Symbols / HTOO Stock $2.99 +5.65% Fusion Fuel Green PLC

Utilities • Utilities - Renewable • Ireland • NCM
HTOO (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Utilities
Industry Utilities - Renewable
CEO Mr. Frederico Figueira de Chaves
Exch · Country NCM · Ireland
Market Cap 9.86M
Enterprise Value 14.95M
Income -1.69M
Sales 14.41M
FCF (ttm) -6.63M
Book/sh 8.14
Cash/sh 0.28
Employees 131
Insider 10d —
IPO Dec 10, 2020
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E —
Forward P/E -6.36
PEG —
P/S 0.68
P/B 0.37
P/C —
EV/EBITDA -1.90
EV/Sales 1.04
Quick Ratio 0.49
Current Ratio 0.53
Debt/Eq 10.71
LT Debt/Eq —
EPS (ttm) -1.46
EPS next Y -0.47
EPS Growth —
Revenue Growth 3.66%
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) 2023-05-16
Earnings (prior) 2023-05-16
ROA -13.69%
ROE -5.33%
ROIC —
Gross Margin 28.96%
Oper. Margin -67.37%
Profit Margin -11.75%
Shs Outstand 3.30M
Shs Float 2.70M
Insider Own 18.29%
Instit Own 0.20%
Short Float 0.47%
Short Ratio 0.34
Short Interest 15.50K
52W High 12.63
vs 52W High -76.33%
52W Low 2.41
vs 52W Low 24.07%
Beta 1.80
Impl. Vol. —
Rel Volume 0.15
Avg Volume 35.12K
Volume 5.22K
Target (mean) —
Tgt Median —
Tgt Low —
Tgt High —
# Analysts —
Recom None
Prev Close $2.83
Price $2.99
Change 5.65%
About

Fusion Fuel Green PLC, together with its subsidiaries, manufactures and sells miniaturized PEM electrolyzers to produce green hydrogen in Portugal, Spain, and the rest of Southern Europe. The company offers HEVO-Chain, a centralized PEM electrolyzer; and HEVO-Solar, a grid-independent hydrogen generator. It also provides engineering and procurement services; FEL I, II, and III studies; construction and legalization services; and operation and maintenance services. In addition, the company is involved in hydrogen project development and LPG solutions, including consulting, design, supply, installation, maintenance, and transportation of LPG in both bulk and cylinder formats, as well as the design and operation of central gas systems, metered utility services, and maintenance. It serves commercial buildings, mixed-use apartment complexes, shopping centers, food courts, heavy industries, labor accommodations, catering units, commercial kitchens, and dining establishments. Fusion Fuel Green PLC was founded in 2018 and is based in Dublin, Ireland.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$2.94
Latest analyst target
3. DCF / Fair value
$-36.17
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$2.94
Low
—
High
—
Mean
—

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2024-06-06 reit HC Wainwright & Co. Buy → Buy $4
2024-03-07 reit HC Wainwright & Co. Buy → Buy $4
2023-10-13 main RBC Capital Sector Perform → Sector Perform $3
2023-08-31 main HC Wainwright & Co. Buy → Buy $4
2023-03-01 main HC Wainwright & Co. — → Buy $12
2022-11-29 main HC Wainwright & Co. — → Buy $15
2022-09-22 init RBC Capital — → Sector Perform $7
2021-06-08 init HC Wainwright & Co. — → Buy $25
News
RSS: Latest HTOO news
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
14.41
+798.13%
1.60
-61.27%
4.14
0.00
Operating Revenue
14.41
+798.13%
1.60
-61.27%
4.14
0.00
Cost Of Revenue
10.24
+776.71%
1.17
-94.19%
20.09
+129.18%
8.77
Reconciled Cost Of Revenue
12.69
+986.39%
1.17
-93.88%
19.10
+117.89%
8.77
Gross Profit
4.17
+855.38%
0.44
+102.74%
-15.94
-81.91%
-8.77
Operating Expense
12.07
-22.42%
15.56
-17.90%
18.95
-16.36%
22.66
Research And Development
0.00
0.00
-100.00%
1.93
+112.00%
0.91
Selling General And Administration
10.84
-21.55%
13.81
-11.93%
15.68
-25.05%
20.92
General And Administrative Expense
10.84
-21.55%
13.81
-11.93%
15.68
-25.05%
20.92
Salaries And Wages
5.69
-36.41%
8.94
-1.12%
9.04
-25.98%
12.21
Other Gand A
5.15
+5.73%
4.87
-26.65%
6.64
-23.76%
8.71
Other Operating Expenses
-1.36
-54.14%
-0.88
-342.71%
-0.20
-15.70%
-0.17
Total Expenses
22.31
+33.38%
16.73
-57.15%
39.04
+24.23%
31.43
Operating Income
-7.90
+47.78%
-15.12
+56.66%
-34.90
-11.05%
-31.43
Total Operating Income As Reported
-7.90
+54.43%
-17.33
+53.24%
-37.06
-6.67%
-34.75
EBITDA
1.56
+112.88%
-12.10
+57.37%
-28.38
-8.11%
-26.25
Normalized EBITDA
-5.30
+57.65%
-12.52
+62.24%
-33.15
-6.84%
-31.03
Reconciled Depreciation
0.15
-94.41%
2.63
+3.71%
2.54
+153.19%
1.00
EBIT
-1.04
+92.95%
-14.73
+52.36%
-30.91
-13.45%
-27.25
Total Unusual Items
6.86
+1540.67%
0.42
-91.24%
4.77
-0.13%
4.78
Total Unusual Items Excluding Goodwill
6.86
+1540.67%
0.42
-91.24%
4.77
-0.13%
4.78
Special Income Charges
1.22
+439.72%
-0.36
+83.37%
-2.17
+34.81%
-3.32
Impairment Of Capital Assets
0.00
0.00
-100.00%
2.17
-34.81%
3.32
Write Off
0.00
-100.00%
2.21
0.00
—
Net Income
-1.69
+88.95%
-15.33
+50.56%
-31.02
-13.42%
-27.35
Pretax Income
-1.06
+93.04%
-15.25
+50.57%
-30.86
-12.98%
-27.31
Net Non Operating Interest Income Expense
-0.02
+95.63%
-0.55
-12.96%
-0.49
-1213.51%
-0.04
Interest Expense Non Operating
0.02
-95.43%
0.53
+1005.17%
-0.06
-193.55%
0.06
Net Interest Income
-0.02
+95.63%
-0.55
-12.96%
-0.49
-1213.51%
-0.04
Interest Expense
0.02
-95.43%
0.53
+1005.17%
-0.06
-193.55%
0.06
Interest Income Non Operating
—
—
0.06
+132.00%
0.03
Interest Income
—
—
0.06
+132.00%
0.03
Other Income Expense
6.86
+1540.67%
0.42
-90.77%
4.53
+9.08%
4.15
Gain On Sale Of Security
5.63
+624.29%
0.78
-88.78%
6.94
-14.35%
8.10
Gain On Sale Of Business
1.23
-33.64%
1.85
0.00
—
Tax Provision
-0.11
-540.00%
0.03
-84.28%
0.16
+367.65%
0.03
Tax Rate For Calcs
0.00
-17.14%
0.00
+0.00%
0.00
+0.00%
0.00
Tax Effect Of Unusual Items
0.71
+1259.50%
0.05
-91.24%
0.60
-0.13%
0.60
Net Income Including Noncontrolling Interests
-0.95
+93.77%
-15.28
+50.74%
-31.02
-13.42%
-27.35
Net Income From Continuing Operation Net Minority Interest
-1.69
+88.95%
-15.33
+50.56%
-31.02
-13.42%
-27.35
Net Income From Continuing And Discontinued Operation
-1.69
+88.95%
-15.33
+50.56%
-31.02
-13.42%
-27.35
Net Income Continuous Operations
-0.95
+93.77%
-15.28
+50.74%
-31.02
-13.42%
-27.35
Minority Interests
-0.74
-1274.07%
-0.05
0.00
—
Normalized Income
-7.84
+50.05%
-15.70
+55.39%
-35.19
-11.62%
-31.53
Net Income Common Stockholders
-1.69
+88.95%
-15.33
+50.56%
-31.02
-13.42%
-27.35
Diluted EPS
-1.27
+95.63%
-29.05
+60.80%
-74.11
-3.29%
-71.75
Basic EPS
-1.27
+95.63%
-29.05
+60.80%
-74.11
-3.29%
-71.75
Basic Average Shares
1.34
+153.03%
0.53
+26.12%
0.42
+9.81%
0.38
Diluted Average Shares
1.34
+153.03%
0.53
+26.12%
0.42
+9.81%
0.38
Diluted NI Availto Com Stockholders
-1.69
+88.95%
-15.33
+50.56%
-31.02
-13.42%
-27.35
Depreciation Amortization Depletion Income Statement
2.60
-1.33%
2.63
+70.07%
1.55
+54.39%
1.00
Depreciation And Amortization In Income Statement
2.60
-1.33%
2.63
+70.07%
1.55
+54.39%
1.00
Earnings From Equity Interest
0.00
0.00
+100.00%
-0.24
+60.99%
-0.63
Total Other Finance Cost
—
0.02
-95.59%
0.54
—
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
36.04
-0.11%
36.08
-14.81%
42.35
-35.21%
65.36
Current Assets
6.43
+23.34%
5.21
-53.98%
11.32
-70.77%
38.74
Cash Cash Equivalents And Short Term Investments
0.57
+168.69%
0.21
-81.34%
1.15
-78.11%
5.24
Cash And Cash Equivalents
0.57
+168.69%
0.21
-81.34%
1.15
-78.11%
5.24
Other Short Term Investments
—
—
—
0.00
Receivables
5.02
+66.56%
3.01
-46.85%
5.67
-9.00%
6.23
Accounts Receivable
4.77
+61.67%
2.95
+100.48%
1.47
0.00
Other Receivables
0.23
+377.08%
0.05
-99.02%
4.92
+91.92%
2.56
Taxes Receivable
0.02
+30.77%
0.01
-99.06%
1.39
-62.20%
3.67
Inventory
0.17
-85.64%
1.19
-67.57%
3.67
-83.56%
22.34
Prepaid Assets
0.55
-31.02%
0.79
0.00
-100.00%
2.01
Restricted Cash
—
0.00
-100.00%
0.29
-90.19%
2.92
Assets Held For Sale Current
0.00
0.00
-100.00%
0.83
0.00
Other Current Assets
0.11
+11500.00%
-0.00
—
—
Total Non Current Assets
29.61
-4.07%
30.87
-0.52%
31.03
+16.55%
26.62
Net PPE
1.23
+301.63%
0.31
-98.76%
24.78
+16.47%
21.27
Gross PPE
2.56
+48.38%
1.73
-94.77%
32.98
+28.85%
25.59
Accumulated Depreciation
-1.33
+6.41%
-1.42
+82.70%
-8.20
-89.82%
-4.32
Construction In Progress
0.41
0.00
-100.00%
14.73
-2.52%
15.11
Other Properties
2.15
+24.57%
1.73
-90.54%
18.25
+74.03%
10.49
Leases
—
—
—
—
Goodwill And Other Intangible Assets
28.12
-7.97%
30.56
+502.05%
5.08
-5.12%
5.35
Goodwill
6.60
+0.00%
6.60
0.00
—
Other Intangible Assets
21.52
-10.17%
23.96
+371.99%
5.08
-5.12%
5.35
Non Current Accounts Receivable
—
1.83
—
—
Non Current Prepaid Assets
0.26
0.00
0.00
—
Other Non Current Assets
—
—
1.18
—
Total Liabilities Net Minority Interest
15.53
-25.47%
20.84
-47.40%
39.62
+10.02%
36.01
Current Liabilities
12.19
-14.35%
14.23
-30.13%
20.36
-19.94%
25.44
Payables And Accrued Expenses
9.77
-13.57%
11.30
-33.81%
17.08
+100.30%
8.53
Payables
8.67
-13.82%
10.06
-34.29%
15.31
+132.32%
6.59
Accounts Payable
1.38
-62.85%
3.70
-75.83%
15.31
+316.09%
3.68
Other Payable
7.04
+515.75%
1.14
+483.16%
0.20
+18.79%
0.17
Current Accrued Expenses
1.10
-11.52%
1.24
-29.65%
1.76
-8.79%
1.93
Total Tax Payable
0.26
+95.45%
0.13
-88.65%
1.16
+318.35%
0.28
Current Debt And Capital Lease Obligation
1.92
-6.81%
2.06
+54.98%
1.33
+97.62%
0.67
Current Debt
1.76
-9.34%
1.94
+46.15%
1.33
—
Other Current Borrowings
1.76
-9.34%
1.94
+46.15%
1.33
—
Current Capital Lease Obligation
0.16
+35.04%
0.12
-85.84%
0.83
+23.10%
0.67
Current Deferred Liabilities
0.32
0.00
-100.00%
0.59
+215.59%
0.19
Current Deferred Revenue
0.32
0.00
-100.00%
0.59
+215.59%
0.19
Other Current Liabilities
0.18
-79.20%
0.87
+13.73%
0.77
-90.00%
7.65
Total Non Current Liabilities Net Minority Interest
3.35
-49.38%
6.61
-65.65%
19.26
+82.08%
10.58
Long Term Debt And Capital Lease Obligation
0.28
+81.29%
0.15
-98.44%
9.96
+30.15%
7.65
Long Term Capital Lease Obligation
0.28
+81.29%
0.15
-98.44%
9.96
+30.15%
7.65
Tradeand Other Payables Non Current
3.07
-52.51%
6.46
—
7.65
Non Current Deferred Liabilities
0.00
0.00
-100.00%
9.30
+217.91%
2.92
Non Current Deferred Revenue
0.00
0.00
-100.00%
9.30
+217.91%
2.92
Other Non Current Liabilities
—
0.00
+200.00%
-0.00
—
Stockholders Equity
16.16
+43.83%
11.24
+311.46%
2.73
-90.70%
29.35
Common Stock Equity
16.16
+43.83%
11.24
+311.46%
2.73
-90.70%
29.35
Capital Stock
0.01
+200.00%
0.00
+50.00%
0.00
+0.00%
0.00
Common Stock
0.01
+200.00%
0.00
+50.00%
0.00
+0.00%
0.00
Preferred Stock
0.00
0.00
0.00
—
Share Issued
2.29
+249.38%
0.65
+53.65%
0.43
+8.06%
0.39
Ordinary Shares Number
2.29
+249.38%
0.65
+53.65%
0.43
+8.06%
0.39
Additional Paid In Capital
240.68
-0.65%
242.25
+10.04%
220.16
+1.38%
217.16
Retained Earnings
-239.82
-0.77%
-237.99
-6.82%
-222.79
-16.17%
-191.78
Gains Losses Not Affecting Retained Earnings
6.80
+28220.83%
0.02
0.00
—
Minority Interest
4.34
+8.60%
4.00
0.00
—
Other Equity Adjustments
6.80
+28220.83%
0.02
—
—
Total Equity Gross Minority Interest
20.50
+34.58%
15.24
+457.89%
2.73
-90.70%
29.35
Total Capitalization
16.16
+43.83%
11.24
+311.46%
2.73
-90.70%
29.35
Working Capital
-5.76
+36.13%
-9.02
+0.25%
-9.04
-167.94%
13.31
Invested Capital
17.92
+36.01%
13.18
+224.75%
4.06
-86.18%
29.35
Total Debt
2.20
-0.63%
2.21
-80.41%
11.28
+35.59%
8.32
Net Debt
1.18
-31.44%
1.72
+863.13%
0.18
—
Capital Lease Obligations
0.44
+61.40%
0.27
-97.27%
9.96
+19.66%
8.32
Net Tangible Assets
-11.96
+38.09%
-19.32
-724.01%
-2.35
-109.77%
24.00
Tangible Book Value
-11.96
+38.09%
-19.32
-724.01%
-2.35
-109.77%
24.00
Current Provisions
—
0.74
+21.84%
0.61
-92.75%
8.40
Dueto Related Parties Current
0.00
-100.00%
5.09
+140.70%
2.11
-14.38%
2.47
Other Equity Interest
8.49
+22.36%
6.94
+29.36%
5.37
+35.07%
3.97
Other Inventories
—
—
1.70
-89.70%
16.55
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-8.24
+0.50%
-8.28
+9.82%
-9.18
+69.24%
-29.85
Cash Flow From Continuing Operating Activities
-8.24
+0.48%
-8.28
+9.83%
-9.18
+69.24%
-29.85
Net Income From Continuing Operations
-0.95
+93.77%
-15.28
+50.74%
-31.02
-13.42%
-27.35
Depreciation Amortization Depletion
0.15
-94.41%
2.63
+3.71%
2.54
+153.19%
1.00
Depreciation
—
—
1.52
—
Amortization Cash Flow
—
—
1.01
—
Depreciation And Amortization
0.15
-94.41%
2.63
+3.71%
2.54
+153.19%
1.00
Amortization Of Intangibles
—
—
1.01
—
Other Non Cash Items
-5.73
-161.81%
-2.19
-2532.22%
0.09
+120.36%
-0.44
Stock Based Compensation
1.56
-28.64%
2.19
+57.14%
1.39
-60.30%
3.51
Provisionand Write Offof Assets
0.00
0.00
+100.00%
-7.79
-192.75%
8.40
Asset Impairment Charge
3.59
+2.49%
3.50
-81.98%
19.42
+484.70%
3.32
Deferred Tax
0.00
-100.00%
0.03
0.00
0.00
Deferred Income Tax
0.00
-100.00%
0.03
0.00
0.00
Operating Gains Losses
-3.59
-475.76%
-0.62
+90.62%
-6.64
+7.30%
-7.16
Gain Loss On Investment Securities
-3.39
-440.99%
-0.63
+90.89%
-6.89
+9.63%
-7.62
Gain Loss On Sale Of PPE
-0.20
-4975.00%
0.00
-98.05%
0.20
+219.19%
-0.17
Change In Working Capital
-3.32
-445.73%
0.96
-91.49%
11.28
+201.31%
-11.13
Change In Receivables
-2.10
-265.28%
1.27
-54.90%
2.82
+23.67%
2.28
Changes In Account Receivables
—
1.27
-54.90%
2.82
+23.67%
2.28
Change In Inventory
0.52
+131.83%
-1.64
-8547.37%
-0.02
+99.90%
-18.65
Change In Payables And Accrued Expense
-1.74
-230.76%
1.33
-84.28%
8.48
+59.95%
5.30
Change In Other Working Capital
—
-0.31
+42.81%
-0.55
-785.48%
-0.06
Investing Cash Flow
-0.46
-157.00%
0.80
+169.08%
-1.16
-104.64%
24.96
Cash Flow From Continuing Investing Activities
-0.46
-157.00%
0.80
+169.08%
-1.16
-104.64%
24.96
Net PPE Purchase And Sale
-0.32
-2827.27%
-0.01
+99.87%
-8.59
-0.01%
-8.59
Purchase Of PPE
-0.32
-2827.27%
-0.01
+99.87%
-8.59
-0.01%
-8.59
Sale Of PPE
—
—
0.44
-94.77%
8.40
Capital Expenditure
-0.32
-69.47%
-0.19
+97.96%
-9.33
+12.74%
-10.69
Capital Expenditure Reported
0.00
+100.00%
-0.14
+77.42%
-0.63
+64.48%
-1.77
Net Investment Purchase And Sale
—
—
0.00
-100.00%
27.89
Purchase Of Investment
—
—
0.00
0.00
Sale Of Investment
—
—
0.00
-100.00%
27.89
Net Business Purchase And Sale
-0.85
0.00
+100.00%
-0.24
+61.72%
-0.64
Purchase Of Business
-0.85
0.00
+100.00%
-0.24
+61.72%
-0.64
Net Intangibles Purchase And Sale
0.00
+100.00%
-0.04
+66.06%
-0.11
+66.97%
-0.33
Purchase Of Intangibles
0.00
+100.00%
-0.04
+66.06%
-0.11
+66.97%
-0.33
Net Other Investing Changes
0.72
-42.28%
1.24
-85.22%
8.41
+0.18%
8.40
Financing Cash Flow
8.88
+37.44%
6.46
+110.12%
3.07
+29.98%
2.37
Cash Flow From Continuing Financing Activities
8.88
+37.41%
6.46
+110.15%
3.07
+29.98%
2.37
Net Issuance Payments Of Debt
4.99
+863.13%
0.52
+609.59%
0.07
+105.56%
-1.31
Issuance Of Debt
5.17
+307.32%
1.27
-6.89%
1.36
0.00
Repayment Of Debt
-0.18
+75.53%
-0.75
+41.75%
-1.29
+1.75%
-1.31
Long Term Debt Payments
-0.18
+75.53%
-0.75
+41.75%
-1.29
+1.75%
-1.31
Net Long Term Debt Issuance
-0.18
+75.53%
-0.75
+41.75%
-1.29
+1.75%
-1.31
Short Term Debt Issuance
5.17
+307.32%
1.27
-6.89%
1.36
0.00
Net Short Term Debt Issuance
5.17
+307.32%
1.27
-6.89%
1.36
0.00
Net Common Stock Issuance
3.89
-34.57%
5.94
+98.00%
3.00
-18.43%
3.68
Proceeds From Stock Option Exercised
—
0.00
0.00
0.00
Net Other Financing Charges
—
-0.00
—
—
Changes In Cash
0.18
+117.94%
-1.02
+85.96%
-7.27
-187.88%
-2.52
Effect Of Exchange Rate Changes
0.18
+249.02%
0.05
+234.21%
-0.04
-146.34%
0.08
Beginning Cash Position
0.21
-81.34%
1.15
-78.11%
5.24
-31.79%
7.68
End Cash Position
0.57
+168.69%
0.21
-75.12%
0.86
-83.58%
5.24
Free Cash Flow
-8.56
-1.07%
-8.47
+54.24%
-18.51
+54.34%
-40.54
Common Stock Issuance
3.89
-34.57%
5.94
+98.00%
3.00
-18.43%
3.68
Dividends Received CFI
0.00
+100.00%
-0.25
0.00
0.00
Earnings Losses From Equity Investments
0.00
0.00
-100.00%
0.24
-60.99%
0.63
Interest Paid CFO
0.00
+100.00%
-0.31
+42.81%
-0.55
—
Issuance Of Capital Stock
3.89
-34.57%
5.94
+98.00%
3.00
-18.43%
3.68
Other Cash Adjustment Outside Changein Cash
0.00
-100.00%
0.04
-98.77%
2.92
0.00
Taxes Refund Paid
0.06
-93.31%
0.82
-60.88%
2.10
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category