INBS Chart
About

Intelligent Bio Solutions Inc., a medical technology company, focused on developing and delivering non-invasive testing, and screening solutions in Asia Pacific, the United States, the United Kingdom, and internationally. The company operates intelligent fingerprinting drug screening system, a platform to analyze fingerprint sweat analysis to detect drugs abuse; and biosensor platform. The company was formerly known as GBS Inc. and changed its name to Intelligent Bio Solutions Inc. in October 2022. Intelligent Bio Solutions Inc. was incorporated in 2016 and is headquartered in New York, New York.

Fundamentals
Scroll to Statements
Sector Healthcare Industry Medical Devices Market Cap 6.64M
Enterprise Value 7.80M Income -11.29M Sales 3.58M
Book/sh 8.96 Cash/sh 0.46 Dividend Yield —
Payout 0.00% Employees 53 IPO —
P/E — Forward P/E 11.83 PEG —
P/S 1.85 P/B 0.46 P/C —
EV/EBITDA -0.79 EV/Sales 2.18 Quick Ratio 2.17
Current Ratio 2.38 Debt/Eq 17.67 LT Debt/Eq —
EPS (ttm) -14.45 EPS next Y 0.35 EPS Growth —
Revenue Growth 47.60% Earnings 2024-05-08 08:00 ROA -51.17%
ROE -150.20% ROIC — Gross Margin 46.21%
Oper. Margin -290.89% Profit Margin 0.00% Shs Outstand 1.60M
Shs Float 1.59M Short Float 10.93% Short Ratio 0.02
Short Interest — 52W High 25.00 52W Low 3.72
Beta 4.51 Avg Volume 2.45M Volume 166.27K
Target Price — Recom None Prev Close $4.25
Price $4.14 Change -2.59%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$4.14
Latest analyst target
3. DCF / Fair value
$-163.21
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$4.14
Low
—
High
—
Mean
—
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 34500 — — Stock Award(Grant) at price 0.00 per share. SAKIRIS SPIRO KEVIN Chief Financial Officer — 2024-09-25 00:00:00 D
1 34500 nan — — SAKIRIS SPIRO KEVIN Chief Financial Officer — 2024-09-25 00:00:00 D
2 40000 nan — — SIMEONIDIS HARRY Chief Executive Officer — 2024-09-25 00:00:00 D
3 9394 nan — — SAKIRIS SPIRO KEVIN Chief Financial Officer — 2024-03-20 00:00:00 I
Financials
Line Item2025-06-302024-06-302023-06-302022-06-30
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.000.000.000.00
NormalizedEBITDA-9.11M-8.99M-7.46M-8.32M
TotalUnusualItems-220.97K174.56K-2.01M-3.99K
TotalUnusualItemsExcludingGoodwill-220.97K174.56K-2.01M-3.99K
NetIncomeFromContinuingOperationNetMinorityInterest-10.57M-10.16M-10.63M-8.31M
ReconciledDepreciation1.21M1.21M966.73K0.00
ReconciledCostOfRevenue1.80M1.67M930.20K0.00
EBITDA-9.33M-8.81M-9.47M-8.33M
EBIT-10.54M-10.02M-10.44M-8.33M
NetInterestIncome40.63K-82.32K-213.86K6.89K
InterestExpense60.89K167.14K223.53K7.54K
InterestIncome101.52K84.82K9.68K14.43K
NormalizedIncome-10.35M-10.33M-8.62M-8.30M
NetIncomeFromContinuingAndDiscontinuedOperation-10.57M-10.16M-10.63M-8.31M
TotalExpenses13.48M13.39M9.69M8.34M
TotalOperatingIncomeAsReported-10.64M-10.28M-12.60M-8.34M
DilutedAverageShares527.36K159.27K8.37K6.11K
BasicAverageShares527.36K159.27K8.37K6.11K
DilutedEPS-20.00-63.80-1.27K-1.37K
BasicEPS-20.00-63.80-1.27K-1.37K
DilutedNIAvailtoComStockholders-10.57M-10.16M-10.63M-8.31M
NetIncomeCommonStockholders-10.57M-10.16M-10.63M-8.31M
NetIncome-10.57M-10.16M-10.63M-8.31M
MinorityInterests36.15K34.17K32.84K27.93K
NetIncomeIncludingNoncontrollingInterests-10.60M-10.19M-10.66M-8.33M
NetIncomeContinuousOperations-10.60M-10.19M-10.66M-8.33M
TaxProvision0.00
PretaxIncome-10.60M-10.19M-10.66M-8.33M
OtherIncomeExpense-220.97K174.56K-2.01M-3.99K
SpecialIncomeCharges-220.06K0.00-4.16M0.00
ImpairmentOfCapitalAssets220.06K0.004.16M0.00
EarningsFromEquityInterest0.00-135.69K
GainOnSaleOfSecurity-911.00174.56K2.14M-3.99K
NetNonOperatingInterestIncomeExpense40.63K-82.32K-213.86K6.89K
InterestExpenseNonOperating60.89K167.14K223.53K7.54K
InterestIncomeNonOperating101.52K84.82K9.68K14.43K
OperatingIncome-10.42M-10.28M-8.44M-8.34M
OperatingExpense11.67M11.71M8.76M8.34M
OtherOperatingExpenses-816.90K-424.78K-737.63K-437.15K
DepreciationAmortizationDepletionIncomeStatement1.21M1.20M966.73K0.00
DepreciationAndAmortizationInIncomeStatement1.21M1.20M966.73K0.00
ResearchAndDevelopment2.40M1.67M507.42K3.85M
SellingGeneralAndAdministration8.88M9.26M8.03M4.92M
GeneralAndAdministrativeExpense4.92M3.72M
OtherGandA4.92M3.72M
GrossProfit1.25M1.43M326.67K0.00
CostOfRevenue1.81M1.69M930.20K0.00
TotalRevenue3.05M3.11M1.26M0.00
OperatingRevenue3.05M3.11M1.26M0.00
Line Item2025-06-302024-06-302023-06-30
TreasurySharesNumber11.0011.0011.00
OrdinarySharesNumber732.33K345.59K19.41K6.20K
ShareIssued732.34K345.60K19.42K6.20K
TotalDebt281.81K871.44K1.34M0.00
TangibleBookValue-794.18K3.96M-1.46M6.62M
InvestedCapital3.19M8.84M4.56M6.62M
WorkingCapital-1.21M3.08M-2.02M6.20M
NetTangibleAssets-794.18K3.96M-1.46M6.62M
CapitalLeaseObligations84.66K356.16K579.61K0.00
CommonStockEquity3.00M8.33M3.80M6.62M
PreferredStockEquity13.00K
TotalCapitalization3.00M8.33M4.20M6.62M
TotalEquityGrossMinorityInterest2.81M8.18M3.69M6.55M
MinorityInterest-182.31K-146.16K-111.99K-79.15K
StockholdersEquity3.00M8.33M3.80M6.62M
GainsLossesNotAffectingRetainedEarnings-327.94K-712.61K-575.50K-788.13K
OtherEquityAdjustments-327.94K-712.61K-575.50K-788.13K
TreasuryStock1.001.001.000.00
RetainedEarnings-62.53M-51.96M-41.81M-31.18M
AdditionalPaidInCapital65.78M60.97M46.18M38.58M
CapitalStock73.23K34.56K1.94K7.45K
CommonStock73.23K34.56K1.94K7.45K
PreferredStock0.000.0013.00K
TotalLiabilitiesNetMinorityInterest5.44M5.60M6.67M5.81M
TotalNonCurrentLiabilitiesNetMinorityInterest84.92K144.94K783.93K1.14M
EmployeeBenefits84.92K63.62K24.90K50.63K
NonCurrentDeferredLiabilities0.001.09M3.15M
NonCurrentDeferredRevenue0.001.09M3.15M
LongTermDebtAndCapitalLeaseObligation0.0081.32K759.03K0.00
LongTermCapitalLeaseObligation0.0081.32K356.17K0.00
LongTermDebt402.86K
CurrentLiabilities5.35M5.45M5.88M4.66M
OtherCurrentLiabilities-21.77K
CurrentDeferredLiabilities2.17M2.49M2.55M2.84M
CurrentDeferredRevenue2.17M2.49M2.34M2.84M
CurrentDebtAndCapitalLeaseObligation281.81K790.12K576.66K
CurrentCapitalLeaseObligation84.66K274.83K223.45K0.00
CurrentDebt197.15K515.28K353.21K
OtherCurrentBorrowings515.28K353.21K
CurrentNotesPayable197.15K515.28K
PensionandOtherPostRetirementBenefitPlansCurrent534.99K469.38K358.94K201.33K
PayablesAndAccruedExpenses2.36M1.70M2.40M1.63M
CurrentAccruedExpenses1.19M607.18K1.21M909.19K
Payables1.17M1.10M1.20M715.90K
DuetoRelatedPartiesCurrent190.22K444.77K0.0013.32K
TotalTaxPayable84.81K50.28K0.00
AccountsPayable897.26K602.34K1.20M715.90K
TotalAssets8.25M13.78M10.35M12.35M
TotalNonCurrentAssets4.11M5.24M6.49M1.48M
OtherNonCurrentAssets504.00K
NonCurrentAccountsReceivable1.09M3.15M
GoodwillAndOtherIntangibleAssets3.79M4.37M5.26M0.00
OtherIntangibleAssets3.79M4.37M5.26M
NetPPE320.85K872.59K1.24M391.41K
AccumulatedDepreciation-88.16K-60.77K-33.77K0.00
GrossPPE409.01K933.37K1.27M391.41K
Leases21.82K20.07K20.07K0.00
ConstructionInProgress0.00543.41K646.12K391.41K
OtherProperties151.08K369.88K604.23K
MachineryFurnitureEquipment236.11K0.00
Properties0.000.000.000.00
CurrentAssets4.14M8.53M3.86M10.87M
AssetsHeldForSaleCurrent327.50K0.00
CurrentDeferredAssets67.16K0.0034.10K0.00
PrepaidAssets489.73K474.26K478.15K163.13K
Inventory635.22K777.54K979.91K0.00
InventoriesAdjustmentsAllowances0.00-197.50K0.00
FinishedGoods430.13K588.84K757.52K0.00
WorkInProcess205.08K188.69K
RawMaterials188.69K419.89K0.00
Receivables1.60M978.35K833.16K2.47M
OtherReceivables20.00K6.30K20.13K1.56M
TaxesReceivable984.50K542.34K519.18K410.79K
NotesReceivable0.00500.44K0.00
AccountsReceivable594.61K429.70K293.86K0.00
AllowanceForDoubtfulAccountsReceivable-546.00-6.77K
GrossAccountsReceivable595.16K436.48K
CashCashEquivalentsAndShortTermInvestments1.02M6.30M1.54M8.24M
CashAndCashEquivalents1.02M6.30M1.54M8.24M
CashFinancial1.02M6.30M1.54M
Line Item2025-06-302024-06-302023-06-302022-06-30
FreeCashFlow-9.91M-9.79M-7.88M-3.74M
IssuanceOfCapitalStock4.59M12.90M2.78M0.00
CapitalExpenditure-231.84K-221.43K-505.12K-380.22K
InterestPaidSupplementalData0.00185.30K
EndCashPosition1.02M6.30M1.54M8.24M
BeginningCashPosition6.30M1.54M8.24M12.57M
EffectOfExchangeRateChanges27.16K-707.00-64.86K-97.13K
ChangesInCash-5.31M4.77M-6.64M-4.24M
FinancingCashFlow4.60M14.56M1.44M0.00
CashFlowFromContinuingFinancingActivities4.60M14.56M1.44M0.00
NetOtherFinancingCharges-1.34M-2.00M
ProceedsFromStockOptionExercised7.94K1.66M0.000.00
NetPreferredStockIssuance0.00220.58K0.003.29M
PreferredStockIssuance0.00220.58K0.003.29M
NetCommonStockIssuance4.59M12.90M2.55M0.00
CommonStockIssuance4.59M12.90M2.55M0.00
InvestingCashFlow-231.84K-221.43K-694.14K-880.22K
CashFlowFromContinuingInvestingActivities-231.84K-221.43K-694.14K-880.22K
NetOtherInvestingChanges-500.00K
NetInvestmentPurchaseAndSale0.00-500.00K
PurchaseOfInvestment0.00-500.00K
NetBusinessPurchaseAndSale0.00-189.02K0.00
SaleOfBusiness0.00174.48K0.00
PurchaseOfBusiness0.00-363.50K0.00
NetPPEPurchaseAndSale-231.84K-221.43K-505.12K-380.22K
PurchaseOfPPE-231.84K-221.43K-505.12K-380.22K
OperatingCashFlow-9.68M-9.57M-7.38M-3.36M
CashFlowFromContinuingOperatingActivities-9.68M-9.57M-7.38M-3.36M
ChangeInWorkingCapital-720.78K-701.93K78.92K2.44M
ChangeInOtherWorkingCapital21.31K-364.15K-66.06K
ChangeInOtherCurrentLiabilities-271.50K51.39K-133.65K28.86K
ChangeInOtherCurrentAssets-329.40K55.22K-118.33K-333.74K
ChangeInPayablesAndAccruedExpense2.58M-632.95K84.50K242.66K
ChangeInPayable-632.95K84.50K242.66K-973.00K
ChangeInAccountPayable-632.95K84.50K242.66K-973.00K
ChangeInInventory142.32K202.37K-345.39K0.00
ChangeInReceivables-2.86M-13.81K591.79K2.50M
ChangesInAccountReceivables-164.91K-135.84K-293.86K0.00
OtherNonCashItems-24.05K-24.18K-222.28K2.54M
StockBasedCompensation238.04K230.50K260.00K0.00
UnrealizedGainLossOnInvestmentSecurities0.00-175.74K-2.15M0.00
ProvisionandWriteOffofAssets546.006.77K189.67K0.00
AssetImpairmentCharge220.06K69.68K4.16M0.00
DepreciationAmortizationDepletion1.21M1.21M966.73K0.00
DepreciationAndAmortization1.21M1.21M966.73K0.00
Depreciation1.21M1.21M966.73K0.00
OperatingGainsLosses1.18K9.83K-3.99K-135.53K
EarningsLossesFromEquityInvestments0.00135.69K
NetForeignCurrencyExchangeGainLoss0.001.18K9.83K-3.99K
NetIncomeFromContinuingOperations-10.60M-10.19M-10.66M-8.33M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for INBS
Date User Asset Broker Type Position Size Entry Price Patterns