Symbols / HMR Stock $0.83 -1.31% Heidmar Maritime Holdings Corp.

Industrials • Marine Shipping • Greece • NCM
HMR (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Industrials
Industry Marine Shipping
CEO Mr. Pankaj Khanna
Exch · Country NCM · Greece
Market Cap 48.98M
Enterprise Value 29.84M
Income -8.64M
Sales 55.85M
FCF (ttm) —
Book/sh 0.18
Cash/sh 0.32
Employees —
Insider 10d —
IPO Feb 20, 2025
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E —
Forward P/E 3.32
PEG —
P/S 0.88
P/B 4.54
P/C —
EV/EBITDA -3.46
EV/Sales 0.53
Quick Ratio 6.34
Current Ratio 6.34
Debt/Eq —
LT Debt/Eq —
EPS (ttm) -0.15
EPS next Y 0.25
EPS Growth —
Revenue Growth 3.72%
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) 2026-05-20
Earnings (prior) 2026-03-24
ROA -9.95%
ROE -59.72%
ROIC —
Gross Margin 17.76%
Oper. Margin -15.83%
Profit Margin -40.39%
Shs Outstand 58.99M
Shs Float 5.51M
Insider Own 89.23%
Instit Own 0.20%
Short Float 0.27%
Short Ratio 3.45
Short Interest 156.85K
52W High 2.86
vs 52W High -70.97%
52W Low 0.73
vs 52W Low 13.74%
Beta —
Impl. Vol. —
Rel Volume 0.24
Avg Volume 87.10K
Volume 20.76K
Target (mean) $2.50
Tgt Median $2.50
Tgt Low $2.00
Tgt High $3.00
# Analysts 2
Recom Strong_buy
Prev Close $0.84
Price $0.83
Change -1.31%
About

Heidmar Maritime Holdings Corp., a commercial and technical management company, operates tanker and dry-bulk vessel pools worldwide. It offers asset management, tanker pooling, and commercial and time charters services; and provides assistance to clients with the buying and selling of ships and technical management services for individual vessels, which includes assistance in technical operations and crewing of the vessel. The company also develops and operates eFleetWatch, a digital platform in the commercial management space which provides port agents, brokers, and employees with tools to monitor, track, and manage vessels. Heidmar Maritime Holdings Corp. is headquartered in Piraeus, Greece.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$2.50
Mean price target
2. Current target
$0.83
Latest analyst target
3. DCF / Fair value
$2.50
Proxy: analyst mean price target (no FCF/EPS data available).
Ratings
Current target
$0.83
Low
$2.00
High
$3.00
Mean
$2.50

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-03-25 main B. Riley Securities Buy → Buy $3
2025-07-15 init B. Riley Securities — → Buy $5
2025-04-17 init Maxim Group — → Buy $7
News
RSS: Latest HMR news
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2025-01-07 OJEDA MAXIMILIANO Chief Executive Officer — 15,000 — —
2025-01-07 GROVES JULIAN Chief Operating Officer — 15,000 — —
2025-01-07 HILFIGER VIRGINIA Officer and Director — 15,000 — —
2025-01-07 PEREZ DANA ESCHENBURG CPA Chief Financial Officer — 3,000 — —
2024-08-05 RAWSON PING WANG Director — 1,100 — —
2024-08-05 MCKENZIE OBIE Director — 1,100 — —
2024-08-05 OJEDA MAXIMILIANO Chief Executive Officer — 4,986 — —
2024-08-05 GROVES JULIAN Chief Operating Officer — 4,987 — —
2024-08-05 HILFIGER VIRGINIA Officer, Director and Beneficial Owner — 4,987 — —
2024-08-05 WAHLGREN PAUL Director — 1,100 — —
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
55.85
+92.93%
28.95
-41.04%
49.10
+63.31%
30.06
Operating Revenue
54.44
+89.02%
28.80
-40.92%
48.75
+64.25%
29.68
Cost Of Revenue
41.53
+247.25%
11.96
-38.22%
19.36
+139.68%
8.08
Reconciled Cost Of Revenue
41.53
+247.25%
11.96
-38.22%
19.36
+139.68%
8.08
Gross Profit
14.32
-15.70%
16.99
-42.87%
29.74
+35.26%
21.99
Operating Expense
19.26
+49.30%
12.90
+27.72%
10.10
+99.59%
5.06
Selling General And Administration
19.26
+49.30%
12.90
+27.72%
10.10
+99.59%
5.06
General And Administrative Expense
19.26
+49.30%
12.90
+27.72%
10.10
+99.59%
5.06
Other Gand A
19.26
+49.30%
12.90
+27.72%
10.10
+99.59%
5.06
Total Expenses
60.79
+144.53%
24.86
-15.61%
29.46
+124.24%
13.14
Operating Income
-4.94
-220.70%
4.09
-79.17%
19.64
+16.02%
16.93
Total Operating Income As Reported
-4.88
-219.21%
4.09
-79.17%
19.64
+16.08%
16.92
EBITDA
-8.56
-320.41%
3.88
-81.45%
20.94
+23.52%
16.95
Normalized EBITDA
-8.74
-315.84%
4.05
-80.34%
20.59
+21.44%
16.96
Reconciled Depreciation
0.08
+26.30%
0.06
+371.98%
0.01
-39.20%
0.02
EBIT
-8.64
-325.90%
3.82
-81.73%
20.93
+23.60%
16.93
Total Unusual Items
0.18
+207.56%
-0.16
-146.90%
0.35
+16470.67%
-0.00
Total Unusual Items Excluding Goodwill
0.18
+207.56%
-0.16
-146.90%
0.35
+16470.67%
-0.00
Special Income Charges
0.06
0.00
0.00
+100.00%
-0.01
Write Off
—
0.10
0.00
0.00
Net Income
-22.56
-1279.08%
1.91
-90.21%
19.55
+20.85%
16.18
Pretax Income
-8.64
-551.42%
1.91
-90.21%
19.55
+20.85%
16.18
Net Non Operating Interest Income Expense
0.27
+119.10%
-1.40
-222.68%
-0.44
+41.50%
-0.74
Interest Expense Non Operating
0.00
-100.00%
1.91
+39.07%
1.37
+82.78%
0.75
Net Interest Income
0.27
+119.10%
-1.40
-222.68%
-0.44
+41.50%
-0.74
Interest Expense
0.00
-100.00%
1.91
+39.07%
1.37
+82.78%
0.75
Interest Income Non Operating
0.27
-47.01%
0.51
-46.06%
0.94
+12059.41%
0.01
Interest Income
0.27
-47.01%
0.51
-46.06%
0.94
+12059.41%
0.01
Other Income Expense
-3.97
-413.31%
-0.77
-320.88%
0.35
+16470.67%
-0.00
Other Non Operating Income Expenses
-3.92
-1664.18%
0.25
—
—
Gain On Sale Of Security
0.12
+170.32%
-0.16
-146.90%
0.35
+5550.71%
0.01
Gain On Sale Of Business
0.06
0.00
0.00
—
Tax Rate For Calcs
0.00
-100.00%
0.00
+0.00%
0.00
+0.00%
0.00
Tax Effect Of Unusual Items
0.00
+100.00%
-0.03
-146.90%
0.06
+16470.67%
-0.00
Net Income Including Noncontrolling Interests
-22.56
-1279.08%
1.91
-90.21%
19.55
+20.85%
16.18
Net Income From Continuing Operation Net Minority Interest
-8.64
-551.42%
1.91
-90.21%
19.55
+20.85%
16.18
Net Income From Continuing And Discontinued Operation
-22.56
-1279.08%
1.91
-90.21%
19.55
+20.85%
16.18
Net Income Continuous Operations
-8.64
-551.42%
1.91
-90.21%
19.55
+20.85%
16.18
Net Income Discontinuous Operations
-13.92
0.00
0.00
—
Normalized Income
-8.81
-530.02%
2.05
-89.36%
19.26
+19.04%
16.18
Net Income Common Stockholders
-22.56
-1279.08%
1.91
-90.21%
19.55
+20.85%
16.18
Diluted EPS
—
0.03
-90.21%
0.34
+20.85%
0.28
Basic EPS
—
0.03
-90.21%
0.34
+20.85%
0.28
Basic Average Shares
—
57.10
+0.00%
57.10
+0.00%
57.10
Diluted Average Shares
—
57.10
+0.00%
57.10
+0.00%
57.10
Diluted NI Availto Com Stockholders
-22.56
-1279.08%
1.91
-90.21%
19.55
+20.85%
16.18
Earnings From Equity Interest
-0.23
+73.56%
-0.86
0.00
—
Gain On Sale Of PPE
—
0.00
0.00
+100.00%
-0.01
Rent Expense Supplemental
33.16
+196.41%
11.19
-39.80%
18.58
+168.24%
6.93
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
72.14
+89.23%
38.12
-19.35%
47.27
-24.89%
62.94
Current Assets
27.38
-9.49%
30.25
-8.26%
32.98
-18.31%
40.37
Cash Cash Equivalents And Short Term Investments
18.65
-6.89%
20.03
+5.80%
18.93
-24.90%
25.21
Cash And Cash Equivalents
18.65
-6.89%
20.03
+5.80%
18.93
-24.90%
25.21
Receivables
7.39
-20.05%
9.24
-18.74%
11.38
-11.22%
12.81
Accounts Receivable
1.24
0.00
—
—
Other Receivables
1.84
+97.30%
0.93
+56.26%
0.60
-2.86%
0.61
Inventory
0.00
-99.60%
0.61
-49.11%
1.20
0.00
Assets Held For Sale Current
0.18
0.00
—
—
Other Current Assets
1.16
+216.31%
0.37
-75.01%
1.46
-37.58%
2.35
Total Non Current Assets
44.76
+468.70%
7.87
-44.94%
14.29
-36.67%
22.57
Net PPE
43.67
+714.05%
5.37
-62.03%
14.13
-36.85%
22.37
Gross PPE
43.79
+705.74%
5.43
-61.62%
14.16
-36.76%
22.39
Accumulated Depreciation
-0.12
-67.37%
-0.07
-132.96%
-0.03
-74.75%
-0.02
Buildings And Improvements
0.60
+45.60%
0.41
+4.67%
0.39
+264.40%
0.11
Machinery Furniture Equipment
0.39
-0.51%
0.39
+225.70%
0.12
+8.24%
0.11
Construction In Progress
2.52
0.00
—
—
Goodwill And Other Intangible Assets
0.74
-3.85%
0.76
0.00
—
Goodwill
0.34
+0.00%
0.34
0.00
—
Other Intangible Assets
0.39
-6.99%
0.42
—
—
Investments And Advances
0.00
-100.00%
1.57
0.00
—
Long Term Equity Investment
0.00
-100.00%
1.57
0.00
—
Other Non Current Assets
0.35
+102.80%
0.17
+4.58%
0.16
-15.79%
0.19
Total Liabilities Net Minority Interest
61.43
+208.59%
19.91
-35.49%
30.86
-25.00%
41.15
Current Liabilities
29.23
+48.80%
19.64
-21.85%
25.13
-5.26%
26.53
Payables And Accrued Expenses
20.49
+50.29%
13.64
-2.85%
14.04
+9.12%
12.86
Payables
18.26
+43.07%
12.76
-1.49%
12.95
+3.33%
12.54
Accounts Payable
1.93
+125.81%
0.86
+29.89%
0.66
-9.90%
0.73
Other Payable
15.39
+192.42%
5.26
+7.23%
4.91
-55.47%
11.02
Current Accrued Expenses
2.23
+155.75%
0.87
-19.18%
1.08
+232.65%
0.33
Current Debt And Capital Lease Obligation
8.70
+77.85%
4.89
-47.35%
9.29
+7.55%
8.63
Current Capital Lease Obligation
8.70
+77.85%
4.89
-47.35%
9.29
+7.55%
8.63
Current Deferred Liabilities
0.04
-96.67%
1.12
-38.32%
1.81
-64.03%
5.03
Current Deferred Revenue
0.04
-96.67%
1.12
-38.32%
1.81
-64.03%
5.03
Total Non Current Liabilities Net Minority Interest
32.20
+12071.20%
0.26
-95.38%
5.73
-60.83%
14.62
Long Term Debt And Capital Lease Obligation
32.20
+17829.57%
0.18
-96.22%
4.75
-65.16%
13.65
Long Term Capital Lease Obligation
32.20
+17829.57%
0.18
-96.22%
4.75
-65.16%
13.65
Tradeand Other Payables Non Current
0.00
-100.00%
0.08
0.00
0.00
Stockholders Equity
10.71
-41.21%
18.22
+11.00%
16.41
-24.69%
21.79
Common Stock Equity
10.71
-41.21%
18.22
+11.00%
16.41
-24.69%
21.79
Capital Stock
0.06
0.00
0.00
0.00
Common Stock
0.06
0.00
0.00
0.00
Share Issued
58.40
+2.27%
57.10
+0.00%
57.10
+0.00%
57.10
Ordinary Shares Number
58.40
+2.27%
57.10
+0.00%
57.10
+0.00%
57.10
Additional Paid In Capital
27.31
+546.25%
4.23
+0.00%
4.23
+0.00%
4.23
Retained Earnings
-17.91
-241.62%
12.65
+17.82%
10.74
-33.66%
16.18
Gains Losses Not Affecting Retained Earnings
1.26
-6.29%
1.34
-7.48%
1.45
+4.78%
1.38
Other Equity Adjustments
1.26
-6.29%
1.34
-7.48%
1.45
+4.78%
1.38
Total Equity Gross Minority Interest
10.71
-41.21%
18.22
+11.00%
16.41
-24.69%
21.79
Total Capitalization
10.71
-41.21%
18.22
+11.00%
16.41
-24.69%
21.79
Working Capital
-1.85
-117.40%
10.61
+35.27%
7.84
-43.33%
13.84
Invested Capital
10.71
-41.21%
18.22
+11.00%
16.41
-24.69%
21.79
Total Debt
40.90
+706.77%
5.07
-63.90%
14.04
-36.98%
22.28
Capital Lease Obligations
40.90
+706.77%
5.07
-63.90%
14.04
-36.98%
22.28
Net Tangible Assets
9.97
-42.85%
17.45
+6.34%
16.41
-24.69%
21.79
Tangible Book Value
9.97
-42.85%
17.45
+6.34%
16.41
-24.69%
21.79
Duefrom Related Parties Current
4.32
-48.10%
8.31
-22.89%
10.78
-11.64%
12.20
Dueto Related Parties Current
0.94
-85.89%
6.64
-10.08%
7.39
+840.47%
0.79
Dueto Related Parties Non Current
—
0.00
-100.00%
0.97
+0.00%
0.97
Investmentsin Joint Venturesat Cost
0.00
-100.00%
1.57
0.00
—
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
13.21
+95.37%
6.76
-43.79%
12.02
-17.94%
14.65
Cash Flow From Continuing Operating Activities
13.21
+95.37%
6.76
-43.79%
12.02
-17.94%
14.65
Net Income From Continuing Operations
-8.64
-551.42%
1.91
-90.21%
19.55
+20.85%
16.18
Depreciation Amortization Depletion
0.08
+26.30%
0.06
+371.98%
0.01
-39.20%
0.02
Depreciation
0.05
+18.04%
0.04
+210.84%
0.01
-39.20%
0.02
Amortization Cash Flow
0.03
+42.22%
0.02
0.00
0.00
Depreciation And Amortization
0.08
+26.30%
0.06
+371.98%
0.01
-39.20%
0.02
Amortization Of Intangibles
0.03
+42.22%
0.02
0.00
0.00
Other Non Cash Items
14.60
+53.83%
9.49
+35.94%
6.98
+87.79%
3.72
Stock Based Compensation
4.96
0.00
0.00
—
Operating Gains Losses
0.17
-80.67%
0.86
—
0.01
Gain Loss On Sale Of PPE
—
0.00
0.00
-100.00%
0.01
Change In Working Capital
2.04
+136.66%
-5.56
+61.69%
-14.52
-175.40%
-5.27
Change In Receivables
-2.15
-540.36%
-0.33
-2008.05%
0.02
+104.32%
-0.41
Changes In Account Receivables
-1.24
0.00
0.00
—
Change In Inventory
0.61
+22.06%
0.50
+141.53%
-1.20
0.00
Change In Prepaid Assets
-0.94
-185.61%
1.10
+24.61%
0.88
+139.28%
-2.24
Change In Payables And Accrued Expense
12.30
+3315.03%
0.36
+106.57%
-5.48
-172.84%
7.52
Change In Accrued Expense
-0.43
-323.96%
0.19
+487.77%
-0.05
-117.22%
0.29
Change In Payable
12.73
+7510.93%
0.17
+103.08%
-5.43
-175.06%
7.23
Change In Account Payable
2.50
+24307.35%
-0.01
-101.51%
0.68
-13.90%
0.79
Change In Other Working Capital
2.93
+33.22%
2.20
+222.64%
-1.79
+71.88%
-6.37
Change In Other Current Assets
-0.01
+25.35%
-0.01
-124.41%
0.03
+809.57%
-0.00
Change In Other Current Liabilities
-10.70
-14.14%
-9.38
-34.32%
-6.98
-85.29%
-3.77
Investing Cash Flow
-5.34
-32.51%
-4.03
-44387.03%
-0.01
-137.45%
0.02
Cash Flow From Continuing Investing Activities
-5.34
-32.51%
-4.03
-44387.03%
-0.01
-137.45%
0.02
Net PPE Purchase And Sale
-2.53
-840.97%
-0.27
-2865.18%
-0.01
-137.45%
0.02
Purchase Of PPE
-2.53
-840.97%
-0.27
-2865.18%
-0.01
0.00
Sale Of PPE
—
0.00
0.00
-100.00%
0.02
Capital Expenditure
-2.53
-840.97%
-0.27
-2865.18%
-0.01
—
Net Business Purchase And Sale
-3.74
-32.22%
-2.83
0.00
0.00
Purchase Of Business
-5.25
-85.60%
-2.83
0.00
0.00
Gain Loss On Sale Of Business
-0.06
0.00
0.00
—
Net Other Investing Changes
0.93
+200.00%
-0.93
—
—
Financing Cash Flow
-9.17
-500.96%
-1.53
+91.69%
-18.36
-717.70%
2.97
Cash Flow From Continuing Financing Activities
-9.17
-500.96%
-1.53
+91.69%
-18.36
-717.70%
2.97
Net Common Stock Issuance
0.28
0.00
-100.00%
5.24
+161.96%
2.00
Cash Dividends Paid
-8.00
0.00
+100.00%
-25.00
0.00
Net Other Financing Charges
-1.45
+5.25%
-1.53
-208.77%
1.40
+44.25%
0.97
Changes In Cash
-1.30
-207.45%
1.21
+119.02%
-6.34
-135.94%
17.65
Effect Of Exchange Rate Changes
-0.08
+22.21%
-0.11
-264.00%
0.07
+122.62%
-0.29
Beginning Cash Position
20.03
+5.80%
18.93
-24.90%
25.21
+221.12%
7.85
End Cash Position
18.65
-6.89%
20.03
+5.80%
18.93
-24.90%
25.21
Free Cash Flow
10.68
+64.53%
6.49
-45.98%
12.02
-18.01%
14.65
Interest Paid Supplemental Data
0.35
-79.50%
1.72
+20.66%
1.42
+207.62%
0.46
Change In Interest Payable
-0.43
-323.96%
0.19
+487.77%
-0.05
-117.22%
0.29
Common Stock Issuance
0.28
0.00
-100.00%
5.24
+161.96%
2.00
Earnings Losses From Equity Investments
0.23
-73.56%
0.86
0.00
0.00
Issuance Of Capital Stock
0.28
0.00
-100.00%
5.24
+161.96%
2.00
Sale Of Business
1.51
0.00
0.00
—
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category