Symbols / GXAI Stock $1.28 -0.78% Gaxos.ai Inc.

Communication Services • Electronic Gaming & Multimedia • United States • NCM
GXAI (Stock) Chart
About

Gaxos.ai Inc. engages in developing artificial intelligence applications. The company offers Gaxos Labs, a transformative generative AI service that provides AI-powered creativity, monetization, seamless integration, API, dynamic content generation, and customized solutions to game developers and publishers; and Gaxos Gaming, gaming platform that develops, designs, acquires, and manages conventional games and combine games with unconventional game mechanisms. It also offers Gaxos Gaming Labs, a transformative generative AI service that empowers game developers and publishers. The company was formerly known as The NFT Gaming Company, Inc. and changed its name to Gaxos.ai Inc. in January 2024. Gaxos.ai Inc. was incorporated in 2021 and is based in Roseland, New Jersey.

Fundamentals
Scroll to Statements
Sector Communication Services Industry Electronic Gaming & Mult Market Cap 13.08M
Enterprise Value 429.98K Income -3.90M Sales 1.93M
Book/sh 1.84 Cash/sh 1.21 Dividend Yield —
Payout 0.00% Employees 3 IPO —
P/E — Forward P/E — PEG —
P/S 6.77 P/B 0.69 P/C —
EV/EBITDA -0.09 EV/Sales 0.22 Quick Ratio 18.28
Current Ratio 18.51 Debt/Eq — LT Debt/Eq —
EPS (ttm) -0.55 EPS next Y — EPS Growth —
Revenue Growth 949.96% Earnings 2026-03-17 17:00 ROA -20.18%
ROE -29.17% ROIC — Gross Margin 100.00%
Oper. Margin -98.98% Profit Margin -201.79% Shs Outstand 10.22M
Shs Float 9.38M Short Float 5.04% Short Ratio 0.02
Short Interest — 52W High 2.96 52W Low 1.00
Beta 0.90 Avg Volume 11.99M Volume 321.48K
Target Price $2.88 Recom None Prev Close $1.29
Price $1.28 Change -0.78%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$2.88
Mean price target
2. Current target
$1.28
Latest analyst target
3. DCF / Fair value
$-5.65
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$1.28
Low
$2.88
High
$2.88
Mean
$2.88
News
RSS: Latest GXAI news
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
1.93
+47901.74%
0.00
+1473.05%
0.00
0.00
Operating Revenue
1.93
+47901.74%
0.00
+1473.05%
0.00
0.00
Operating Expense
6.85
+84.74%
3.71
-6.45%
3.96
+178.29%
1.42
Research And Development
0.99
-0.28%
1.00
+8.81%
0.92
+11.07%
0.82
Selling General And Administration
5.86
+115.99%
2.71
-11.03%
3.05
+408.26%
0.60
Selling And Marketing Expense
3.08
+739.19%
0.37
—
—
General And Administrative Expense
2.77
+18.32%
2.34
-23.09%
3.05
+408.26%
0.60
Salaries And Wages
1.27
+45.47%
0.87
-39.06%
1.43
+287.23%
0.37
Other Gand A
1.50
+2.20%
1.47
-8.92%
1.61
+603.19%
0.23
Total Expenses
6.85
+84.74%
3.71
-6.45%
3.96
+178.29%
1.42
Operating Income
-4.92
-32.75%
-3.70
+6.54%
-3.96
-178.28%
-1.42
Total Operating Income As Reported
-4.92
-32.75%
-3.70
+7.76%
-4.02
-181.95%
-1.42
EBITDA
-4.71
-29.05%
-3.65
+7.62%
-3.95
-178.35%
-1.42
Normalized EBITDA
-4.73
-25.47%
-3.77
+3.77%
-3.92
-176.11%
-1.42
Reconciled Depreciation
0.20
+290.33%
0.05
+392.46%
0.01
+154.21%
0.00
EBIT
-4.92
-32.75%
-3.70
+6.54%
-3.96
-178.28%
-1.42
Total Unusual Items
0.02
-81.94%
0.12
+484.10%
-0.03
0.00
Total Unusual Items Excluding Goodwill
0.02
-81.94%
0.12
+484.10%
-0.03
0.00
Special Income Charges
—
0.00
+100.00%
-0.05
0.00
Impairment Of Capital Assets
—
0.00
-100.00%
0.05
0.00
Net Income
-3.90
-14.11%
-3.42
+13.42%
-3.95
-177.81%
-1.42
Pretax Income
-4.28
-25.06%
-3.42
+13.27%
-3.95
-177.81%
-1.42
Net Non Operating Interest Income Expense
0.61
+288.61%
0.16
+238.64%
0.05
+1491.18%
0.00
Net Interest Income
0.61
+288.61%
0.16
+238.64%
0.05
+1491.18%
0.00
Interest Income Non Operating
0.61
+288.61%
0.16
+238.64%
0.05
+1491.18%
0.00
Interest Income
0.61
+288.61%
0.16
+238.64%
0.05
+1491.18%
0.00
Other Income Expense
0.02
-81.94%
0.12
+484.10%
-0.03
—
Gain On Sale Of Security
0.02
-81.94%
0.12
+489.32%
0.02
—
Tax Rate For Calcs
0.00
0.00
0.00
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
-4.28
-25.06%
-3.42
+13.27%
-3.95
-177.81%
-1.42
Net Income From Continuing Operation Net Minority Interest
-3.90
-14.11%
-3.42
+13.42%
-3.95
-177.81%
-1.42
Net Income From Continuing And Discontinued Operation
-3.90
-14.11%
-3.42
+13.42%
-3.95
-177.81%
-1.42
Net Income Continuous Operations
-4.28
-25.06%
-3.42
+13.27%
-3.95
-177.81%
-1.42
Minority Interests
0.38
+6171.18%
0.01
—
—
Normalized Income
-3.92
-10.81%
-3.54
+9.61%
-3.92
-175.58%
-1.42
Net Income Common Stockholders
-3.90
-14.11%
-3.42
+13.42%
-3.95
-177.81%
-1.42
Diluted EPS
—
-1.92
+50.77%
-3.90
-176.81%
-1.41
Basic EPS
—
-1.92
+50.77%
-3.90
-176.81%
-1.41
Basic Average Shares
—
1.78
+79.92%
0.99
-2.06%
1.01
Diluted Average Shares
—
1.78
+79.92%
0.99
-2.06%
1.01
Diluted NI Availto Com Stockholders
-3.90
-14.11%
-3.42
+13.42%
-3.95
-177.81%
-1.42
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
13.42
-21.16%
17.02
+360.63%
3.70
+292.59%
0.94
Current Assets
12.60
-25.13%
16.83
+362.02%
3.64
+312.62%
0.88
Cash Cash Equivalents And Short Term Investments
12.37
-26.24%
16.77
+363.47%
3.62
+432.14%
0.68
Cash And Cash Equivalents
0.84
-94.16%
14.40
+1305.09%
1.02
+50.74%
0.68
Cash Financial
0.84
-94.16%
14.40
+1305.09%
1.02
+50.74%
0.68
Other Short Term Investments
11.53
+386.83%
2.37
-8.69%
2.59
0.00
Receivables
0.08
0.00
-100.00%
0.00
0.00
Accounts Receivable
0.08
0.00
-100.00%
0.00
0.00
Current Deferred Assets
—
—
0.00
-100.00%
0.20
Other Current Assets
0.16
+147.74%
0.06
+153.10%
0.03
+6183.00%
0.00
Total Non Current Assets
0.82
+320.51%
0.20
+265.89%
0.05
-8.93%
0.06
Goodwill And Other Intangible Assets
0.82
+320.51%
0.20
+265.89%
0.05
-8.93%
0.06
Other Intangible Assets
0.82
+320.51%
0.20
+265.89%
0.05
-8.93%
0.06
Total Liabilities Net Minority Interest
0.68
+69.51%
0.40
+48.69%
0.27
+5.61%
0.26
Current Liabilities
0.68
+69.51%
0.40
+48.69%
0.27
+5.61%
0.26
Payables And Accrued Expenses
0.55
+37.50%
0.40
+48.27%
0.27
+5.61%
0.26
Payables
0.27
-20.27%
0.34
+56.93%
0.22
-11.89%
0.25
Accounts Payable
0.27
-20.27%
0.34
+56.93%
0.22
-11.89%
0.25
Current Accrued Expenses
0.28
+355.32%
0.06
+13.73%
0.05
+406.92%
0.01
Current Deferred Liabilities
0.13
+11450.09%
0.00
0.00
—
Current Deferred Revenue
0.13
+11450.09%
0.00
0.00
—
Total Non Current Liabilities Net Minority Interest
0.00
0.00
0.00
0.00
Stockholders Equity
13.13
-21.05%
16.63
+385.39%
3.43
+399.60%
0.69
Common Stock Equity
13.13
-21.05%
16.63
+385.39%
3.43
+399.60%
0.69
Capital Stock
0.00
+2.89%
0.00
+598.99%
0.00
+13.79%
0.00
Common Stock
0.00
+2.89%
0.00
+598.99%
0.00
+13.79%
0.00
Preferred Stock
0.00
0.00
0.00
0.00
Share Issued
7.12
+2.89%
6.92
+600.49%
0.99
-2.02%
1.01
Ordinary Shares Number
7.12
+2.89%
6.92
+600.49%
0.99
-2.02%
1.01
Additional Paid In Capital
25.80
+1.51%
25.42
+191.76%
8.71
+311.10%
2.12
Retained Earnings
-12.70
-44.33%
-8.80
-63.52%
-5.38
-275.43%
-1.43
Gains Losses Not Affecting Retained Earnings
0.03
+130.70%
0.01
-87.79%
0.10
0.00
Minority Interest
-0.39
-6271.18%
-0.01
0.00
—
Other Equity Adjustments
0.03
+130.70%
0.01
-87.79%
0.10
—
Total Equity Gross Minority Interest
12.74
-23.35%
16.62
+385.21%
3.43
+399.60%
0.69
Total Capitalization
13.13
-21.05%
16.63
+385.39%
3.43
+399.60%
0.69
Working Capital
11.92
-27.44%
16.43
+387.10%
3.37
+437.81%
0.63
Invested Capital
13.13
-21.05%
16.63
+385.39%
3.43
+399.60%
0.69
Net Tangible Assets
12.31
-25.11%
16.43
+387.29%
3.37
+437.81%
0.63
Tangible Book Value
12.31
-25.11%
16.43
+387.29%
3.37
+437.81%
0.63
Dueto Related Parties Current
—
—
—
—
Other Equity Interest
—
—
—
—
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-3.85
-17.48%
-3.28
-10.06%
-2.98
-136.48%
-1.26
Cash Flow From Continuing Operating Activities
-3.85
-17.48%
-3.28
-10.06%
-2.98
-136.48%
-1.26
Net Income From Continuing Operations
-4.28
-25.06%
-3.42
+13.27%
-3.95
-177.81%
-1.42
Depreciation Amortization Depletion
0.20
+290.33%
0.05
+392.46%
0.01
+154.21%
0.00
Amortization Cash Flow
0.20
+290.33%
0.05
+392.46%
0.01
+154.21%
0.00
Depreciation And Amortization
0.20
+290.33%
0.05
+392.46%
0.01
+154.21%
0.00
Amortization Of Intangibles
0.20
+290.33%
0.05
+392.46%
0.01
+154.21%
0.00
Other Non Cash Items
—
0.00
—
—
Stock Based Compensation
0.14
+14.61%
0.12
-87.24%
0.94
0.00
Asset Impairment Charge
—
0.00
-100.00%
0.05
0.00
Operating Gains Losses
0.01
+106.61%
-0.12
-489.32%
-0.02
—
Gain Loss On Investment Securities
0.01
+106.61%
-0.12
-489.32%
-0.02
—
Unrealized Gain Loss On Investment Securities
-0.03
+75.32%
-0.12
—
—
Change In Working Capital
0.11
+17.09%
0.09
+930.45%
-0.01
-107.15%
0.16
Change In Receivables
-0.08
-953187.50%
0.00
+200.00%
-0.00
0.00
Changes In Account Receivables
-0.08
-953187.50%
0.00
+200.00%
-0.00
0.00
Change In Prepaid Assets
-0.09
-144.15%
-0.04
-55.58%
-0.02
-6083.00%
-0.00
Change In Payables And Accrued Expense
0.15
+15.20%
0.13
+862.60%
0.01
-91.37%
0.16
Change In Accrued Expense
0.22
+2842.98%
0.01
-82.89%
0.04
+430.33%
0.01
Change In Payable
-0.07
-155.88%
0.12
+510.65%
-0.03
-120.12%
0.15
Change In Account Payable
-0.07
-155.88%
0.12
+510.65%
-0.03
-120.12%
0.15
Change In Other Working Capital
0.13
+11350.09%
0.00
—
—
Investing Cash Flow
-9.70
-14425.74%
0.07
+102.67%
-2.53
-3931.47%
-0.06
Cash Flow From Continuing Investing Activities
-9.70
-14425.74%
0.07
+102.67%
-2.53
-3931.47%
-0.06
Capital Expenditure
-0.58
-198.68%
-0.20
-242.65%
-0.06
+9.33%
-0.06
Capital Expenditure Reported
-0.08
-83.70%
-0.05
+20.64%
-0.06
0.00
Net Investment Purchase And Sale
-9.11
-3564.79%
0.26
+110.62%
-2.48
0.00
Purchase Of Investment
-15.69
-318.59%
-3.75
-7.33%
-3.49
0.00
Sale Of Investment
6.58
+63.96%
4.01
+295.09%
1.01
0.00
Net Intangibles Purchase And Sale
-0.50
-233.33%
-0.15
0.00
+100.00%
-0.06
Purchase Of Intangibles
-0.50
-233.33%
-0.15
0.00
+100.00%
-0.06
Net Other Investing Changes
-0.01
—
—
—
Financing Cash Flow
0.00
-100.00%
16.59
+183.10%
5.86
+7901.35%
-0.08
Cash Flow From Continuing Financing Activities
0.00
-100.00%
16.59
+183.10%
5.86
+7901.35%
-0.08
Net Common Stock Issuance
0.00
-100.00%
8.19
+39.78%
5.86
0.00
Common Stock Payments
0.00
+100.00%
-0.02
+80.35%
-0.10
0.00
Repurchase Of Capital Stock
0.00
+100.00%
-0.02
+80.35%
-0.10
0.00
Proceeds From Stock Option Exercised
0.00
-100.00%
8.40
0.00
—
Net Other Financing Charges
—
—
—
-0.08
Changes In Cash
-13.56
-201.38%
13.37
+3777.14%
0.34
+124.67%
-1.40
Beginning Cash Position
14.40
+1305.09%
1.02
+50.74%
0.68
-67.29%
2.08
End Cash Position
0.84
-94.16%
14.40
+1305.09%
1.02
+50.74%
0.68
Free Cash Flow
-4.44
-27.66%
-3.48
-14.42%
-3.04
-129.55%
-1.32
Interest Paid Supplemental Data
0.00
0.00
0.00
0.00
Income Tax Paid Supplemental Data
0.00
0.00
0.00
0.00
Common Stock Issuance
0.00
-100.00%
8.21
+37.77%
5.96
0.00
Issuance Of Capital Stock
0.00
-100.00%
8.21
+37.77%
5.96
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category