Symbols / IMTE Stock $0.52 +1.47% Integrated Media Technology Limited

Technology • Electronic Components • Australia • NCM
IMTE (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Technology
Industry Electronic Components
CEO Mr. Con Unerkov
Exch · Country NCM · Australia
Market Cap 1.78M
Enterprise Value 15.35M
Income -268.38K
Sales 72.64K
FCF (ttm) -1.14M
Book/sh 4.21
Cash/sh 0.00
Employees 5
Insider 10d —
IPO Aug 11, 2017
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E —
Forward P/E —
PEG —
P/S 24.55
P/B 0.12
P/C —
EV/EBITDA 23.86
EV/Sales 211.34
Quick Ratio 0.72
Current Ratio 0.72
Debt/Eq 103.23
LT Debt/Eq —
EPS (ttm) -0.08
EPS next Y —
EPS Growth —
Revenue Growth —
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) —
Earnings (prior) —
ROA -2.15%
ROE -1.94%
ROIC —
Gross Margin 0.00%
Oper. Margin -61.85%
Profit Margin 0.00%
Shs Outstand 3.45M
Shs Float 2.89M
Insider Own 16.19%
Instit Own 2.67%
Short Float 2.48%
Short Ratio 1.65
Short Interest 70.25K
52W High 1.54
vs 52W High -66.40%
52W Low 0.50
vs 52W Low 3.50%
Beta 1.39
Impl. Vol. —
Rel Volume 0.07
Avg Volume 252.41K
Volume 16.90K
Target (mean) —
Tgt Median —
Tgt Low —
Tgt High —
# Analysts —
Recom None
Prev Close $0.51
Price $0.52
Change 1.47%
About

Integrated Media Technology Limited, a technology investment, product development, and distribution company, engages in the manufacture and sale of nano coated plates for filters and air purifiers. The company is involved in the manufacture and sale of electronic glass; provision of halal certification; distribution of Halal products and new energy products and services; and operation of Ouction, a marketplace for trading in digital assets. It also sells smart glass products and smart devices, as well as air filer products. The company was formerly known as China Integrated Media Corporation Limited and changed its name to Integrated Media Technology Limited in October 2016. Integrated Media Technology Limited was incorporated in 2008 and is headquartered in Adelaide, Australia.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$0.52
Latest analyst target
3. DCF / Fair value
$-5.95
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.52
Low
—
High
—
Mean
—
News
RSS: Latest IMTE news
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
0.07
+18.37%
0.06
-29.24%
0.09
-76.55%
0.36
Operating Revenue
0.07
+18.37%
0.06
-29.24%
0.09
-76.55%
0.36
Cost Of Revenue
0.03
+8.83%
0.03
-88.41%
0.26
-45.00%
0.48
Reconciled Cost Of Revenue
0.03
+8.83%
0.03
-88.41%
0.26
-45.00%
0.48
Gross Profit
0.04
+27.96%
0.03
+117.12%
-0.18
-58.46%
-0.11
Operating Expense
0.83
-62.93%
2.25
-12.19%
2.56
-68.31%
8.09
Selling General And Administration
0.83
+3.13%
0.81
-54.25%
1.77
-67.43%
5.43
Selling And Marketing Expense
0.00
0.00
-100.00%
0.00
-96.52%
0.05
General And Administrative Expense
0.83
+3.13%
0.81
-54.20%
1.77
-67.17%
5.38
Salaries And Wages
0.29
-15.26%
0.34
-34.59%
0.52
-48.86%
1.01
Other Gand A
0.55
+16.37%
0.47
-60.45%
1.19
-72.42%
4.31
Other Operating Expenses
0.00
+34.07%
0.00
-97.72%
0.01
-99.51%
1.22
Total Expenses
0.87
-61.98%
2.28
-19.25%
2.82
-67.02%
8.56
Operating Income
-0.80
+64.16%
-2.22
+18.94%
-2.74
+66.60%
-8.20
EBITDA
0.46
-16.93%
0.56
+141.97%
-1.33
+85.05%
-8.89
Normalized EBITDA
-0.80
+4.89%
-0.84
+60.74%
-2.14
+68.62%
-6.81
Reconciled Depreciation
0.00
-100.00%
1.44
+82.65%
0.79
-42.52%
1.37
EBIT
0.46
+152.48%
-0.88
+58.31%
-2.12
+79.36%
-10.27
Total Unusual Items
1.26
-9.70%
1.40
+72.91%
0.81
+138.82%
-2.08
Total Unusual Items Excluding Goodwill
1.26
-9.70%
1.40
+72.91%
0.81
+138.82%
-2.08
Special Income Charges
0.58
+65.34%
0.35
+262.23%
0.10
+164.06%
-0.15
Other Special Charges
-0.58
—
-0.99
—
Impairment Of Capital Assets
—
—
0.00
-100.00%
0.05
Write Off
0.00
0.00
-100.00%
0.89
—
Net Income
-0.27
+80.41%
-1.37
+1.84%
-1.40
+86.00%
-9.97
Pretax Income
-0.27
+84.48%
-1.73
+21.54%
-2.20
+79.79%
-10.90
Net Non Operating Interest Income Expense
-0.73
+13.42%
-0.85
-901.54%
-0.08
+65.01%
-0.24
Interest Expense Non Operating
0.73
-13.42%
0.85
+901.52%
0.08
-86.68%
0.63
Net Interest Income
-0.73
+13.42%
-0.85
-901.54%
-0.08
+65.01%
-0.24
Interest Expense
0.73
-13.42%
0.85
+901.52%
0.08
-86.68%
0.63
Interest Income Non Operating
0.00
-100.00%
0.00
+350.00%
0.00
-100.00%
0.39
Interest Income
0.00
-100.00%
0.00
+350.00%
0.00
-100.00%
0.39
Other Income Expense
1.26
-5.80%
1.34
+115.65%
0.62
+125.20%
-2.46
Other Non Operating Income Expenses
-0.00
+95.66%
-0.06
+67.79%
-0.19
-21.56%
-0.15
Gain On Sale Of Security
0.68
-35.05%
1.04
+46.97%
0.71
+136.83%
-1.93
Gain On Sale Of Business
0.00
-100.00%
0.35
0.00
+100.00%
-0.10
Tax Provision
0.00
0.00
0.00
0.00
Tax Rate For Calcs
0.00
0.00
0.00
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
-0.27
+84.48%
-1.73
+21.54%
-2.20
+79.79%
-10.90
Net Income From Continuing Operation Net Minority Interest
-0.27
+80.41%
-1.37
+1.84%
-1.40
+86.00%
-9.97
Net Income From Continuing And Discontinued Operation
-0.27
+80.41%
-1.37
+1.84%
-1.40
+86.00%
-9.97
Net Income Continuous Operations
-0.27
+84.48%
-1.73
+21.54%
-2.20
+79.79%
-10.90
Minority Interests
0.00
-100.00%
0.36
-55.54%
0.81
-13.37%
0.93
Normalized Income
-1.53
+44.70%
-2.77
-25.58%
-2.20
+72.06%
-7.89
Net Income Common Stockholders
-0.27
+80.41%
-1.37
+1.84%
-1.40
+86.00%
-9.97
Diluted EPS
-0.08
+80.00%
-0.40
+32.20%
-0.59
+87.86%
-4.86
Basic EPS
-0.08
+80.00%
-0.40
+32.20%
-0.59
+87.86%
-4.86
Basic Average Shares
3.44
+0.31%
3.43
+44.86%
2.37
+50.55%
1.57
Diluted Average Shares
3.44
+0.31%
3.43
+44.86%
2.37
+50.55%
1.57
Diluted NI Availto Com Stockholders
-0.27
+80.41%
-1.37
+1.84%
-1.40
+86.00%
-9.97
Amortization
—
—
0.13
-33.25%
0.20
Amortization Of Intangibles Income Statement
—
—
0.13
-33.25%
0.20
Depreciation Amortization Depletion Income Statement
0.00
-100.00%
1.44
+82.65%
0.79
-42.52%
1.37
Depreciation And Amortization In Income Statement
0.00
-100.00%
1.44
+82.65%
0.79
-42.52%
1.37
Depreciation Income Statement
0.00
-100.00%
1.44
+82.65%
0.79
-33.00%
1.18
Earnings From Equity Interest
—
—
-0.18
+21.42%
-0.22
Gain On Sale Of PPE
—
—
—
—
Provision For Doubtful Accounts
—
—
9.90
+13891.93%
0.07
Rent And Landing Fees
0.00
0.00
-100.00%
0.06
+5.87%
0.06
Rent Expense Supplemental
0.00
0.00
-100.00%
0.06
+5.87%
0.06
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
15.69
-48.76%
30.61
+1.59%
30.13
-22.37%
38.82
Current Assets
1.43
+5.47%
1.35
-63.37%
3.69
-82.66%
21.28
Cash Cash Equivalents And Short Term Investments
0.00
-98.42%
0.01
-98.50%
0.68
+1237.23%
0.05
Cash And Cash Equivalents
0.00
-98.42%
0.01
-98.50%
0.68
+1237.23%
0.05
Cash Financial
0.00
-98.42%
0.01
—
0.05
Receivables
1.43
+6.26%
1.34
+7630.81%
0.02
-99.89%
15.34
Accounts Receivable
0.07
0.00
0.00
-100.00%
0.58
Gross Accounts Receivable
0.07
0.00
-100.00%
0.79
+21.92%
0.65
Allowance For Doubtful Accounts Receivable
0.00
0.00
+100.00%
-0.79
-1054.02%
-0.07
Receivables Adjustments Allowances
—
—
—
-0.07
Other Receivables
1.35
+0.92%
1.34
+7630.81%
0.02
-99.15%
2.04
Taxes Receivable
—
—
0.00
-100.00%
0.00
Loans Receivable
—
—
0.00
-100.00%
6.90
Inventory
—
—
3.00
-28.56%
4.20
Raw Materials
—
—
—
—
Finished Goods
—
—
3.00
-28.56%
4.20
Prepaid Assets
—
—
1.59
-6.08%
1.70
Other Current Assets
—
—
-1.59
—
Total Non Current Assets
14.26
-51.26%
29.26
+10.65%
26.44
+50.77%
17.54
Net PPE
—
—
1.44
-35.32%
2.23
Gross PPE
—
—
4.07
-0.70%
4.10
Accumulated Depreciation
—
—
-2.63
-40.68%
-1.87
Properties
—
—
0.00
0.00
Machinery Furniture Equipment
—
—
4.07
+0.01%
4.07
Other Properties
—
—
—
—
Leases
—
—
0.00
-100.00%
0.03
Goodwill And Other Intangible Assets
—
—
0.74
-14.97%
0.87
Goodwill
—
—
0.00
0.00
Other Intangible Assets
—
—
0.74
-14.97%
0.87
Investments And Advances
—
—
0.00
-100.00%
0.18
Long Term Equity Investment
—
—
0.00
-100.00%
0.18
Non Current Prepaid Assets
14.26
-51.26%
29.26
+20.61%
24.26
+70.12%
14.26
Other Non Current Assets
—
—
—
-0.00
Total Liabilities Net Minority Interest
1.99
-88.07%
16.66
+23.14%
13.53
+36.65%
9.90
Current Liabilities
1.99
-87.69%
16.14
+576.17%
2.39
-68.14%
7.49
Payables And Accrued Expenses
1.69
+102.03%
0.84
-9.56%
0.93
+32.67%
0.70
Payables
1.69
+102.03%
0.84
+68.71%
0.50
+15.14%
0.43
Accounts Payable
0.10
+0.00%
0.10
0.00%
0.10
-1.31%
0.10
Other Payable
1.54
+129.54%
0.67
+122.86%
0.30
+427.52%
0.06
Current Accrued Expenses
—
—
0.43
+60.98%
0.27
Current Debt And Capital Lease Obligation
0.26
-98.21%
14.31
—
5.12
Current Debt
0.26
-98.21%
14.31
—
5.12
Other Current Borrowings
0.26
-98.21%
14.31
—
5.12
Current Capital Lease Obligation
—
—
—
0.00
Current Deferred Liabilities
—
—
—
—
Current Deferred Revenue
—
—
—
—
Other Current Liabilities
0.04
-96.15%
0.99
-32.08%
1.46
-12.89%
1.68
Total Non Current Liabilities Net Minority Interest
0.00
-100.00%
0.52
-95.35%
11.14
+362.74%
2.41
Long Term Debt And Capital Lease Obligation
—
0.09
-99.22%
11.14
0.00
Long Term Debt
—
0.09
-99.22%
11.14
—
Long Term Capital Lease Obligation
—
—
—
0.00
Non Current Deferred Liabilities
—
—
—
—
Non Current Deferred Taxes Liabilities
—
—
—
—
Stockholders Equity
14.52
-1.69%
14.77
-13.83%
17.14
-38.37%
27.82
Common Stock Equity
14.52
-1.69%
14.77
-13.83%
17.14
-38.37%
27.82
Capital Stock
68.86
+0.03%
68.84
-0.19%
68.98
+5.37%
65.46
Common Stock
68.86
+0.03%
68.84
-0.19%
68.98
+5.37%
65.46
Share Issued
3.45
+0.44%
3.43
+0.62%
3.41
+66.16%
2.05
Ordinary Shares Number
3.45
+0.44%
3.43
+0.62%
3.41
+66.16%
2.05
Retained Earnings
-54.34
-0.50%
-54.07
-0.47%
-53.82
-45.12%
-37.09
Gains Losses Not Affecting Retained Earnings
—
—
1.99
+455.82%
-0.56
Minority Interest
-0.82
+0.00%
-0.82
-52.26%
-0.54
-149.11%
1.10
Other Equity Adjustments
—
—
1.99
+455.82%
-0.56
Total Equity Gross Minority Interest
13.70
-1.79%
13.95
-15.98%
16.60
-42.58%
28.92
Total Capitalization
14.52
-2.27%
14.86
-47.47%
28.29
+1.69%
27.82
Working Capital
-0.56
+96.20%
-14.79
-1235.58%
1.30
-90.55%
13.79
Invested Capital
14.78
-49.35%
29.17
+3.13%
28.29
-14.12%
32.94
Total Debt
0.26
-98.22%
14.40
+29.22%
11.14
+117.73%
5.12
Net Debt
0.26
-98.22%
14.39
+37.47%
10.47
+106.57%
5.07
Capital Lease Obligations
—
—
—
0.00
Net Tangible Assets
14.52
-1.69%
14.77
-9.95%
16.40
-39.13%
26.95
Tangible Book Value
14.52
-1.69%
14.77
-9.95%
16.40
-39.13%
26.95
Available For Sale Securities
—
—
—
—
Derivative Product Liabilities
0.00
-100.00%
0.43
0.00
-100.00%
2.41
Duefrom Related Parties Current
—
—
0.00
-100.00%
5.82
Dueto Related Parties Current
0.06
-20.17%
0.07
-29.03%
0.10
-64.30%
0.28
Financial Assets Designatedas Fair Value Through Profitor Loss Total
—
—
—
—
Foreign Currency Translation Adjustments
—
—
—
1.48
Inventories Adjustments Allowances
—
—
—
-0.75
Investmentin Financial Assets
—
—
—
0.00
Investmentsin Associatesat Cost
—
—
0.00
-100.00%
0.18
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-0.01
+99.06%
-1.07
-16.80%
-0.91
+94.68%
-17.18
Cash Flow From Continuing Operating Activities
-0.01
+99.06%
-1.07
-16.80%
-0.91
+94.68%
-17.18
Net Income From Continuing Operations
-0.27
+84.48%
-1.73
+21.54%
-2.20
+79.79%
-10.90
Depreciation Amortization Depletion
0.00
-100.00%
1.44
+82.65%
0.79
-42.52%
1.37
Depreciation And Amortization
0.00
-100.00%
1.44
+82.65%
0.79
-42.52%
1.37
Other Non Cash Items
0.73
-13.42%
0.85
+193.64%
-0.90
-224.62%
-0.28
Provisionand Write Offof Assets
—
—
13.99
+1552.61%
0.85
Asset Impairment Charge
—
—
5.00
+942.47%
0.48
Operating Gains Losses
-1.26
+10.09%
-1.40
-2951.99%
0.05
-97.99%
2.45
Gain Loss On Investment Securities
-0.68
+35.40%
-1.05
-51.11%
-0.70
-136.17%
1.92
Gain Loss On Sale Of PPE
—
—
—
—
Change In Working Capital
0.79
+458.04%
-0.22
-116.27%
1.35
+111.85%
-11.43
Change In Receivables
-0.07
0.00
-100.00%
0.44
+117.09%
-2.56
Changes In Account Receivables
-0.07
0.00
0.00
+100.00%
-0.33
Change In Inventory
0.00
0.00
-100.00%
0.23
+104.54%
-4.97
Change In Payables And Accrued Expense
0.87
+194.81%
0.30
-63.20%
0.80
+166.06%
-1.22
Change In Payable
0.87
+194.81%
0.30
-63.20%
0.80
+166.06%
-1.22
Change In Account Payable
0.87
+194.81%
0.30
-63.20%
0.80
+206.19%
-0.76
Change In Other Current Assets
-0.01
+97.60%
-0.52
-357.56%
-0.11
+95.00%
-2.26
Change In Other Current Liabilities
—
—
0.00
+100.00%
-0.43
Investing Cash Flow
0.00
+100.00%
-0.00
-175.85%
0.00
+100.01%
-15.08
Cash Flow From Continuing Investing Activities
0.00
+100.00%
-0.00
-175.85%
0.00
+100.01%
-15.08
Net PPE Purchase And Sale
0.00
0.00
+100.00%
-0.00
+100.00%
-11.07
Purchase Of PPE
0.00
0.00
+100.00%
-0.00
+100.00%
-11.07
Capital Expenditure
—
—
-0.00
+100.00%
-11.54
Net Investment Purchase And Sale
—
—
0.00
-100.00%
0.20
Purchase Of Investment
—
—
0.00
0.00
Sale Of Investment
—
—
0.00
-100.00%
0.20
Net Business Purchase And Sale
0.00
+100.00%
-0.00
-163.27%
0.00
+100.06%
-3.74
Purchase Of Business
0.00
+100.00%
-0.00
0.00
+100.00%
-3.74
Gain Loss On Sale Of Business
-0.58
-65.34%
-0.35
-147.36%
0.75
+659.02%
0.10
Net Intangibles Purchase And Sale
—
—
0.00
+100.00%
-0.47
Purchase Of Intangibles
—
—
0.00
+100.00%
-0.47
Net Other Investing Changes
—
—
—
-11.20
Financing Cash Flow
0.00
-100.00%
0.40
-73.75%
1.53
-95.23%
32.12
Cash Flow From Continuing Financing Activities
0.00
-100.00%
0.40
-73.75%
1.53
-95.23%
32.12
Net Issuance Payments Of Debt
0.00
-100.00%
0.35
0.00
-100.00%
5.50
Issuance Of Debt
0.00
-100.00%
0.35
0.00
-100.00%
5.50
Repayment Of Debt
—
—
-4.90
0.00
Long Term Debt Issuance
—
—
15.00
+172.58%
5.50
Long Term Debt Payments
—
—
-4.90
0.00
Net Long Term Debt Issuance
—
—
10.10
+83.49%
5.50
Short Term Debt Issuance
0.00
-100.00%
0.35
0.00
-100.00%
5.49
Net Short Term Debt Issuance
0.00
-100.00%
0.35
0.00
-100.00%
5.49
Net Common Stock Issuance
0.00
-100.00%
0.05
-96.58%
1.53
-94.11%
26.05
Cash Dividends Paid
—
—
—
0.00
Net Other Financing Charges
—
—
0.52
-7.75%
0.57
Changes In Cash
-0.01
+98.50%
-0.67
-207.04%
0.62
+517.30%
-0.15
Effect Of Exchange Rate Changes
—
—
—
0.07
Beginning Cash Position
0.01
-98.50%
0.68
+1152.93%
0.05
-72.97%
0.20
End Cash Position
0.00
-98.42%
0.01
-98.50%
0.68
+1237.23%
0.05
Free Cash Flow
-0.01
+99.06%
-1.07
-16.76%
-0.91
+96.82%
-28.72
Change In Income Tax Payable
—
—
0.00
0.00
Change In Tax Payable
—
—
0.00
0.00
Common Stock Issuance
0.00
-100.00%
0.05
-96.58%
1.53
-94.11%
26.05
Earnings Losses From Equity Investments
—
—
0.18
-58.77%
0.43
Interest Paid CFF
—
—
—
-0.02
Issuance Of Capital Stock
0.00
-100.00%
0.05
-96.58%
1.53
-94.11%
26.05
Sale Of Business
0.00
0.00
-100.00%
0.00
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category