IMRN Chart
About

Immuron Limited, a biopharmaceutical company, engages in the research, development, and commercialization of polyclonal antibodies in Australia, the United States, and Canada. It operates through two segments, Research and Development; and Hyper-immune Products. The company offers Travelan, an over-the-counter medicine to reduce the risk of travelers' diarrhea and risk of minor gastrointestinal disorders, as well as a dietary supplement for digestive tract protection; and Protectyn, an immune supplement to help maintain a healthy digestive function and liver. It also develops Travelan (IMM-124E), which is in Phase II clinical trial, to reduce the risk of contracting travelers' diarrhea; and IMM-529, which is in Phase II clinical trial, for treating patients suffering from recurring clostridium difficile infection. In additon, the company develops IMM-986, that is in pre-clinical stage. Further, it offers technology platform. The company has a collaboration with the US Naval Medical Research Command and Silver Spring, MD, USA to develop and clinically evaluate a therapeutic targeting Campylobacter and enterotoxigenic Escherichia coli infections; and a research collaboration with the Walter Reed Army Institute of Research to develop three Shigella-specific therapeutic products. The company was formerly known as Anadis Limited and changed its name to Immuron Limited in December 2008. Immuron Limited was incorporated in 1994 and is headquartered in Carlton, Australia.

Fundamentals
Scroll to Statements
Sector Healthcare Industry Biotechnology Market Cap 6.36M
Enterprise Value 188.71M Income -5.22M Sales 7.29M
Book/sh 0.02 Cash/sh 0.02 Dividend Yield —
Payout 0.00% Employees 7 IPO —
P/E — Forward P/E -72.50 PEG —
P/S 0.87 P/B 30.20 P/C —
EV/EBITDA -35.56 EV/Sales 25.90 Quick Ratio 3.96
Current Ratio 5.09 Debt/Eq 1.45 LT Debt/Eq —
EPS (ttm) -0.64 EPS next Y -0.01 EPS Growth —
Revenue Growth 29.30% Earnings 2019-08-29 20:00 ROA -26.07%
ROE -50.21% ROIC — Gross Margin 65.39%
Oper. Margin -85.58% Profit Margin -71.58% Shs Outstand 8.08M
Shs Float 264.93M Short Float 0.37% Short Ratio 0.24
Short Interest — 52W High 2.39 52W Low 0.68
Beta 0.50 Avg Volume 466.26K Volume 6.49K
Target Price $3.61 Recom None Prev Close $0.76
Price $0.72 Change -4.61%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$3.61
Mean price target
2. Current target
$0.73
Latest analyst target
3. DCF / Fair value
$-10.72
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.73
Low
$3.61
High
$3.61
Mean
$3.61

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2024-09-26 init Litchfield Hills — → Buy $5
2017-10-18 init HC Wainwright & Co. — → Buy $15
Insider Transactions

No recent insider transactions.

Financials
Line Item2025-06-302024-06-302023-06-302022-06-30
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.000.000.000.00
NormalizedEBITDA-5.17M-6.30M-3.57M-3.05M
TotalUnusualItems12.18K-585.28K-162.32K247.56K
TotalUnusualItemsExcludingGoodwill12.18K-585.28K-162.32K247.56K
NetIncomeFromContinuingOperationNetMinorityInterest-5.22M-6.94M-3.79M-2.85M
ReconciledDepreciation49.69K45.98K48.66K42.61K
ReconciledCostOfRevenue2.52M1.57M495.56K241.69K
EBITDA-5.16M-6.88M-3.73M-2.81M
EBIT-5.21M-6.93M-3.78M-2.85M
NetInterestIncome128.56K320.18K106.67K15.60K
InterestExpense7.30K7.58K9.65K6.18K
InterestIncome135.87K327.76K116.32K21.79K
NormalizedIncome-5.23M-6.35M-3.62M-3.10M
NetIncomeFromContinuingAndDiscontinuedOperation-5.22M-6.94M-3.79M-2.85M
TotalExpenses12.64M10.12M5.21M3.88M
RentExpenseSupplemental24.12K0.000.000.00
TotalOperatingIncomeAsReported-5.34M-5.80M-3.57M-2.87M
DilutedAverageShares5.77M5.70M5.70M5.69M
BasicAverageShares5.77M5.70M5.70M5.69M
DilutedEPS-0.90-1.22-0.66-0.50
BasicEPS-0.90-1.22-0.66-0.50
DilutedNIAvailtoComStockholders-5.22M-6.94M-3.79M-2.85M
NetIncomeCommonStockholders-5.22M-6.94M-3.79M-2.85M
NetIncome-5.22M-6.94M-3.79M-2.85M
NetIncomeIncludingNoncontrollingInterests-5.22M-6.94M-3.79M-2.85M
NetIncomeContinuousOperations-5.22M-6.94M-3.79M-2.85M
TaxProvision0.000.000.000.00
PretaxIncome-5.22M-6.94M-3.79M-2.85M
OtherIncomeExpense12.18K-2.04M-486.66K247.56K
SpecialIncomeCharges0.000.00-2.38K0.00
OtherSpecialCharges-161.60K
WriteOff0.000.002.38K0.00
EarningsFromEquityInterest0.00-1.46M-324.34K0.00
GainOnSaleOfSecurity12.18K-585.28K-159.94K247.56K
NetNonOperatingInterestIncomeExpense128.56K320.18K106.67K15.60K
InterestExpenseNonOperating7.30K7.58K9.65K6.18K
InterestIncomeNonOperating135.87K327.76K116.32K21.79K
OperatingIncome-5.36M-5.22M-3.41M-3.12M
OperatingExpense10.12M8.55M4.72M3.64M
OtherOperatingExpenses-1.41M-3.41M-3.02M-957.73K
OtherTaxes-356.21K
ProvisionForDoubtfulAccounts19.23K-11.69K19.11K8.81K
DepreciationAmortizationDepletionIncomeStatement49.69K45.98K48.66K42.61K
DepreciationAndAmortizationInIncomeStatement49.69K45.98K48.66K42.61K
DepreciationIncomeStatement49.69K45.98K48.66K42.61K
ResearchAndDevelopment3.60M5.38M2.59M657.72K
SellingGeneralAndAdministration7.87M6.55M5.08M3.89M
SellingAndMarketingExpense3.45M2.03M927.42K416.54K
GeneralAndAdministrativeExpense4.41M4.52M4.15M3.47M
OtherGandA1.45M1.66M1.47M1.70M
InsuranceAndClaims353.65K321.68K434.70K401.12K
RentAndLandingFees24.12K0.000.000.00
SalariesAndWages2.61M2.54M2.24M1.37M
GrossProfit4.77M3.34M1.31M523.50K
CostOfRevenue2.52M1.57M495.56K241.69K
TotalRevenue7.29M4.90M1.80M765.19K
OperatingRevenue7.29M4.90M1.80M765.19K
Line Item2024-06-30
TreasurySharesNumber0.00
OrdinarySharesNumber233.96M228.00M227.80M227.80M
ShareIssued233.96M228.00M227.80M227.80M
TotalDebt71.86K132.94K189.09K209.79K
TangibleBookValue8.07M12.71M19.62M23.18M
InvestedCapital8.07M12.71M19.62M23.18M
WorkingCapital8.05M12.03M18.19M22.17M
NetTangibleAssets8.07M12.71M19.62M23.18M
CapitalLeaseObligations71.86K132.94K189.09K209.79K
CommonStockEquity8.07M12.71M19.62M23.18M
TotalCapitalization8.07M12.71M19.62M23.18M
TotalEquityGrossMinorityInterest8.07M12.71M19.62M23.18M
StockholdersEquity8.07M12.71M19.62M23.18M
GainsLossesNotAffectingRetainedEarnings1.64M3.17M3.24M3.17M
RetainedEarnings-82.44M-78.97M-72.06M-68.43M
CapitalStock88.87M88.50M88.44M88.44M
CommonStock88.87M88.50M88.44M88.44M
TotalLiabilitiesNetMinorityInterest2.06M2.84M2.37M1.68M
TotalNonCurrentLiabilitiesNetMinorityInterest94.58K141.55K152.21K175.45K
EmployeeBenefits22.72K8.61K1.88K36.00
LongTermDebtAndCapitalLeaseObligation71.86K132.94K150.32K175.41K
LongTermCapitalLeaseObligation71.86K132.94K150.32K175.41K
CurrentLiabilities1.97M2.70M2.22M1.50M
OtherCurrentLiabilities45.27K40.56K34.38K20.50K
CurrentDeferredLiabilities0.00698.20K0.00
CurrentDeferredRevenue0.00698.20K0.00
CurrentDebtAndCapitalLeaseObligation40.56K38.77K34.38K20.50K
CurrentCapitalLeaseObligation40.56K38.77K34.38K20.50K
PensionandOtherPostRetirementBenefitPlansCurrent391.50K522.57K289.41K211.78K
CurrentProvisions95.93K213.02K
PayablesAndAccruedExpenses1.53M2.14M1.19M1.16M
CurrentAccruedExpenses492.85K1.45M394.03K411.91K
Payables1.04M690.40K798.74K748.98K
OtherPayable29.92K41.55K7.82K28.11K
AccountsPayable1.01M648.85K790.92K720.87K
TotalAssets10.13M15.55M21.99M24.86M
TotalNonCurrentAssets114.62K823.63K1.58M1.18M
OtherNonCurrentAssets666.00669.28K1.22M956.94K
InvestmentsAndAdvances0.00159.07K0.00
LongTermEquityInvestment0.00159.07K0.00
NetPPE113.95K154.35K200.13K226.74K
AccumulatedDepreciation-496.84K-450.86K-402.19K
GrossPPE651.18K650.99K628.93K
Leases243.35K243.35K229.03K
OtherProperties243.35K229.03K
MachineryFurnitureEquipment407.83K407.64K399.90K
Properties0.000.000.00
CurrentAssets10.02M14.73M20.41M23.67M
OtherCurrentAssets7.67K10.04K78.26K
PrepaidAssets3.48M86.80K158.15K572.40K
Inventory1.77M1.58M839.97K326.58K
OtherInventories35.00150.99K682.0037.00
FinishedGoods1.14M610.02K394.38K64.92K
WorkInProcess433.05K683.85K444.90K124.41K
RawMaterials199.23K139.75K0.00137.21K
Receivables1.93M1.39M417.42K662.90K
OtherReceivables1.13M796.37K398.39K454.55K
AccountsReceivable791.39K591.20K19.03K208.34K
AllowanceForDoubtfulAccountsReceivable-35.47K-16.23K-27.92K-8.81K
GrossAccountsReceivable826.86K607.44K46.95K217.15K
CashCashEquivalentsAndShortTermInvestments2.83M11.66M18.99M22.11M
OtherShortTermInvestments0.001.83M0.00
CashAndCashEquivalents2.83M11.66M17.16M22.11M
CashFinancial2.83M11.66M17.16M22.11M
Line Item2025-06-302024-06-302023-06-302022-06-30
FreeCashFlow-6.14M-5.88M-2.60M-3.16M
RepaymentOfDebt-65.66K-15.60K-35.02K-36.26K
IssuanceOfDebt0.000.00212.79K
IssuanceOfCapitalStock396.83K24.00K0.000.00
CapitalExpenditure-195.00-7.74K-10.05K-6.63K
EndCashPosition2.83M11.66M17.16M22.11M
BeginningCashPosition11.66M17.16M22.11M25.05M
EffectOfExchangeRateChanges10.82K49.30K310.63K241.50K
ChangesInCash-8.84M-5.55M-5.26M-3.18M
FinancingCashFlow199.75K829.00-44.67K-42.45K
CashFlowFromContinuingFinancingActivities199.75K829.00-44.67K-42.45K
NetOtherFinancingCharges-124.11K-2.75M
InterestPaidCFF-7.30K-7.58K-9.65K-6.18K
CashDividendsPaid0.000.000.000.00
NetCommonStockIssuance396.83K24.00K0.000.00
CommonStockIssuance396.83K24.00K0.000.00
NetIssuancePaymentsOfDebt-65.66K-15.60K-35.02K-36.26K
NetLongTermDebtIssuance-65.66K-15.60K-35.02K-36.26K
LongTermDebtPayments-65.66K-15.60K-35.02K-36.26K
LongTermDebtIssuance0.000.00212.79K
InvestingCashFlow-2.90M327.56K-2.62M11.74K
CashFlowFromContinuingInvestingActivities-2.90M327.56K-2.62M11.74K
InterestReceivedCFI135.87K327.76K116.32K21.79K
NetInvestmentPurchaseAndSale-3.04M0.000.00
PurchaseOfInvestment-3.04M0.000.00
NetBusinessPurchaseAndSale0.000.00-2.73M0.00
PurchaseOfBusiness0.000.00-2.73M0.00
NetPPEPurchaseAndSale0.00-195.00-7.74K-10.05K
PurchaseOfPPE0.00-195.00-7.74K-10.05K
CashFlowsfromusedinOperatingActivitiesDirect-6.14M-5.88M-2.60M-3.15M
TaxesRefundPaidDirect768.43K395.00K251.99K306.15K
ClassesofCashPayments-14.77M-12.91M-7.84M-4.63M
PaymentstoSuppliersforGoodsandServices-14.77M-12.91M-7.84M-4.63M
ClassesofCashReceiptsfromOperatingActivities8.64M7.03M5.25M1.48M
OtherCashReceiptsfromOperatingActivities358.28K
ReceiptsfromGovernmentGrants274.73K1.90M3.08M478.59K
ReceiptsfromCustomers7.59M4.73M1.91M696.60K
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Public Trades for IMRN
Date User Asset Broker Type Position Size Entry Price Patterns