Symbols / IE $13.14 -5.19% Ivanhoe Electric Inc.

Basic Materials • Copper • United States • ASE
IE Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index —
Sector Basic Materials
Industry Copper
CEO —
Exch · Country ASE · United States
Market Cap 2.01B
Enterprise Value —
Income —
Sales —
FCF (ttm) —
Book/sh —
Cash/sh —
Employees —
Insider 10d —
IPO —
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout —
P/E —
Forward P/E —
PEG —
P/S —
P/B —
P/C —
EV/EBITDA —
EV/Sales —
Quick Ratio —
Current Ratio —
Debt/Eq —
LT Debt/Eq —
EPS (ttm) —
EPS next Y —
EPS Growth —
Revenue Growth —
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) —
Earnings (prior) —
ROA —
ROE —
ROIC —
Gross Margin —
Oper. Margin —
Profit Margin —
Shs Outstand —
Shs Float —
Insider Own —
Instit Own —
Short Float —
Short Ratio —
Short Interest —
52W High —
vs 52W High —
52W Low —
vs 52W Low —
Beta —
Impl. Vol. —
Rel Volume —
Avg Volume —
Volume —
Target (mean) —
Tgt Median —
Tgt Low —
Tgt High —
# Analysts —
Recom —
Prev Close $13.86
Price $13.14
Change -5.19%
About

No company description available for this symbol.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
—
Latest analyst target
3. DCF / Fair value
—
Simplified FCF or EPS-based estimate
Ratings
Current target
—
Low
—
High
—
Mean
—
News
RSS: Latest IE news
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
3.24
+11.82%
2.90
-25.67%
3.90
-53.76%
8.44
Operating Revenue
3.24
+11.82%
2.90
-25.67%
3.90
-53.76%
8.44
Cost Of Revenue
1.13
+10.61%
1.02
-65.91%
2.99
-4.75%
3.13
Reconciled Cost Of Revenue
1.13
+10.61%
1.02
-65.91%
2.99
-4.75%
3.13
Gross Profit
2.12
+12.48%
1.88
+105.34%
0.92
-82.71%
5.30
Operating Expense
113.13
-36.74%
178.83
-1.37%
181.32
+31.90%
137.47
Research And Development
0.28
-90.36%
2.85
-53.38%
6.12
+21.43%
5.04
Selling General And Administration
39.27
-12.81%
45.04
-7.10%
48.48
+78.60%
27.14
Selling And Marketing Expense
0.03
-91.25%
0.30
+7.61%
0.28
+59.54%
0.17
General And Administrative Expense
39.24
-12.29%
44.74
-7.19%
48.20
+78.73%
26.97
Other Gand A
39.24
-12.29%
44.74
-7.19%
48.20
+78.73%
26.97
Other Operating Expenses
63.29
-51.67%
130.94
+3.33%
126.72
+20.36%
105.29
Total Expenses
114.26
-36.47%
179.85
-2.42%
184.31
+31.08%
140.60
Operating Income
-111.02
+37.26%
-176.95
+1.91%
-180.40
-36.50%
-132.16
Total Operating Income As Reported
-113.57
+35.82%
-176.95
+1.91%
-180.40
-36.50%
-132.16
EBITDA
-117.94
+12.60%
-134.95
+36.06%
-211.06
-36.68%
-154.42
Normalized EBITDA
-114.83
+37.92%
-184.97
+12.89%
-212.33
-40.02%
-151.64
Reconciled Depreciation
2.95
+9.17%
2.70
+2.39%
2.64
-37.31%
4.21
EBIT
-120.89
+12.17%
-137.65
+35.59%
-213.70
-34.71%
-158.63
Total Unusual Items
-3.11
-106.21%
50.02
+3826.22%
1.27
+145.88%
-2.78
Total Unusual Items Excluding Goodwill
-3.11
-106.21%
50.02
+3826.22%
1.27
+145.88%
-2.78
Special Income Charges
-2.56
-105.04%
50.69
0.00
0.00
Other Special Charges
—
—
—
—
Impairment Of Capital Assets
2.56
0.00
0.00
—
Net Income
-105.87
+17.69%
-128.62
+35.49%
-199.38
-33.08%
-149.81
Pretax Income
-125.03
+10.84%
-140.24
+35.27%
-216.66
-35.75%
-159.60
Net Non Operating Interest Income Expense
-4.14
-60.19%
-2.58
+12.67%
-2.96
-204.53%
-0.97
Interest Expense Non Operating
4.14
+60.19%
2.58
-12.67%
2.96
+204.53%
0.97
Net Interest Income
-4.14
-60.19%
-2.58
+12.67%
-2.96
-204.53%
-0.97
Interest Expense
4.14
+60.19%
2.58
-12.67%
2.96
+204.53%
0.97
Other Income Expense
-9.88
-125.14%
39.30
+218.02%
-33.30
-25.81%
-26.47
Other Non Operating Income Expenses
-1.22
+40.60%
-2.05
-248.73%
1.38
+106.91%
-19.98
Gain On Sale Of Security
-0.55
+16.84%
-0.67
-152.20%
1.27
+145.88%
-2.78
Gain On Sale Of Business
0.00
-100.00%
50.69
0.00
0.00
Tax Provision
0.01
-62.50%
0.03
+105.48%
-0.58
-194.50%
0.62
Tax Rate For Calcs
0.00
-100.00%
0.00
+7692.21%
0.00
-98.72%
0.00
Tax Effect Of Unusual Items
0.00
-100.00%
10.50
+305784.48%
0.00
+100.59%
-0.58
Net Income Including Noncontrolling Interests
-125.05
+10.85%
-140.27
+35.08%
-216.07
-34.86%
-160.22
Net Income From Continuing Operation Net Minority Interest
-105.87
+17.69%
-128.62
+35.49%
-199.38
-33.08%
-149.81
Net Income From Continuing And Discontinued Operation
-105.87
+17.69%
-128.62
+35.49%
-199.38
-33.08%
-149.81
Net Income Continuous Operations
-125.05
+10.85%
-140.27
+35.08%
-216.07
-34.86%
-160.22
Minority Interests
19.17
+64.60%
11.65
-30.24%
16.70
+60.43%
10.41
Normalized Income
-102.77
+38.88%
-168.14
+16.20%
-200.65
-35.92%
-147.62
Net Income Common Stockholders
-105.87
+17.69%
-128.62
+35.49%
-199.38
-33.08%
-149.81
Diluted EPS
-0.79
+26.17%
-1.07
+45.13%
-1.95
-2.09%
-1.91
Basic EPS
-0.79
+26.17%
-1.07
+45.13%
-1.95
-2.09%
-1.91
Basic Average Shares
133.58
+10.97%
120.38
+17.45%
102.49
+30.52%
78.53
Diluted Average Shares
133.58
+10.97%
120.38
+17.45%
102.49
+30.52%
78.53
Diluted NI Availto Com Stockholders
-105.87
+17.69%
-128.62
+35.49%
-199.38
-33.08%
-149.81
Earnings From Equity Interest
-5.55
+35.97%
-8.67
+75.89%
-35.95
-868.80%
-3.71
Provision For Doubtful Accounts
10.30
0.00
0.00
—
Line Item Trend 2023-12-31
Total Assets
487.23
Current Assets
216.49
Cash Cash Equivalents And Short Term Investments
205.04
Cash And Cash Equivalents
205.04
Receivables
3.33
Accounts Receivable
1.04
Other Receivables
2.29
Inventory
5.01
Raw Materials
—
Work In Process
—
Prepaid Assets
3.10
Restricted Cash
0.00
Other Current Assets
—
Total Non Current Assets
270.74
Net PPE
222.94
Gross PPE
—
Accumulated Depreciation
—
Properties
—
Land And Improvements
—
Machinery Furniture Equipment
—
Other Properties
—
Leases
—
Goodwill And Other Intangible Assets
0.12
Other Intangible Assets
—
Investments And Advances
42.12
Long Term Equity Investment
39.13
Other Investments
2.99
Non Current Accounts Receivable
—
Non Current Prepaid Assets
5.40
Other Non Current Assets
5.69
Total Liabilities Net Minority Interest
110.94
Current Liabilities
39.72
Payables And Accrued Expenses
23.95
Payables
20.47
Accounts Payable
12.86
Other Payable
1.96
Current Accrued Expenses
3.48
Current Debt And Capital Lease Obligation
13.37
Current Debt
12.67
Other Current Borrowings
12.67
Current Capital Lease Obligation
0.70
Current Deferred Liabilities
2.40
Current Deferred Revenue
2.40
Total Non Current Liabilities Net Minority Interest
71.22
Long Term Debt And Capital Lease Obligation
65.81
Long Term Debt
64.62
Long Term Capital Lease Obligation
1.20
Tradeand Other Payables Non Current
0.00
Non Current Deferred Liabilities
4.84
Non Current Deferred Taxes Liabilities
4.84
Other Non Current Liabilities
0.56
Stockholders Equity
374.25
Common Stock Equity
374.25
Capital Stock
0.01
Common Stock
0.01
Share Issued
120.03
Ordinary Shares Number
120.03
Treasury Shares Number
0.00
Additional Paid In Capital
777.82
Retained Earnings
-401.50
Gains Losses Not Affecting Retained Earnings
-2.07
Minority Interest
2.03
Other Equity Adjustments
-2.07
Total Equity Gross Minority Interest
376.28
Total Capitalization
438.87
Working Capital
176.76
Invested Capital
451.54
Total Debt
79.19
Net Debt
—
Capital Lease Obligations
1.90
Net Tangible Assets
374.25
Tangible Book Value
374.25
Current Provisions
—
Dueto Related Parties Current
5.64
Dueto Related Parties Non Current
0.00
Financial Assets
—
Investmentsin Subsidiariesat Cost
—
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-89.20
+44.97%
-162.10
-7.69%
-150.51
-30.05%
-115.73
Cash Flow From Continuing Operating Activities
-89.20
+44.97%
-162.10
-7.69%
-150.51
-30.05%
-115.73
Net Income From Continuing Operations
-125.05
+10.85%
-140.27
+35.08%
-216.07
-34.86%
-160.22
Depreciation Amortization Depletion
2.95
+9.17%
2.70
+2.39%
2.64
-37.31%
4.21
Depreciation
—
—
—
—
Amortization Cash Flow
—
—
—
—
Depreciation And Amortization
2.95
+9.17%
2.70
+2.39%
2.64
-37.31%
4.21
Amortization Of Intangibles
—
—
—
—
Other Non Cash Items
4.33
-40.31%
7.25
+9.45%
6.62
-78.52%
30.82
Stock Based Compensation
11.66
-22.10%
14.96
-28.62%
20.96
+333.75%
4.83
Provisionand Write Offof Assets
10.30
0.00
0.00
—
Asset Impairment Charge
2.56
0.00
0.00
-100.00%
1.93
Deferred Tax
0.00
0.00
+100.00%
-0.58
-194.34%
0.62
Deferred Income Tax
0.00
0.00
+100.00%
-0.58
-194.34%
0.62
Operating Gains Losses
5.89
+114.19%
-41.49
-219.71%
34.66
+587.27%
5.04
Unrealized Gain Loss On Investment Securities
—
2.16
+124.51%
0.96
-33.59%
1.45
Net Foreign Currency Exchange Gain Loss
0.34
-36.24%
0.53
+140.76%
-1.29
-197.07%
1.33
Change In Working Capital
-1.83
+65.10%
-5.25
-516.67%
1.26
+150.70%
-2.48
Change In Receivables
1.04
+170.91%
0.39
+121.05%
-1.83
-1533.04%
-0.11
Changes In Account Receivables
1.04
+170.91%
0.39
+121.05%
-1.83
-1533.04%
-0.11
Change In Inventory
—
-1.51
-378.41%
0.54
+126.02%
-2.08
Change In Payables And Accrued Expense
0.60
+107.67%
-7.86
-518.25%
1.88
-31.10%
2.73
Change In Other Working Capital
-2.61
-175.06%
3.48
+59.79%
2.18
+201.49%
-2.14
Change In Other Current Liabilities
-0.87
+30.73%
-1.25
-29.71%
-0.97
-10.65%
-0.87
Investing Cash Flow
4.59
+131.70%
-14.47
+90.40%
-150.77
-211.60%
-48.38
Cash Flow From Continuing Investing Activities
4.59
+131.70%
-14.47
+90.40%
-150.77
-211.60%
-48.38
Net PPE Purchase And Sale
-5.11
+62.35%
-13.57
+83.47%
-82.08
-84.83%
-44.41
Purchase Of PPE
-5.11
+62.35%
-13.57
+83.47%
-82.08
-84.83%
-44.41
Capital Expenditure
-5.11
+62.35%
-13.57
+83.47%
-82.08
-84.83%
-44.41
Net Investment Purchase And Sale
—
—
—
—
Purchase Of Investment
—
—
—
—
Net Business Purchase And Sale
9.70
+1177.33%
-0.90
+98.69%
-68.68
-1628.69%
-3.97
Purchase Of Business
0.00
+100.00%
-1.13
+98.36%
-68.68
-1628.69%
-3.97
Gain Loss On Sale Of Business
0.00
+100.00%
-50.69
0.00
0.00
Net Other Investing Changes
—
—
—
—
Financing Cash Flow
214.72
+1036.40%
18.89
-94.84%
366.45
+44.04%
254.41
Cash Flow From Continuing Financing Activities
214.72
+1036.40%
18.89
-94.84%
366.45
+44.04%
254.41
Net Issuance Payments Of Debt
-41.24
-482.46%
-7.08
-277.03%
4.00
-95.84%
96.20
Issuance Of Debt
5.00
+0.00%
5.00
+25.00%
4.00
-95.84%
96.20
Repayment Of Debt
-46.24
-282.78%
-12.08
0.00
0.00
Long Term Debt Issuance
5.00
+0.00%
5.00
+25.00%
4.00
-95.84%
96.20
Long Term Debt Payments
-46.24
-282.78%
-12.08
0.00
0.00
Net Long Term Debt Issuance
-41.24
-482.46%
-7.08
-277.03%
4.00
-95.84%
96.20
Short Term Debt Issuance
—
—
—
—
Short Term Debt Payments
—
—
—
—
Net Short Term Debt Issuance
—
—
—
—
Net Common Stock Issuance
231.13
0.00
-100.00%
319.62
+102.23%
158.05
Proceeds From Stock Option Exercised
5.97
+588.70%
0.87
-74.66%
3.42
+1790.61%
0.18
Net Other Financing Charges
18.87
-24.86%
25.11
-36.29%
39.41
+187766.67%
-0.02
Changes In Cash
130.11
+182.52%
-157.67
-341.93%
65.17
-27.82%
90.29
Effect Of Exchange Rate Changes
0.85
+141.44%
-2.06
-1082.38%
0.21
+143.57%
-0.48
Beginning Cash Position
45.31
-77.90%
205.04
+46.82%
139.66
+180.16%
49.85
End Cash Position
173.26
+322.89%
40.97
-80.02%
205.04
+46.82%
139.66
Free Cash Flow
-94.31
+46.31%
-175.67
+24.48%
-232.60
-45.24%
-160.15
Interest Paid Supplemental Data
3.53
-24.66%
4.69
+26.00%
3.72
—
Income Tax Paid Supplemental Data
0.03
-98.49%
1.92
+59.19%
1.20
+80.63%
0.67
Common Stock Issuance
231.13
0.00
-100.00%
319.62
+102.23%
158.05
Earnings Losses From Equity Investments
5.55
-35.97%
8.67
-75.89%
35.95
+868.80%
3.71
Issuance Of Capital Stock
231.13
0.00
-100.00%
319.62
+102.23%
158.05
Other Cash Adjustment Outside Changein Cash
-3.01
+30.61%
-4.34
0.00
0.00
Sale Of Business
9.70
+4171.37%
0.23
0.00
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category