Symbols / GXAI Stock $1.37 -2.14%

GXAI (Stock) Chart
About

Asset: Stock

Gaxos.ai Inc. engages in developing artificial intelligence applications. The company offers Gaxos Labs, a transformative generative AI service that provides AI-powered creativity, monetization, seamless integration, API, dynamic content generation, and customized solutions to game developers and publishers; and Gaxos, a gaming platform develop, design, acquire, and manage conventional games and combine these games with unconventional game mechanisms. The company was formerly known as The NFT Gaming Company, Inc. and changed its name to Gaxos.ai Inc. in January 2024. Gaxos.ai Inc. was incorporated in 2021 and is based in Roseland, New Jersey.

Fundamentals
Scroll to Statements
Sector Communication Services Industry Electronic Gaming & Mult Market Cap 11.84M
Enterprise Value -3.46M Income -3.78M Sales 694.28K
Book/sh 1.98 Cash/sh 1.85 Dividend Yield —
Payout 0.00% Employees 3 IPO —
P/E — Forward P/E — PEG —
P/S 17.05 P/B 0.69 P/C —
EV/EBITDA 0.77 EV/Sales -4.99 Quick Ratio 29.27
Current Ratio 29.70 Debt/Eq — LT Debt/Eq —
EPS (ttm) -0.39 EPS next Y — EPS Growth —
Revenue Growth 183.27% Earnings — ROA -26.80%
ROE -39.28% ROIC — Gross Margin 100.00%
Oper. Margin -263.86% Profit Margin 0.00% Shs Outstand 8.64M
Shs Float 6.54M Short Float 3.35% Short Ratio 0.02
Short Interest — 52W High 2.96 52W Low 1.00
Beta 1.16 Avg Volume 11.96M Volume 116.56K
Target Price $2.47 Recom None Prev Close $1.40
Price $1.37 Change -2.14%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$2.47
Mean price target
2. Current target
$1.34
Latest analyst target
3. DCF / Fair value
$-6.83
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$1.34
Low
$2.47
High
$2.47
Mean
$2.47
News
RSS: Latest GXAI news
Insider Transactions

No recent insider transactions.

Financials
Line Item2024-12-312023-12-312022-12-31
TaxEffectOfUnusualItems0.000.000.00
TaxRateForCalcs0.000.000.00
NormalizedEBITDA-3.77M-3.92M-1.42M
TotalUnusualItems121.77K-31.70K0.00
TotalUnusualItemsExcludingGoodwill121.77K-31.70K0.00
NetIncomeFromContinuingOperationNetMinorityInterest-3.42M-3.95M-1.42M
ReconciledDepreciation52.44K10.65K4.19K
EBITDA-3.65M-3.95M-1.42M
EBIT-3.70M-3.96M-1.42M
NetInterestIncome157.56K46.53K2.92K
InterestIncome157.56K46.53K2.92K
NormalizedIncome-3.55M-3.92M-1.42M
NetIncomeFromContinuingAndDiscontinuedOperation-3.42M-3.95M-1.42M
TotalExpenses3.71M3.96M1.42M
TotalOperatingIncomeAsReported-3.70M-4.02M-1.42M
DilutedAverageShares1.78M987.94K1.01M
BasicAverageShares1.78M987.94K1.01M
DilutedEPS-1.92-3.90-1.41
BasicEPS-1.92-3.90-1.41
DilutedNIAvailtoComStockholders-3.42M-3.95M-1.42M
NetIncomeCommonStockholders-3.42M-3.95M-1.42M
NetIncome-3.42M-3.95M-1.42M
NetIncomeIncludingNoncontrollingInterests-3.42M-3.95M-1.42M
NetIncomeContinuousOperations-3.42M-3.95M-1.42M
PretaxIncome-3.42M-3.95M-1.42M
OtherIncomeExpense121.77K-31.70K
SpecialIncomeCharges0.00-52.36K0.00
ImpairmentOfCapitalAssets0.0052.36K0.00
GainOnSaleOfSecurity121.77K20.66K
NetNonOperatingInterestIncomeExpense157.56K46.53K2.92K
InterestIncomeNonOperating157.56K46.53K2.92K
OperatingIncome-3.70M-3.96M-1.42M
OperatingExpense3.71M3.96M1.42M
ResearchAndDevelopment996.49K915.82K824.52K
SellingGeneralAndAdministration2.71M3.05M599.57K
GeneralAndAdministrativeExpense2.71M3.05M599.57K
OtherGandA1.84M1.61M229.66K
SalariesAndWages872.90K1.43M369.91K
TotalRevenue4.03K256.000.00
OperatingRevenue4.03K256.000.00
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber6.92M988.37K1.01M1.01M
ShareIssued6.92M988.37K1.01M1.01M
TangibleBookValue16.43M3.37M627.09K2.07M
InvestedCapital16.63M3.43M685.73K2.07M
WorkingCapital16.43M3.37M627.09K2.07M
NetTangibleAssets16.43M3.37M627.09K2.07M
CommonStockEquity16.63M3.43M685.73K2.07M
TotalCapitalization16.63M3.43M685.73K2.07M
TotalEquityGrossMinorityInterest16.62M3.43M685.73K2.07M
MinorityInterest-6.09K0.00
StockholdersEquity16.63M3.43M685.73K2.07M
OtherEquityInterest-37.50K
GainsLossesNotAffectingRetainedEarnings11.69K95.78K0.00
OtherEquityAdjustments11.69K95.78K
RetainedEarnings-8.80M-5.38M-1.43M-12.26K
AdditionalPaidInCapital25.42M8.71M2.12M2.12M
CapitalStock692.0099.0087.001.04K
CommonStock692.0099.0087.001.04K
PreferredStock0.000.000.000.00
TotalLiabilitiesNetMinorityInterest401.51K270.04K255.69K8.74K
TotalNonCurrentLiabilitiesNetMinorityInterest0.000.000.000.00
CurrentLiabilities401.51K270.04K255.69K8.74K
CurrentDeferredLiabilities1.13K0.00
CurrentDeferredRevenue1.13K0.00
PayablesAndAccruedExpenses400.38K270.04K255.69K8.74K
CurrentAccruedExpenses61.59K54.15K10.68K2.49K
Payables338.79K215.88K245.01K6.25K
DuetoRelatedPartiesCurrent2.49K
AccountsPayable338.79K215.88K245.01K6.25K
TotalAssets17.02M3.70M941.43K2.08M
TotalNonCurrentAssets195.41K53.41K58.65K0.00
GoodwillAndOtherIntangibleAssets195.41K53.41K58.65K0.00
OtherIntangibleAssets195.41K53.41K58.65K
CurrentAssets16.83M3.64M882.78K2.08M
OtherCurrentAssets63.61K25.13K400.00
CurrentDeferredAssets0.00202.60K0.00
Receivables0.008.000.00
AccountsReceivable0.008.000.00
CashCashEquivalentsAndShortTermInvestments16.77M3.62M679.78K2.08M
OtherShortTermInvestments2.37M2.59M0.00
CashAndCashEquivalents14.40M1.02M679.78K2.08M
CashFinancial14.40M1.02M679.78K2.08M
Line Item2024-12-312023-12-312022-12-31
FreeCashFlow-3.48M-3.04M-1.32M
RepurchaseOfCapitalStock-19.60K-99.74K0.00
IssuanceOfCapitalStock8.21M5.96M0.00
CapitalExpenditure-195.21K-56.97K-62.84K
InterestPaidSupplementalData0.000.000.00
IncomeTaxPaidSupplementalData0.000.000.00
EndCashPosition14.40M1.02M679.78K
BeginningCashPosition1.02M679.78K2.08M
ChangesInCash13.37M344.93K-1.40M
FinancingCashFlow16.59M5.86M-75.10K
CashFlowFromContinuingFinancingActivities16.59M5.86M-75.10K
NetOtherFinancingCharges-75.10K
ProceedsFromStockOptionExercised8.40M0.00
NetCommonStockIssuance8.19M5.86M0.00
CommonStockPayments-19.60K-99.74K0.00
CommonStockIssuance8.21M5.96M0.00
InvestingCashFlow67.73K-2.53M-62.84K
CashFlowFromContinuingInvestingActivities67.73K-2.53M-62.84K
NetInvestmentPurchaseAndSale262.94K-2.48M0.00
SaleOfInvestment4.01M1.01M0.00
PurchaseOfInvestment-3.75M-3.49M0.00
NetIntangiblesPurchaseAndSale-150.00K0.00-62.84K
PurchaseOfIntangibles-150.00K0.00-62.84K
CapitalExpenditureReported-45.21K-56.97K0.00
OperatingCashFlow-3.28M-2.98M-1.26M
CashFlowFromContinuingOperatingActivities-3.28M-2.98M-1.26M
ChangeInWorkingCapital93.00K-11.20K156.56K
ChangeInOtherWorkingCapital1.13K
ChangeInPayablesAndAccruedExpense130.34K13.54K156.96K
ChangeInAccruedExpense7.44K43.47K8.20K
ChangeInPayable122.91K-29.93K148.76K
ChangeInAccountPayable122.91K-29.93K148.76K
ChangeInPrepaidAssets-38.48K-24.73K-400.00
ChangeInReceivables8.00-8.000.00
ChangesInAccountReceivables8.00-8.000.00
OtherNonCashItems764.00
StockBasedCompensation119.44K936.35K0.00
AssetImpairmentCharge0.0052.36K0.00
DepreciationAmortizationDepletion52.44K10.65K4.19K
DepreciationAndAmortization52.44K10.65K4.19K
AmortizationCashFlow52.44K10.65K4.19K
AmortizationOfIntangibles52.44K10.65K4.19K
OperatingGainsLosses-121.77K-20.66K
GainLossOnInvestmentSecurities-121.77K-20.66K
NetIncomeFromContinuingOperations-3.42M-3.95M-1.42M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for GXAI
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status