IMTE Chart
About

Integrated Media Technology Limited, a technology investment, product development, and distribution company, engages in the manufacture and sale of nano coated plates for filters and air purifiers. The company is involved in the manufacture and sale of electronic glass; provision of halal certification; distribution of Halal products and new energy products and services; and operation of Ouction, a marketplace for trading in digital assets. It also sells smart glass products and smart devices, as well as air filer products. The company was formerly known as China Integrated Media Corporation Limited and changed its name to Integrated Media Technology Limited in October 2016. Integrated Media Technology Limited was incorporated in 2008 and is headquartered in Adelaide, Australia.

Fundamentals
Scroll to Statements
Sector Technology Industry Electronic Components Market Cap 2.00M
Enterprise Value 15.67M Income -268.38K Sales 72.64K
Book/sh 4.21 Cash/sh 0.00 Dividend Yield —
Payout 0.00% Employees 5 IPO —
P/E — Forward P/E — PEG —
P/S 27.53 P/B 0.14 P/C —
EV/EBITDA 24.36 EV/Sales 215.73 Quick Ratio 0.72
Current Ratio 0.72 Debt/Eq 103.23 LT Debt/Eq —
EPS (ttm) -0.08 EPS next Y — EPS Growth —
Revenue Growth — Earnings — ROA -2.15%
ROE -1.94% ROIC — Gross Margin 0.00%
Oper. Margin -61.85% Profit Margin 0.00% Shs Outstand 3.45M
Shs Float 2.94M Short Float 1.98% Short Ratio 0.02
Short Interest — 52W High 3.17 52W Low 0.50
Beta 1.44 Avg Volume 1.10M Volume 26.25K
Target Price — Recom None Prev Close $0.61
Price $0.58 Change -4.87%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$0.58
Latest analyst target
3. DCF / Fair value
$-5.95
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.58
Low
—
High
—
Mean
—
Insider Transactions

No recent insider transactions.

Financials
Line Item2025-12-312024-12-312023-12-312022-12-31
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.000.000.000.00
NormalizedEBITDA-798.35K-839.42K-2.14M-6.81M
TotalUnusualItems1.26M1.40M808.24K-2.08M
TotalUnusualItemsExcludingGoodwill1.26M1.40M808.24K-2.08M
NetIncomeFromContinuingOperationNetMinorityInterest-268.38K-1.37M-1.40M-9.97M
ReconciledDepreciation0.001.44M789.28K1.37M
ReconciledCostOfRevenue33.00K30.32K261.56K475.55K
EBITDA463.66K558.13K-1.33M-8.89M
EBIT463.66K-883.52K-2.12M-10.27M
NetInterestIncome-732.04K-845.46K-84.42K-241.26K
InterestExpense732.04K845.48K84.42K633.88K
InterestIncome0.0018.004.00392.62K
NormalizedIncome-1.53M-2.77M-2.20M-7.89M
NetIncomeFromContinuingAndDiscontinuedOperation-268.38K-1.37M-1.40M-9.97M
TotalExpenses867.30K2.28M2.82M8.56M
RentExpenseSupplemental0.000.0059.45K56.15K
DilutedAverageShares3.44M3.43M2.37M1.57M
BasicAverageShares3.44M3.43M2.37M1.57M
DilutedEPS-0.08-0.40-0.59-4.86
BasicEPS-0.08-0.40-0.59-4.86
DilutedNIAvailtoComStockholders-268.38K-1.37M-1.40M-9.97M
NetIncomeCommonStockholders-268.38K-1.37M-1.40M-9.97M
NetIncome-268.38K-1.37M-1.40M-9.97M
MinorityInterests0.00359.36K808.30K933.05K
NetIncomeIncludingNoncontrollingInterests-268.38K-1.73M-2.20M-10.90M
NetIncomeContinuousOperations-268.38K-1.73M-2.20M-10.90M
TaxProvision0.000.000.000.00
PretaxIncome-268.38K-1.73M-2.20M-10.90M
OtherIncomeExpense1.26M1.34M619.94K-2.46M
OtherNonOperatingIncomeExpenses-2.63K-60.66K-188.30K-154.90K
SpecialIncomeCharges583.48K352.89K97.42K-152.07K
GainOnSaleOfPPE0.00
GainOnSaleOfBusiness0.00352.89K0.00-98.18K
OtherSpecialCharges-583.48K-987.32K-232.25K
WriteOff0.000.00889.90K
ImpairmentOfCapitalAssets0.0053.90K0.00
EarningsFromEquityInterest-175.51K-223.35K0.00
GainOnSaleOfSecurity678.52K1.04M710.82K-1.93M
NetNonOperatingInterestIncomeExpense-732.04K-845.46K-84.42K-241.26K
InterestExpenseNonOperating732.04K845.48K84.42K633.88K
InterestIncomeNonOperating0.0018.004.00392.62K
OperatingIncome-795.72K-2.22M-2.74M-8.20M
OperatingExpense834.30K2.25M2.56M8.09M
OtherOperatingExpenses181.00135.005.93K1.22M
ProvisionForDoubtfulAccounts9.90M70.77K-10.75K
DepreciationAmortizationDepletionIncomeStatement0.001.44M789.28K1.37M
DepreciationAndAmortizationInIncomeStatement0.001.44M789.28K1.37M
Amortization130.18K195.04K
AmortizationOfIntangiblesIncomeStatement130.18K195.04K
DepreciationIncomeStatement0.001.44M789.28K1.18M
SellingGeneralAndAdministration834.12K808.79K1.77M5.43M
SellingAndMarketingExpense0.000.001.65K47.41K
GeneralAndAdministrativeExpense834.12K808.79K1.77M5.38M
OtherGandA547.23K470.26K1.19M4.31M
RentAndLandingFees0.000.0059.45K56.15K
SalariesAndWages286.89K338.53K517.55K1.01M
GrossProfit38.58K30.15K-176.11K-111.14K
CostOfRevenue33.00K30.32K261.57K475.55K
TotalRevenue71.58K60.47K85.45K364.40K
OperatingRevenue71.58K60.47K85.45K364.40K
Line Item2025-12-312024-12-312023-12-312022-12-31
OrdinarySharesNumber3.45M3.43M3.41M2.05M
ShareIssued3.45M3.43M3.41M2.05M
NetDebt255.68K14.39M10.47M5.07M
TotalDebt255.84K14.40M11.14M5.12M
TangibleBookValue14.52M14.77M16.40M26.95M
InvestedCapital14.78M29.17M28.29M32.94M
WorkingCapital-561.49K-14.79M1.30M13.79M
NetTangibleAssets14.52M14.77M16.40M26.95M
CapitalLeaseObligations0.001.33M
CommonStockEquity14.52M14.77M17.14M27.82M
TotalCapitalization14.52M14.86M28.29M27.82M
TotalEquityGrossMinorityInterest13.70M13.95M16.60M28.92M
MinorityInterest-821.81K-821.81K-539.74K1.10M
StockholdersEquity14.52M14.77M17.14M27.82M
GainsLossesNotAffectingRetainedEarnings1.99M-558.30K597.94K
OtherEquityAdjustments1.99M-558.30K45.31K
ForeignCurrencyTranslationAdjustments1.48M552.63K
RetainedEarnings-54.34M-54.07M-53.82M-37.09M
CapitalStock68.86M68.84M68.98M65.46M
CommonStock68.86M68.84M68.98M65.46M
TotalLiabilitiesNetMinorityInterest1.99M16.66M13.53M9.90M
TotalNonCurrentLiabilitiesNetMinorityInterest0.00518.34K11.14M2.41M
DerivativeProductLiabilities0.00431.81K0.002.41M
NonCurrentDeferredLiabilities0.00
NonCurrentDeferredTaxesLiabilities0.00
LongTermDebtAndCapitalLeaseObligation86.54K11.14M0.001.02M
LongTermCapitalLeaseObligation0.001.02M
LongTermDebt86.54K11.14M
CurrentLiabilities1.99M16.14M2.39M7.49M
OtherCurrentLiabilities38.16K992.34K1.46M1.68M
CurrentDeferredLiabilities0.00
CurrentDeferredRevenue0.00
CurrentDebtAndCapitalLeaseObligation255.84K14.31M5.12M3.43M
CurrentCapitalLeaseObligation0.00308.50K
CurrentDebt255.84K14.31M5.12M3.13M
OtherCurrentBorrowings255.84K14.31M5.12M3.13M
PayablesAndAccruedExpenses1.69M838.11K926.67K698.49K
CurrentAccruedExpenses429.89K267.05K735.33K
Payables1.69M838.11K496.78K431.44K
OtherPayable1.54M671.01K301.09K57.08K
DuetoRelatedPartiesCurrent55.78K69.88K98.47K275.85K
AccountsPayable97.22K97.22K97.22K98.52K
TotalAssets15.69M30.61M30.13M38.82M
TotalNonCurrentAssets14.26M29.26M26.44M17.54M
OtherNonCurrentAssets-2.00
NonCurrentPrepaidAssets14.26M29.26M24.26M14.26M
InvestmentsAndAdvances0.00175.51K407.76K
InvestmentinFinancialAssets0.00407.76K
AvailableForSaleSecurities407.76K
FinancialAssetsDesignatedasFairValueThroughProfitorLossTotal562.50K
LongTermEquityInvestment0.00175.51K0.00
InvestmentsinAssociatesatCost0.00175.51K0.00
GoodwillAndOtherIntangibleAssets739.21K869.39K1.38M
OtherIntangibleAssets739.21K869.39K1.38M
Goodwill0.000.000.00
NetPPE1.44M2.23M5.72M
AccumulatedDepreciation-2.63M-1.87M-1.06M
GrossPPE4.07M4.10M6.77M
Leases0.0029.09K30.73K
OtherProperties1.05M
MachineryFurnitureEquipment4.07M4.07M5.69M
Properties0.000.000.00
CurrentAssets1.43M1.35M3.69M21.28M
OtherCurrentAssets-1.59M372.56K
PrepaidAssets1.59M1.70M1.45M
Inventory3.00M4.20M0.00
InventoriesAdjustmentsAllowances-752.47K0.00
FinishedGoods3.00M4.20M0.00
RawMaterials0.00
Receivables1.43M1.34M17.35K15.34M
ReceivablesAdjustmentsAllowances-68.42K-10.48K
OtherReceivables1.35M1.34M17.35K2.04M
DuefromRelatedPartiesCurrent0.005.82M0.00
TaxesReceivable0.00186.00197.18
LoansReceivable0.006.90M0.00
AccountsReceivable71.58K0.000.00580.58K
AllowanceForDoubtfulAccountsReceivable0.000.00-791.50K-68.59K
GrossAccountsReceivable71.58K0.00791.50K649.17K
CashCashEquivalentsAndShortTermInvestments160.0010.15K675.78K50.54K
CashAndCashEquivalents160.0010.15K675.78K50.54K
CashFinancial160.0010.15K50.41K199.18K
Line Item2025-12-312024-12-312023-12-312022-12-31
FreeCashFlow-9.99K-1.07M-913.67K-28.72M
RepaymentOfDebt-4.90M0.000.00
IssuanceOfDebt0.00350.00K0.005.50M
IssuanceOfCapitalStock0.0052.50K1.53M26.05M
CapitalExpenditure-350.00-11.54M-11.19M
EndCashPosition160.0010.15K675.78K50.54K
BeginningCashPosition10.15K675.78K53.94K199.55K
EffectOfExchangeRateChanges73.87K55.23K
ChangesInCash-9.99K-665.63K621.85K-149.02K
FinancingCashFlow0.00402.50K1.53M32.12M
CashFlowFromContinuingFinancingActivities0.00402.50K1.53M32.12M
NetOtherFinancingCharges522.59K566.50K1.35M
InterestPaidCFF-17.89K0.00
CashDividendsPaid0.000.00
NetCommonStockIssuance0.0052.50K1.53M26.05M
CommonStockIssuance0.0052.50K1.53M26.05M
NetIssuancePaymentsOfDebt0.00350.00K0.005.50M
NetShortTermDebtIssuance0.00350.00K0.005.49M
ShortTermDebtIssuance0.00350.00K0.005.49M
NetLongTermDebtIssuance10.10M5.50M1.45M
LongTermDebtPayments-4.90M0.000.00
LongTermDebtIssuance15.00M5.50M1.45M
InvestingCashFlow0.00-1.33K1.76K-15.08M
CashFlowFromContinuingInvestingActivities0.00-1.33K1.76K-15.08M
NetOtherInvestingChanges-11.20M-8.31M
NetInvestmentPurchaseAndSale0.00195.22K-397.58K
SaleOfInvestment0.00195.22K0.00
PurchaseOfInvestment0.000.00-397.58K
NetBusinessPurchaseAndSale0.00-1.33K2.11K-3.74M
SaleOfBusiness0.000.002.11K0.00
PurchaseOfBusiness0.00-1.33K0.00-3.74M
NetIntangiblesPurchaseAndSale0.00-466.50K-1.17M
PurchaseOfIntangibles0.00-466.50K-1.17M
NetPPEPurchaseAndSale0.000.00-350.00-11.07M
PurchaseOfPPE0.000.00-350.00-11.07M
OperatingCashFlow-9.99K-1.07M-913.32K-17.18M
CashFlowFromContinuingOperatingActivities-9.99K-1.07M-913.32K-17.18M
ChangeInWorkingCapital789.14K-220.41K1.35M-11.43M
ChangeInOtherCurrentLiabilities0.00-426.16K-80.32K
ChangeInOtherCurrentAssets-12.39K-516.57K-112.90K-2.26M
ChangeInPayablesAndAccruedExpense873.11K296.16K804.89K-1.22M
ChangeInPayable873.11K296.16K804.89K-1.22M
ChangeInAccountPayable873.11K296.16K804.89K-757.99K
ChangeInTaxPayable0.000.0018.53K
ChangeInIncomeTaxPayable0.000.0018.53K
ChangeInInventory0.000.00225.70K-4.97M
ChangeInReceivables-71.58K0.00436.91K-2.56M
ChangesInAccountReceivables-71.58K0.000.00-329.72K
OtherNonCashItems732.04K845.48K-902.90K-278.14K
ProvisionandWriteOffofAssets13.99M846.74K-3.70K
AssetImpairmentCharge5.00M479.63K0.00
DepreciationAmortizationDepletion0.001.44M789.28K1.37M
DepreciationAndAmortization0.001.44M789.28K1.37M
OperatingGainsLosses-1.26M-1.40M49.25K2.45M
EarningsLossesFromEquityInvestments175.51K425.72K0.00
GainLossOnInvestmentSecurities-679.32K-1.05M-695.93K1.92M
GainLossOnSaleOfPPE0.00
GainLossOnSaleOfBusiness-583.48K-352.89K745.18K98.18K
NetIncomeFromContinuingOperations-268.38K-1.73M-2.20M-10.90M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for IMTE
Date User Asset Broker Type Position Size Entry Price Patterns