IMCC Chart
About

IM Cannabis Corp. engages in breeding, growing, and supply of medical cannabis products in Israel and Germany. It provides medical cannabis dried flowers; and cannabis extracts under the IMC, BLKMT, WAGNERS, and LOT420 brands. The company serves medical patients. IM Cannabis Corp. was founded in 2008 and is headquartered in Tel Aviv-Yafo, Israel.

Fundamentals
Scroll to Statements
Sector Healthcare Industry Drug Manufacturers - Spe Market Cap 3.42M
Enterprise Value 19.77M Income -4.70M Sales 52.38M
Book/sh 0.55 Cash/sh 0.23 Dividend Yield
Payout 0.00% Employees IPO
P/E Forward P/E -0.45 PEG
P/S 0.07 P/B 1.05 P/C
EV/EBITDA -6.34 EV/Sales 0.38 Quick Ratio 0.32
Current Ratio 0.82 Debt/Eq 408.16 LT Debt/Eq
EPS (ttm) -0.50 EPS next Y -1.30 EPS Growth
Revenue Growth -0.20% Earnings 2025-03-31 09:00 ROA -6.72%
ROE -119.75% ROIC Gross Margin 23.45%
Oper. Margin -7.78% Profit Margin -8.97% Shs Outstand 5.89M
Shs Float 3.09M Short Float 0.18% Short Ratio 0.13
Short Interest 52W High 7.12 52W Low 0.54
Beta 2.11 Avg Volume 136.04K Volume 4.44M
Target Price Recom None Prev Close $0.79
Price $0.58 Change -26.66%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
Mean price target
2. Current target
$0.58
Latest analyst target
3. DCF / Fair value
$-33.04
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.58
Low
High
Mean
Insider Transactions
Date Shares Url Text Insider Position Transaction Start Date Ownership Value
0 Molho (Ran) 10% Security Holder of Issuer 2025-06-24 00:00:00 I nan
1 Molho (Ran) 10% Security Holder of Issuer 2025-06-24 00:00:00 D nan
2 575461 Conversion or exchange at price 1.90 per share. Molho (Ran) 10% Security Holder of Issuer 2025-06-24 00:00:00 I 1094526.0
3 128818 Acquisition under a prospectus exemption at price 1.78 per share. Gabay (Rafael) 10% Security Holder of Issuer 2025-05-26 00:00:00 I 228780.0
4 152701 Exercise of warrants at price 0.00 per share. Shuster (Oren) Director of Issuer 2025-05-26 00:00:00 D nan
5 128818 Acquisition under a prospectus exemption at price 1.78 per share. Shuster (Oren) Director of Issuer 2025-05-26 00:00:00 I 228780.0
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.00-141.91K-361.92K0.00
TaxRateForCalcs0.080.230.040.23
NormalizedEBITDA-6.14M-2.17M-8.47M6.24M
TotalUnusualItems0.00-617.00K-8.29M0.00
TotalUnusualItemsExcludingGoodwill0.00-617.00K-8.29M0.00
NetIncomeFromContinuingOperationNetMinorityInterest-10.59M-9.50M-22.51M91.00K
ReconciledDepreciation2.18M3.00M7.33M5.73M
ReconciledCostOfRevenue45.57M38.96M40.60M23.27M
EBITDA-6.14M-2.79M-16.76M6.24M
EBIT-8.33M-5.79M-24.09M509.00K
NetInterestIncome-2.56M3.33M4.73M22.87M
InterestExpense4.47M3.67M1.97M673.00K
InterestIncome1.91M7.01M6.70M23.54M
NormalizedIncome-10.59M-9.02M-14.58M91.00K
NetIncomeFromContinuingAndDiscontinuedOperation-10.59M-9.50M-188.89M-17.76M
TotalExpenses64.27M60.98M76.84M57.09M
TotalOperatingIncomeAsReported-10.23M-12.79M-30.79M-23.04M
DilutedAverageShares2.35M2.14M1.20M955.00K
BasicAverageShares2.35M2.14M1.20M955.00K
DilutedEPS-4.51-4.45-161.88-39.60
BasicEPS-4.51-4.45-157.80-18.60
DilutedNIAvailtoComStockholders-10.59M-9.50M-188.89M-17.76M
NetIncomeCommonStockholders-10.59M-9.50M-188.89M-17.76M
NetIncome-10.59M-9.50M-188.89M-17.76M
MinorityInterests1.19M730.00K2.41M755.00K
NetIncomeIncludingNoncontrollingInterests-11.77M-10.23M-191.30M-18.52M
NetIncomeDiscontinuousOperations0.000.00-166.38M-17.85M
NetIncomeContinuousOperations-11.77M-10.23M-24.92M-664.00K
TaxProvision-1.02M771.00K-1.14M500.00K
PretaxIncome-12.79M-9.46M-26.06M-164.00K
OtherIncomeExpense-617.00K-8.29M
SpecialIncomeCharges0.00-617.00K-8.29M0.00
WriteOff0.000.003.90M0.00
RestructuringAndMergernAcquisition0.00617.00K4.38M0.00
NetNonOperatingInterestIncomeExpense-2.56M3.33M4.73M22.87M
InterestExpenseNonOperating4.47M3.67M1.97M673.00K
InterestIncomeNonOperating1.91M7.01M6.70M23.54M
OperatingIncome-10.23M-12.18M-22.50M-23.04M
OperatingExpense18.68M22.02M31.66M29.37M
OtherOperatingExpenses3.23M
DepreciationAmortizationDepletionIncomeStatement2.18M2.99M2.76M1.27M
DepreciationAndAmortizationInIncomeStatement2.18M2.99M2.76M1.27M
DepreciationIncomeStatement2.18M2.99M2.76M1.27M
SellingGeneralAndAdministration13.28M19.03M28.91M28.09M
SellingAndMarketingExpense1.97M2.75M3.07M3.80M
GeneralAndAdministrativeExpense11.30M16.28M25.84M24.29M
OtherGandA3.94M6.21M11.21M9.78M
InsuranceAndClaims1.32M1.85M1.57M2.45M
SalariesAndWages6.04M8.22M13.06M12.07M
GrossProfit8.45M9.85M9.16M6.33M
CostOfRevenue45.58M38.96M45.17M27.72M
TotalRevenue54.03M48.80M54.34M34.05M
OperatingRevenue54.03M48.80M54.34M34.05M
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber3.09M2.23M1.26M1.14M
ShareIssued3.09M2.23M1.26M1.14M
NetDebt16.72M10.70M7.20M
TotalDebt18.01M13.78M11.53M29.27M
TangibleBookValue-4.77M-1.43M4.97M49.05M
InvestedCapital22.82M26.98M32.30M211.13M
WorkingCapital-11.55M-8.58M-1.15M29.95M
NetTangibleAssets-4.77M-1.43M4.97M49.05M
CapitalLeaseObligations433.00K1.27M1.89M19.37M
CommonStockEquity5.24M14.47M22.65M201.24M
TotalCapitalization5.71M14.86M23.05M201.63M
TotalEquityGrossMinorityInterest3.15M13.70M23.80M204.94M
MinorityInterest-2.10M-769.00K1.15M3.71M
StockholdersEquity5.24M14.47M22.65M201.24M
OtherEquityInterest447.00K9.64M15.17M12.35M
GainsLossesNotAffectingRetainedEarnings-1.26M95.00K1.28M2.61M
ForeignCurrencyTranslationAdjustments-1.26M95.00K1.28M2.61M
TreasuryStock0.00660.00K
RetainedEarnings-258.94M-249.15M-239.57M-50.74M
CapitalStock265.00M253.88M245.78M237.68M
CommonStock265.00M253.88M245.78M237.68M
TotalLiabilitiesNetMinorityInterest36.04M35.11M36.88M82.44M
TotalNonCurrentLiabilitiesNetMinorityInterest1.12M2.27M3.06M31.22M
DerivativeProductLiabilities38.00K8.00K6.02M
EmployeeBenefits0.0095.00K246.00K391.00K
NonCurrentDeferredLiabilities487.00K963.00K1.33M6.59M
NonCurrentDeferredTaxesLiabilities487.00K963.00K1.33M6.59M
LongTermDebtAndCapitalLeaseObligation637.00K1.21M1.47M18.21M
LongTermCapitalLeaseObligation171.00K815.00K1.07M17.82M
LongTermDebt466.00K394.00K399.00K392.00K
CurrentLiabilities34.92M32.85M33.82M51.23M
OtherCurrentLiabilities1.38M2.73M
CurrentDeferredLiabilities492.00K787.00K31.00K137.00K
CurrentDeferredRevenue492.00K787.00K31.00K137.00K
CurrentDebtAndCapitalLeaseObligation17.38M12.57M10.06M11.06M
CurrentCapitalLeaseObligation262.00K454.00K814.00K1.55M
CurrentDebt17.11M12.12M9.25M9.50M
OtherCurrentBorrowings17.11M12.12M9.25M
LineOfCredit9.25M9.50M
PensionandOtherPostRetirementBenefitPlansCurrent493.00K1.00M1.07M8.27M
PayablesAndAccruedExpenses15.18M15.75M22.66M31.77M
CurrentAccruedExpenses2.66M3.71M4.28M12.19M
Payables12.51M12.04M18.38M19.58M
OtherPayable1.35M2.57M2.38M4.72M
DuetoRelatedPartiesCurrent0.00239.00K693.00K875.00K
AccountsPayable11.16M9.22M15.31M13.99M
TotalAssets39.19M48.81M60.68M287.39M
TotalNonCurrentAssets15.82M24.55M28.00M206.21M
NonCurrentPrepaidAssets0.003.13M
NonCurrentDeferredAssets0.00763.00K16.00K
NonCurrentDeferredTaxesAssets0.00763.00K16.00K
FinancialAssets0.0014.00K
InvestmentsAndAdvances1.63M2.29M2.41M2.43M
LongTermEquityInvestment1.63M2.29M2.41M2.43M
GoodwillAndOtherIntangibleAssets10.01M15.90M17.68M152.19M
OtherIntangibleAssets3.33M5.80M7.91M30.89M
Goodwill6.68M10.10M9.77M121.30M
NetPPE4.18M6.37M7.15M48.43M
AccumulatedDepreciation-14.01M-14.08M-15.51M-6.65M
GrossPPE18.19M20.45M22.66M55.08M
OtherProperties4.69M4.74M4.71M8.27M
MachineryFurnitureEquipment1.62M2.11M1.96M1.96M
BuildingsAndImprovements11.88M13.60M16.00M25.34M
LandAndImprovements4.34M19.51M
Properties0.000.000.000.00
CurrentAssets23.36M24.27M32.67M81.18M
OtherCurrentAssets2.11M
RestrictedCash64.00K0.001.00K
PrepaidAssets2.54M1.15M3.12M5.02M
Inventory3.21M9.98M16.59M31.08M
OtherInventories1.69M
FinishedGoods2.89M6.24M9.96M10.87M
WorkInProcess325.00K3.73M6.63M18.52M
Receivables16.68M11.33M10.52M29.07M
OtherReceivables1.73M2.84M1.75M9.64M
DuefromRelatedPartiesCurrent973.00K839.00K83.00K11.00K
TaxesReceivable2.34M
LoansReceivable177.00K0.000.002.71M
AccountsReceivable13.80M7.65M8.68M16.71M
CashCashEquivalentsAndShortTermInvestments863.00K1.81M2.45M13.90M
OtherShortTermInvestments3.13M
CashAndCashEquivalents863.00K1.81M2.45M13.90M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-1.23M-8.66M-14.20M-38.97M
RepaymentOfDebt-4.17M-5.41M-6.63M-633.00K
IssuanceOfDebt2.62M5.48M9.64M7.80M
IssuanceOfCapitalStock944.00K1.69M3.76M28.13M
CapitalExpenditure-156.00K-581.00K-1.56M-4.59M
InterestPaidSupplementalData2.08M1.66M902.00K
EndCashPosition863.00K1.81M2.45M13.90M
BeginningCashPosition1.81M2.45M13.90M8.88M
EffectOfExchangeRateChanges-3.23M-796.00K-2.04M-329.00K
ChangesInCash2.28M160.00K-9.41M5.35M
FinancingCashFlow3.83M9.42M4.76M48.73M
CashFlowFromContinuingFinancingActivities3.83M9.42M4.76M48.73M
NetOtherFinancingCharges5.45M2.80M
InterestPaidCFF-2.13M-1.73M-2.33M-1.61M
ProceedsFromStockOptionExercised1.11M6.58M333.00K15.04M
CashDividendsPaid0.000.000.000.00
NetCommonStockIssuance944.00K1.69M3.76M28.13M
CommonStockIssuance944.00K1.69M3.76M28.13M
NetIssuancePaymentsOfDebt-1.55M69.00K3.00M7.17M
NetLongTermDebtIssuance-1.55M69.00K3.00M7.17M
LongTermDebtPayments-4.17M-5.41M-6.63M-633.00K
LongTermDebtIssuance2.62M5.48M9.64M7.80M
InvestingCashFlow-470.00K-1.18M-1.53M-9.01M
CashFlowFromContinuingInvestingActivities-470.00K-1.18M-1.53M-9.01M
NetOtherInvestingChanges-64.00K-601.00K350.00K7.81M
NetInvestmentPurchaseAndSale0.000.00306.00K
SaleOfInvestment0.000.00319.00K
PurchaseOfInvestment0.000.00-13.00K
NetBusinessPurchaseAndSale-346.00K0.00-531.00K-12.54M
PurchaseOfBusiness-346.00K0.00-531.00K-12.54M
NetIntangiblesPurchaseAndSale0.000.00-17.00K
PurchaseOfIntangibles0.000.00-17.00K
NetPPEPurchaseAndSale-60.00K-581.00K-1.35M-4.58M
SaleOfPPE96.00K0.00210.00K0.00
PurchaseOfPPE-156.00K-581.00K-1.56M-4.58M
OperatingCashFlow-1.08M-8.07M-12.64M-34.37M
CashFlowFromContinuingOperatingActivities-1.08M-8.07M-12.64M-34.37M
TaxesRefundPaid-96.00K-514.00K-681.00K-834.00K
ChangeInWorkingCapital2.48M1.40M34.48M-10.79M
ChangeInOtherWorkingCapital-96.00K-139.00K-63.00K28.00K
ChangeInOtherCurrentLiabilities-7.15M-750.00K12.13M
ChangeInOtherCurrentAssets1.90M1.30M3.62M
ChangeInPayablesAndAccruedExpense7.84M-6.10M11.28M8.23M
ChangeInPayable7.84M-6.10M11.28M8.23M
ChangeInAccountPayable7.84M-6.10M11.28M5.57M
ChangeInInventory6.26M4.77M1.45M-13.29M
ChangeInReceivables-6.29M2.32M6.06M-5.76M
ChangesInAccountReceivables-6.29M2.32M6.06M-6.60M
OtherNonCashItems2.69M4.87M23.53M3.65M
StockBasedCompensation369.00K225.00K3.77M7.47M
UnrealizedGainLossOnInvestmentSecurities-249.00K-7.22M-6.00M0.00
AssetImpairmentCharge495.00K0.00119.24M275.00K
DeferredTax-150.00K394.00K-3.00M278.00K
DeferredIncomeTax-150.00K394.00K-3.00M278.00K
DepreciationAmortizationDepletion2.18M3.00M7.33M5.73M
DepreciationAndAmortization2.18M3.00M7.33M5.73M
AmortizationCashFlow1.38M1.76M2.34M1.16M
AmortizationOfIntangibles1.38M1.76M2.34M1.16M
Depreciation807.00K1.24M4.99M4.57M
OperatingGainsLosses2.97M-6.96M-6.00M-21.64M
PensionAndEmployeeBenefitExpense28.00K
GainLossOnInvestmentSecurities-6.96M-6.00M-21.64M
GainLossOnSaleOfPPE235.00K0.000.00
GainLossOnSaleOfBusiness2.73M0.000.00
NetIncomeFromContinuingOperations-11.77M-10.23M-191.30M-18.52M
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Public Trades for IMCC
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status