IDAI Chart
About

T Stamp Inc., together with its subsidiaries, develops and markets identity authentication software solutions for government and enterprise partners, and peer-to-peer markets worldwide. The company develops artificial intelligence-powered solutions, including computer vision, cryptography, and data mining to process and protect data; deliver outputs that identify and defend against fraud; protect sensitive user information; facilitate automated processes; and extend the reach of digital services through global accessibility. Its technology is applied in the provision of services and hashing to enterprises, NGOs, and government to overlay on third-party biometric and identity data; hash licensing, translation, and certification services for biometric vendors; management of zero-knowledge-proof services, whether as a tributary between Identity Lakes or operating consortium lakes; and tokenized identity creation for large scale deployments, such as humanitarian and government identity programs. T Stamp Inc. was incorporated in 2016 and is headquartered in Atlanta, Georgia.

Fundamentals
Scroll to Statements
Sector Technology Industry Software - Application Market Cap 13.53M
Enterprise Value 11.65M Income -11.79M Sales 3.73M
Book/sh 1.53 Cash/sh 1.02 Dividend Yield —
Payout 0.00% Employees 72 IPO —
P/E — Forward P/E -2.77 PEG —
P/S 3.63 P/B 1.69 P/C —
EV/EBITDA -1.75 EV/Sales 3.12 Quick Ratio 1.90
Current Ratio 1.98 Debt/Eq 53.51 LT Debt/Eq —
EPS (ttm) -6.31 EPS next Y -0.93 EPS Growth —
Revenue Growth 70.70% Earnings 2025-11-14 16:00 ROA -39.11%
ROE -200.02% ROIC — Gross Margin 65.21%
Oper. Margin -202.96% Profit Margin 0.00% Shs Outstand 5.25M
Shs Float 4.75M Short Float 3.57% Short Ratio 2.16
Short Interest — 52W High 5.28 52W Low 1.43
Beta 0.44 Avg Volume 112.28K Volume 143.45K
Target Price $12.00 Recom Buy Prev Close $2.70
Price $2.58 Change -4.44%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$12.00
Mean price target
2. Current target
$2.70
Latest analyst target
3. DCF / Fair value
$-17.78
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$2.70
Low
$12.00
High
$12.00
Mean
$12.00

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-09-19 main Maxim Group Buy → Buy $12
2023-05-16 main Maxim Group Buy → Buy $5
2023-04-03 main Maxim Group — → Buy $10
Insider Transactions
Date Shares Url Text Insider Position Transaction Start Date Ownership Value
0 14841 — — GENNER GARETH NEVILLE Chief Executive Officer — 2025-05-21 00:00:00 D nan
1 4797 — — POTTS CHARLES EDWARD Director — 2025-03-10 00:00:00 D nan
2 725 — — WILSON LANCE ROBERT Chief Financial Officer — 2025-03-07 00:00:00 D nan
3 8933 — — VALDES ALEXANDER Chief Financial Officer — 2025-03-07 00:00:00 D nan
4 624 — — MCCLINTOCK WILLIAM Director — 2025-03-07 00:00:00 D nan
5 12009 — — GOWASACK ANDREW CARL President — 2025-03-07 00:00:00 D nan
6 263 — — MING TRACY Officer — 2025-03-07 00:00:00 D nan
7 8933 — — FRANCIS ANDREW SCOTT Chief Technology Officer — 2025-03-07 00:00:00 D nan
8 1363636 — Purchase at price 0.22 per share. DQI HOLDINGS INC Beneficial Owner of more than 10% of a Class of Security — 2024-10-28 00:00:00 D 300000.0
9 41444 — — VALDES ALEXANDER Chief Financial Officer — 2024-05-16 00:00:00 D nan
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.000.000.000.00
NormalizedEBITDA-9.36M-6.79M-11.39M-8.36M
TotalUnusualItems1.50K5.03K85.19K-86.94K
TotalUnusualItemsExcludingGoodwill1.50K5.03K85.19K-86.94K
NetIncomeFromContinuingOperationNetMinorityInterest-10.61M-7.64M-12.09M-9.06M
ReconciledDepreciation730.00K789.00K760.00K573.75K
ReconciledCostOfRevenue1.07M914.76K1.79M1.15M
EBITDA-9.36M-6.79M-11.30M-8.45M
EBIT-10.09M-7.58M-12.06M-9.02M
NetInterestIncome-509.78K-73.27K-8.89K-39.97K
InterestExpense509.78K73.27K8.89K39.97K
NormalizedIncome-10.61M-7.64M-12.18M-8.97M
NetIncomeFromContinuingAndDiscontinuedOperation-10.61M-7.64M-12.09M-9.06M
TotalExpenses12.45M12.45M17.46M12.51M
TotalOperatingIncomeAsReported-9.37M-7.89M-12.08M-8.89M
DilutedAverageShares1.10M475.17K315.52K251.16K
BasicAverageShares1.10M475.17K315.52K251.16K
DilutedEPS-11.36-16.07-38.25-36.00
BasicEPS-11.36-16.07-38.25-36.00
DilutedNIAvailtoComStockholders-12.54M-7.64M-12.09M-9.06M
NetIncomeCommonStockholders-12.54M-7.64M-12.09M-9.06M
OtherunderPreferredStockDividend1.94M0.00
NetIncome-10.61M-7.64M-12.09M-9.06M
MinorityInterests0.000.000.001.74K
NetIncomeIncludingNoncontrollingInterests-10.61M-7.64M-12.09M-9.06M
NetIncomeContinuousOperations-10.61M-7.64M-12.09M-9.06M
TaxProvision7.81K-13.48K21.08K0.00
PretaxIncome-10.60M-7.65M-12.07M-9.06M
OtherIncomeExpense-720.15K311.95K17.35K-189.54K
OtherNonOperatingIncomeExpenses-721.64K306.92K-67.84K-102.60K
SpecialIncomeCharges0.00-27.93K0.00
WriteOff0.00
ImpairmentOfCapitalAssets0.0027.93K0.00
GainOnSaleOfSecurity1.50K5.03K113.12K-86.94K
NetNonOperatingInterestIncomeExpense-509.78K-73.27K-8.89K-39.97K
InterestExpenseNonOperating509.78K73.27K8.89K39.97K
OperatingIncome-9.37M-7.89M-12.08M-8.83M
OperatingExpense11.38M11.54M15.68M11.36M
OtherOperatingExpenses-61.60K
DepreciationAmortizationDepletionIncomeStatement729.40K789.59K760.50K573.75K
DepreciationAndAmortizationInIncomeStatement729.40K789.59K760.50K573.75K
ResearchAndDevelopment2.14M2.35M2.47M2.53M
SellingGeneralAndAdministration8.51M8.40M12.44M8.31M
GrossProfit2.01M3.65M3.60M2.53M
CostOfRevenue1.07M914.18K1.79M1.15M
TotalRevenue3.08M4.56M5.39M3.68M
OperatingRevenue3.08M4.56M5.39M3.68M
Line Item2023-12-312022-12-312021-12-31
TreasurySharesNumber3.65K3.77K3.77K
OrdinarySharesNumber2.02M609.56K323.62K273.00K
ShareIssued2.02M613.21K327.39K276.77K
NetDebt1.22M
TotalDebt4.13M1.09M1.17M856.26K
TangibleBookValue1.57M2.28M-1.04M3.42M
InvestedCapital7.04M4.71M1.35M5.73M
WorkingCapital501.45K1.98M-1.57M3.36M
NetTangibleAssets1.57M2.28M-1.04M3.42M
CapitalLeaseObligations122.92K135.01K280.20K0.00
CommonStockEquity3.03M3.75M463.70K4.87M
TotalCapitalization3.98M4.71M1.35M5.73M
TotalEquityGrossMinorityInterest3.19M3.91M625.14K5.03M
MinorityInterest161.44K161.44K161.44K161.44K
StockholdersEquity3.03M3.75M463.70K4.87M
OtherEquityInterest-18.55K-130.27K
GainsLossesNotAffectingRetainedEarnings181.15K139.67K237.25K183.90K
OtherEquityAdjustments181.15K139.67K237.25K183.90K
TreasuryStock0.000.000.000.00
RetainedEarnings-61.46M-50.85M-39.30M-27.21M
AdditionalPaidInCapital64.28M54.46M39.50M31.99M
CapitalStock20.23K6.10K48.54K40.95K
CommonStock20.23K6.10K48.54K40.95K
PreferredStock0.000.00
TotalLiabilitiesNetMinorityInterest5.41M3.98M5.79M3.63M
TotalNonCurrentLiabilitiesNetMinorityInterest1.25M1.26M1.34M1.23M
OtherNonCurrentLiabilities88.76K
DerivativeProductLiabilities255.04K256.54K261.57K374.69K
LongTermDebtAndCapitalLeaseObligation990.10K1.01M988.87K856.26K
LongTermCapitalLeaseObligation38.37K53.77K102.41K0.00
LongTermDebt951.73K953.88K886.47K856.26K
CurrentLiabilities4.17M2.71M4.45M2.40M
OtherCurrentLiabilities162.13K118.86K
CurrentDeferredLiabilities141.17K10.80K1.81M783.54K
CurrentDeferredRevenue141.17K10.80K1.81M783.54K
CurrentDebtAndCapitalLeaseObligation3.14M81.24K177.79K
CurrentCapitalLeaseObligation84.55K81.24K177.79K0.00
CurrentDebt3.06M
OtherCurrentBorrowings3.06M
PayablesAndAccruedExpenses883.74K2.46M2.34M1.62M
CurrentAccruedExpenses101.25K141.96K335.98K112.43K
Payables782.49K2.32M2.00M1.50M
OtherPayable228.44K377.40K171.85K597.85K
DuetoRelatedPartiesCurrent56.59K82.10K273.18K252.77K
TotalTaxPayable199.25K626.50K613.07K349.26K
IncomeTaxPayable7.81K1.98K21.08K0.00
AccountsPayable298.21K1.23M945.16K304.14K
TotalAssets8.60M7.89M6.41M8.66M
TotalNonCurrentAssets3.93M3.20M3.54M2.90M
OtherNonCurrentAssets17.79K29.47K2.07K
NonCurrentPrepaidAssets0.00
NonCurrentAccountsReceivable178.14K
InvestmentsAndAdvances719.21K0.00
GoodwillAndOtherIntangibleAssets1.46M1.47M1.50M1.45M
OtherIntangibleAssets213.28K223.69K251.69K201.81K
Goodwill1.25M1.25M1.25M1.25M
NetPPE1.73M1.69M2.04M1.27M
AccumulatedDepreciation-3.11M-2.55M-2.07M-1.42M
GrossPPE4.84M4.25M4.10M2.69M
OtherProperties152.57K164.74K612.91K
MachineryFurnitureEquipment4.69M4.08M3.49M2.69M
CurrentAssets4.67M4.70M2.87M5.76M
PrepaidAssets443.64K245.28K281.74K520.42K
Receivables1.44M1.31M1.34M1.77M
OtherReceivables18.43K506.48K117.84K441.47K
DuefromRelatedPartiesCurrent21.93K44.09K31.45K13.65K
TaxesReceivable67.05K218.25K289.98K143.90K
NotesReceivable1.00M0.00
AccountsReceivable332.93K543.11K898.90K1.17M
CashCashEquivalentsAndShortTermInvestments2.78M3.14M1.25M3.48M
CashAndCashEquivalents2.78M3.14M1.25M3.48M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-9.73M-8.63M-7.32M-7.47M
RepurchaseOfCapitalStock-56.99K-78.90K0.00
RepaymentOfDebt-1.22M-29.71K-89.53K-344.22K
IssuanceOfDebt3.85M0.0061.36K919.01K
IssuanceOfCapitalStock7.03M7.46M983.20K7.63M
CapitalExpenditure-806.67K-779.04K-981.55K-768.35K
InterestPaidSupplementalData180.56K580.008.0030.21K
EndCashPosition2.78M3.14M1.25M3.48M
BeginningCashPosition3.14M1.25M3.48M1.47M
EffectOfExchangeRateChanges-23.36K-72.93K13.18K138.80K
ChangesInCash-334.07K1.96M-2.23M1.87M
FinancingCashFlow9.49M10.21M5.10M9.34M
CashFlowFromContinuingFinancingActivities9.49M10.21M5.10M9.34M
ProceedsFromStockOptionExercised-106.75K2.86M4.15M1.13M
NetPreferredStockIssuance0.00
PreferredStockIssuance0.00
NetCommonStockIssuance6.97M7.39M983.20K7.63M
CommonStockPayments-56.99K-78.90K0.00
CommonStockIssuance7.03M7.46M983.20K7.63M
NetIssuancePaymentsOfDebt2.63M-29.71K-28.17K574.79K
NetShortTermDebtIssuance2.63M0.00
ShortTermDebtPayments-1.22M0.00
ShortTermDebtIssuance3.85M0.00
NetLongTermDebtIssuance0.00-29.71K-28.17K574.79K
LongTermDebtPayments0.00-29.71K-89.53K-344.22K
LongTermDebtIssuance0.0061.36K919.01K
InvestingCashFlow-906.67K-401.68K-998.19K-768.35K
CashFlowFromContinuingInvestingActivities-906.67K-401.68K-998.19K-768.35K
NetOtherInvestingChanges-30.00K
NetInvestmentPurchaseAndSale-100.00K0.00
NetIntangiblesPurchaseAndSale-129.74K-144.22K-161.29K-251.92K
SaleOfIntangibles0.0013.36K
PurchaseOfIntangibles-129.74K-144.22K-174.66K-251.92K
NetPPEPurchaseAndSale-14.67K372.65K-30.84K-34.22K
SaleOfPPE0.00377.36K0.00
PurchaseOfPPE-14.67K-4.71K-30.84K-34.22K
CapitalExpenditureReported-662.26K-630.11K-776.05K-482.22K
OperatingCashFlow-8.92M-7.85M-6.34M-6.70M
CashFlowFromContinuingOperatingActivities-8.92M-7.85M-6.34M-6.70M
ChangeInWorkingCapital-1.78M-1.87M2.29M-1.36M
ChangeInOtherWorkingCapital130.37K-1.80M1.31M34.33K
ChangeInOtherCurrentLiabilities-154.28K-179.62K-539.00K280.11K
ChangeInOtherCurrentAssets11.67K-27.40K178.14K19.82K
ChangeInPayablesAndAccruedExpense-1.58M70.91K712.26K-18.77K
ChangeInAccruedExpense-622.75K20.57K40.29K250.33K
ChangeInPayable-953.59K50.35K671.97K-269.10K
ChangeInAccountPayable-933.91K260.52K630.49K-73.56K
ChangeInTaxPayable5.83K-19.10K21.08K0.00
ChangeInIncomeTaxPayable5.83K-19.10K21.08K0.00
ChangeInPrepaidAssets428.81K-244.48K373.76K-537.61K
ChangeInReceivables-624.45K309.41K252.11K-1.14M
ChangesInAccountReceivables353.40K322.05K269.91K-1.14M
OtherNonCashItems1.00M292.47K394.76K272.30K
StockBasedCompensation1.32M763.29K2.40M2.78M
AssetImpairmentCharge-134.54K15.70K27.93K0.00
DepreciationAmortizationDepletion730.00K789.00K760.00K573.75K
DepreciationAndAmortization730.00K789.00K760.00K573.75K
AmortizationCashFlow698.00K717.00K624.00K
AmortizationOfIntangibles698.00K717.00K624.00K
Depreciation32.00K72.00K136.00K
OperatingGainsLosses556.67K-203.29K-113.12K86.94K
GainLossOnInvestmentSecurities545.73K-5.03K-113.12K86.94K
GainLossOnSaleOfPPE10.94K-198.26K0.00
NetIncomeFromContinuingOperations-10.61M-7.64M-12.09M-9.06M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for IDAI
Date User Asset Broker Type Position Size Entry Price Patterns