HOVR Chart
About

New Horizon Aircraft Ltd., an aerospace original equipment manufacturer company, designs hybrid-electric vertical takeoff and landing (eVTOL) aircraft for the regional air mobility market in the United States. It focuses on the design and delivery of the Cavorite X7, a hybrid electric 7-seat aircraft that can take off and land vertically. The company was founded in 2013 and is headquartered in Lindsay, Canada.

Fundamentals
Scroll to Statements
Sector Industrials Industry Aerospace & Defense Market Cap 88.27M
Enterprise Value 66.07M Income -31.11M Sales —
Book/sh 0.14 Cash/sh 0.55 Dividend Yield —
Payout 0.00% Employees 30 IPO —
P/E — Forward P/E -2.97 PEG —
P/S — P/B 14.61 P/C —
EV/EBITDA -3.58 EV/Sales — Quick Ratio 6.43
Current Ratio 6.51 Debt/Eq 0.13 LT Debt/Eq —
EPS (ttm) -0.79 EPS next Y -0.67 EPS Growth —
Revenue Growth — Earnings 2026-04-14 ROA -84.39%
ROE -5.13% ROIC — Gross Margin 0.00%
Oper. Margin 0.00% Profit Margin 0.00% Shs Outstand 44.25M
Shs Float 29.36M Short Float 7.11% Short Ratio 1.76
Short Interest — 52W High 4.18 52W Low 0.35
Beta 2.98 Avg Volume 906.12K Volume 834.92K
Target Price $8.47 Recom Strong_buy Prev Close $1.90
Price $1.99 Change 4.98%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$8.47
Mean price target
2. Current target
$1.98
Latest analyst target
3. DCF / Fair value
$-1.87
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$1.98
Low
$3.30
High
$18.00
Mean
$8.47

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-02-23 init Jones Trading — → Buy $18
2026-02-11 main D. Boral Capital Buy → Buy $11
2026-01-30 main D. Boral Capital Buy → Buy $11
2025-12-04 main D. Boral Capital Buy → Buy $11
2025-10-23 main D. Boral Capital Buy → Buy $11
2025-07-23 main D. Boral Capital Buy → Buy $2
2025-05-16 main D. Boral Capital Buy → Buy $2
2025-04-21 main D. Boral Capital Buy → Buy $2
2025-01-15 main D. Boral Capital Buy → Buy $2
2025-01-08 main D. Boral Capital Buy → Buy $2
2024-12-30 main D. Boral Capital Buy → Buy $2
2024-10-07 init EF Hutton — → Buy $2
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 13482 — — Stock Award(Grant) at price 0.00 per share. NOMURA TRISHA Director — 2026-02-10 00:00:00 D
1 7825 — — Stock Award(Grant) at price 0.00 per share. PINSENT JOHN HAROLD CHARLES Director — 2026-02-10 00:00:00 D
2 7825 — — Stock Award(Grant) at price 0.00 per share. MARIS JOHN MICHAEL Director — 2026-02-10 00:00:00 D
3 240000 879320.0 — Sale at price 3.42 - 3.84 per share. ROBINSON ERIC BRANDON Chief Executive Officer — 2025-10-15 00:00:00 I
4 46000 184000.0 — Sale at price 4.00 per share. MERKER BRIAN FREDERICK Chief Executive Officer — 2025-10-15 00:00:00 D
5 100000 372000.0 — Sale at price 3.72 per share. LEE STEWART MURRAY Officer — 2025-10-14 00:00:00 D
6 400000 nan — — ROBINSON ERIC BRANDON Chief Executive Officer — 2025-09-26 00:00:00 D
7 57143 nan — — LEE STEWART MURRAY Officer — 2025-09-26 00:00:00 D
8 217143 nan — — O'NEILL JASON MICHAEL Chief Operating Officer — 2025-09-26 00:00:00 D
9 257143 nan — — MERKER BRIAN FREDERICK Chief Financial Officer — 2025-09-26 00:00:00 D
Financials
Line Item2025-05-312024-05-312023-12-312023-05-31
TaxEffectOfUnusualItems0.000.00694.95K0.00
TaxRateForCalcs0.000.000.110.00
NormalizedEBITDA-10.72M-620.00K-7.83M-1.07M
TotalUnusualItems-2.73M-3.95M6.16M-11.94K
TotalUnusualItemsExcludingGoodwill-2.73M-3.95M6.16M-11.94K
NetIncomeFromContinuingOperationNetMinorityInterest5.20M-8.16M8.61M-1.17M
ReconciledDepreciation138.00K56.00K26.95K24.26K
ReconciledCostOfRevenue435.96K613.39K
EBITDA-13.45M-4.57M-1.67M-1.07M
EBIT-13.59M-4.62M-1.67M-1.10M
NetInterestIncome123.00K-163.00K5.22M-74.33K
InterestExpense74.33K2.15K
InterestIncome5.22M
NormalizedIncome7.93M-4.21M3.15M-1.17M
NetIncomeFromContinuingAndDiscontinuedOperation5.20M-8.16M8.61M-1.17M
TotalExpenses13.59M4.62M1.67M1.09M
TotalOperatingIncomeAsReported-13.59M-4.62M-1.67M-1.39M
DilutedAverageShares30.76M10.72M16.69M16.69M
BasicAverageShares25.84M10.72M16.69M16.69M
DilutedEPS0.17-0.760.52-0.07
BasicEPS0.20-0.760.52-0.07
DilutedNIAvailtoComStockholders5.20M-8.16M8.61M-1.17M
NetIncomeCommonStockholders5.20M-8.16M8.61M-1.17M
NetIncome5.20M-8.16M8.61M-1.17M
NetIncomeIncludingNoncontrollingInterests5.20M-8.16M8.61M-1.17M
NetIncomeContinuousOperations5.20M-8.16M8.61M-1.17M
TaxProvision0.000.001.10M0.00
PretaxIncome5.20M-8.16M9.71M-1.17M
OtherIncomeExpense18.66M-3.37M6.16M-9.71K
OtherNonOperatingIncomeExpenses21.39M575.00K-9.71K141.92K
GainOnSaleOfSecurity-2.73M-3.95M6.16M-11.94K
NetNonOperatingInterestIncomeExpense123.00K-163.00K5.22M-74.33K
TotalOtherFinanceCost-123.00K163.00K
InterestExpenseNonOperating74.33K2.15K
InterestIncomeNonOperating5.22M
OperatingIncome-13.59M-4.62M-1.67M-1.09M
OperatingExpense13.59M4.62M1.67M649.70K
OtherOperatingExpenses1.67M-300.43K
ResearchAndDevelopment3.66M880.00K598.55K666.02K
SellingGeneralAndAdministration9.93M3.74M351.58K501.37K
GeneralAndAdministrativeExpense9.93M3.74M351.58K501.37K
OtherGandA9.93M3.74M296.95K501.37K
SalariesAndWages54.63K0.00
GrossProfit-435.96K-613.39K
CostOfRevenue435.96K613.39K
TotalRevenue0.000.000.000.00
OperatingRevenue0.000.000.000.00
Line Item2025-05-312024-05-312023-12-312023-05-31
OrdinarySharesNumber32.33M18.61M16.69M16.69M
ShareIssued32.33M18.61M16.69M16.69M
NetDebt158.86K1.25M211.72K2.07M
TotalDebt30.00K74.00K175.00K1.60M
TangibleBookValue-3.84M-18.09M115.00M-413.49K
InvestedCapital-3.69M-17.93M115.17M1.07M
WorkingCapital6.85M3.33M-864.39K-1.24M
NetTangibleAssets2.44M-18.09M115.00M-413.49K
CapitalLeaseObligations30.00K74.00K122.50K180.02K
CommonStockEquity-3.69M-17.93M115.00M-413.49K
PreferredStockEquity6.28M
TotalCapitalization2.59M-17.93M115.00M-150.36K
TotalEquityGrossMinorityInterest2.59M-17.93M115.00M-413.49K
StockholdersEquity2.59M-17.93M115.00M-413.49K
OtherEquityInterest-206.00
RetainedEarnings-9.48M-14.68M-6.86M-5.55M
AdditionalPaidInCapital-78.77M-77.66M0.0054.63K
CapitalStock90.84M74.41M121.86M5.08M
CommonStock84.56M74.41M121.86M5.08M
PreferredStock6.28M0.000.000.00
TotalLiabilitiesNetMinorityInterest5.82M22.88M7.09M1.83M
TotalNonCurrentLiabilitiesNetMinorityInterest4.50M21.54M6.10M336.67K
DerivativeProductLiabilities4.49M21.51M2.65M0.00
TradeandOtherPayablesNonCurrent3.45M0.00
LongTermDebtAndCapitalLeaseObligation8.00K30.00K336.67K2.11M
LongTermCapitalLeaseObligation8.00K30.00K73.54K122.50K
LongTermDebt263.13K1.98M
CurrentLiabilities1.33M1.33M986.16K1.49M
CurrentDebtAndCapitalLeaseObligation22.00K44.00K175.00K1.27M
CurrentCapitalLeaseObligation22.00K44.00K48.96K57.52K
CurrentDebt175.00K1.22M300.00K90.11K
OtherCurrentBorrowings1.22M90.11K
CurrentNotesPayable175.00K300.00K
PensionandOtherPostRetirementBenefitPlansCurrent171.00K84.00K
PayablesAndAccruedExpenses1.13M1.21M811.16K220.34K
CurrentAccruedExpenses454.00K490.00K126.14K33.78K
Payables679.00K715.00K685.02K186.56K
AccountsPayable679.00K715.00K685.02K186.56K
TotalAssets8.41M4.94M122.08M1.41M
TotalNonCurrentAssets239.00K280.00K121.96M1.17M
OtherNonCurrentAssets121.96M
NonCurrentDeferredAssets0.00971.99K368.80K894.78K
GoodwillAndOtherIntangibleAssets152.00K152.00K
OtherIntangibleAssets152.00K152.00K
NetPPE87.00K128.00K194.11K262.41K
AccumulatedDepreciation-185.00K-94.00K-51.20K-24.26K
GrossPPE272.00K222.00K245.31K286.66K
Leases123.00K17.00K9.67K9.67K
OtherProperties30.00K123.00K181.85K223.21K
MachineryFurnitureEquipment119.00K82.00K53.79K53.79K
Properties0.000.000.000.00
CurrentAssets8.17M4.66M121.77K245.48K
PrepaidAssets530.00K2.43M105.63K2.51K
Receivables96.00K417.00K15.00K0.00
OtherReceivables417.00K
AccountsReceivable96.00K417.00K15.00K0.00
CashCashEquivalentsAndShortTermInvestments7.55M1.82M16.14K227.97K
CashAndCashEquivalents7.55M1.82M16.14K227.97K
CashFinancial16.14K88.28K
Line Item2025-05-312024-05-312023-12-312023-05-31
FreeCashFlow-9.45M-3.52M-2.12M-1.09M
RepaymentOfDebt0.00-40.00K-300.00K-24.18K
IssuanceOfDebt0.006.72M175.00K1.33M
IssuanceOfCapitalStock12.31M0.00119.39M
CapitalExpenditure-142.00K-209.00K-77.21K-130.57K
InterestPaidSupplementalData1.00K23.00K
IncomeTaxPaidSupplementalData0.000.001.13M
EndCashPosition7.55M1.82M16.14K227.97K
BeginningCashPosition1.82M228.00K88.28K4.32K
ChangesInCash5.73M1.59M-72.14K223.65K
FinancingCashFlow15.19M5.11M118.80M1.31M
CashFlowFromContinuingFinancingActivities15.19M5.11M118.80M1.31M
NetOtherFinancingCharges92.00K-1.57M-466.17K
ProceedsFromStockOptionExercised2.79M0.00
NetPreferredStockIssuance6.28M0.00
PreferredStockIssuance6.28M0.00
NetCommonStockIssuance6.03M0.00119.39M
CommonStockIssuance6.03M0.00119.39M
NetIssuancePaymentsOfDebt0.006.68M-125.00K1.31M
NetShortTermDebtIssuance6.66M-125.00K1.03M50.00K
ShortTermDebtPayments-40.00K-300.00K
ShortTermDebtIssuance6.70M175.00K1.03M50.00K
NetLongTermDebtIssuance0.006.68M0.001.31M
LongTermDebtPayments0.00-40.00K-24.18K-484.92K
LongTermDebtIssuance0.006.72M0.001.33M
InvestingCashFlow-142.00K-209.00K-116.75M-77.21K
CashFlowFromContinuingInvestingActivities-142.00K-209.00K-116.75M-77.21K
NetOtherInvestingChanges-116.75M
NetIntangiblesPurchaseAndSale-77.21K-86.17K
PurchaseOfIntangibles-77.21K-86.17K
NetPPEPurchaseAndSale-142.00K-209.00K0.00-44.41K
PurchaseOfPPE-142.00K-209.00K0.00-44.41K
OperatingCashFlow-9.31M-3.31M-2.12M-1.01M
CashFlowFromContinuingOperatingActivities-9.31M-3.31M-2.12M-1.01M
TaxesRefundPaid-34.55K
InterestPaidCFO-15.94K0.00
ChangeInWorkingCapital2.24M586.00K671.45K-35.75K
ChangeInOtherWorkingCapital3.00K-54.26K-23.76K
ChangeInPayablesAndAccruedExpense15.00K710.00K741.16K33.51K
ChangeInAccruedExpense51.00K526.00K56.14K
ChangeInPayable-36.00K184.00K685.02K
ChangeInAccountPayable-36.00K184.00K685.02K
ChangeInPrepaidAssets1.90M278.00K-69.71K0.00
ChangeInReceivables321.00K-402.00K-15.00K0.00
ChangesInAccountReceivables321.00K-402.00K-15.00K0.00
OtherNonCashItems290.00K196.00K-5.22M129.84K
StockBasedCompensation1.49M66.00K54.63K0.00
DepreciationAmortizationDepletion138.00K56.00K26.95K24.26K
DepreciationAndAmortization138.00K56.00K26.95K24.26K
Depreciation138.00K56.00K26.95K24.26K
OperatingGainsLosses-18.67M3.95M-6.16M
GainLossOnInvestmentSecurities-18.67M3.95M-6.16M
NetIncomeFromContinuingOperations5.20M-8.16M8.61M-1.17M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for HOVR
Date User Asset Broker Type Position Size Entry Price Patterns