IMCC Chart
About

IM Cannabis Corp. engages in breeding, growing, and supply of medical cannabis products in Israel and Germany. It provides medical cannabis dried flowers; and cannabis extracts under the IMC, BLKMT, WAGNERS, and LOT420 brands. The company serves medical patients. IM Cannabis Corp. was founded in 2008 and is headquartered in Tel Aviv, Israel.

Fundamentals
Scroll to Statements
Sector Healthcare Industry Drug Manufacturers - Spe Market Cap 4.89M
Enterprise Value 20.92M Income -4.70M Sales 52.38M
Book/sh 0.55 Cash/sh 0.23 Dividend Yield —
Payout 0.00% Employees — IPO —
P/E — Forward P/E -0.64 PEG —
P/S 0.09 P/B 1.51 P/C —
EV/EBITDA -6.71 EV/Sales 0.40 Quick Ratio 0.32
Current Ratio 0.82 Debt/Eq 408.16 LT Debt/Eq —
EPS (ttm) -0.50 EPS next Y -1.30 EPS Growth —
Revenue Growth -0.20% Earnings 2025-03-31 09:00 ROA -6.72%
ROE -119.75% ROIC — Gross Margin 23.45%
Oper. Margin -7.78% Profit Margin -8.97% Shs Outstand 5.89M
Shs Float 3.09M Short Float 0.77% Short Ratio 0.43
Short Interest — 52W High 7.12 52W Low 0.76
Beta 2.01 Avg Volume 157.45K Volume 20.74K
Target Price — Recom None Prev Close $0.80
Price $0.83 Change 3.75%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$0.80
Latest analyst target
3. DCF / Fair value
$-33.04
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.80
Low
—
High
—
Mean
—
Insider Transactions
Date Shares Url Text Insider Position Transaction Start Date Ownership Value
0 — — — Molho (Ran) 10% Security Holder of Issuer — 2025-06-24 00:00:00 I nan
1 — — — Molho (Ran) 10% Security Holder of Issuer — 2025-06-24 00:00:00 D nan
2 575461 — Conversion or exchange at price 1.90 per share. Molho (Ran) 10% Security Holder of Issuer — 2025-06-24 00:00:00 I 1094526.0
3 128818 — Acquisition under a prospectus exemption at price 1.78 per share. Gabay (Rafael) 10% Security Holder of Issuer — 2025-05-26 00:00:00 I 228780.0
4 152701 — Exercise of warrants at price 0.00 per share. Shuster (Oren) Director of Issuer — 2025-05-26 00:00:00 D nan
5 128818 — Acquisition under a prospectus exemption at price 1.78 per share. Shuster (Oren) Director of Issuer — 2025-05-26 00:00:00 I 228780.0
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.00-141.91K-361.92K0.00
TaxRateForCalcs0.080.230.040.23
NormalizedEBITDA-6.14M-2.17M-8.47M6.24M
TotalUnusualItems0.00-617.00K-8.29M0.00
TotalUnusualItemsExcludingGoodwill0.00-617.00K-8.29M0.00
NetIncomeFromContinuingOperationNetMinorityInterest-10.59M-9.50M-22.51M91.00K
ReconciledDepreciation2.18M3.00M7.33M5.73M
ReconciledCostOfRevenue45.57M38.96M40.60M23.27M
EBITDA-6.14M-2.79M-16.76M6.24M
EBIT-8.33M-5.79M-24.09M509.00K
NetInterestIncome-2.56M3.33M4.73M22.87M
InterestExpense4.47M3.67M1.97M673.00K
InterestIncome1.91M7.01M6.70M23.54M
NormalizedIncome-10.59M-9.02M-14.58M91.00K
NetIncomeFromContinuingAndDiscontinuedOperation-10.59M-9.50M-188.89M-17.76M
TotalExpenses64.27M60.98M76.84M57.09M
TotalOperatingIncomeAsReported-10.23M-12.79M-30.79M-23.04M
DilutedAverageShares2.35M2.14M1.20M955.00K
BasicAverageShares2.35M2.14M1.20M955.00K
DilutedEPS-4.51-4.45-161.88-39.60
BasicEPS-4.51-4.45-157.80-18.60
DilutedNIAvailtoComStockholders-10.59M-9.50M-188.89M-17.76M
NetIncomeCommonStockholders-10.59M-9.50M-188.89M-17.76M
NetIncome-10.59M-9.50M-188.89M-17.76M
MinorityInterests1.19M730.00K2.41M755.00K
NetIncomeIncludingNoncontrollingInterests-11.77M-10.23M-191.30M-18.52M
NetIncomeDiscontinuousOperations0.000.00-166.38M-17.85M
NetIncomeContinuousOperations-11.77M-10.23M-24.92M-664.00K
TaxProvision-1.02M771.00K-1.14M500.00K
PretaxIncome-12.79M-9.46M-26.06M-164.00K
OtherIncomeExpense-617.00K-8.29M
SpecialIncomeCharges0.00-617.00K-8.29M0.00
WriteOff0.000.003.90M0.00
RestructuringAndMergernAcquisition0.00617.00K4.38M0.00
NetNonOperatingInterestIncomeExpense-2.56M3.33M4.73M22.87M
InterestExpenseNonOperating4.47M3.67M1.97M673.00K
InterestIncomeNonOperating1.91M7.01M6.70M23.54M
OperatingIncome-10.23M-12.18M-22.50M-23.04M
OperatingExpense18.68M22.02M31.66M29.37M
OtherOperatingExpenses3.23M
DepreciationAmortizationDepletionIncomeStatement2.18M2.99M2.76M1.27M
DepreciationAndAmortizationInIncomeStatement2.18M2.99M2.76M1.27M
DepreciationIncomeStatement2.18M2.99M2.76M1.27M
SellingGeneralAndAdministration13.28M19.03M28.91M28.09M
SellingAndMarketingExpense1.97M2.75M3.07M3.80M
GeneralAndAdministrativeExpense11.30M16.28M25.84M24.29M
OtherGandA3.94M6.21M11.21M9.78M
InsuranceAndClaims1.32M1.85M1.57M2.45M
SalariesAndWages6.04M8.22M13.06M12.07M
GrossProfit8.45M9.85M9.16M6.33M
CostOfRevenue45.58M38.96M45.17M27.72M
TotalRevenue54.03M48.80M54.34M34.05M
OperatingRevenue54.03M48.80M54.34M34.05M
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber3.09M2.23M1.26M1.14M
ShareIssued3.09M2.23M1.26M1.14M
NetDebt16.72M10.70M7.20M
TotalDebt18.01M13.78M11.53M29.27M
TangibleBookValue-4.77M-1.43M4.97M49.05M
InvestedCapital22.82M26.98M32.30M211.13M
WorkingCapital-11.55M-8.58M-1.15M29.95M
NetTangibleAssets-4.77M-1.43M4.97M49.05M
CapitalLeaseObligations433.00K1.27M1.89M19.37M
CommonStockEquity5.24M14.47M22.65M201.24M
TotalCapitalization5.71M14.86M23.05M201.63M
TotalEquityGrossMinorityInterest3.15M13.70M23.80M204.94M
MinorityInterest-2.10M-769.00K1.15M3.71M
StockholdersEquity5.24M14.47M22.65M201.24M
OtherEquityInterest447.00K9.64M15.17M12.35M
GainsLossesNotAffectingRetainedEarnings-1.26M95.00K1.28M2.61M
ForeignCurrencyTranslationAdjustments-1.26M95.00K1.28M2.61M
TreasuryStock0.00660.00K
RetainedEarnings-258.94M-249.15M-239.57M-50.74M
CapitalStock265.00M253.88M245.78M237.68M
CommonStock265.00M253.88M245.78M237.68M
TotalLiabilitiesNetMinorityInterest36.04M35.11M36.88M82.44M
TotalNonCurrentLiabilitiesNetMinorityInterest1.12M2.27M3.06M31.22M
DerivativeProductLiabilities38.00K8.00K6.02M
EmployeeBenefits0.0095.00K246.00K391.00K
NonCurrentDeferredLiabilities487.00K963.00K1.33M6.59M
NonCurrentDeferredTaxesLiabilities487.00K963.00K1.33M6.59M
LongTermDebtAndCapitalLeaseObligation637.00K1.21M1.47M18.21M
LongTermCapitalLeaseObligation171.00K815.00K1.07M17.82M
LongTermDebt466.00K394.00K399.00K392.00K
CurrentLiabilities34.92M32.85M33.82M51.23M
OtherCurrentLiabilities1.38M2.73M
CurrentDeferredLiabilities492.00K787.00K31.00K137.00K
CurrentDeferredRevenue492.00K787.00K31.00K137.00K
CurrentDebtAndCapitalLeaseObligation17.38M12.57M10.06M11.06M
CurrentCapitalLeaseObligation262.00K454.00K814.00K1.55M
CurrentDebt17.11M12.12M9.25M9.50M
OtherCurrentBorrowings17.11M12.12M9.25M
LineOfCredit9.25M9.50M
PensionandOtherPostRetirementBenefitPlansCurrent493.00K1.00M1.07M8.27M
PayablesAndAccruedExpenses15.18M15.75M22.66M31.77M
CurrentAccruedExpenses2.66M3.71M4.28M12.19M
Payables12.51M12.04M18.38M19.58M
OtherPayable1.35M2.57M2.38M4.72M
DuetoRelatedPartiesCurrent0.00239.00K693.00K875.00K
AccountsPayable11.16M9.22M15.31M13.99M
TotalAssets39.19M48.81M60.68M287.39M
TotalNonCurrentAssets15.82M24.55M28.00M206.21M
NonCurrentPrepaidAssets0.003.13M
NonCurrentDeferredAssets0.00763.00K16.00K
NonCurrentDeferredTaxesAssets0.00763.00K16.00K
FinancialAssets0.0014.00K
InvestmentsAndAdvances1.63M2.29M2.41M2.43M
LongTermEquityInvestment1.63M2.29M2.41M2.43M
GoodwillAndOtherIntangibleAssets10.01M15.90M17.68M152.19M
OtherIntangibleAssets3.33M5.80M7.91M30.89M
Goodwill6.68M10.10M9.77M121.30M
NetPPE4.18M6.37M7.15M48.43M
AccumulatedDepreciation-14.01M-14.08M-15.51M-6.65M
GrossPPE18.19M20.45M22.66M55.08M
OtherProperties4.69M4.74M4.71M8.27M
MachineryFurnitureEquipment1.62M2.11M1.96M1.96M
BuildingsAndImprovements11.88M13.60M16.00M25.34M
LandAndImprovements4.34M19.51M
Properties0.000.000.000.00
CurrentAssets23.36M24.27M32.67M81.18M
OtherCurrentAssets2.11M
RestrictedCash64.00K0.001.00K
PrepaidAssets2.54M1.15M3.12M5.02M
Inventory3.21M9.98M16.59M31.08M
OtherInventories1.69M
FinishedGoods2.89M6.24M9.96M10.87M
WorkInProcess325.00K3.73M6.63M18.52M
Receivables16.68M11.33M10.52M29.07M
OtherReceivables1.73M2.84M1.75M9.64M
DuefromRelatedPartiesCurrent973.00K839.00K83.00K11.00K
TaxesReceivable2.34M
LoansReceivable177.00K0.000.002.71M
AccountsReceivable13.80M7.65M8.68M16.71M
CashCashEquivalentsAndShortTermInvestments863.00K1.81M2.45M13.90M
OtherShortTermInvestments3.13M
CashAndCashEquivalents863.00K1.81M2.45M13.90M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-1.23M-8.66M-14.20M-38.97M
RepaymentOfDebt-4.17M-5.41M-6.63M-633.00K
IssuanceOfDebt2.62M5.48M9.64M7.80M
IssuanceOfCapitalStock944.00K1.69M3.76M28.13M
CapitalExpenditure-156.00K-581.00K-1.56M-4.59M
InterestPaidSupplementalData2.08M1.66M902.00K
EndCashPosition863.00K1.81M2.45M13.90M
BeginningCashPosition1.81M2.45M13.90M8.88M
EffectOfExchangeRateChanges-3.23M-796.00K-2.04M-329.00K
ChangesInCash2.28M160.00K-9.41M5.35M
FinancingCashFlow3.83M9.42M4.76M48.73M
CashFlowFromContinuingFinancingActivities3.83M9.42M4.76M48.73M
NetOtherFinancingCharges5.45M2.80M
InterestPaidCFF-2.13M-1.73M-2.33M-1.61M
ProceedsFromStockOptionExercised1.11M6.58M333.00K15.04M
CashDividendsPaid0.000.000.000.00
NetCommonStockIssuance944.00K1.69M3.76M28.13M
CommonStockIssuance944.00K1.69M3.76M28.13M
NetIssuancePaymentsOfDebt-1.55M69.00K3.00M7.17M
NetLongTermDebtIssuance-1.55M69.00K3.00M7.17M
LongTermDebtPayments-4.17M-5.41M-6.63M-633.00K
LongTermDebtIssuance2.62M5.48M9.64M7.80M
InvestingCashFlow-470.00K-1.18M-1.53M-9.01M
CashFlowFromContinuingInvestingActivities-470.00K-1.18M-1.53M-9.01M
NetOtherInvestingChanges-64.00K-601.00K350.00K7.81M
NetInvestmentPurchaseAndSale0.000.00306.00K
SaleOfInvestment0.000.00319.00K
PurchaseOfInvestment0.000.00-13.00K
NetBusinessPurchaseAndSale-346.00K0.00-531.00K-12.54M
PurchaseOfBusiness-346.00K0.00-531.00K-12.54M
NetIntangiblesPurchaseAndSale0.000.00-17.00K
PurchaseOfIntangibles0.000.00-17.00K
NetPPEPurchaseAndSale-60.00K-581.00K-1.35M-4.58M
SaleOfPPE96.00K0.00210.00K0.00
PurchaseOfPPE-156.00K-581.00K-1.56M-4.58M
OperatingCashFlow-1.08M-8.07M-12.64M-34.37M
CashFlowFromContinuingOperatingActivities-1.08M-8.07M-12.64M-34.37M
TaxesRefundPaid-96.00K-514.00K-681.00K-834.00K
ChangeInWorkingCapital2.48M1.40M34.48M-10.79M
ChangeInOtherWorkingCapital-96.00K-139.00K-63.00K28.00K
ChangeInOtherCurrentLiabilities-7.15M-750.00K12.13M
ChangeInOtherCurrentAssets1.90M1.30M3.62M
ChangeInPayablesAndAccruedExpense7.84M-6.10M11.28M8.23M
ChangeInPayable7.84M-6.10M11.28M8.23M
ChangeInAccountPayable7.84M-6.10M11.28M5.57M
ChangeInInventory6.26M4.77M1.45M-13.29M
ChangeInReceivables-6.29M2.32M6.06M-5.76M
ChangesInAccountReceivables-6.29M2.32M6.06M-6.60M
OtherNonCashItems2.69M4.87M23.53M3.65M
StockBasedCompensation369.00K225.00K3.77M7.47M
UnrealizedGainLossOnInvestmentSecurities-249.00K-7.22M-6.00M0.00
AssetImpairmentCharge495.00K0.00119.24M275.00K
DeferredTax-150.00K394.00K-3.00M278.00K
DeferredIncomeTax-150.00K394.00K-3.00M278.00K
DepreciationAmortizationDepletion2.18M3.00M7.33M5.73M
DepreciationAndAmortization2.18M3.00M7.33M5.73M
AmortizationCashFlow1.38M1.76M2.34M1.16M
AmortizationOfIntangibles1.38M1.76M2.34M1.16M
Depreciation807.00K1.24M4.99M4.57M
OperatingGainsLosses2.97M-6.96M-6.00M-21.64M
PensionAndEmployeeBenefitExpense28.00K
GainLossOnInvestmentSecurities-6.96M-6.00M-21.64M
GainLossOnSaleOfPPE235.00K0.000.00
GainLossOnSaleOfBusiness2.73M0.000.00
NetIncomeFromContinuingOperations-11.77M-10.23M-191.30M-18.52M
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Public Trades for IMCC
Date User Asset Broker Type Position Size Entry Price Patterns