IDN Chart
About

Intellicheck, Inc., a technology company, provides on-demand digital identity validation solutions for KYC, fraud, and age verification needs in North America. It validates both digital and physical identities for financial services, fintech companies, BNPL providers, e-commerce and retail commerce businesses, and law enforcement and government agencies. The company also provides commercial identification services, such as Intellicheck identity service, an identity solution; validating the ID; matching the person to the ID; and determining the risk score through IDN-Mobile validation application, IDN-Portal, IDN-Direct, and IDN-Capture elements. In addition, it offers data collection device software products for use in commercially available data processing devices, including credit card terminals, PDAs, tablets, laptops, desktops, mobile phones, and point-of-sale terminals; and instant credit application kiosk software applications for financial service companies and retail stores. The company was formerly known as Intellicheck Mobilisa, Inc. and changed its name to Intellicheck, Inc. in May 2017. Intellicheck, Inc. was incorporated in 1994 and is headquartered in Melville, New York.

Fundamentals
Scroll to Statements
Sector Technology Industry Software - Application Market Cap 100.22M
Enterprise Value 92.99M Income 209.00K Sales 21.97M
Book/sh 0.94 Cash/sh 0.36 Dividend Yield
Payout 0.00% Employees 47 IPO
P/E 496.00 Forward P/E 55.11 PEG
P/S 4.56 P/B 5.30 P/C
EV/EBITDA 158.15 EV/Sales 4.23 Quick Ratio 2.13
Current Ratio 2.28 Debt/Eq LT Debt/Eq
EPS (ttm) 0.01 EPS next Y 0.09 EPS Growth
Revenue Growth 27.70% Earnings 2026-03-19 ROA 0.16%
ROE 1.17% ROIC Gross Margin 90.33%
Oper. Margin 3.96% Profit Margin 0.95% Shs Outstand 20.20M
Shs Float 17.99M Short Float 1.01% Short Ratio 1.18
Short Interest 52W High 7.48 52W Low 2.17
Beta 1.26 Avg Volume 129.36K Volume 92.09K
Target Price $8.00 Recom None Prev Close $4.97
Price $4.96 Change -0.20%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$8.00
Mean price target
2. Current target
$4.96
Latest analyst target
3. DCF / Fair value
$-0.11
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$4.96
Low
$7.00
High
$8.50
Mean
$8.00

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-12-16 main HC Wainwright & Co. Buy → Buy $9
2025-11-24 main DA Davidson Neutral → Neutral $8
2025-11-13 main DA Davidson Neutral → Neutral $8
2025-08-13 main DA Davidson Buy → Buy $7
2025-08-13 reit HC Wainwright & Co. Buy → Buy $6
2025-05-21 up Craig-Hallum Hold → Buy $6
2025-05-21 main HC Wainwright & Co. Buy → Buy $6
2025-05-20 up DA Davidson Neutral → Buy $6
2025-05-14 main DA Davidson Neutral → Neutral $3
2025-05-14 main Craig-Hallum Hold → Hold $3
2025-03-21 reit HC Wainwright & Co. Buy → Buy $4
2024-11-14 reit HC Wainwright & Co. Buy → Buy $4
2024-08-09 main HC Wainwright & Co. Buy → Buy $4
2024-08-09 down DA Davidson Buy → Neutral $2
2024-05-14 reit HC Wainwright & Co. Buy → Buy $5
2024-04-10 down Northland Capital Markets Outperform → Market Perform $4
2024-03-22 main DA Davidson Buy → Buy $5
2024-03-22 main HC Wainwright & Co. Buy → Buy $5
2023-08-11 main HC Wainwright & Co. Buy → Buy $5
2023-03-22 reit HC Wainwright & Co. — → Buy $4
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 1000 6180 Purchase at price 6.18 per share. SMITH GUY L Director 2025-11-25 00:00:00 D
1 45429 100398 Conversion of Exercise of derivative security at price 2.21 per share. SRAGOVICZ ADAM Chief Financial Officer 2025-09-10 00:00:00 D
2 95669 244598 Conversion of Exercise of derivative security at price 2.02 - 3.03 per share. LEWIS BRYAN Chief Executive Officer 2025-06-10 00:00:00 D
3 2500 9327 Purchase at price 3.73 per share. SMITH GUY L Director 2025-05-23 00:00:00 D
4 48297 187829 Sale at price 3.78 - 4.18 per share. BRACA GREGORY B Director 2025-05-22 00:00:00 D
5 7703 33359 Sale at price 4.18 - 4.43 per share. BRACA GREGORY B Director 2025-05-22 00:00:00 D
6 967 Stock Gift at price 0.00 per share. GLENN DYLAN Director 2025-04-21 00:00:00 D
7 12000 Stock Gift at price 0.00 per share. LEWIS BRYAN Chief Executive Officer 2025-03-24 00:00:00 D
8 1000 2010 Purchase at price 2.01 per share. SMITH GUY L Director 2024-09-13 00:00:00 D
9 10000 20247 Purchase at price 2.01 - 2.03 per share. SRAGOVICZ ADAM Chief Financial Officer 2024-09-11 00:00:00 D
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.210.030.030.00
NormalizedEBITDA-732.00K-1.99M-3.75M-7.33M
TotalUnusualItems0.0010.00K
TotalUnusualItemsExcludingGoodwill0.0010.00K
NetIncomeFromContinuingOperationNetMinorityInterest-918.00K-1.98M-4.16M-7.48M
ReconciledDepreciation436.00K282.00K285.00K169.00K
ReconciledCostOfRevenue1.83M1.38M1.27M3.51M
EBITDA-732.00K-1.99M-3.75M-7.32M
EBIT-1.17M-2.28M-4.03M-7.49M
NetInterestIncome283.00K234.00K-5.00K5.00K
InterestExpense5.00K
InterestIncome283.00K234.00K5.00K
NormalizedIncome-918.00K-1.98M-4.16M-7.49M
NetIncomeFromContinuingAndDiscontinuedOperation-918.00K-1.98M-4.16M-7.48M
TotalExpenses21.16M21.18M20.00M23.89M
TotalOperatingIncomeAsReported-1.17M-2.28M-4.03M-7.49M
DilutedAverageShares19.33M19.24M18.84M18.68M
BasicAverageShares19.33M19.24M18.84M18.68M
DilutedEPS-0.05-0.10-0.20-0.22
BasicEPS-0.05-0.10-0.20-0.22
DilutedNIAvailtoComStockholders-918.00K-1.98M-4.16M-7.48M
NetIncomeCommonStockholders-918.00K-1.98M-4.16M-7.48M
NetIncome-918.00K-1.98M-4.16M-7.48M
NetIncomeIncludingNoncontrollingInterests-918.00K-1.98M-4.16M-7.48M
NetIncomeContinuousOperations-918.00K-1.98M-4.16M-7.48M
TaxProvision33.00K-62.00K124.00K0.00
PretaxIncome-885.00K-2.04M-4.04M-7.48M
OtherIncomeExpense10.00K
SpecialIncomeCharges0.0010.00K
OtherSpecialCharges-10.00K
NetNonOperatingInterestIncomeExpense283.00K234.00K-5.00K5.00K
InterestExpenseNonOperating5.00K
InterestIncomeNonOperating283.00K234.00K5.00K
OperatingIncome-1.17M-2.28M-4.03M-7.49M
OperatingExpense19.33M19.81M18.72M20.38M
ResearchAndDevelopment3.86M4.68M6.01M5.48M
SellingGeneralAndAdministration15.48M15.13M12.71M14.89M
GrossProfit18.17M17.53M14.69M12.88M
CostOfRevenue1.83M1.38M1.27M3.51M
TotalRevenue20.00M18.91M15.97M16.39M
OperatingRevenue20.00M18.91M15.97M16.39M
Line Item2023-12-31
TreasurySharesNumber0.00
OrdinarySharesNumber19.78M19.35M18.96M18.66M
ShareIssued19.78M19.35M18.96M18.66M
TotalDebt0.00
TangibleBookValue7.27M8.60M9.29M11.10M
InvestedCapital17.75M17.28M17.67M19.58M
WorkingCapital6.73M7.84M8.54M10.36M
NetTangibleAssets7.27M8.60M9.29M11.10M
CapitalLeaseObligations0.00
CommonStockEquity17.75M17.28M17.67M19.58M
TotalCapitalization17.75M17.28M17.67M19.58M
TotalEquityGrossMinorityInterest17.75M17.28M17.67M19.58M
StockholdersEquity17.75M17.28M17.67M19.58M
RetainedEarnings-134.48M-133.56M-131.59M-126.90M
AdditionalPaidInCapital152.21M150.82M149.23M146.46M
CapitalStock19.00K19.00K19.00K19.00K
CommonStock19.00K19.00K19.00K19.00K
PreferredStock0.000.000.000.00
TotalLiabilitiesNetMinorityInterest3.19M6.53M4.79M6.13M
TotalNonCurrentLiabilitiesNetMinorityInterest0.000.001.00K8.00K
NonCurrentDeferredLiabilities0.001.00K8.00K
NonCurrentDeferredRevenue0.001.00K8.00K
CurrentLiabilities3.19M6.53M4.79M6.13M
OtherCurrentLiabilities194.00K275.00K1.62M
CurrentDeferredLiabilities1.00M2.21M906.00K1.27M
CurrentDeferredRevenue1.00M2.21M906.00K1.27M
CurrentCapitalLeaseObligation0.00
PensionandOtherPostRetirementBenefitPlansCurrent465.00K824.00K1.56M
PayablesAndAccruedExpenses1.72M3.31M3.60M3.24M
CurrentAccruedExpenses1.01M1.36M3.16M2.87M
Payables713.00K1.95M448.00K368.00K
TotalTaxPayable270.00K1.06M90.00K0.00
IncomeTaxPayable0.0090.00K0.00
AccountsPayable443.00K884.00K358.00K368.00K
TotalAssets20.93M23.81M22.45M25.71M
TotalNonCurrentAssets11.02M9.43M9.13M9.22M
OtherNonCurrentAssets9.00K90.00K8.00K8.00K
GoodwillAndOtherIntangibleAssets10.48M8.68M8.38M8.48M
OtherIntangibleAssets2.37M575.00K273.00K378.00K
Goodwill8.10M8.10M8.10M8.10M
NetPPE536.00K666.00K749.00K737.00K
AccumulatedDepreciation-2.16M-1.98M-1.80M-1.76M
GrossPPE2.70M2.64M2.55M2.50M
Leases0.0055.00K
MachineryFurnitureEquipment2.70M2.64M2.55M2.45M
Properties0.000.00
CurrentAssets9.91M14.38M13.32M16.49M
OtherCurrentAssets571.00K692.00K608.00K643.00K
Receivables4.67M4.70M2.64M2.19M
AccountsReceivable4.67M4.70M2.64M2.19M
AllowanceForDoubtfulAccountsReceivable-100.00K-69.00K-20.00K-3.00K
GrossAccountsReceivable4.78M4.77M2.66M2.19M
CashCashEquivalentsAndShortTermInvestments4.67M8.98M10.08M13.65M
OtherShortTermInvestments0.005.00M4.88M0.00
CashAndCashEquivalents4.67M3.98M5.20M13.65M
CashFinancial13.65M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-4.80M-1.15M-3.67M454.00K
RepaymentOfDebt-142.00K-147.00K-222.00K0.00
IssuanceOfDebt320.00K49.00K319.00K10.00K
IssuanceOfCapitalStock0.00
CapitalExpenditure-2.10M-500.00K-192.00K-662.00K
InterestPaidSupplementalData9.00K2.00K5.00K0.00
IncomeTaxPaidSupplementalData0.0080.00K31.00K0.00
EndCashPosition4.67M3.98M5.20M13.65M
BeginningCashPosition3.98M5.20M13.65M13.12M
ChangesInCash686.00K-1.22M-8.46M530.00K
FinancingCashFlow485.00K-155.00K97.00K76.00K
CashFlowFromContinuingFinancingActivities485.00K-155.00K97.00K76.00K
NetOtherFinancingCharges-57.00K97.00K
ProceedsFromStockOptionExercised307.00K0.000.0066.00K
NetCommonStockIssuance0.00
CommonStockIssuance0.00
NetIssuancePaymentsOfDebt178.00K-98.00K97.00K10.00K
NetShortTermDebtIssuance-98.00K97.00K0.00
ShortTermDebtPayments-147.00K-222.00K0.00
ShortTermDebtIssuance49.00K319.00K0.00
NetLongTermDebtIssuance178.00K-98.00K0.0010.00K
LongTermDebtPayments-142.00K-147.00K0.000.00
LongTermDebtIssuance320.00K49.00K10.00K
InvestingCashFlow2.90M-414.00K-5.07M-662.00K
CashFlowFromContinuingInvestingActivities2.90M-414.00K-5.07M-662.00K
NetInvestmentPurchaseAndSale5.00M86.00K-4.88M0.00
SaleOfInvestment5.00M5.00M0.00
PurchaseOfInvestment0.00-4.91M-4.88M0.00
NetIntangiblesPurchaseAndSale-2.05M-407.00K0.000.00
PurchaseOfIntangibles-2.05M-407.00K0.000.00
NetPPEPurchaseAndSale-57.00K-93.00K-192.00K
PurchaseOfPPE-57.00K-93.00K-192.00K
CapitalExpenditureReported-192.00K-662.00K
OperatingCashFlow-2.69M-647.00K-3.48M1.12M
CashFlowFromContinuingOperatingActivities-2.69M-647.00K-3.48M1.12M
ChangeInWorkingCapital-3.34M-388.00K-2.08M2.04M
ChangeInOtherWorkingCapital-1.21M1.30M-367.00K862.00K
ChangeInOtherCurrentLiabilities-165.00K-25.00K-1.02M0.00
ChangeInOtherCurrentAssets203.00K-166.00K34.00K-306.00K
ChangeInPayablesAndAccruedExpense-1.95M616.00K-260.00K1.55M
ChangeInReceivables-219.00K-2.12M-462.00K-72.00K
ChangesInAccountReceivables-219.00K-2.12M-462.00K-72.00K
OtherNonCashItems-206.00K
StockBasedCompensation876.00K1.60M2.46M6.40M
ProvisionandWriteOffofAssets248.00K49.00K17.00K
AssetImpairmentCharge-17.00K0.00
DepreciationAmortizationDepletion436.00K282.00K285.00K169.00K
DepreciationAndAmortization436.00K282.00K285.00K169.00K
OperatingGainsLosses-10.00K
NetIncomeFromContinuingOperations-918.00K-1.98M-4.16M-7.48M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for IDN
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status