Symbols / INDI $2.61 +0.77%
INDI Chart
About
indie Semiconductor, Inc. provides automotive semiconductors and software solutions for advanced driver assistance systems, autonomous vehicles, connected car, user experience, and electrification applications. It designs, develops, manufactures, and markets integrated circuits. The company also offers mixed-signal system-on-chips (SoCs) and system solutions for advanced driver assistance systems. In addition, it offers ultrasonic sensors for parking assist and systems; radar sensors for audio assistance and reverse information; front cameras for vehicle detection, collision avoidance, and sign reading; and side/inside cameras for blind spot and lane change assist, and driver behavior monitoring. The company also provides LiDAR for distance, speed, and obstacle detection, collision avoidance, and emergency brake system; and long range RADAR for audio assistance, obstacle detection, and ACC stop and go. Further, the company designs, manufactures, and integrates photonic components and sub-systems on various technology platforms, including fiber Bragg gratings (FBG), low-noise lasers, athermal and tunable packaging, leveraging low-noise, and high-speed electronics; and designs and develops standard and custom light sources, including super luminescent light emitting diodes (SLEDs). Additionally, it is developing LiDAR, cybersecurity-enabled microcontrollers, and sensor-fusion processors. The company provides solutions in the United States, Greater China, Europe, South Korea, rest of North America, rest of the Asia Pacific, and South America. indie Semiconductor, Inc. was founded in 2007 and is headquartered in Aliso Viejo, California.
Fundamentals
Scroll to Statements| Sector | Technology | Industry | Semiconductors | Market Cap | 540.65M |
| Enterprise Value | 786.71M | Income | -143.07M | Sales | 217.39M |
| Book/sh | 1.75 | Cash/sh | 0.70 | Dividend Yield | — |
| Payout | 0.00% | Employees | 800 | IPO | — |
| P/E | — | Forward P/E | 16.39 | PEG | — |
| P/S | 2.49 | P/B | 1.49 | P/C | — |
| EV/EBITDA | -7.51 | EV/Sales | 3.62 | Quick Ratio | 2.71 |
| Current Ratio | 3.73 | Debt/Eq | 96.27 | LT Debt/Eq | — |
| EPS (ttm) | -0.73 | EPS next Y | 0.16 | EPS Growth | — |
| Revenue Growth | -0.00% | Earnings | 2026-05-11 | ROA | -10.18% |
| ROE | -36.34% | ROIC | — | Gross Margin | -31.03% |
| Oper. Margin | -57.26% | Profit Margin | -65.81% | Shs Outstand | 207.15M |
| Shs Float | 204.28M | Short Float | 29.01% | Short Ratio | 17.77 |
| Short Interest | — | 52W High | 6.05 | 52W Low | 1.53 |
| Beta | 2.58 | Avg Volume | 3.96M | Volume | 5.02M |
| Target Price | $6.04 | Recom | Strong_buy | Prev Close | $2.59 |
| Price | $2.61 | Change | 0.77% |
Valuation Models
Price estimates from analyst targets and simple models.
1. Analyst consensus
$6.04
Mean price target
2. Current target
$2.61
Latest analyst target
3. DCF / Fair value
$-1.77
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$2.61
Low
$4.25
High
$8.00
Mean
$6.04
Latest analyst rating changes
| Date | Action | Analyst | Rating Change | Price Target |
|---|---|---|---|---|
| 2025-11-10 | main | UBS | — → Neutral | $5 |
| 2025-06-25 | main | Benchmark | Buy → Buy | $8 |
| 2025-06-11 | reit | Benchmark | Buy → Buy | $6 |
| 2025-05-21 | reit | Benchmark | Buy → Buy | $6 |
| 2025-05-13 | main | Craig-Hallum | Buy → Buy | $6 |
| 2025-05-13 | main | Keybanc | Overweight → Overweight | $6 |
| 2025-05-13 | main | Benchmark | Buy → Buy | $6 |
| 2025-04-09 | reit | Benchmark | Buy → Buy | $8 |
| 2025-02-21 | main | Keybanc | Overweight → Overweight | $7 |
| 2025-02-21 | main | Benchmark | Buy → Buy | $8 |
| 2025-01-24 | init | UBS | — → Neutral | $5 |
| 2024-11-08 | reit | Benchmark | Buy → Buy | $9 |
| 2024-11-08 | main | Roth MKM | Buy → Buy | $5 |
| 2024-11-05 | main | Benchmark | Buy → Buy | $9 |
| 2024-09-10 | reit | Benchmark | Buy → Buy | $12 |
| 2024-08-09 | main | Deutsche Bank | Buy → Buy | $7 |
| 2024-08-09 | main | Roth MKM | Buy → Buy | $7 |
| 2024-05-10 | main | Keybanc | Overweight → Overweight | $9 |
| 2024-05-10 | main | Deutsche Bank | Buy → Buy | $9 |
| 2024-05-10 | reit | B. Riley Securities | Buy → Buy | $14 |
- Is indie Semiconductor (INDI) one of the most popular AI penny stocks to buy? - MSN ue, 10 Mar 2026 09
- Indie Semiconductor Inc (INDI) Shares Earnings Update and Analyst Revisions - Yahoo Finance Wed, 04 Mar 2026 10
- India stocks drop to almost 1‑year lows as Iran war sends oil soaring - Reuters Mon, 09 Mar 2026 02
- Indie Semiconductor Stock Pre-Market (-17%): Announce $150M Convertible Note Offering - Trefis Wed, 04 Mar 2026 11
- $INDI stock is down 19% today. Here's what we see in our data. - Quiver Quantitative Wed, 04 Mar 2026 14
- Chipmaker indie raises $150M, moves to roll over 2027 convertible debt - Stock Titan Wed, 04 Mar 2026 05
- Oil Shock From Iran War Raises Risks for India’s Stock Market - Bloomberg.com Wed, 04 Mar 2026 10
- indie Semiconductor (NASDAQ:INDI) Shares Gap Down - Should You Sell? - MarketBeat Wed, 04 Mar 2026 18
- Indie Semiconductor: Loaded For The Next Wave (NASDAQ:INDI) - Seeking Alpha ue, 06 Jan 2026 08
- indie Semiconductor (INDI) Soars 18.6%: Is Further Upside Left in the Stock? - Nasdaq Wed, 15 Oct 2025 07
- Semiconductor indie plans $150M note offering, $100M 2027 buyback - Stock Titan ue, 03 Mar 2026 21
- Is indie Semiconductor, Inc. (INDI) One of the Best High Return Penny Stocks to Buy Right Now? - Yahoo Finance ue, 17 Feb 2026 08
- Donald Mcclymont Sells 90,644 Shares of indie Semiconductor (NASDAQ:INDI) Stock - MarketBeat ue, 03 Mar 2026 02
- First radar chip shipments as indie adds humanoid robotics market - Stock Titan hu, 19 Feb 2026 08
- Ichiro Aoki Sells 4,573 Shares of indie Semiconductor (NASDAQ:INDI) Stock - MarketBeat ue, 03 Mar 2026 02
Insider Transactions
No recent insider transactions.
Financials
| Line Item | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| TaxEffectOfUnusualItems | 10.33K | 325.04K | 138.74K | 1.24M |
| TaxRateForCalcs | 0.02 | 0.01 | 0.03 | 0.02 |
| NormalizedEBITDA | -94.71M | -118.64M | -94.24M | -100.21M |
| TotalUnusualItems | 527.00K | 24.71M | 4.08M | 64.54M |
| TotalUnusualItemsExcludingGoodwill | 527.00K | 24.71M | 4.08M | 64.54M |
| NetIncomeFromContinuingOperationNetMinorityInterest | -143.07M | -132.60M | -117.62M | -43.40M |
| ReconciledDepreciation | 43.59M | 43.06M | 34.59M | 16.76M |
| ReconciledCostOfRevenue | 130.76M | 126.37M | 133.61M | 60.49M |
| EBITDA | -94.18M | -93.94M | -90.16M | -35.67M |
| EBIT | -137.77M | -137.00M | -124.74M | -52.43M |
| NetInterestIncome | -10.35M | -4.67M | -849.00K | 875.00K |
| InterestExpense | 15.96M | 9.11M | 8.62M | 1.39M |
| InterestIncome | 7.29M | 4.59M | 7.80M | 2.57M |
| NormalizedIncome | -143.58M | -156.99M | -121.57M | -106.70M |
| NetIncomeFromContinuingAndDiscontinuedOperation | -143.07M | -132.60M | -117.62M | -43.40M |
| TotalExpenses | 362.54M | 382.43M | 358.59M | 229.93M |
| TotalOperatingIncomeAsReported | -154.22M | -170.08M | -135.42M | -119.13M |
| DilutedAverageShares | 175.03M | 145.19M | 118.66M | 70.01M |
| BasicAverageShares | 175.03M | 145.19M | 118.66M | 70.01M |
| DilutedEPS | -0.76 | -0.81 | -0.42 | -1.25 |
| BasicEPS | -0.76 | -0.81 | -0.42 | -1.25 |
| DilutedNIAvailtoComStockholders | -143.07M | -132.60M | -117.62M | -43.40M |
| NetIncomeCommonStockholders | -143.07M | -132.60M | -117.62M | -43.40M |
| NetIncome | -143.07M | -132.60M | -117.62M | -43.40M |
| MinorityInterests | 7.65M | 11.58M | 11.21M | 9.39M |
| NetIncomeIncludingNoncontrollingInterests | -150.71M | -144.19M | -128.83M | -52.79M |
| NetIncomeContinuousOperations | -150.71M | -144.19M | -128.83M | -52.79M |
| TaxProvision | -3.01M | -1.92M | -4.53M | -1.03M |
| PretaxIncome | -153.72M | -146.11M | -133.37M | -53.82M |
| OtherIncomeExpense | 1.77M | 24.31M | 2.91M | 64.43M |
| OtherNonOperatingIncomeExpenses | 1.25M | -400.00K | -1.18M | -107.00K |
| SpecialIncomeCharges | 527.00K | 24.71M | -2.98M | 9.47M |
| OtherSpecialCharges | -2.62M | -304.00K | ||
| RestructuringAndMergernAcquisition | 2.10M | -24.71M | 2.98M | -9.47M |
| GainOnSaleOfSecurity | 7.07M | 55.07M | -4.46M | |
| NetNonOperatingInterestIncomeExpense | -10.35M | -4.67M | -849.00K | 875.00K |
| TotalOtherFinanceCost | 1.68M | 146.00K | 25.00K | 301.00K |
| InterestExpenseNonOperating | 15.96M | 9.11M | 8.62M | 1.39M |
| InterestIncomeNonOperating | 7.29M | 4.59M | 7.80M | 2.57M |
| OperatingIncome | -145.15M | -165.75M | -135.42M | -119.13M |
| OperatingExpense | 231.78M | 256.06M | 224.99M | 169.43M |
| ResearchAndDevelopment | 154.09M | 175.11M | 154.51M | 121.20M |
| SellingGeneralAndAdministration | 77.69M | 80.94M | 70.48M | 48.24M |
| GrossProfit | 86.63M | 90.31M | 89.56M | 50.31M |
| CostOfRevenue | 130.76M | 126.37M | 133.61M | 60.49M |
| TotalRevenue | 217.39M | 216.68M | 223.17M | 110.80M |
| OperatingRevenue | 217.39M | 216.68M | 223.17M | 110.80M |
| Line Item | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| OrdinarySharesNumber | 204.10M | 189.16M | 163.19M | 126.82M |
| ShareIssued | 204.10M | 189.16M | 163.19M | 126.82M |
| NetDebt | 207.94M | 107.07M | 9.16M | |
| TotalDebt | 369.67M | 398.58M | 174.34M | 183.47M |
| TangibleBookValue | -130.52M | -57.43M | -57.08M | 113.23M |
| InvestedCapital | 711.43M | 799.20M | 606.99M | 484.21M |
| WorkingCapital | 209.22M | 323.87M | 132.94M | 309.90M |
| NetTangibleAssets | -130.52M | -57.43M | -57.08M | 113.23M |
| CapitalLeaseObligations | 16.27M | 17.26M | 13.50M | 12.07M |
| CommonStockEquity | 358.03M | 417.89M | 446.15M | 312.81M |
| TotalCapitalization | 697.87M | 786.98M | 602.88M | 468.51M |
| TotalEquityGrossMinorityInterest | 384.01M | 445.39M | 477.02M | 314.33M |
| MinorityInterest | 25.98M | 27.51M | 30.88M | 1.52M |
| StockholdersEquity | 358.03M | 417.89M | 446.15M | 312.81M |
| GainsLossesNotAffectingRetainedEarnings | -3.61M | -24.66M | -6.17M | -11.95M |
| OtherEquityAdjustments | -3.61M | -24.66M | -6.17M | -11.95M |
| RetainedEarnings | -637.11M | -494.04M | -361.44M | -243.82M |
| AdditionalPaidInCapital | 998.73M | 936.56M | 813.74M | 568.56M |
| CapitalStock | 22.00K | 21.00K | 18.00K | 15.00K |
| CommonStock | 22.00K | 21.00K | 18.00K | 15.00K |
| PreferredStock | 0.00 | 0.00 | 0.00 | 0.00 |
| TotalLiabilitiesNetMinorityInterest | 456.77M | 495.99M | 341.85M | 289.02M |
| TotalNonCurrentLiabilitiesNetMinorityInterest | 380.23M | 411.11M | 202.98M | 225.06M |
| OtherNonCurrentLiabilities | 7.44M | 4.11M | 21.70M | 1.84M |
| DerivativeProductLiabilities | 0.00 | 45.40M | 100.47M | |
| NonCurrentDeferredLiabilities | 19.90M | 23.62M | 13.70M | 12.00M |
| NonCurrentDeferredRevenue | 5.71M | 11.96M | 0.00 | 4.18M |
| NonCurrentDeferredTaxesLiabilities | 14.20M | 11.66M | 13.70M | 7.82M |
| LongTermDebtAndCapitalLeaseObligation | 352.88M | 383.38M | 167.59M | 165.81M |
| LongTermCapitalLeaseObligation | 13.05M | 14.28M | 10.85M | 10.12M |
| LongTermDebt | 339.83M | 369.10M | 156.74M | 155.70M |
| CurrentLiabilities | 76.55M | 84.88M | 138.88M | 63.96M |
| OtherCurrentLiabilities | 9.41M | 14.67M | 92.27M | 7.09M |
| CurrentDeferredLiabilities | 12.20M | 15.66M | 11.24M | 11.12M |
| CurrentDeferredRevenue | 10.48M | 8.61M | 6.90M | 11.12M |
| CurrentDebtAndCapitalLeaseObligation | 16.79M | 15.20M | 6.76M | 17.66M |
| CurrentCapitalLeaseObligation | 3.23M | 2.98M | 2.65M | 1.96M |
| CurrentDebt | 13.57M | 12.22M | 4.11M | 15.70M |
| OtherCurrentBorrowings | 13.57M | 12.22M | 4.11M | 15.70M |
| PayablesAndAccruedExpenses | 38.14M | 39.35M | 28.61M | 28.10M |
| CurrentAccruedExpenses | 11.45M | 7.91M | 8.53M | 12.98M |
| InterestPayable | 1.40M | 1.68M | 1.12M | 900.00K |
| Payables | 26.69M | 31.44M | 20.08M | 15.11M |
| TotalTaxPayable | 4.86M | 3.11M | 1.67M | 926.00K |
| AccountsPayable | 21.83M | 28.33M | 18.41M | 14.19M |
| TotalAssets | 840.79M | 941.39M | 818.88M | 603.35M |
| TotalNonCurrentAssets | 555.02M | 532.64M | 547.06M | 229.49M |
| OtherNonCurrentAssets | 8.75M | 6.94M | 3.07M | 2.02M |
| GoodwillAndOtherIntangibleAssets | 488.55M | 475.31M | 503.23M | 199.58M |
| OtherIntangibleAssets | 195.91M | 208.94M | 208.13M | 63.12M |
| Goodwill | 292.64M | 266.37M | 295.10M | 136.46M |
| NetPPE | 57.71M | 50.39M | 40.76M | 27.88M |
| AccumulatedDepreciation | -30.37M | -21.14M | -14.65M | -9.12M |
| GrossPPE | 88.08M | 71.53M | 55.41M | 37.00M |
| Leases | 2.31M | 1.92M | 1.90M | 1.22M |
| ConstructionInProgress | 15.01M | 7.60M | 3.87M | 1.76M |
| OtherProperties | 58.00M | 51.85M | 43.10M | 29.29M |
| MachineryFurnitureEquipment | 12.76M | 10.16M | 6.54M | 4.74M |
| Properties | 0.00 | 0.00 | 0.00 | 0.00 |
| CurrentAssets | 285.77M | 408.75M | 271.82M | 373.87M |
| OtherCurrentAssets | 23.92M | 22.31M | 23.40M | 12.29M |
| RestrictedCash | 10.29M | 10.30M | 0.00 | 250.00K |
| PrepaidAssets | 5.65M | |||
| Inventory | 48.62M | 49.89M | 33.14M | 13.26M |
| InventoriesAdjustmentsAllowances | -4.58M | -2.54M | -1.79M | -1.75M |
| FinishedGoods | 8.23M | 16.44M | 15.90M | 2.48M |
| WorkInProcess | 31.22M | 19.53M | 12.42M | 6.85M |
| RawMaterials | 9.16M | 13.91M | 7.36M | 5.72M |
| Receivables | 57.48M | 52.01M | 63.60M | 26.44M |
| AccountsReceivable | 57.48M | 52.01M | 63.60M | 26.44M |
| AllowanceForDoubtfulAccountsReceivable | -163.00K | -1.97M | -192.00K | -46.00K |
| GrossAccountsReceivable | 57.65M | 53.98M | 63.79M | 26.49M |
| CashCashEquivalentsAndShortTermInvestments | 145.46M | 274.25M | 151.68M | 321.63M |
| CashAndCashEquivalents | 145.46M | 274.25M | 151.68M | 321.63M |
| Line Item | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| FreeCashFlow | -71.42M | -74.66M | -117.14M | -84.31M |
| RepurchaseOfCapitalStock | 0.00 | 0.00 | -7.40M | -900.00K |
| RepaymentOfDebt | -30.81M | -7.96M | -12.83M | -2.16M |
| IssuanceOfDebt | 2.40M | 230.36M | 1.15M | 161.51M |
| IssuanceOfCapitalStock | 0.00 | 19.85M | 53.14M | 59.06M |
| CapitalExpenditure | -14.29M | -16.06M | -12.75M | -7.57M |
| InterestPaidSupplementalData | 15.05M | 7.43M | 7.42M | 376.00K |
| EndCashPosition | 155.74M | 284.55M | 151.68M | 321.88M |
| BeginningCashPosition | 284.55M | 151.68M | 321.88M | 219.46M |
| EffectOfExchangeRateChanges | -769.00K | 1.40M | -1.64M | 2.77M |
| ChangesInCash | -128.04M | 131.47M | -168.56M | 99.64M |
| FinancingCashFlow | -38.94M | 209.33M | 43.57M | 192.66M |
| CashFlowFromContinuingFinancingActivities | -38.94M | 209.33M | 43.57M | 192.66M |
| NetOtherFinancingCharges | -10.54M | -32.96M | -10.26M | -18.45M |
| ProceedsFromStockOptionExercised | 6.00K | 53.00K | 12.38M | 103.00K |
| NetCommonStockIssuance | 0.00 | 19.85M | 53.14M | 51.66M |
| CommonStockPayments | 0.00 | 0.00 | -7.40M | -900.00K |
| CommonStockIssuance | 0.00 | 19.85M | 53.14M | 59.06M |
| NetIssuancePaymentsOfDebt | -28.41M | 222.40M | -11.68M | 159.35M |
| NetLongTermDebtIssuance | -28.41M | 222.40M | -11.68M | 159.35M |
| LongTermDebtPayments | -30.81M | -7.96M | -12.83M | -2.16M |
| LongTermDebtIssuance | 2.40M | 230.36M | 1.15M | 161.51M |
| InvestingCashFlow | -31.97M | -19.26M | -107.74M | -16.27M |
| CashFlowFromContinuingInvestingActivities | -31.97M | -19.26M | -107.74M | -16.27M |
| NetBusinessPurchaseAndSale | -17.67M | -3.20M | -94.99M | -8.71M |
| PurchaseOfBusiness | -17.67M | -3.20M | -94.99M | -8.71M |
| NetIntangiblesPurchaseAndSale | 0.00 | -1.72M | 0.00 | 0.00 |
| PurchaseOfIntangibles | 0.00 | -1.72M | 0.00 | 0.00 |
| NetPPEPurchaseAndSale | -14.29M | -14.34M | -12.75M | -7.57M |
| PurchaseOfPPE | -14.29M | -14.34M | -12.75M | -7.57M |
| OperatingCashFlow | -57.13M | -58.60M | -104.39M | -76.75M |
| CashFlowFromContinuingOperatingActivities | -57.13M | -58.60M | -104.39M | -76.75M |
| ChangeInWorkingCapital | -12.21M | 1.08M | -58.15M | -18.09M |
| ChangeInOtherWorkingCapital | 91.00K | -301.00K | -837.00K | |
| ChangeInOtherCurrentLiabilities | -4.35M | -6.75M | -4.40M | -2.77M |
| ChangeInPayablesAndAccruedExpense | -6.43M | 14.24M | -5.47M | 9.31M |
| ChangeInAccruedExpense | 1.31M | 3.25M | -3.77M | 1.89M |
| ChangeInPayable | -7.74M | 10.99M | -1.70M | 7.42M |
| ChangeInAccountPayable | -7.74M | 10.99M | -1.70M | 7.42M |
| ChangeInPrepaidAssets | -1.09M | 963.00K | -10.30M | -8.18M |
| ChangeInInventory | 2.52M | -16.97M | -5.79M | -4.30M |
| ChangeInReceivables | -2.86M | 9.59M | -32.20M | -12.16M |
| ChangesInAccountReceivables | -2.86M | 9.59M | -32.20M | -12.16M |
| OtherNonCashItems | -4.24M | -26.97M | 13.82M | -8.82M |
| StockBasedCompensation | 65.11M | 67.24M | 43.71M | 41.88M |
| ProvisionandWriteOffofAssets | 1.71M | 3.89M | 892.00K | 1.59M |
| AssetImpairmentCharge | 3.61M | 998.00K | 0.00 | 0.00 |
| DeferredTax | -536.00K | -5.37M | -4.20M | -2.00M |
| DeferredIncomeTax | -536.00K | -5.37M | -4.20M | -2.00M |
| DepreciationAmortizationDepletion | 43.59M | 43.06M | 34.59M | 16.76M |
| DepreciationAndAmortization | 43.59M | 43.06M | 34.59M | 16.76M |
| AmortizationCashFlow | 32.03M | 33.24M | 26.48M | 11.64M |
| AmortizationOfIntangibles | 32.03M | 33.24M | 26.48M | 11.64M |
| Depreciation | 11.55M | 9.82M | 8.10M | 5.12M |
| OperatingGainsLosses | -3.44M | 1.65M | -6.22M | -55.28M |
| GainLossOnInvestmentSecurities | -821.00K | 1.65M | -6.22M | -55.28M |
| NetForeignCurrencyExchangeGainLoss | 8.00K | -86.00K | ||
| NetIncomeFromContinuingOperations | -150.71M | -144.19M | -128.83M | -52.79M |
SEC Filings
Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.
Public Trades for INDI
| Date | User | Broker | Pattern | Type | Position Size | Entry Price | Trade P&L | Status |
|---|