GWAV Chart
About

Greenwave Technology Solutions, Inc., through its subsidiary, Empire Services, Inc., operates metal recycling facilities in Virginia, North Carolina, and Ohio. It operates through three segments: Scrap Metal Recycling, Hauling, and Other. The company collects, classifies, and processes appliances, construction materials, end-of-life vehicles, boats, and industrial machinery. It also offers ferrous metal, including heavy melting steel, as well as plate, structural, and shredded scrap for recycling and production of finished steel. In addition, the company processes nonferrous metals, such as aluminum, copper, stainless steel, nickel, brass, titanium, lead, alloys, and mixed metal products; and sells catalytic converters recovered from end-of-life vehicles to processors that extract nonferrous precious metals comprising platinum, palladium, and rhodium. Further, it operates automotive shredders. It serves large corporations, industrial manufacturers, retail customers, and government organizations. The company was founded in 2002 and is headquartered in Chesapeake, Virginia.

Fundamentals
Scroll to Statements
Sector Industrials Industry Waste Management Market Cap 2.95M
Enterprise Value 12.13M Income -35.76M Sales 35.26M
Book/sh 68.24 Cash/sh 6.38 Dividend Yield —
Payout 0.00% Employees 192 IPO —
P/E 0.00 Forward P/E — PEG —
P/S 0.08 P/B 0.05 P/C —
EV/EBITDA -1.23 EV/Sales 0.34 Quick Ratio 0.39
Current Ratio 0.51 Debt/Eq 38.15 LT Debt/Eq —
EPS (ttm) 2229.43 EPS next Y — EPS Growth —
Revenue Growth 39.50% Earnings 2016-05-16 16:00 ROA -16.39%
ROE -69.69% ROIC — Gross Margin 22.74%
Oper. Margin -41.49% Profit Margin -92.92% Shs Outstand 829.63K
Shs Float 798.39K Short Float 14.11% Short Ratio 0.34
Short Interest — 52W High 36.30 52W Low 3.29
Beta -0.05 Avg Volume 195.95K Volume 16.35K
Target Price — Recom None Prev Close $3.54
Price $3.55 Change 0.28%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$3.55
Latest analyst target
3. DCF / Fair value
$-374.44
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$3.55
Low
—
High
—
Mean
—
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 100000 25000.0 — Sale at price 0.25 per share. ADELMAN JASON T Director — 2025-02-28 00:00:00 D
1 100000 66000.0 — Purchase at price 0.66 per share. ADELMAN JASON T Director — 2024-12-04 00:00:00 D
2 100000 65900.0 — Purchase at price 0.66 per share. SICIGNANO HENRYIII Director — 2024-12-04 00:00:00 I
3 377002 248821.0 — Purchase at price 0.66 per share. MEEKS DANNY Chief Executive Officer — 2024-12-04 00:00:00 D
4 300000 nan — — ADELMAN JASON T Director — 2024-12-03 00:00:00 D
5 300000 nan — — SICIGNANO HENRYIII Director — 2024-12-03 00:00:00 D
6 300000 nan — — DIETRICH ISAAC Chief Executive Officer — 2024-12-03 00:00:00 D
7 300000 nan — — LANTHORN CHERYL ELIZABETH Director — 2024-12-03 00:00:00 D
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.000.000.000.00
NormalizedEBITDA-13.91M-1.82M-2.01M-1.64M
TotalUnusualItems3.02M-8.76M7.50M11.86M
TotalUnusualItemsExcludingGoodwill3.02M-8.76M7.50M11.86M
NetIncomeFromContinuingOperationNetMinorityInterest-23.92M-26.94M-35.04M-1.63M
ReconciledDepreciation7.66M7.46M6.45M1.28M
ReconciledCostOfRevenue20.00M19.54M19.15M4.84M
EBITDA-10.89M-10.58M5.49M10.21M
EBIT-18.55M-18.04M-964.06K8.93M
NetInterestIncome-5.36M-8.90M-34.08M-10.56M
InterestExpense5.36M8.90M34.08M10.56M
NormalizedIncome-26.94M-18.17M-42.54M-13.49M
NetIncomeFromContinuingAndDiscontinuedOperation-23.92M-26.94M-35.04M-1.63M
TotalExpenses51.80M44.96M42.36M11.03M
RentExpenseSupplemental2.68M3.10M3.46M605.48K
TotalOperatingIncomeAsReported-34.26M-19.51M-10.88M-2.93M
DilutedAverageShares107.76K1.03K664.00201.00
BasicAverageShares107.76K1.03K664.00201.00
DilutedEPS-932.14-32.68K-96.17K13.81K
BasicEPS-932.14-32.68K-96.17K13.81K
DilutedNIAvailtoComStockholders-100.45M-33.60M-63.86M2.78M
NetIncomeCommonStockholders-100.45M-33.60M-63.86M2.78M
OtherunderPreferredStockDividend76.53M6.66M28.82M34.80M
PreferredStockDividends-39.21M
NetIncome-23.92M-26.94M-35.04M-1.63M
NetIncomeIncludingNoncontrollingInterests-23.92M-26.94M-35.04M-1.63M
NetIncomeContinuousOperations-23.92M-26.94M-35.04M-1.63M
TaxProvision0.000.000.000.00
PretaxIncome-23.92M-26.94M-35.04M-1.63M
OtherIncomeExpense-73.26K-8.74M7.42M11.86M
OtherNonOperatingIncomeExpenses-3.10M17.57K-79.23K182.16M
SpecialIncomeCharges-45.29M-8.76M642.54K182.90M
GainOnSaleOfPPE-12.34M-10.05M0.00
OtherSpecialCharges32.51M-1.29M-3.14M-182.90M
ImpairmentOfCapitalAssets439.09K0.002.50M
GainOnSaleOfSecurity48.31M6.86M-171.04M
NetNonOperatingInterestIncomeExpense-5.36M-8.90M-34.08M-10.56M
InterestExpenseNonOperating5.36M8.90M34.08M10.56M
OperatingIncome-18.48M-9.30M-8.38M-2.93M
OperatingExpense31.47M23.78M20.82M5.79M
OtherOperatingExpenses5.30M2.90M3.38M513.93K
DepreciationAmortizationDepletionIncomeStatement7.34M5.81M4.06M888.78K
DepreciationAndAmortizationInIncomeStatement7.34M5.81M4.06M888.78K
Amortization2.50M0.00
AmortizationOfIntangiblesIncomeStatement2.50M0.00
DepreciationIncomeStatement4.06M888.78K
SellingGeneralAndAdministration18.83M15.07M13.38M4.38M
SellingAndMarketingExpense53.15K414.19K83.99K33.59K
GeneralAndAdministrativeExpense18.78M14.65M13.30M4.35M
OtherGandA7.10M4.91M2.84M2.20M
RentAndLandingFees2.68M3.10M3.46M605.48K
SalariesAndWages9.01M6.63M6.99M1.54M
GrossProfit12.99M14.48M12.44M2.86M
CostOfRevenue20.33M21.18M21.54M5.24M
TotalRevenue33.32M35.67M33.98M8.10M
OperatingRevenue33.32M35.67M33.98M8.10M
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber237.19K1.03K664.00201.00
ShareIssued237.19K1.03K664.00201.00
NetDebt12.12M36.76M12.89M3.85M
TotalDebt15.80M38.61M16.81M10.56M
TangibleBookValue20.02M-24.35M-7.51M-51.66M
InvestedCapital51.65M33.86M29.05M-16.54M
WorkingCapital-5.76M-20.58M-17.77M-56.13M
NetTangibleAssets20.02M-24.35M-7.51M-51.66M
CapitalLeaseObligations1.11M295.91K3.09M3.75M
CommonStockEquity36.95M-4.45M15.34M-23.35M
PreferredStockEquity450.001.00
TotalCapitalization48.91M23.05M22.34M-23.32M
TotalEquityGrossMinorityInterest36.95M-4.45M15.34M-23.35M
StockholdersEquity36.95M-4.45M15.34M-23.35M
OtherEquityInterest8.00
RetainedEarnings-496.31M-395.87M-362.27M-298.41M
AdditionalPaidInCapital533.24M391.41M377.60M275.06M
CapitalStock26.54K113.0010.96K3.33K
CommonStock26.09K113.0010.96K3.33K
PreferredStock450.000.000.001.00
TotalLiabilitiesNetMinorityInterest26.13M50.87M26.13M61.53M
TotalNonCurrentLiabilitiesNetMinorityInterest12.73M27.60M7.12M2.06M
LongTermDebtAndCapitalLeaseObligation12.73M27.60M7.12M2.06M
LongTermCapitalLeaseObligation773.82K94.94K116.26K2.03M
LongTermDebt11.96M27.50M7.00M24.71K
CurrentLiabilities13.40M23.27M19.01M59.47M
OtherCurrentLiabilities44.02M
CurrentDeferredLiabilities0.0025.00K25.00K
CurrentDeferredRevenue0.0025.00K25.00K
CurrentDebtAndCapitalLeaseObligation3.07M11.01M9.69M8.50M
CurrentCapitalLeaseObligation331.55K200.97K2.97M1.72M
CurrentDebt2.74M10.81M6.71M6.78M
OtherCurrentBorrowings2.51M10.69M6.71M6.78M
LineOfCredit231.70K118.76K0.00
CurrentProvisions22.21K
PayablesAndAccruedExpenses10.34M12.26M9.30M6.90M
CurrentAccruedExpenses3.50M4.21M3.28M2.02M
InterestPayable2.44M2.07M1.71M1.88M
Payables6.83M8.05M6.02M4.87M
OtherPayable25.12K1.76K206.67K126.06K
DuetoRelatedPartiesCurrent495.35K2.07M317.78K122.86K
TotalTaxPayable3.95M4.09M3.95M4.00M
AccountsPayable2.36M1.88M1.55M623.56K
TotalAssets63.09M46.41M41.47M38.18M
TotalNonCurrentAssets55.45M43.72M40.23M34.84M
NonCurrentPrepaidAssets31.89K31.89K6.89K3.59K
GoodwillAndOtherIntangibleAssets16.93M19.89M22.85M28.31M
OtherIntangibleAssets16.93M19.89M22.85M25.81M
Goodwill0.002.50M
NetPPE38.48M23.80M17.37M6.53M
AccumulatedDepreciation-7.97M-5.26M-2.55M-1.91M
GrossPPE46.45M29.05M19.92M8.44M
Leases1.89M1.86M988.10K0.00
ConstructionInProgress0.001.19M0.00
OtherProperties1.05M302.38K3.01M3.62M
MachineryFurnitureEquipment39.15M25.18M13.02M4.82M
BuildingsAndImprovements724.17K724.17K724.17K0.00
LandAndImprovements3.64M980.13K980.13K0.00
Properties0.000.000.000.00
CurrentAssets7.64M2.69M1.24M3.34M
PrepaidAssets921.58K296.76K12.84K0.00
Inventory2.89M200.43K189.65K381.00K
OtherInventories2.89M200.43K189.65K
FinishedGoods0.000.000.00381.00K
Receivables1.25M646.41K215.26K0.00
AccountsReceivable1.25M646.41K215.26K0.00
CashCashEquivalentsAndShortTermInvestments2.58M1.55M821.80K2.96M
CashAndCashEquivalents2.58M1.55M821.80K2.96M
CashFinancial2.58M1.55M821.80K2.96M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-33.18M-3.59M-8.55M-2.71M
RepurchaseOfCapitalStock0.00-11.62M
RepaymentOfDebt-8.42M-4.86M-441.50K-8.13M
IssuanceOfDebt112.93K15.06M2.73M29.05M
IssuanceOfCapitalStock40.37M2.84M0.00200.00K
CapitalExpenditure-15.92M-1.76M-5.94M-218.69K
InterestPaidSupplementalData365.00K593.07K216.76K362.87K
IncomeTaxPaidSupplementalData0.000.000.000.00
EndCashPosition2.58M1.55M821.80K2.96M
BeginningCashPosition1.55M821.80K2.96M1.49K
ChangesInCash1.03M724.36K-2.14M2.96M
FinancingCashFlow34.21M4.24M6.41M5.52M
CashFlowFromContinuingFinancingActivities34.21M4.24M6.41M5.52M
NetOtherFinancingCharges-694.44K-8.82M4.13M-3.97M
ProceedsFromStockOptionExercised2.83M15.51K0.00
NetPreferredStockIssuance0.00-11.40M
PreferredStockPayments0.00-11.60M
PreferredStockIssuance0.00200.00K
NetCommonStockIssuance40.37M2.84M0.00-26.00K
CommonStockPayments0.00-26.00K
CommonStockIssuance40.37M2.84M0.00
NetIssuancePaymentsOfDebt-8.30M10.20M2.28M20.92M
NetShortTermDebtIssuance-5.39M118.76K0.000.00
ShortTermDebtPayments-5.51M0.00
ShortTermDebtIssuance112.93K118.76K
NetLongTermDebtIssuance-2.91M10.09M2.28M20.92M
LongTermDebtPayments-2.91M-4.86M-441.50K-8.13M
LongTermDebtIssuance0.0014.94M2.73M29.05M
InvestingCashFlow-15.92M-1.68M-5.94M-77.67K
CashFlowFromContinuingInvestingActivities-15.92M-1.68M-5.94M-77.67K
NetOtherInvestingChanges82.77K
NetBusinessPurchaseAndSale0.00141.03K
SaleOfBusiness0.00141.03K
NetPPEPurchaseAndSale-15.92M-1.76M-5.94M-218.69K
PurchaseOfPPE-15.92M-1.76M-5.94M-218.69K
OperatingCashFlow-17.25M-1.83M-2.61M-2.49M
CashFlowFromContinuingOperatingActivities-17.25M-1.83M-2.61M-2.49M
ChangeInWorkingCapital-6.93M914.91K3.57M-1.08M
ChangeInOtherWorkingCapital-22.21K-23.81K
ChangeInOtherCurrentLiabilities-14.26M-300.88K
ChangeInPayablesAndAccruedExpense-2.81M1.58M3.64M-472.27K
ChangeInAccruedExpense-156.58K614.27K1.70M137.41K
ChangeInPayable-2.65M968.17K1.93M-609.68K
ChangeInAccountPayable-969.38K-856.15K1.74M-609.68K
ChangeInPrepaidAssets-687.19K-225.59K-16.14K94.69K
ChangeInInventory-2.69M-10.78K191.36K-381.00K
ChangeInReceivables-745.48K-431.15K-215.26K0.00
ChangesInAccountReceivables-745.48K-431.15K-215.26K0.00
OtherNonCashItems11.14M7.31M29.91M9.94M
StockBasedCompensation823.50K0.000.00166.85K
AssetImpairmentCharge439.09K0.002.50M388.88K
DepreciationAmortizationDepletion7.66M7.46M6.45M1.28M
DepreciationAndAmortization7.66M7.46M6.45M1.28M
AmortizationCashFlow5.81M3.83M0.00
AmortizationOfIntangibles5.81M3.83M0.00
Depreciation7.66M7.46M2.62M1.28M
OperatingGainsLosses-6.47M9.42M-10.00M-11.56M
GainLossOnInvestmentSecurities-48.31M-6.86M171.34M
NetIncomeFromContinuingOperations-23.92M-26.94M-35.04M-1.63M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for GWAV
Date User Asset Broker Type Position Size Entry Price Patterns