Symbols / GXAI
GXAI Chart
About
Gaxos.ai Inc. engages in developing artificial intelligence applications. The company offers Gaxos Labs, a transformative generative AI service that provides AI-powered creativity, monetization, seamless integration, API, dynamic content generation, and customized solutions to game developers and publishers; and Gaxos, a gaming platform develop, design, acquire, and manage conventional games and combine these games with unconventional game mechanisms. The company was formerly known as The NFT Gaming Company, Inc. and changed its name to Gaxos.ai Inc. in January 2024. Gaxos.ai Inc. was incorporated in 2021 and is based in Roseland, New Jersey.
Fundamentals
Scroll to Statements| Sector | Communication Services | Industry | Electronic Gaming & Mult | Market Cap | 10.37M |
| Enterprise Value | -4.89M | Income | -3.78M | Sales | 694.28K |
| Book/sh | 1.98 | Cash/sh | 1.85 | Dividend Yield | — |
| Payout | 0.00% | Employees | 3 | IPO | — |
| P/E | — | Forward P/E | — | PEG | — |
| P/S | 14.93 | P/B | 0.61 | P/C | — |
| EV/EBITDA | 1.09 | EV/Sales | -7.04 | Quick Ratio | 29.27 |
| Current Ratio | 29.70 | Debt/Eq | — | LT Debt/Eq | — |
| EPS (ttm) | -0.39 | EPS next Y | — | EPS Growth | — |
| Revenue Growth | 183.27% | Earnings | — | ROA | -26.80% |
| ROE | -39.28% | ROIC | — | Gross Margin | 100.00% |
| Oper. Margin | -263.86% | Profit Margin | 0.00% | Shs Outstand | 8.64M |
| Shs Float | 6.54M | Short Float | 9.91% | Short Ratio | 0.12 |
| Short Interest | — | 52W High | 2.96 | 52W Low | 1.00 |
| Beta | 1.04 | Avg Volume | 7.28M | Volume | 675.12K |
| Target Price | $2.47 | Recom | None | Prev Close | $1.26 |
| Price | $1.20 | Change | -4.76% |
Valuation Models
Price estimates from analyst targets and simple models.
1. Analyst consensus
$2.47
Mean price target
2. Current target
$1.20
Latest analyst target
3. DCF / Fair value
$-6.83
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$1.20
Low
$2.47
High
$2.47
Mean
$2.47
- Gaxos taps discounted ByteDance AI to fuel creator videos - Stock Titan ue, 17 Feb 2026 08
- Gaxosai Launches Flexible $3 Million ATM Stock Offering - TipRanks Fri, 23 Jan 2026 08
- This nano-cap stock saw a 55% surge today – what is the TikTok connection? - MSN Sat, 21 Feb 2026 02
- Gaxos.ai shares jump as traders refocus on AWS-backed product development after recent selloff - Quiver Quantitative ue, 17 Feb 2026 15
- This Nano-Cap Stock Saw A 55% Surge Today – What Is The TikTok Connection? - Stocktwits ue, 17 Feb 2026 14
- EXCLUSIVE: Gaxos.ai Teams Up With TikTok Parent ByteDance To Supercharge AI Video Tools - Benzinga ue, 17 Feb 2026 12
- Gaxos.AI Stock Drop Looks Sharp, But How Deep Can It Go? - Trefis Fri, 19 Dec 2025 08
- Amazon backs Gaxos.ai’s AI coach for high-stakes sales calls - Stock Titan ue, 03 Feb 2026 08
- Amazon Just Gave This Little-Known AI Stock a Huge Boost. Should You Buy Shares Now? - Barchart.com ue, 03 Feb 2026 08
- 8 MAGA $1 Stocks: PRSO, GXAI, SURG, DVLT – See More Inside - FinancialContent ue, 17 Feb 2026 17
- GXAI Stock Soars: What’s Next? - StocksToTrade hu, 21 Aug 2025 07
- Gaxos.ai (GXAI) slips in premarket after AWS-backed rally — what traders watch at the open - TechStock² Wed, 04 Feb 2026 08
- This "Triple Threat" AI Company Just Dropped a Game-Changing Product - simplywall.st ue, 26 Aug 2025 07
- This Is Why Gaxosai Stock (GXAI) Rocketed Today - TipRanks ue, 17 Feb 2026 14
- What's Going On With Tiny AI-Tech Company Gaxos.ai On Thursday? - Benzinga hu, 19 Feb 2026 13
Insider Transactions
No recent insider transactions.
Financials
| Line Item | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|
| TaxEffectOfUnusualItems | 0.00 | 0.00 | 0.00 |
| TaxRateForCalcs | 0.00 | 0.00 | 0.00 |
| NormalizedEBITDA | -3.77M | -3.92M | -1.42M |
| TotalUnusualItems | 121.77K | -31.70K | 0.00 |
| TotalUnusualItemsExcludingGoodwill | 121.77K | -31.70K | 0.00 |
| NetIncomeFromContinuingOperationNetMinorityInterest | -3.42M | -3.95M | -1.42M |
| ReconciledDepreciation | 52.44K | 10.65K | 4.19K |
| EBITDA | -3.65M | -3.95M | -1.42M |
| EBIT | -3.70M | -3.96M | -1.42M |
| NetInterestIncome | 157.56K | 46.53K | 2.92K |
| InterestIncome | 157.56K | 46.53K | 2.92K |
| NormalizedIncome | -3.55M | -3.92M | -1.42M |
| NetIncomeFromContinuingAndDiscontinuedOperation | -3.42M | -3.95M | -1.42M |
| TotalExpenses | 3.71M | 3.96M | 1.42M |
| TotalOperatingIncomeAsReported | -3.70M | -4.02M | -1.42M |
| DilutedAverageShares | 1.78M | 987.94K | 1.01M |
| BasicAverageShares | 1.78M | 987.94K | 1.01M |
| DilutedEPS | -1.92 | -3.90 | -1.41 |
| BasicEPS | -1.92 | -3.90 | -1.41 |
| DilutedNIAvailtoComStockholders | -3.42M | -3.95M | -1.42M |
| NetIncomeCommonStockholders | -3.42M | -3.95M | -1.42M |
| NetIncome | -3.42M | -3.95M | -1.42M |
| NetIncomeIncludingNoncontrollingInterests | -3.42M | -3.95M | -1.42M |
| NetIncomeContinuousOperations | -3.42M | -3.95M | -1.42M |
| PretaxIncome | -3.42M | -3.95M | -1.42M |
| OtherIncomeExpense | 121.77K | -31.70K | |
| SpecialIncomeCharges | 0.00 | -52.36K | 0.00 |
| ImpairmentOfCapitalAssets | 0.00 | 52.36K | 0.00 |
| GainOnSaleOfSecurity | 121.77K | 20.66K | |
| NetNonOperatingInterestIncomeExpense | 157.56K | 46.53K | 2.92K |
| InterestIncomeNonOperating | 157.56K | 46.53K | 2.92K |
| OperatingIncome | -3.70M | -3.96M | -1.42M |
| OperatingExpense | 3.71M | 3.96M | 1.42M |
| ResearchAndDevelopment | 996.49K | 915.82K | 824.52K |
| SellingGeneralAndAdministration | 2.71M | 3.05M | 599.57K |
| GeneralAndAdministrativeExpense | 2.71M | 3.05M | 599.57K |
| OtherGandA | 1.84M | 1.61M | 229.66K |
| SalariesAndWages | 872.90K | 1.43M | 369.91K |
| TotalRevenue | 4.03K | 256.00 | 0.00 |
| OperatingRevenue | 4.03K | 256.00 | 0.00 |
| Line Item | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| OrdinarySharesNumber | 6.92M | 988.37K | 1.01M | 1.01M |
| ShareIssued | 6.92M | 988.37K | 1.01M | 1.01M |
| TangibleBookValue | 16.43M | 3.37M | 627.09K | 2.07M |
| InvestedCapital | 16.63M | 3.43M | 685.73K | 2.07M |
| WorkingCapital | 16.43M | 3.37M | 627.09K | 2.07M |
| NetTangibleAssets | 16.43M | 3.37M | 627.09K | 2.07M |
| CommonStockEquity | 16.63M | 3.43M | 685.73K | 2.07M |
| TotalCapitalization | 16.63M | 3.43M | 685.73K | 2.07M |
| TotalEquityGrossMinorityInterest | 16.62M | 3.43M | 685.73K | 2.07M |
| MinorityInterest | -6.09K | 0.00 | ||
| StockholdersEquity | 16.63M | 3.43M | 685.73K | 2.07M |
| OtherEquityInterest | -37.50K | |||
| GainsLossesNotAffectingRetainedEarnings | 11.69K | 95.78K | 0.00 | |
| OtherEquityAdjustments | 11.69K | 95.78K | ||
| RetainedEarnings | -8.80M | -5.38M | -1.43M | -12.26K |
| AdditionalPaidInCapital | 25.42M | 8.71M | 2.12M | 2.12M |
| CapitalStock | 692.00 | 99.00 | 87.00 | 1.04K |
| CommonStock | 692.00 | 99.00 | 87.00 | 1.04K |
| PreferredStock | 0.00 | 0.00 | 0.00 | 0.00 |
| TotalLiabilitiesNetMinorityInterest | 401.51K | 270.04K | 255.69K | 8.74K |
| TotalNonCurrentLiabilitiesNetMinorityInterest | 0.00 | 0.00 | 0.00 | 0.00 |
| CurrentLiabilities | 401.51K | 270.04K | 255.69K | 8.74K |
| CurrentDeferredLiabilities | 1.13K | 0.00 | ||
| CurrentDeferredRevenue | 1.13K | 0.00 | ||
| PayablesAndAccruedExpenses | 400.38K | 270.04K | 255.69K | 8.74K |
| CurrentAccruedExpenses | 61.59K | 54.15K | 10.68K | 2.49K |
| Payables | 338.79K | 215.88K | 245.01K | 6.25K |
| DuetoRelatedPartiesCurrent | 2.49K | |||
| AccountsPayable | 338.79K | 215.88K | 245.01K | 6.25K |
| TotalAssets | 17.02M | 3.70M | 941.43K | 2.08M |
| TotalNonCurrentAssets | 195.41K | 53.41K | 58.65K | 0.00 |
| GoodwillAndOtherIntangibleAssets | 195.41K | 53.41K | 58.65K | 0.00 |
| OtherIntangibleAssets | 195.41K | 53.41K | 58.65K | |
| CurrentAssets | 16.83M | 3.64M | 882.78K | 2.08M |
| OtherCurrentAssets | 63.61K | 25.13K | 400.00 | |
| CurrentDeferredAssets | 0.00 | 202.60K | 0.00 | |
| Receivables | 0.00 | 8.00 | 0.00 | |
| AccountsReceivable | 0.00 | 8.00 | 0.00 | |
| CashCashEquivalentsAndShortTermInvestments | 16.77M | 3.62M | 679.78K | 2.08M |
| OtherShortTermInvestments | 2.37M | 2.59M | 0.00 | |
| CashAndCashEquivalents | 14.40M | 1.02M | 679.78K | 2.08M |
| CashFinancial | 14.40M | 1.02M | 679.78K | 2.08M |
| Line Item | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|
| FreeCashFlow | -3.48M | -3.04M | -1.32M |
| RepurchaseOfCapitalStock | -19.60K | -99.74K | 0.00 |
| IssuanceOfCapitalStock | 8.21M | 5.96M | 0.00 |
| CapitalExpenditure | -195.21K | -56.97K | -62.84K |
| InterestPaidSupplementalData | 0.00 | 0.00 | 0.00 |
| IncomeTaxPaidSupplementalData | 0.00 | 0.00 | 0.00 |
| EndCashPosition | 14.40M | 1.02M | 679.78K |
| BeginningCashPosition | 1.02M | 679.78K | 2.08M |
| ChangesInCash | 13.37M | 344.93K | -1.40M |
| FinancingCashFlow | 16.59M | 5.86M | -75.10K |
| CashFlowFromContinuingFinancingActivities | 16.59M | 5.86M | -75.10K |
| NetOtherFinancingCharges | -75.10K | ||
| ProceedsFromStockOptionExercised | 8.40M | 0.00 | |
| NetCommonStockIssuance | 8.19M | 5.86M | 0.00 |
| CommonStockPayments | -19.60K | -99.74K | 0.00 |
| CommonStockIssuance | 8.21M | 5.96M | 0.00 |
| InvestingCashFlow | 67.73K | -2.53M | -62.84K |
| CashFlowFromContinuingInvestingActivities | 67.73K | -2.53M | -62.84K |
| NetInvestmentPurchaseAndSale | 262.94K | -2.48M | 0.00 |
| SaleOfInvestment | 4.01M | 1.01M | 0.00 |
| PurchaseOfInvestment | -3.75M | -3.49M | 0.00 |
| NetIntangiblesPurchaseAndSale | -150.00K | 0.00 | -62.84K |
| PurchaseOfIntangibles | -150.00K | 0.00 | -62.84K |
| CapitalExpenditureReported | -45.21K | -56.97K | 0.00 |
| OperatingCashFlow | -3.28M | -2.98M | -1.26M |
| CashFlowFromContinuingOperatingActivities | -3.28M | -2.98M | -1.26M |
| ChangeInWorkingCapital | 93.00K | -11.20K | 156.56K |
| ChangeInOtherWorkingCapital | 1.13K | ||
| ChangeInPayablesAndAccruedExpense | 130.34K | 13.54K | 156.96K |
| ChangeInAccruedExpense | 7.44K | 43.47K | 8.20K |
| ChangeInPayable | 122.91K | -29.93K | 148.76K |
| ChangeInAccountPayable | 122.91K | -29.93K | 148.76K |
| ChangeInPrepaidAssets | -38.48K | -24.73K | -400.00 |
| ChangeInReceivables | 8.00 | -8.00 | 0.00 |
| ChangesInAccountReceivables | 8.00 | -8.00 | 0.00 |
| OtherNonCashItems | 764.00 | ||
| StockBasedCompensation | 119.44K | 936.35K | 0.00 |
| AssetImpairmentCharge | 0.00 | 52.36K | 0.00 |
| DepreciationAmortizationDepletion | 52.44K | 10.65K | 4.19K |
| DepreciationAndAmortization | 52.44K | 10.65K | 4.19K |
| AmortizationCashFlow | 52.44K | 10.65K | 4.19K |
| AmortizationOfIntangibles | 52.44K | 10.65K | 4.19K |
| OperatingGainsLosses | -121.77K | -20.66K | |
| GainLossOnInvestmentSecurities | -121.77K | -20.66K | |
| NetIncomeFromContinuingOperations | -3.42M | -3.95M | -1.42M |
SEC Filings
Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.
Public Trades for GXAI
| Date | User | Asset | Broker | Type | Position Size | Entry Price | Patterns |
|---|