Symbols / IMCC Stock $0.29 +2.29% IM Cannabis Corp.

Healthcare • Drug Manufacturers - Specialty & Generic • Canada • NCM
IMCC (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: SMA 50: SMA 200:
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Healthcare
Industry Drug Manufacturers - Specialty & Generic
CEO Mr. Oren Shuster
Exch · Country NCM · Canada
Market Cap 1.80M
Enterprise Value 15.46M
Income -11.32M
Sales 54.73M
FCF (ttm) -431.88K
Book/sh -0.45
Cash/sh 0.44
Employees
Insider 10d
IPO May 20, 2020
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E
Forward P/E -0.22
PEG
P/S 0.03
P/B -0.64
P/C
EV/EBITDA -3.39
EV/Sales 0.28
Quick Ratio 0.41
Current Ratio 0.67
Debt/Eq
LT Debt/Eq
EPS (ttm) -1.95
EPS next Y -1.30
EPS Growth
Revenue Growth 17.60%
EPS Gr Q/Q
Rev Gr Q/Q
Earnings (next) 2025-03-31
Earnings (prior) 2025-03-31
ROA -10.92%
ROE
ROIC
Gross Margin 17.70%
Oper. Margin -31.42%
Profit Margin -20.68%
Shs Outstand 6.22M
Shs Float 4.06M
Insider Own 35.15%
Instit Own 1.24%
Short Float 1.03%
Short Ratio 0.08
Short Interest 54.80K
52W High 7.12
vs 52W High -95.93%
52W Low 0.23
vs 52W Low 24.96%
Beta 2.27
Impl. Vol.
Rel Volume 0.91
Avg Volume 495.97K
Volume 451.70K
Target (mean)
Tgt Median
Tgt Low
Tgt High
# Analysts
Recom None
Prev Close $0.28
Price $0.29
Change 2.29%
About

IM Cannabis Corp. engages in importation, distribution and sale of medical cannabis products in Israel and Germany. It provides medical cannabis dried flowers; and full-spectrum cannabis extracts under the IMC, BLKMT, and LOT420 brands. The company serves medical patients. IM Cannabis Corp. was founded in 2008 and is headquartered in British Columbia, Canada.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus Mean price target
2. Current target Latest analyst target
3. DCF / Fair value Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.29
Low
High
Mean
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2025-06-24 Molho (Ran) 10% Security Holder of Issuer 0
2025-06-24 Molho (Ran) 10% Security Holder of Issuer 0
2025-06-24 Molho (Ran) 10% Security Holder of Issuer 575,461 $1.90 $1,094,526
2025-05-26 Gabay (Rafael) 10% Security Holder of Issuer 128,818 $1.78 $228,780
2025-05-26 Shuster (Oren) Director of Issuer 152,701 $0.00 $0
2025-05-26 Shuster (Oren) Director of Issuer 128,818 $1.78 $228,780
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
54.73
+1.30%
54.03
+10.71%
48.80
-10.18%
54.34
Operating Revenue
54.73
+1.30%
54.03
+10.71%
48.80
-10.18%
54.34
Cost Of Revenue
45.05
-1.17%
45.58
+17.00%
38.96
-13.76%
45.17
Reconciled Cost Of Revenue
45.04
-1.17%
45.57
+17.00%
38.95
-4.07%
40.60
Gross Profit
9.69
+14.61%
8.45
-14.17%
9.85
+7.47%
9.16
Operating Expense
21.27
+13.85%
18.68
-15.15%
22.02
-30.46%
31.66
Selling General And Administration
12.94
-2.58%
13.28
-30.23%
19.03
-34.16%
28.91
Selling And Marketing Expense
1.30
-34.25%
1.97
-28.35%
2.75
-10.20%
3.07
General And Administrative Expense
11.64
+2.95%
11.30
-30.55%
16.28
-37.00%
25.84
Salaries And Wages
5.06
-16.32%
6.04
-26.46%
8.22
-37.10%
13.06
Other Gand A
5.55
+40.87%
3.94
-36.56%
6.21
-44.56%
11.21
Other Operating Expenses
6.39
+97.80%
3.23
Total Expenses
66.32
+3.19%
64.27
+5.39%
60.98
-20.64%
76.84
Operating Income
-11.59
-13.22%
-10.23
+15.94%
-12.18
+45.90%
-22.50
Total Operating Income As Reported
-11.59
-13.22%
-10.23
+20.00%
-12.79
+58.46%
-30.79
EBITDA
-6.95
+14.28%
-8.10
-70.59%
-4.75
+71.65%
-16.76
Normalized EBITDA
-10.04
-11.08%
-9.04
+1.49%
-9.18
-8.38%
-8.47
Reconciled Depreciation
1.96
-10.44%
2.18
-27.10%
3.00
-59.13%
7.33
EBIT
-8.90
+13.46%
-10.29
-32.80%
-7.75
+67.84%
-24.09
Total Unusual Items
3.10
+229.93%
0.94
-78.80%
4.43
+153.44%
-8.29
Total Unusual Items Excluding Goodwill
3.10
+229.93%
0.94
-78.80%
4.43
+153.44%
-8.29
Special Income Charges
0.00
0.00
+100.00%
-1.22
+85.30%
-8.29
Restructuring And Mergern Acquisition
0.00
0.00
-100.00%
0.62
-85.92%
4.38
Write Off
0.00
0.00
-100.00%
0.60
-84.61%
3.90
Net Income
-11.32
-6.93%
-10.59
-11.44%
-9.50
+94.97%
-188.89
Pretax Income
-11.66
+8.88%
-12.79
-35.29%
-9.46
+63.71%
-26.06
Net Non Operating Interest Income Expense
-3.17
+9.43%
-3.50
-104.50%
-1.71
-136.17%
4.73
Interest Expense Non Operating
2.76
+9.93%
2.51
+46.52%
1.71
-13.24%
1.97
Net Interest Income
-3.17
+9.43%
-3.50
-104.50%
-1.71
-136.17%
4.73
Interest Expense
2.76
+9.93%
2.51
+46.52%
1.71
-13.24%
1.97
Interest Income Non Operating
1.91
-72.79%
7.01
+4.52%
6.70
Interest Income
1.91
-72.79%
7.01
+4.52%
6.70
Other Income Expense
3.10
+229.93%
0.94
-78.80%
4.43
+153.44%
-8.29
Gain On Sale Of Security
3.10
+229.93%
0.94
-83.37%
5.65
Tax Provision
0.09
+108.99%
-1.02
-232.68%
0.77
+167.75%
-1.14
Tax Rate For Calcs
0.00
+187.65%
0.00
-65.24%
0.00
+426.70%
0.00
Tax Effect Of Unusual Items
0.71
+849.02%
0.08
-92.63%
1.02
+381.46%
-0.36
Net Income Including Noncontrolling Interests
-11.75
+0.18%
-11.77
-15.09%
-10.23
+94.65%
-191.30
Net Income From Continuing Operation Net Minority Interest
-11.32
-6.93%
-10.59
-11.44%
-9.50
+57.81%
-22.51
Net Income From Continuing And Discontinued Operation
-11.32
-6.93%
-10.59
-11.44%
-9.50
+94.97%
-188.89
Net Income Continuous Operations
-11.75
+0.18%
-11.77
-15.09%
-10.23
+58.96%
-24.92
Net Income Discontinuous Operations
0.00
0.00
+100.00%
-166.38
Minority Interests
0.43
-63.66%
1.19
+62.47%
0.73
-69.72%
2.41
Normalized Income
-13.70
-19.70%
-11.45
+11.31%
-12.91
+11.50%
-14.58
Net Income Common Stockholders
-11.32
-6.93%
-10.59
-11.44%
-9.50
+94.97%
-188.89
Diluted EPS
-2.67
+40.80%
-4.51
-1.35%
-4.45
+97.25%
-161.88
Basic EPS
-2.67
+40.80%
-4.51
-1.35%
-4.45
+97.18%
-157.80
Basic Average Shares
4.24
+80.63%
2.35
+9.96%
2.13
+78.31%
1.20
Diluted Average Shares
4.24
+80.63%
2.35
+9.96%
2.13
+78.31%
1.20
Diluted NI Availto Com Stockholders
-11.32
-6.93%
-10.59
-11.44%
-9.50
+94.97%
-188.89
Depreciation Amortization Depletion Income Statement
1.95
-10.47%
2.18
-27.17%
2.99
+8.30%
2.76
Depreciation And Amortization In Income Statement
1.95
-10.47%
2.18
-27.17%
2.99
+8.30%
2.76
Depreciation Income Statement
1.95
-10.47%
2.18
-27.17%
2.99
+8.30%
2.76
Insurance And Claims
1.03
-22.03%
1.32
-28.48%
1.85
+17.94%
1.57
Total Other Finance Cost
0.41
-58.37%
0.99
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
31.74
-19.02%
39.19
-19.72%
48.81
-19.55%
60.68
Current Assets
22.74
-2.67%
23.36
-3.71%
24.27
-25.73%
32.67
Cash Cash Equivalents And Short Term Investments
2.73
+215.99%
0.86
-52.40%
1.81
-25.97%
2.45
Cash And Cash Equivalents
2.73
+215.99%
0.86
-52.40%
1.81
-25.97%
2.45
Cash Financial
2.73
+215.99%
0.86
Other Short Term Investments
Receivables
12.98
-22.20%
16.68
+47.21%
11.33
+7.71%
10.52
Accounts Receivable
10.85
-21.41%
13.80
+80.41%
7.65
-11.90%
8.68
Other Receivables
1.16
-32.73%
1.73
-39.23%
2.84
+62.10%
1.75
Taxes Receivable
Loans Receivable
0.00
-100.00%
0.18
0.00
0.00
Inventory
4.27
+32.75%
3.21
-67.77%
9.98
-39.85%
16.59
Work In Process
0.33
+0.31%
0.33
-91.30%
3.73
-43.66%
6.63
Finished Goods
3.94
+36.40%
2.89
-53.69%
6.24
-37.31%
9.96
Prepaid Assets
2.19
-14.00%
2.54
+121.90%
1.15
-63.26%
3.12
Restricted Cash
0.58
+809.38%
0.06
0.00
Other Current Assets
Total Non Current Assets
8.99
-43.16%
15.82
-35.54%
24.55
-12.34%
28.00
Net PPE
4.11
-1.65%
4.18
-34.31%
6.37
-10.98%
7.15
Gross PPE
19.29
+6.04%
18.19
-11.05%
20.45
-9.77%
22.66
Accumulated Depreciation
-15.18
-8.33%
-14.01
+0.54%
-14.08
+9.22%
-15.51
Properties
0.00
0.00
0.00
0.00
Land And Improvements
4.34
Buildings And Improvements
9.38
+3.03%
9.10
-33.11%
13.60
-15.00%
16.00
Machinery Furniture Equipment
1.90
+17.08%
1.62
-23.06%
2.11
+7.77%
1.96
Other Properties
4.79
+2.20%
4.69
-1.01%
4.74
+0.70%
4.71
Leases
3.22
+15.92%
2.78
Goodwill And Other Intangible Assets
3.11
-68.97%
10.01
-37.02%
15.90
-10.08%
17.68
Goodwill
1.89
-71.78%
6.68
-33.84%
10.10
+3.32%
9.77
Other Intangible Assets
1.22
-63.34%
3.33
-42.56%
5.80
-26.64%
7.91
Investments And Advances
1.78
+8.89%
1.63
-28.62%
2.29
-5.19%
2.41
Long Term Equity Investment
1.78
+8.89%
1.63
-28.62%
2.29
-5.19%
2.41
Non Current Deferred Assets
0.00
-100.00%
0.76
Non Current Deferred Taxes Assets
0.00
-100.00%
0.76
Non Current Prepaid Assets
0.00
Total Liabilities Net Minority Interest
35.35
-1.92%
36.04
+2.65%
35.11
-4.79%
36.88
Current Liabilities
34.01
-2.61%
34.92
+6.31%
32.85
-2.88%
33.82
Payables And Accrued Expenses
17.50
+15.29%
15.18
-3.64%
15.75
-30.51%
22.66
Payables
14.88
+18.59%
12.54
+4.21%
12.04
-34.52%
18.38
Accounts Payable
12.05
+8.03%
11.16
+20.99%
9.22
-39.77%
15.31
Other Payable
2.82
+103.76%
1.38
-46.23%
2.57
+8.38%
2.38
Current Accrued Expenses
2.62
-0.42%
2.63
-29.09%
3.71
-13.31%
4.28
Employee Benefits
0.00
-100.00%
0.10
-61.38%
0.25
Pensionand Other Post Retirement Benefit Plans Current
0.42
-14.20%
0.49
-50.85%
1.00
-5.91%
1.07
Current Debt And Capital Lease Obligation
15.28
-12.07%
17.38
+38.19%
12.57
+24.98%
10.06
Current Debt
14.96
-12.61%
17.11
+41.21%
12.12
+31.07%
9.25
Other Current Borrowings
14.96
-12.61%
17.11
+41.21%
12.12
+31.07%
9.25
Current Capital Lease Obligation
0.32
+22.90%
0.26
-42.29%
0.45
-44.23%
0.81
Current Deferred Liabilities
0.21
-57.52%
0.49
-37.48%
0.79
+2438.71%
0.03
Current Deferred Revenue
0.21
-57.52%
0.49
-37.48%
0.79
+2438.71%
0.03
Other Current Liabilities
0.60
-56.54%
1.38
-49.43%
2.73
Total Non Current Liabilities Net Minority Interest
1.34
+19.66%
1.12
-50.42%
2.27
-25.92%
3.06
Long Term Debt And Capital Lease Obligation
0.99
+55.42%
0.64
-47.31%
1.21
-17.98%
1.47
Long Term Debt
0.94
+100.86%
0.47
+18.27%
0.39
-1.25%
0.40
Long Term Capital Lease Obligation
0.05
-68.42%
0.17
-79.02%
0.81
-24.19%
1.07
Non Current Deferred Liabilities
0.35
-27.10%
0.49
-49.43%
0.96
-27.70%
1.33
Non Current Deferred Taxes Liabilities
0.35
-27.10%
0.49
-49.43%
0.96
-27.70%
1.33
Stockholders Equity
-0.86
-116.36%
5.24
-63.76%
14.47
-36.12%
22.65
Common Stock Equity
-0.86
-116.36%
5.24
-63.76%
14.47
-36.12%
22.65
Capital Stock
270.52
+2.08%
265.00
+4.38%
253.88
+3.30%
245.78
Common Stock
270.52
+2.08%
265.00
+4.38%
253.88
+3.30%
245.78
Share Issued
5.89
+91.05%
3.09
+38.22%
2.23
+76.95%
1.26
Ordinary Shares Number
5.89
+91.05%
3.09
+38.22%
2.23
+76.95%
1.26
Gains Losses Not Affecting Retained Earnings
-3.81
-201.11%
-1.26
-1431.58%
0.10
-92.60%
1.28
Treasury Stock
0.00
Minority Interest
-2.76
-31.47%
-2.10
-172.69%
-0.77
-167.16%
1.15
Other Equity Adjustments
0.03
Total Equity Gross Minority Interest
-3.62
-214.91%
3.15
-77.04%
13.70
-42.43%
23.80
Total Capitalization
0.08
-98.63%
5.71
-61.59%
14.86
-35.52%
23.05
Working Capital
-11.27
+2.50%
-11.55
-34.65%
-8.58
-648.13%
-1.15
Invested Capital
15.03
-34.13%
22.82
-15.42%
26.98
-16.46%
32.30
Total Debt
16.27
-9.69%
18.01
+30.69%
13.78
+19.49%
11.53
Net Debt
13.16
-21.25%
16.72
+56.22%
10.70
+48.69%
7.20
Capital Lease Obligations
0.38
-13.16%
0.43
-65.88%
1.27
-32.82%
1.89
Net Tangible Assets
-3.96
+16.86%
-4.77
-233.73%
-1.43
-128.75%
4.97
Tangible Book Value
-3.96
+16.86%
-4.77
-233.73%
-1.43
-128.75%
4.97
Derivative Product Liabilities
0.04
+375.00%
0.01
Duefrom Related Parties Current
0.97
-0.51%
0.97
+15.97%
0.84
+910.84%
0.08
Dueto Related Parties Current
0.00
-100.00%
0.24
-65.51%
0.69
Financial Assets
0.00
Foreign Currency Translation Adjustments
-3.84
-203.72%
-1.26
-1431.58%
0.10
-92.60%
1.28
Line Of Credit
9.25
Other Equity Interest
2.64
+491.28%
0.45
-95.36%
9.64
-36.46%
15.17
Other Inventories
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
4.72
+537.88%
-1.08
+86.66%
-8.07
+36.12%
-12.64
Cash Flow From Continuing Operating Activities
4.72
+537.88%
-1.08
+86.66%
-8.07
+36.12%
-12.64
Net Income From Continuing Operations
-11.75
+0.18%
-11.77
-15.09%
-10.23
+94.65%
-191.30
Depreciation Amortization Depletion
1.96
-10.44%
2.18
-27.10%
3.00
-59.13%
7.33
Depreciation
0.62
-23.42%
0.81
-34.81%
1.24
-75.18%
4.99
Amortization Cash Flow
1.34
-2.83%
1.38
-21.67%
1.76
-24.97%
2.34
Depreciation And Amortization
1.96
-10.44%
2.18
-27.10%
3.00
-59.13%
7.33
Amortization Of Intangibles
1.34
-2.83%
1.38
-21.67%
1.76
-24.97%
2.34
Other Non Cash Items
0.86
-68.11%
2.69
-41.49%
4.60
-80.43%
23.53
Pension And Employee Benefit Expense
Stock Based Compensation
0.01
-96.21%
0.37
+64.00%
0.23
-94.03%
3.77
Asset Impairment Charge
6.39
+1190.30%
0.49
0.00
-100.00%
119.24
Deferred Tax
-0.17
-10.00%
-0.15
-138.07%
0.39
+113.12%
-3.00
Deferred Income Tax
-0.17
-10.00%
-0.15
-138.07%
0.39
+113.12%
-3.00
Operating Gains Losses
2.97
+142.69%
-6.96
-15.92%
-6.00
Gain Loss On Investment Securities
-6.96
-15.92%
-6.00
Unrealized Gain Loss On Investment Securities
-0.41
-64.66%
-0.25
+96.42%
-6.96
-15.92%
-6.00
Gain Loss On Sale Of PPE
0.00
-100.00%
0.23
0.00
0.00
Change In Working Capital
7.84
+216.34%
2.48
+76.62%
1.40
-95.93%
34.48
Change In Receivables
4.06
+164.55%
-6.29
-370.99%
2.32
-61.70%
6.06
Changes In Account Receivables
4.06
+164.55%
-6.29
-370.99%
2.32
-61.70%
6.06
Change In Inventory
-0.72
-111.53%
6.26
+31.23%
4.77
+229.49%
1.45
Change In Payables And Accrued Expense
1.74
-77.85%
7.84
+228.65%
-6.10
-154.04%
11.28
Change In Payable
1.74
-77.85%
7.84
+228.65%
-6.10
-154.04%
11.28
Change In Account Payable
1.74
-77.85%
7.84
+228.65%
-6.10
-154.04%
11.28
Change In Other Working Capital
-0.10
+30.94%
-0.14
-120.63%
-0.06
Change In Other Current Assets
2.03
+6.89%
1.90
+46.42%
1.30
-64.14%
3.62
Change In Other Current Liabilities
0.73
+110.24%
-7.15
-852.93%
-0.75
-106.19%
12.13
Investing Cash Flow
-0.53
-12.98%
-0.47
+60.24%
-1.18
+22.90%
-1.53
Cash Flow From Continuing Investing Activities
-0.53
-12.98%
-0.47
+60.24%
-1.18
+22.90%
-1.53
Net PPE Purchase And Sale
-0.01
+78.33%
-0.06
+89.67%
-0.58
+57.03%
-1.35
Purchase Of PPE
-0.01
+91.67%
-0.16
+73.15%
-0.58
+62.80%
-1.56
Sale Of PPE
0.00
-100.00%
0.10
0.00
-100.00%
0.21
Capital Expenditure
-0.01
+91.67%
-0.16
+73.15%
-0.58
+62.80%
-1.56
Net Investment Purchase And Sale
0.00
0.00
Purchase Of Investment
0.00
0.00
Sale Of Investment
0.00
0.00
Net Business Purchase And Sale
0.00
+100.00%
-0.35
0.00
+100.00%
-0.53
Purchase Of Business
0.00
+100.00%
-0.35
0.00
+100.00%
-0.53
Gain Loss On Sale Of Business
0.00
-100.00%
2.73
0.00
0.00
Net Intangibles Purchase And Sale
0.00
0.00
Purchase Of Intangibles
0.00
0.00
Net Other Investing Changes
-0.52
-709.38%
-0.06
+89.35%
-0.60
-271.71%
0.35
Financing Cash Flow
1.15
-70.04%
3.83
-59.38%
9.42
+97.75%
4.76
Cash Flow From Continuing Financing Activities
1.15
-70.04%
3.83
-59.38%
9.42
+97.75%
4.76
Net Issuance Payments Of Debt
1.18
+176.26%
-1.55
-2340.58%
0.07
-97.70%
3.00
Issuance Of Debt
3.27
+24.89%
2.62
-52.23%
5.48
-43.11%
9.64
Repayment Of Debt
-2.09
+49.77%
-4.17
+23.06%
-5.41
+18.38%
-6.63
Long Term Debt Issuance
3.27
+24.89%
2.62
-52.23%
5.48
-43.11%
9.64
Long Term Debt Payments
-2.09
+49.77%
-4.17
+23.06%
-5.41
+18.38%
-6.63
Net Long Term Debt Issuance
1.18
+176.26%
-1.55
-2340.58%
0.07
-97.70%
3.00
Net Common Stock Issuance
5.07
+436.55%
0.94
-44.08%
1.69
-55.06%
3.76
Cash Dividends Paid
0.00
0.00
0.00
0.00
Proceeds From Stock Option Exercised
0.00
-100.00%
1.11
-83.20%
6.58
+1877.48%
0.33
Net Other Financing Charges
-2.54
-146.51%
5.45
+94.61%
2.80
Changes In Cash
5.33
+134.02%
2.28
+1323.75%
0.16
+101.70%
-9.41
Effect Of Exchange Rate Changes
-3.47
-7.40%
-3.23
-305.53%
-0.80
+61.04%
-2.04
Beginning Cash Position
0.86
-52.40%
1.81
-25.97%
2.45
-82.39%
13.90
End Cash Position
2.73
+215.99%
0.86
-52.40%
1.81
-25.97%
2.45
Free Cash Flow
4.70
+481.43%
-1.23
+85.76%
-8.66
+39.05%
-14.20
Interest Paid Supplemental Data
2.08
+25.00%
1.66
+84.48%
0.90
Common Stock Issuance
5.07
+436.55%
0.94
-44.08%
1.69
-55.06%
3.76
Interest Paid CFF
-2.56
-20.17%
-2.13
-23.45%
-1.73
+25.91%
-2.33
Issuance Of Capital Stock
5.07
+436.55%
0.94
-44.08%
1.69
-55.06%
3.76
Taxes Refund Paid
-0.01
+85.42%
-0.10
+81.32%
-0.51
+24.52%
-0.68
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category