Symbols / IDAI Stock $2.43 -1.21% T Stamp Inc.

Technology • Software - Application • United States • NCM
IDAI (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: SMA 50: SMA 200:
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Technology
Industry Software - Application
CEO Mr. Gareth N. Genner
Exch · Country NCM · United States
Market Cap 12.84M
Enterprise Value 8.27M
Income -8.33M
Sales 3.14M
FCF (ttm) -3.56M
Book/sh 1.66
Cash/sh 1.14
Employees 72
Insider 10d
IPO Feb 24, 2021
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E
Forward P/E 20.25
PEG
P/S 4.09
P/B 1.46
P/C
EV/EBITDA -1.10
EV/Sales 2.63
Quick Ratio 7.38
Current Ratio 7.85
Debt/Eq 13.54
LT Debt/Eq
EPS (ttm) -2.62
EPS next Y 0.12
EPS Growth
Revenue Growth -39.30%
EPS Gr Q/Q
Rev Gr Q/Q
Earnings (next) 2026-03-31
Earnings (prior) 2026-03-31
ROA -48.16%
ROE -137.87%
ROIC
Gross Margin 55.88%
Oper. Margin -223.03%
Profit Margin -265.17%
Shs Outstand 5.29M
Shs Float 4.54M
Insider Own 14.02%
Instit Own 18.41%
Short Float 4.52%
Short Ratio 4.89
Short Interest 235.43K
52W High 5.28
vs 52W High -53.98%
52W Low 1.80
vs 52W Low 35.00%
Beta 0.51
Impl. Vol.
Rel Volume 0.89
Avg Volume 70.20K
Volume 62.23K
Target (mean) $12.00
Tgt Median $12.00
Tgt Low $12.00
Tgt High $12.00
# Analysts 1
Recom None
Prev Close $2.46
Price $2.43
Change -1.21%
About

T Stamp Inc., together with its subsidiaries, develops and markets identity authentication software solutions for government and enterprise partners, and peer-to-peer markets worldwide. The company develops artificial intelligence-powered solutions, including computer vision, cryptography, and data mining to process and protect data; deliver outputs that identify and defend against fraud; protect sensitive user information; facilitate automated processes; and extend the reach of digital services through global accessibility. Its technology is applied in the provision of services and hashing to enterprises, NGOs, and government to overlay on third-party biometric and identity data; hash licensing, translation, and certification services for biometric vendors; management of zero-knowledge-proof services, whether as a tributary between Identity Lakes or operating consortium lakes; and tokenized identity creation for large scale deployments, such as humanitarian and government identity programs. T Stamp Inc. was incorporated in 2016 and is headquartered in Atlanta, Georgia.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus Mean price target
2. Current target Latest analyst target
3. DCF / Fair value Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$2.43
Low
$12.00
High
$12.00
Mean
$12.00

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-09-19 main Maxim Group Buy → Buy $12
2023-05-16 main Maxim Group Buy → Buy $5
2023-04-03 main Maxim Group — → Buy $10
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-04-06 WILSON LANCE ROBERT Chief Financial Officer 8,537
2026-04-06 MCCLINTOCK WILLIAM Director 624
2026-04-06 GOWASACK ANDREW CARL President 99,773
2026-04-06 MING TRACY Officer 3,286
2026-04-06 GENNER GARETH NEVILLE Chief Executive Officer 123,297
2026-04-06 FRANCIS ANDREW SCOTT Chief Technology Officer 74,212
2025-05-21 GENNER GARETH NEVILLE Chief Executive Officer 14,841
2025-03-10 POTTS CHARLES EDWARD Director 4,797
2025-03-07 WILSON LANCE ROBERT Chief Financial Officer 725
2025-03-07 VALDES ALEXANDER Chief Financial Officer 8,933
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
3.14
+1.85%
3.08
-32.41%
4.56
-15.32%
5.39
Operating Revenue
3.14
+1.85%
3.08
-32.41%
4.56
-15.32%
5.39
Cost Of Revenue
1.39
+29.77%
1.07
+16.77%
0.91
-48.79%
1.79
Reconciled Cost Of Revenue
1.39
+29.85%
1.07
+16.63%
0.91
-48.77%
1.79
Gross Profit
1.75
-12.93%
2.01
-44.74%
3.65
+1.28%
3.60
Operating Expense
9.41
-17.29%
11.38
-1.33%
11.54
-26.42%
15.68
Research And Development
2.17
+1.57%
2.14
-8.97%
2.35
-5.00%
2.47
Selling General And Administration
6.47
-23.95%
8.51
+1.40%
8.40
-32.53%
12.44
Other Operating Expenses
Total Expenses
10.80
-13.25%
12.45
0.00%
12.45
-28.71%
17.46
Operating Income
-7.66
+18.22%
-9.37
-18.73%
-7.89
+34.68%
-12.08
Total Operating Income As Reported
-7.66
+18.22%
-9.37
-18.73%
-7.89
+34.68%
-12.08
EBITDA
-7.16
+23.44%
-9.36
-37.85%
-6.79
+39.93%
-11.30
Normalized EBITDA
-7.17
+23.42%
-9.36
-37.77%
-6.79
+40.34%
-11.39
Reconciled Depreciation
0.77
+5.07%
0.73
-7.48%
0.79
+3.82%
0.76
EBIT
-7.93
+21.38%
-10.09
-33.12%
-7.58
+37.17%
-12.06
Total Unusual Items
0.00
+138.74%
0.00
-70.26%
0.01
-94.09%
0.09
Total Unusual Items Excluding Goodwill
0.00
+138.74%
0.00
-70.26%
0.01
-94.09%
0.09
Special Income Charges
0.00
+100.00%
-0.03
Impairment Of Capital Assets
0.00
-100.00%
0.03
Write Off
Net Income
-8.33
+21.50%
-10.61
-38.85%
-7.64
+36.83%
-12.09
Pretax Income
-8.08
+23.78%
-10.60
-38.51%
-7.65
+36.61%
-12.07
Net Non Operating Interest Income Expense
-0.15
+71.30%
-0.51
-595.73%
-0.07
-724.22%
-0.01
Interest Expense Non Operating
0.15
-71.30%
0.51
+595.73%
0.07
+724.22%
0.01
Net Interest Income
-0.15
+71.30%
-0.51
-595.73%
-0.07
-724.22%
-0.01
Interest Expense
0.15
-71.30%
0.51
+595.73%
0.07
+724.22%
0.01
Other Income Expense
-0.27
+62.44%
-0.72
-330.85%
0.31
+1698.07%
0.02
Other Non Operating Income Expenses
-0.27
+62.02%
-0.72
-335.13%
0.31
+552.40%
-0.07
Gain On Sale Of Security
0.00
+138.74%
0.00
-70.26%
0.01
-95.55%
0.11
Tax Provision
0.01
+76.47%
0.01
+157.89%
-0.01
-163.98%
0.02
Tax Rate For Calcs
0.00
+0.00%
0.00
0.00
0.00
Tax Effect Of Unusual Items
0.00
+138.74%
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
-8.33
+21.50%
-10.61
-38.85%
-7.64
+36.83%
-12.09
Net Income From Continuing Operation Net Minority Interest
-8.17
+23.00%
-10.61
-38.85%
-7.64
+36.83%
-12.09
Net Income From Continuing And Discontinued Operation
-8.17
+23.00%
-10.61
-38.85%
-7.64
+36.83%
-12.09
Net Income Continuous Operations
-8.17
+23.00%
-10.61
-38.85%
-7.64
+36.83%
-12.09
Minority Interests
0.00
0.00
0.00
0.00
Normalized Income
-8.17
+22.98%
-10.61
-38.78%
-7.64
+37.24%
-12.18
Net Income Common Stockholders
-8.33
+33.64%
-12.54
-64.25%
-7.64
+36.83%
-12.09
Otherunder Preferred Stock Dividend
0.00
-100.00%
1.94
0.00
Diluted EPS
-2.67
+76.50%
-11.36
+29.31%
-16.07
+57.99%
-38.25
Basic EPS
-2.67
+76.50%
-11.36
+29.31%
-16.07
+57.99%
-38.25
Basic Average Shares
3.11
+181.87%
1.10
+132.39%
0.48
+50.60%
0.32
Diluted Average Shares
3.11
+181.87%
1.10
+132.39%
0.48
+50.60%
0.32
Diluted NI Availto Com Stockholders
-8.33
+33.64%
-12.54
-64.25%
-7.64
+36.83%
-12.09
Depreciation Amortization Depletion Income Statement
0.77
+5.17%
0.73
-7.62%
0.79
+3.82%
0.76
Depreciation And Amortization In Income Statement
0.77
+5.17%
0.73
-7.62%
0.79
+3.82%
0.76
Earnings From Equity Interest Net Of Tax
-0.08
0.00
Net Income Extraordinary
-0.16
0.00
Line Item Trend 2023-12-31 2022-12-31 2021-12-31
Total Assets
7.89
+23.10%
6.41
Current Assets
4.70
+63.44%
2.87
Cash Cash Equivalents And Short Term Investments
3.14
+150.36%
1.25
Cash And Cash Equivalents
3.14
+150.36%
1.25
Receivables
1.31
-1.96%
1.34
Accounts Receivable
0.54
-39.58%
0.90
Gross Accounts Receivable
Allowance For Doubtful Accounts Receivable
Other Receivables
0.51
+329.79%
0.12
Taxes Receivable
0.22
-24.74%
0.29
Prepaid Assets
0.25
-12.94%
0.28
Total Non Current Assets
3.20
-9.67%
3.54
Net PPE
1.69
-16.78%
2.04
Gross PPE
4.25
+3.49%
4.10
Accumulated Depreciation
-2.55
-23.44%
-2.07
Machinery Furniture Equipment
4.08
+16.94%
3.49
Other Properties
0.16
-73.12%
0.61
Goodwill And Other Intangible Assets
1.47
-1.87%
1.50
Goodwill
1.25
+0.00%
1.25
Other Intangible Assets
0.22
-11.12%
0.25
Investments And Advances
0.00
Non Current Accounts Receivable
0.18
Non Current Prepaid Assets
0.00
Other Non Current Assets
0.03
+1326.33%
0.00
Total Liabilities Net Minority Interest
3.98
-31.25%
5.79
Current Liabilities
2.71
-38.97%
4.45
Payables And Accrued Expenses
2.46
+5.17%
2.34
Payables
2.32
+15.72%
2.00
Accounts Payable
1.23
+30.36%
0.95
Other Payable
0.38
+119.61%
0.17
Current Accrued Expenses
0.14
-57.75%
0.34
Total Tax Payable
0.63
+2.19%
0.61
Income Tax Payable
0.00
-90.63%
0.02
Current Debt And Capital Lease Obligation
0.08
-54.31%
0.18
Current Debt
Other Current Borrowings
Current Capital Lease Obligation
0.08
-54.31%
0.18
Current Deferred Liabilities
0.01
-99.40%
1.81
Current Deferred Revenue
0.01
-99.40%
1.81
Other Current Liabilities
0.16
+36.40%
0.12
Total Non Current Liabilities Net Minority Interest
1.26
-5.60%
1.34
Long Term Debt And Capital Lease Obligation
1.01
+1.90%
0.99
Long Term Debt
0.95
+7.60%
0.89
Long Term Capital Lease Obligation
0.05
-47.49%
0.10
Other Non Current Liabilities
0.09
Stockholders Equity
3.75
+709.45%
0.46
Common Stock Equity
3.75
+709.45%
0.46
Capital Stock
0.01
-87.44%
0.05
Common Stock
0.01
-87.44%
0.05
Preferred Stock
0.00
0.00
Share Issued
0.61
+87.30%
0.33
Ordinary Shares Number
0.61
+88.36%
0.32
Treasury Shares Number
0.00
-3.16%
0.00
+0.00%
0.00
Additional Paid In Capital
54.46
+37.89%
39.50
Retained Earnings
-50.85
-29.40%
-39.30
Gains Losses Not Affecting Retained Earnings
0.14
-41.13%
0.24
Treasury Stock
0.00
0.00
Minority Interest
0.16
+0.00%
0.16
Other Equity Adjustments
0.14
-41.13%
0.24
Total Equity Gross Minority Interest
3.91
+526.24%
0.63
Total Capitalization
4.71
+248.65%
1.35
Working Capital
1.98
+226.10%
-1.57
Invested Capital
4.71
+248.65%
1.35
Total Debt
1.09
-6.67%
1.17
Net Debt
Capital Lease Obligations
0.14
-51.82%
0.28
Net Tangible Assets
2.28
+320.05%
-1.04
Tangible Book Value
2.28
+320.05%
-1.04
Derivative Product Liabilities
0.26
-1.92%
0.26
Duefrom Related Parties Current
0.04
+40.20%
0.03
Dueto Related Parties Current
0.08
-69.95%
0.27
Notes Receivable
0.00
Other Equity Interest
-0.02
+85.76%
-0.13
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-5.69
+36.26%
-8.92
-13.59%
-7.85
-23.91%
-6.34
Cash Flow From Continuing Operating Activities
-5.69
+36.26%
-8.92
-13.57%
-7.85
-23.91%
-6.34
Net Income From Continuing Operations
-8.33
+21.50%
-10.61
-38.85%
-7.64
+36.83%
-12.09
Depreciation Amortization Depletion
0.77
+5.07%
0.73
-7.48%
0.79
+3.82%
0.76
Depreciation
0.02
-25.00%
0.03
-55.56%
0.07
-47.06%
0.14
Amortization Cash Flow
0.74
+6.45%
0.70
-2.65%
0.72
+14.90%
0.62
Depreciation And Amortization
0.77
+5.07%
0.73
-7.48%
0.79
+3.82%
0.76
Amortization Of Intangibles
0.74
+6.45%
0.70
-2.65%
0.72
+14.90%
0.62
Other Non Cash Items
0.30
-69.96%
1.00
+242.57%
0.29
-25.91%
0.39
Stock Based Compensation
0.97
-26.21%
1.32
+72.40%
0.76
-68.18%
2.40
Asset Impairment Charge
0.38
+379.37%
-0.13
-957.00%
0.02
-43.80%
0.03
Operating Gains Losses
0.23
-58.60%
0.56
+373.83%
-0.20
-79.71%
-0.11
Gain Loss On Investment Securities
-0.00
-100.65%
0.55
+10943.06%
-0.01
+95.55%
-0.11
Gain Loss On Sale Of PPE
0.00
-100.00%
0.01
+105.52%
-0.20
0.00
Change In Working Capital
-0.01
+99.70%
-1.78
+4.69%
-1.87
-181.91%
2.29
Change In Receivables
0.26
+140.89%
-0.62
-301.82%
0.31
+22.73%
0.25
Changes In Account Receivables
-0.65
-283.00%
0.35
+9.73%
0.32
+19.32%
0.27
Change In Prepaid Assets
0.03
-93.05%
0.43
+275.40%
-0.24
-165.41%
0.37
Change In Payables And Accrued Expense
-0.07
+95.66%
-1.58
-2322.92%
0.07
-90.04%
0.71
Change In Accrued Expense
0.03
+104.35%
-0.62
-3128.07%
0.02
-48.96%
0.04
Change In Payable
-0.10
+89.98%
-0.95
-1994.03%
0.05
-92.51%
0.67
Change In Account Payable
-0.15
+83.49%
-0.93
-458.48%
0.26
-58.68%
0.63
Change In Other Working Capital
-0.09
-165.60%
0.13
+107.24%
-1.80
-237.66%
1.31
Change In Other Current Assets
-0.00
-101.41%
0.01
+142.60%
-0.03
-115.38%
0.18
Change In Other Current Liabilities
-0.14
+11.57%
-0.15
+14.11%
-0.18
+66.68%
-0.54
Investing Cash Flow
-0.93
-2.52%
-0.91
-125.72%
-0.40
+59.76%
-1.00
Cash Flow From Continuing Investing Activities
-0.93
-2.52%
-0.91
-125.72%
-0.40
+59.76%
-1.00
Net PPE Purchase And Sale
-0.05
-214.12%
-0.01
-103.94%
0.37
+1308.25%
-0.03
Purchase Of PPE
-0.05
-214.12%
-0.01
-211.38%
-0.00
+84.73%
-0.03
Sale Of PPE
0.00
-100.00%
0.38
0.00
Capital Expenditure
-0.93
-15.22%
-0.81
-3.55%
-0.78
+20.63%
-0.98
Capital Expenditure Reported
-0.77
-16.60%
-0.66
-5.10%
-0.63
+18.81%
-0.78
Net Investment Purchase And Sale
0.00
+100.00%
-0.10
0.00
Net Intangibles Purchase And Sale
-0.11
+14.27%
-0.13
+10.04%
-0.14
+10.59%
-0.16
Purchase Of Intangibles
-0.11
+14.27%
-0.13
+10.04%
-0.14
+17.43%
-0.17
Net Other Investing Changes
-0.03
Financing Cash Flow
9.89
+4.22%
9.49
-7.06%
10.21
+100.22%
5.10
Cash Flow From Continuing Financing Activities
9.89
+4.22%
9.49
-7.06%
10.21
+100.22%
5.10
Net Issuance Payments Of Debt
-3.33
-226.72%
2.63
+8944.69%
-0.03
-5.49%
-0.03
Issuance Of Debt
2.00
-47.98%
3.85
0.00
-100.00%
0.06
Repayment Of Debt
-5.33
-338.07%
-1.22
-3994.90%
-0.03
+66.81%
-0.09
Long Term Debt Issuance
0.00
-100.00%
0.06
Long Term Debt Payments
0.00
+100.00%
-0.03
+66.81%
-0.09
Net Long Term Debt Issuance
0.00
+100.00%
-0.03
-5.49%
-0.03
Short Term Debt Issuance
2.00
-47.98%
3.85
0.00
Short Term Debt Payments
-5.33
-338.07%
-1.22
0.00
Net Short Term Debt Issuance
-3.33
-226.72%
2.63
0.00
Net Common Stock Issuance
13.22
+89.70%
6.97
-5.62%
7.39
+651.16%
0.98
Common Stock Payments
-0.02
+65.99%
-0.06
+27.77%
-0.08
0.00
Repurchase Of Capital Stock
-0.02
+65.99%
-0.06
+27.77%
-0.08
0.00
Proceeds From Stock Option Exercised
0.00
+100.00%
-0.11
-103.74%
2.86
-31.08%
4.15
Changes In Cash
3.28
+1081.34%
-0.33
-117.05%
1.96
+187.68%
-2.23
Effect Of Exchange Rate Changes
-0.02
+11.36%
-0.02
+67.98%
-0.07
-653.30%
0.01
Beginning Cash Position
2.78
-11.38%
3.14
+150.36%
1.25
-63.91%
3.48
End Cash Position
6.04
+117.04%
2.78
-11.38%
3.14
+150.36%
1.25
Free Cash Flow
-6.61
+31.99%
-9.73
-12.68%
-8.63
-17.93%
-7.32
Interest Paid Supplemental Data
0.07
-61.08%
0.18
+31031.38%
0.00
+7150.00%
0.00
Change In Income Tax Payable
0.01
+2.50%
0.01
+130.53%
-0.02
-190.63%
0.02
Change In Tax Payable
0.01
+2.50%
0.01
+130.53%
-0.02
-190.63%
0.02
Common Stock Issuance
13.24
+88.44%
7.03
-5.85%
7.46
+659.19%
0.98
Earnings Losses From Equity Investments
0.08
0.00
Issuance Of Capital Stock
13.24
+88.44%
7.03
-5.85%
7.46
+659.19%
0.98
Net Preferred Stock Issuance
Preferred Stock Issuance
Sale Of Intangibles
0.00
-100.00%
0.01
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category