Symbols / HWH $1.04 -0.95% HWH International Inc.

Consumer Cyclical • Leisure • United States • NCM
HWH Chart
About

HWH International Inc. engages in the food and beverage business in Singapore and South Korea. The company operates cafés and an online healthy food store. It operates through Hapi Marketplace, Hapi Cafés, and Hapi Wealth Builder segments. The Hapi Marketplace segment offers products at a discounted price to its members, including bathroom supplies, fashion products, accessories, cosmetics, and health supplements. The Hapi Cafés segment operates Hapi Café locations. The Hapi Wealth Builder segment provides participants the opportunity to attend courses, workshops, and coaching sessions in person fostering a collaborative learning environment for those dedicated to learning about investment in equities and wealth-building strategies. The company was founded in 2021 and is based in Bethesda, Maryland.

Fundamentals
Scroll to Statements
Sector Consumer Cyclical Industry Leisure Market Cap 7.78M
Enterprise Value 6.59M Income -2.63M Sales 866.93K
Book/sh 0.35 Cash/sh 0.29 Dividend Yield —
Payout 0.00% Employees — IPO —
P/E — Forward P/E — PEG —
P/S 8.97 P/B 2.97 P/C —
EV/EBITDA -2.16 EV/Sales 7.60 Quick Ratio 2.18
Current Ratio 2.32 Debt/Eq 31.53 LT Debt/Eq —
EPS (ttm) -0.40 EPS next Y — EPS Growth —
Revenue Growth -81.00% Earnings — ROA -34.98%
ROE -95.58% ROIC — Gross Margin 53.03%
Oper. Margin -36.92% Profit Margin 0.00% Shs Outstand 7.48M
Shs Float 1.41M Short Float 0.68% Short Ratio 0.40
Short Interest — 52W High 7.77 52W Low 0.88
Beta -0.24 Avg Volume 78.91K Volume 44.85K
Target Price — Recom None Prev Close $1.05
Price $1.04 Change -0.95%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$1.04
Latest analyst target
3. DCF / Fair value
$-2.13
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$1.04
Low
—
High
—
Mean
—
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-03-30 CHAN HENG FAI AMBROSE Chief Executive Officer — 100,390 $0.98 $98,683
2025-11-26 CHAN HENG FAI AMBROSE Chief Executive Officer — 1,000,000 $0.00 $0
2024-12-24 CHAN HENG FAI AMBROSE Director and Beneficial Owner of more than 10% of a Class of Security — 1,300,000 $0.45 $585,000
2024-11-25 CHAN HENG FAI AMBROSE Director and Beneficial Owner of more than 10% of a Class of Security — 4,411,764 $0.68 $3,000,000
2024-09-24 CHAN HENG FAI AMBROSE Chief Executive Officer — 6,034,537 $0.63 $3,801,758
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2023-11-30
Total Revenue
0.87
-30.84%
1.25
+50.94%
0.83
0.00
Operating Revenue
0.87
-30.84%
1.25
+50.94%
0.83
0.00
Cost Of Revenue
0.41
-37.52%
0.65
+94.65%
0.33
—
Reconciled Cost Of Revenue
0.41
-37.52%
0.65
+94.65%
0.33
—
Gross Profit
0.46
-23.62%
0.60
+21.42%
0.50
—
Operating Expense
3.53
+25.87%
2.81
-3.54%
2.91
+133.74%
1.24
Selling General And Administration
3.53
+25.87%
2.81
-3.54%
2.91
+133.74%
1.24
General And Administrative Expense
3.53
+25.87%
2.81
-3.54%
2.91
+133.74%
1.24
Other Gand A
3.53
+25.87%
2.81
-3.54%
2.91
+133.74%
1.24
Total Expenses
3.94
+13.92%
3.46
+6.59%
3.24
+160.64%
1.24
Operating Income
-3.07
-39.38%
-2.20
+8.67%
-2.41
-93.91%
-1.24
EBITDA
-2.54
+4.04%
-2.65
-338.53%
-0.60
+51.53%
-1.24
Normalized EBITDA
-3.07
-39.00%
-2.21
-1140.32%
-0.18
+94.85%
-3.46
Reconciled Depreciation
0.02
-59.22%
0.05
-16.95%
0.06
—
EBIT
-2.56
+5.03%
-2.69
-307.35%
-0.66
+46.86%
-1.24
Total Unusual Items
0.53
+222.39%
-0.44
-2.47%
-0.43
-119.19%
2.22
Total Unusual Items Excluding Goodwill
0.53
+222.39%
-0.44
-2.47%
-0.43
-119.19%
2.22
Special Income Charges
0.24
+163.35%
-0.38
+22.98%
-0.49
—
Impairment Of Capital Assets
0.12
-63.98%
0.32
0.00
—
Write Off
0.00
-100.00%
0.06
-88.55%
0.49
—
Net Income
-2.63
+4.34%
-2.75
-154.51%
-1.08
-296.86%
0.55
Pretax Income
-2.61
+5.62%
-2.77
-318.25%
-0.66
-168.10%
0.97
Net Non Operating Interest Income Expense
-0.05
+27.52%
-0.07
0.00
—
Interest Expense Non Operating
0.05
-27.52%
0.07
0.00
—
Net Interest Income
-0.05
+27.52%
-0.07
0.00
—
Interest Expense
0.05
-27.52%
0.07
0.00
—
Other Income Expense
0.51
+204.93%
-0.49
-127.95%
1.75
-20.93%
2.22
Other Non Operating Income Expenses
-0.03
+26.02%
-0.03
-101.53%
2.21
—
Gain On Sale Of Security
0.29
+629.06%
-0.06
-180.27%
0.07
-96.89%
2.22
Gain On Sale Of Business
0.36
0.00
—
—
Tax Provision
0.05
0.00
-100.00%
0.42
-1.62%
0.42
Tax Rate For Calcs
0.00
0.00
0.00
-100.00%
0.00
Tax Effect Of Unusual Items
0.11
0.00
0.00
-100.00%
0.47
Net Income Including Noncontrolling Interests
-2.66
+3.90%
-2.77
-156.88%
-1.08
-296.16%
0.55
Net Income From Continuing Operation Net Minority Interest
-2.63
+4.34%
-2.75
-154.51%
-1.08
-296.86%
0.55
Net Income From Continuing And Discontinued Operation
-2.63
+4.34%
-2.75
-154.51%
-1.08
-296.86%
0.55
Net Income Continuous Operations
-2.66
+3.90%
-2.77
-156.88%
-1.08
-296.16%
0.55
Minority Interests
0.03
+73.14%
0.02
+511.83%
-0.00
—
Normalized Income
-3.05
-31.86%
-2.31
-253.13%
-0.66
+45.45%
-1.20
Net Income Common Stockholders
-2.63
+4.34%
-2.75
-154.51%
-1.08
-296.86%
0.55
Diluted EPS
—
-0.76
-128.22%
-0.33
-296.86%
0.17
Basic EPS
—
-0.76
-128.22%
-0.33
-296.86%
0.17
Basic Average Shares
—
3.61
+11.16%
3.24
+0.00%
3.24
Diluted Average Shares
—
3.61
+11.16%
3.24
+0.00%
3.24
Diluted NI Availto Com Stockholders
-2.63
+4.34%
-2.75
-154.51%
-1.08
-296.86%
0.55
Earnings From Equity Interest
0.01
+128.54%
-0.02
+40.56%
-0.03
—
Gain On Sale Of PPE
-0.00
0.00
—
—
Line Item Trend 2023-12-31
Total Assets
23.71
Current Assets
1.34
Cash Cash Equivalents And Short Term Investments
1.16
Cash And Cash Equivalents
1.16
Cash Financial
1.16
Other Short Term Investments
—
Receivables
0.07
Accounts Receivable
0.03
Other Receivables
0.04
Loans Receivable
0.00
Inventory
0.00
Finished Goods
0.00
Prepaid Assets
0.11
Hedging Assets Current
0.00
Other Current Assets
—
Total Non Current Assets
22.37
Net PPE
0.73
Gross PPE
0.83
Accumulated Depreciation
-0.10
Properties
0.00
Buildings And Improvements
0.60
Machinery Furniture Equipment
0.08
Other Properties
0.03
Leases
0.12
Investments And Advances
0.00
Long Term Equity Investment
—
Other Investments
0.00
Non Current Prepaid Assets
0.30
Other Non Current Assets
21.35
Total Liabilities Net Minority Interest
6.21
Current Liabilities
6.02
Payables And Accrued Expenses
5.60
Payables
5.51
Accounts Payable
0.17
Other Payable
3.02
Current Accrued Expenses
0.09
Total Tax Payable
—
Income Tax Payable
—
Current Debt And Capital Lease Obligation
0.43
Current Debt
—
Other Current Borrowings
—
Current Capital Lease Obligation
0.43
Current Deferred Liabilities
—
Current Deferred Revenue
—
Other Current Liabilities
—
Total Non Current Liabilities Net Minority Interest
0.18
Long Term Debt And Capital Lease Obligation
0.18
Long Term Debt
—
Long Term Capital Lease Obligation
0.18
Non Current Deferred Liabilities
—
Stockholders Equity
17.49
Common Stock Equity
17.49
Capital Stock
21.10
Common Stock
21.10
Preferred Stock
0.00
Share Issued
3.24
Ordinary Shares Number
3.24
Treasury Shares Number
0.00
Additional Paid In Capital
0.16
Retained Earnings
-3.57
Gains Losses Not Affecting Retained Earnings
-0.20
Minority Interest
0.01
Other Equity Adjustments
-0.20
Total Equity Gross Minority Interest
17.50
Total Capitalization
17.49
Working Capital
-4.69
Invested Capital
17.49
Total Debt
0.61
Capital Lease Obligations
0.61
Net Tangible Assets
17.49
Tangible Book Value
17.49
Current Notes Payable
0.00
Duefrom Related Parties Current
—
Dueto Related Parties Current
2.32
Foreign Currency Translation Adjustments
—
Investmentsin Associatesat Cost
—
Non Current Accrued Expenses
—
Non Current Note Receivables
—
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2023-11-30
Operating Cash Flow
-1.75
+3.79%
-1.82
+30.04%
-2.60
-71.14%
-1.52
Cash Flow From Continuing Operating Activities
-1.75
+3.79%
-1.82
+30.04%
-2.60
-71.14%
-1.52
Net Income From Continuing Operations
-2.66
+3.90%
-2.77
-156.88%
-1.08
-296.16%
0.55
Depreciation Amortization Depletion
0.02
-59.22%
0.05
-16.95%
0.06
—
Depreciation
0.02
-59.22%
0.05
-16.95%
0.06
—
Depreciation And Amortization
0.02
-59.22%
0.05
-16.95%
0.06
—
Other Non Cash Items
1.83
+274.15%
0.49
+132.37%
-1.51
—
Provisionand Write Offof Assets
—
—
—
—
Asset Impairment Charge
0.29
-36.56%
0.46
-12.16%
0.52
—
Deferred Tax
—
—
—
—
Deferred Income Tax
—
—
—
—
Operating Gains Losses
-0.66
-907.74%
0.08
+332.81%
-0.03
+98.42%
-2.22
Gain Loss On Investment Securities
0.00
—
—
-2.22
Unrealized Gain Loss On Investment Securities
0.15
-61.23%
0.38
0.00
—
Net Foreign Currency Exchange Gain Loss
-0.29
-630.40%
0.06
+180.27%
-0.07
—
Gain Loss On Sale Of PPE
0.00
-100.00%
0.01
0.00
—
Change In Working Capital
-0.73
-41.92%
-0.51
+7.79%
-0.56
-478.33%
0.15
Change In Receivables
-0.56
-90.81%
-0.29
-56.51%
-0.19
—
Changes In Account Receivables
0.01
+161.52%
0.01
-97.13%
0.19
—
Change In Inventory
0.00
+22.62%
0.00
+82.61%
0.00
—
Change In Prepaid Assets
0.23
+1102.36%
0.02
+120.87%
-0.09
—
Change In Payables And Accrued Expense
-0.14
-162.54%
0.23
-10.04%
0.25
-1.44%
0.26
Change In Accrued Expense
0.00
+100.00%
-0.00
+96.49%
-0.05
—
Change In Payable
-0.14
-162.02%
0.23
-25.35%
0.31
+19.77%
0.26
Change In Account Payable
-0.14
-162.02%
0.23
-25.35%
0.31
+19.77%
0.26
Change In Other Working Capital
—
—
-0.02
—
Change In Other Current Assets
—
—
—
-0.11
Change In Other Current Liabilities
-0.26
+44.63%
-0.47
+8.28%
-0.51
—
Investing Cash Flow
-1.19
-105.81%
20.45
-70.11%
68.43
-0.94%
69.08
Cash Flow From Continuing Investing Activities
-1.19
-105.81%
20.45
-70.11%
68.43
-0.94%
69.08
Net PPE Purchase And Sale
-0.02
+35.96%
-0.03
-108.55%
-0.01
—
Purchase Of PPE
-0.02
+35.96%
-0.03
-108.55%
-0.01
—
Capital Expenditure
-0.02
+35.96%
-0.03
-108.55%
-0.01
—
Net Investment Purchase And Sale
-0.09
-498.62%
-0.01
0.00
—
Purchase Of Investment
-0.09
-498.62%
-0.01
0.00
—
Net Business Purchase And Sale
-0.02
0.00
—
—
Purchase Of Business
-0.02
0.00
—
—
Gain Loss On Sale Of Business
-0.36
0.00
—
—
Net Other Investing Changes
-1.06
-105.17%
20.50
-70.05%
68.45
-0.92%
69.08
Financing Cash Flow
0.93
+105.99%
-15.60
+76.88%
-67.46
+1.00%
-68.15
Cash Flow From Continuing Financing Activities
0.93
+105.99%
-15.60
+76.88%
-67.46
+1.00%
-68.15
Net Issuance Payments Of Debt
-0.49
-477.65%
-0.09
-141.43%
0.21
+0.00%
0.21
Issuance Of Debt
—
0.00
-100.00%
0.24
+16.31%
0.21
Repayment Of Debt
-0.49
-477.65%
-0.09
-154.10%
-0.03
—
Long Term Debt Issuance
—
0.00
-100.00%
0.21
+0.00%
0.21
Long Term Debt Payments
-0.01
+83.88%
-0.09
0.00
—
Net Long Term Debt Issuance
-0.01
+83.88%
-0.09
-141.43%
0.21
+0.00%
0.21
Short Term Debt Issuance
—
0.00
-100.00%
0.03
-83.69%
0.21
Short Term Debt Payments
-0.48
0.00
+100.00%
-0.03
—
Net Short Term Debt Issuance
-0.48
0.00
0.00
-100.00%
0.21
Net Common Stock Issuance
1.41
+108.05%
-17.52
+74.31%
-68.20
+0.23%
-68.35
Common Stock Payments
0.00
+100.00%
-21.10
+69.13%
-68.35
+0.00%
-68.35
Repurchase Of Capital Stock
0.00
+100.00%
-21.10
+69.13%
-68.35
+0.00%
-68.35
Net Other Financing Charges
0.02
-99.20%
2.01
+280.99%
0.53
—
Changes In Cash
-2.00
-166.04%
3.04
+285.87%
-1.63
-178.21%
-0.59
Effect Of Exchange Rate Changes
-0.25
-270.60%
0.15
+6291.81%
0.00
—
Beginning Cash Position
4.34
+274.55%
1.16
-58.45%
2.79
+137.92%
1.17
End Cash Position
2.09
-51.96%
4.34
+274.55%
1.16
+97.93%
0.59
Free Cash Flow
-1.77
+4.32%
-1.85
+29.27%
-2.61
-72.10%
-1.52
Interest Paid Supplemental Data
0.00
+655.68%
0.00
0.00
—
Income Tax Paid Supplemental Data
0.05
0.00
0.00
—
Change In Income Tax Payable
—
—
—
—
Change In Tax Payable
—
—
—
—
Common Stock Issuance
1.41
-60.67%
3.58
+2201.57%
0.16
0.00
Earnings Losses From Equity Investments
-0.01
-128.54%
0.02
-40.56%
0.03
—
Issuance Of Capital Stock
1.41
-60.67%
3.58
+2201.57%
0.16
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category