable
1.25
+94.05%
0.65
+200.30%
0.22
0.00
Inventory
2.89
+1341.76%
0.20
+5.69%
0.19
-50.22%
0.38
Finished Goods
0.00
0.00
0.00
-100.00%
0.38
Prepaid Assets
0.92
+210.55%
0.30
+2211.58%
0.01
0.00
Total Non Current Assets
55.45
+26.81%
43.72
+8.68%
40.23
+15.47%
34.84
Net PPE
38.48
+61.69%
23.80
+37.00%
17.37
+166.20%
6.53
Gross PPE
46.45
+59.89%
29.05
+45.87%
19.92
+136.06%
8.44
Accumulated Depreciation
-7.97
-51.71%
-5.26
-106.42%
-2.55
-33.20%
-1.91
Properties
0.00
0.00
0.00
0.00
Land And Improvements
3.64
+271.54%
0.98
+0.00%
0.98
0.00
Buildings And Improvements
0.72
+0.00%
0.72
+0.00%
0.72
0.00
Machinery Furniture Equipment
39.15
+55.47%
25.18
+93.41%
13.02
+170.34%
4.82
Construction In Progress
—
0.00
-100.00%
1.19
0.00
Other Properties
1.05
+246.61%
0.30
-89.95%
3.01
-16.86%
3.62
Leases
1.89
+1.28%
1.86
+88.50%
0.99
0.00
Goodwill And Other Intangible Assets
16.93
-14.87%
19.89
-12.95%
22.85
-19.28%
28.31
Goodwill
—
—
0.00
-100.00%
2.50
Other Intangible Assets
16.93
-14.87%
19.89
-12.95%
22.85
-11.46%
25.81
Non Current Prepaid Assets
0.03
+0.00%
0.03
+362.69%
0.01
+92.17%
0.00
Total Liabilities Net Minority Interest
26.13
-48.62%
50.87
+94.66%
26.13
-57.53%
61.53
Current Liabilities
13.40
-42.40%
23.27
+22.39%
19.01
-68.03%
59.47
Payables And Accrued Expenses
10.34
-15.71%
12.26
+31.84%
9.30
+34.81%
6.90
Payables
6.83
-15.11%
8.05
+33.68%
6.02
+23.51%
4.87
Accounts Payable
2.36
+25.43%
1.88
+21.70%
1.55
+148.39%
0.62
Other Payable
0.03
+1330.41%
0.00
-99.15%
0.21
+63.94%
0.13
Current Accrued Expenses
3.50
-16.85%
4.21
+28.47%
3.28
+62.02%
2.02
Total Tax Payable
3.95
-3.51%
4.09
+3.63%
3.95
-1.38%
4.00
Current Debt And Capital Lease Obligation
3.07
-72.13%
11.01
+13.63%
9.69
+13.97%
8.50
Current Debt
2.74
-74.68%
10.81
+60.97%
6.71
-1.04%
6.78
Other Current Borrowings
2.51
-76.56%
10.69
+59.20%
6.71
-1.04%
6.78
Current Capital Lease Obligation
0.33
+64.97%
0.20
-93.24%
2.97
+73.36%
1.72
Current Deferred Liabilities
—
0.00
-100.00%
0.03
+0.00%
0.03
Current Deferred Revenue
—
0.00
-100.00%
0.03
+0.00%
0.03
Other Current Liabilities
—
—
—
44.02
Total Non Current Liabilities Net Minority Interest
12.73
-53.87%
27.60
+287.72%
7.12
+246.28%
2.06
Long Term Debt And Capital Lease Obligation
12.73
-53.87%
27.60
+287.72%
7.12
+246.28%
2.06
Long Term Debt
11.96
-56.53%
27.50
+292.80%
7.00
+28233.22%
0.02
Long Term Capital Lease Obligation
0.77
+715.04%
0.09
-18.34%
0.12
-94.27%
2.03
Stockholders Equity
36.95
+929.68%
-4.45
-129.04%
15.34
+165.69%
-23.35
Common Stock Equity
36.95
+929.67%
-4.45
-129.04%
15.34
+165.69%
-23.35
Capital Stock
0.03
+23387.61%
0.00
-98.97%
0.01
+228.89%
0.00
Common Stock
0.03
+22989.38%
0.00
-98.97%
0.01
+228.99%
0.00
Preferred Stock
0.00
0.00
0.00
-100.00%
0.00
Share Issued
0.24
+22973.05%
0.00
+54.82%
0.00
+230.35%
0.00
Ordinary Shares Number
0.24
+22973.05%
0.00
+54.82%
0.00
+230.35%
0.00
Additional Paid In Capital
533.24
+36.24%
391.41
+3.66%
377.60
+37.28%
275.06
Retained Earnings
-496.31
-25.37%
-395.87
-9.27%
-362.27
-21.40%
-298.41
Total Equity Gross Minority Interest
36.95
+929.68%
-4.45
-129.04%
15.34
+165.69%
-23.35
Total Capitalization
48.91
+112.21%
23.05
+3.17%
22.34
+195.78%
-23.32
Working Capital
-5.76
+72.00%
-20.58
-15.79%
-17.77
+68.34%
-56.13
Invested Capital
51.65
+52.55%
33.86
+16.53%
29.05
+275.67%
-16.54
Total Debt
15.80
-59.08%
38.61
+129.71%
16.81
+59.21%
10.56
Net Debt
12.12
-67.04%
36.76
+185.13%
12.89
+234.80%
3.85
Capital Lease Obligations
1.11
+273.54%
0.30
-90.43%
3.09
-17.51%
3.75
Net Tangible Assets
20.02
+182.23%
-24.35
-224.05%
-7.51
+85.46%
-51.66
Tangible Book Value
20.02
+182.23%
-24.35
-224.05%
-7.51
+85.46%
-51.66
Current Provisions
—
—
—
0.02
Dueto Related Parties Current
0.50
-76.07%
2.07
+551.52%
0.32
+158.64%
0.12
Interest Payable
2.44
+17.62%
2.07
+21.36%
1.71
-9.10%
1.88
Line Of Credit
0.23
+95.09%
0.12
0.00
—
Other Equity Interest
—
—
—
0.00
Other Inventories
2.89
+1341.76%
0.20
+5.69%
0.19
—
Preferred Stock Equity
0.00
—
—
0.00
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Operating Cash Flow
-17.25
-841.18%
-1.83
+29.74%
-2.61
-4.90%
-2.49
Cash Flow From Continuing Operating Activities
-17.25
-841.18%
-1.83
+29.74%
-2.61
-4.90%
-2.49
Net Income From Continuing Operations
-23.92
+11.21%
-26.94
+23.14%
-35.04
-2046.71%
-1.63
Depreciation Amortization Depletion
7.66
+2.75%
7.46
+15.57%
6.45
+402.19%
1.28
Depreciation
7.66
+2.75%
7.46
+184.82%
2.62
+103.77%
1.28
Amortization Cash Flow
—
5.81
+51.65%
3.83
0.00
Depreciation And Amortization
7.66
+2.75%
7.46
+15.57%
6.45
+402.19%
1.28
Amortization Of Intangibles
—
5.81
+51.65%
3.83
0.00
Other Non Cash Items
11.14
+52.27%
7.31
-75.54%
29.91
+200.72%
9.94
Stock Based Compensation
0.82
0.00
0.00
-100.00%
0.17
Asset Impairment Charge
0.44
0.00
-100.00%
2.50
+542.81%
0.39
Operating Gains Losses
-6.47
-168.69%
9.42
+194.18%
-10.00
+13.49%
-11.56
Gain Loss On Investment Securities
-48.31
—
-6.86
-104.00%
171.34
Change In Working Capital
-6.93
-857.79%
0.91
-74.40%
3.57
+429.88%
-1.08
Change In Receivables
-0.75
-72.90%
-0.43
-100.30%
-0.22
0.00
Changes In Account Receivables
-0.75
-72.90%
-0.43
-100.30%
-0.22
0.00
Change In Inventory
-2.69
-24842.07%
-0.01
-105.63%
0.19
+150.22%
-0.38
Change In Prepaid Assets
-0.69
-204.62%
-0.23
-1297.36%
-0.02
-117.05%
0.09
Change In Payables And Accrued Expense
-2.81
-277.65%
1.58
-56.48%
3.64
+869.84%
-0.47
Change In Accrued Expense
-0.16
-125.49%
0.61
-63.91%
1.70
+1138.69%
0.14
Change In Payable
-2.65
-374.19%
0.97
-49.93%
1.93
+417.15%
-0.61
Change In Account Payable
-0.97
-13.23%
-0.86
-149.24%
1.74
+385.18%
-0.61
Change In Other Working Capital
—
—
-0.02
+6.73%
-0.02
Change In Other Current Liabilities
—
—
-14.26
-4640.84%
-0.30
Investing Cash Flow
-15.92
-848.77%
-1.68
+71.73%
-5.94
-7543.02%
-0.08
Cash Flow From Continuing Investing Activities
-15.92
-848.77%
-1.68
+71.73%
-5.94
-7543.02%
-0.08
Net PPE Purchase And Sale
-15.92
-804.17%
-1.76
+70.33%
-5.94
-2614.32%
-0.22
Purchase Of PPE
-15.92
-804.17%
-1.76
+70.33%
-5.94
-2614.32%
-0.22
Capital Expenditure
-15.92
-804.17%
-1.76
+70.33%
-5.94
-2614.32%
-0.22
Net Business Purchase And Sale
—
—
0.00
-100.00%
0.14
Net Other Investing Changes
—
0.08
—
—
Financing Cash Flow
34.21
+707.56%
4.24
-33.90%
6.41
+16.06%
5.52
Cash Flow From Continuing Financing Activities
34.21
+707.56%
4.24
-33.90%
6.41
+16.06%
5.52
Net Issuance Payments Of Debt
-8.30
-181.36%
10.20
+346.85%
2.28
-89.08%
20.92
Issuance Of Debt
0.11
-99.25%
15.06
+452.75%
2.73
-90.62%
29.05
Repayment Of Debt
-8.42
-73.21%
-4.86
-1000.47%
-0.44
+94.57%
-8.13
Long Term Debt Issuance
0.00
-100.00%
14.94
+448.39%
2.73
-90.62%
29.05
Long Term Debt Payments
-2.91
+40.10%
-4.86
-1000.47%
-0.44
+94.57%
-8.13
Net Long Term Debt Issuance
-2.91
-128.86%
10.09
+341.65%
2.28
-89.08%
20.92
Short Term Debt Issuance
0.11
-4.91%
0.12
—
—
Short Term Debt Payments
-5.51
0.00
—
—
Net Short Term Debt Issuance
-5.39
-4640.31%
0.12
0.00
0.00
Net Common Stock Issuance
40.37
+1320.86%
2.84
0.00
+100.00%
-0.03
Common Stock Payments
—
—
0.00
+100.00%
-0.03
Repurchase Of Capital Stock
—
—
0.00
+100.00%
-11.62
Proceeds From Stock Option Exercised
2.83
+18175.68%
0.02
0.00
—
Net Other Financing Charges
-0.69
+92.13%
-8.82
-313.92%
4.13
+203.84%
-3.97
Changes In Cash
1.03
+42.24%
0.72
+133.90%
-2.14
-172.26%
2.96
Beginning Cash Position
1.55
+88.14%
0.82
-72.22%
2.96
+199111.65%
0.00
End Cash Position
2.58
+66.64%
1.55
+88.14%
0.82
-72.22%
2.96
Free Cash Flow
-33.18
-823.05%
-3.59
+57.94%
-8.55
-215.80%
-2.71
Interest Paid Supplemental Data
0.36
-38.46%
0.59
+173.60%
0.22
-40.26%
0.36
Income Tax Paid Supplemental Data
0.00
0.00
0.00
0.00
Common Stock Issuance
40.37
+1320.86%
2.84
0.00
—
Issuance Of Capital Stock
40.37
+1320.86%
2.84
0.00
-100.00%
0.20
Net Preferred Stock Issuance
—
—
0.00
+100.00%
-11.40
Preferred Stock Issuance
—
—
0.00
-100.00%
0.20
Preferred Stock Payments
—
—
0.00
+100.00%
-11.60
Sale Of Business
—
—
0.00
-100.00%
0.14
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category