Symbols / INDI
INDI Chart
About
indie Semiconductor, Inc. provides automotive semiconductors and software solutions for advanced driver assistance systems, driver automation, in-cabin, connected car, and electrification applications. It offers ultrasonic sensors for parking assist and systems; radar sensors for audio assistance and reverse information; front cameras for vehicle detection, collision avoidance, and sign reading; and side/inside cameras for blind spot and lane change assist, and driver behavior monitoring. The company also provides LiDAR for distance, speed, and obstacle detection, collision avoidance, and emergency brake system; and long range RADAR for audio assistance, obstacle detection, and ACC stop and go. In addition, it designs, manufactures, and integrates photonic components on various technology platforms, including fiber Bragg gratings, low-noise lasers, athermal and tunable packaging, and low-noise and high-speed electronics. It provides solutions in the United States, Greater China, Europe, South Korea, rest of North America, rest of the Asia Pacific, and South America. The company was founded in 2007 and is headquartered in Aliso Viejo, California.
Fundamentals
Scroll to Statements| Sector | Technology | Industry | Semiconductors | Market Cap | 759.79M |
| Enterprise Value | 993.08M | Income | -144.46M | Sales | 217.40M |
| Book/sh | 1.83 | Cash/sh | 0.79 | Dividend Yield | — |
| Payout | 0.00% | Employees | 920 | IPO | — |
| P/E | — | Forward P/E | -79.31 | PEG | — |
| P/S | 3.49 | P/B | 2.05 | P/C | — |
| EV/EBITDA | -9.41 | EV/Sales | 4.57 | Quick Ratio | 2.85 |
| Current Ratio | 3.75 | Debt/Eq | 94.28 | LT Debt/Eq | — |
| EPS (ttm) | -0.75 | EPS next Y | -0.05 | EPS Growth | — |
| Revenue Growth | -0.50% | Earnings | 2026-02-19 | ROA | -10.96% |
| ROE | -34.90% | ROIC | — | Gross Margin | -30.64% |
| Oper. Margin | -69.15% | Profit Margin | -66.45% | Shs Outstand | 202.61M |
| Shs Float | 199.75M | Short Float | 28.53% | Short Ratio | 18.31 |
| Short Interest | — | 52W High | 6.05 | 52W Low | 1.53 |
| Beta | 2.54 | Avg Volume | 2.90M | Volume | 3.10M |
| Target Price | $6.14 | Recom | None | Prev Close | $3.70 |
| Price | $3.75 | Change | 1.35% |
Valuation Models
Price estimates from analyst targets and simple models.
1. Analyst consensus
$6.14
Mean price target
2. Current target
$3.75
Latest analyst target
3. DCF / Fair value
$-1.61
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$3.75
Low
$5.00
High
$8.00
Mean
$6.14
Latest analyst rating changes
| Date | Action | Analyst | Rating Change | Price Target |
|---|---|---|---|---|
| 2025-11-10 | main | UBS | — → Neutral | $5 |
| 2025-06-25 | main | Benchmark | Buy → Buy | $8 |
| 2025-06-11 | reit | Benchmark | Buy → Buy | $6 |
| 2025-05-21 | reit | Benchmark | Buy → Buy | $6 |
| 2025-05-13 | main | Craig-Hallum | Buy → Buy | $6 |
| 2025-05-13 | main | Keybanc | Overweight → Overweight | $6 |
| 2025-05-13 | main | Benchmark | Buy → Buy | $6 |
| 2025-04-09 | reit | Benchmark | Buy → Buy | $8 |
| 2025-02-21 | main | Keybanc | Overweight → Overweight | $7 |
| 2025-02-21 | main | Benchmark | Buy → Buy | $8 |
| 2025-01-24 | init | UBS | — → Neutral | $5 |
| 2024-11-08 | reit | Benchmark | Buy → Buy | $9 |
| 2024-11-08 | main | Roth MKM | Buy → Buy | $5 |
| 2024-11-05 | main | Benchmark | Buy → Buy | $9 |
| 2024-09-10 | reit | Benchmark | Buy → Buy | $12 |
| 2024-08-09 | main | Deutsche Bank | Buy → Buy | $7 |
| 2024-08-09 | main | Roth MKM | Buy → Buy | $7 |
| 2024-05-10 | main | Keybanc | Overweight → Overweight | $9 |
| 2024-05-10 | main | Deutsche Bank | Buy → Buy | $9 |
| 2024-05-10 | reit | B. Riley Securities | Buy → Buy | $14 |
- Indie Semiconductor: Loaded For The Next Wave (NASDAQ:INDI) - Seeking Alpha ue, 06 Jan 2026 08
- indie Semiconductor (NASDAQ:INDI) shareholders are up 25% this past week, but still in the red over the last five years - simplywall.st hu, 04 Dec 2025 08
- New Mahindra electric SUVs add indie software to watch driver alertness - Stock Titan Wed, 04 Feb 2026 08
- Baron Discovery Fund Increased Its Holdings in indie Semiconductor (INDI) in 2025 - Yahoo Finance Wed, 04 Feb 2026 08
- indie Semiconductor (INDI) Soars 18.6%: Is Further Upside Left in the Stock? - October 15, 2025 - Zacks Investment Research Wed, 15 Oct 2025 07
- Can Indie Semiconductor Stock Recover If Markets Fall? - Trefis Sun, 21 Dec 2025 08
- indie Semiconductor Stock (INDI) Opinions on Insider Sales and Market Expansion - Quiver Quantitative hu, 04 Sep 2025 07
- Indie semi CFO Wu Naixi sells $91k in INDi stock - Investing.com Fri, 12 Dec 2025 08
- How strong is INDI stock revenue growth - July 2025 Closing Moves & High Accuracy Buy Signal Tips - mfd.ru Sat, 14 Feb 2026 04
- Here’s Why Wall Street is Bullish on indie Semiconductor (INDI) - Yahoo Finance Sat, 11 Oct 2025 07
- Sub‑MHz linewidth ELA35: indie launches visible DFB lasers 375–535 nm for quantum and automotive LiDAR - Stock Titan ue, 14 Oct 2025 07
- $INDI stock is up 15% today. Here's what we see in our data. - Quiver Quantitative ue, 14 Oct 2025 07
- indie Semiconductor: Too Early, Slow Sales, And Cash Burn (NASDAQ:INDI) - Seeking Alpha Wed, 07 Jan 2026 08
- indie Semiconductor, Inc. (INDI) Reports Q3 Loss, Misses Revenue Estimates - Yahoo Finance hu, 06 Nov 2025 08
- indie Semiconductor (Nasdaq: INDI) grants equity awards to new hires under 2023 inducement plan - Stock Titan Fri, 12 Dec 2025 08
Insider Transactions
No recent insider transactions.
Financials
| Line Item | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| TaxEffectOfUnusualItems | 325.04K | 138.74K | 1.24M | -118.21K |
| TaxRateForCalcs | 0.01 | 0.03 | 0.02 | 0.00 |
| NormalizedEBITDA | -118.64M | -94.24M | -100.21M | -68.73M |
| TotalUnusualItems | 24.71M | 4.08M | 64.54M | -42.99M |
| TotalUnusualItemsExcludingGoodwill | 24.71M | 4.08M | 64.54M | -42.99M |
| NetIncomeFromContinuingOperationNetMinorityInterest | -132.60M | -117.62M | -43.40M | -88.04M |
| ReconciledDepreciation | 43.06M | 34.59M | 16.76M | 5.97M |
| ReconciledCostOfRevenue | 126.37M | 133.61M | 60.49M | 28.70M |
| EBITDA | -93.94M | -90.16M | -35.67M | -111.73M |
| EBIT | -137.00M | -124.74M | -52.43M | -117.69M |
| NetInterestIncome | -4.67M | -849.00K | 875.00K | -1.19M |
| InterestExpense | 9.11M | 8.62M | 1.39M | 1.24M |
| InterestIncome | 4.59M | 7.80M | 2.57M | 49.00K |
| NormalizedIncome | -156.99M | -121.57M | -106.70M | -45.17M |
| NetIncomeFromContinuingAndDiscontinuedOperation | -132.60M | -117.62M | -43.40M | -88.04M |
| TotalExpenses | 382.43M | 358.59M | 229.93M | 123.20M |
| TotalOperatingIncomeAsReported | -170.08M | -135.42M | -119.13M | -74.79M |
| DilutedAverageShares | 175.03M | 145.19M | 118.66M | 70.01M |
| BasicAverageShares | 175.03M | 145.19M | 118.66M | 70.01M |
| DilutedEPS | -0.76 | -0.81 | -0.42 | -1.25 |
| BasicEPS | -0.76 | -0.81 | -0.42 | -1.25 |
| DilutedNIAvailtoComStockholders | -132.60M | -117.62M | -43.40M | -88.04M |
| NetIncomeCommonStockholders | -132.60M | -117.62M | -43.40M | -88.04M |
| NetIncome | -132.60M | -117.62M | -43.40M | -88.04M |
| MinorityInterests | 11.58M | 11.21M | 9.39M | 30.56M |
| NetIncomeIncludingNoncontrollingInterests | -144.19M | -128.83M | -52.79M | -118.61M |
| NetIncomeContinuousOperations | -144.19M | -128.83M | -52.79M | -118.61M |
| TaxProvision | -1.92M | -4.53M | -1.03M | -327.00K |
| PretaxIncome | -146.11M | -133.37M | -53.82M | -118.93M |
| OtherIncomeExpense | 24.31M | 2.91M | 64.43M | -42.95M |
| OtherNonOperatingIncomeExpenses | -400.00K | -1.18M | -107.00K | 42.00K |
| SpecialIncomeCharges | 24.71M | -2.98M | 9.47M | -38.53M |
| OtherSpecialCharges | -304.00K | |||
| RestructuringAndMergernAcquisition | -24.71M | 2.98M | -9.47M | 38.84M |
| GainOnSaleOfSecurity | 7.07M | 55.07M | -4.46M | |
| NetNonOperatingInterestIncomeExpense | -4.67M | -849.00K | 875.00K | -1.19M |
| TotalOtherFinanceCost | 146.00K | 25.00K | 301.00K | |
| InterestExpenseNonOperating | 9.11M | 8.62M | 1.39M | 1.24M |
| InterestIncomeNonOperating | 4.59M | 7.80M | 2.57M | 49.00K |
| OperatingIncome | -165.75M | -135.42M | -119.13M | -74.79M |
| OperatingExpense | 256.06M | 224.99M | 169.43M | 94.50M |
| ResearchAndDevelopment | 175.11M | 154.51M | 121.20M | 58.12M |
| SellingGeneralAndAdministration | 80.94M | 70.48M | 48.24M | 36.38M |
| GrossProfit | 90.31M | 89.56M | 50.31M | 19.71M |
| CostOfRevenue | 126.37M | 133.61M | 60.49M | 28.70M |
| TotalRevenue | 216.68M | 223.17M | 110.80M | 48.41M |
| OperatingRevenue | 216.68M | 223.17M | 110.80M | 48.41M |
| Line Item | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| OrdinarySharesNumber | 189.16M | 163.19M | 126.82M | 108.18M |
| ShareIssued | 189.16M | 163.19M | 126.82M | 108.18M |
| NetDebt | 107.07M | 9.16M | ||
| TotalDebt | 398.58M | 174.34M | 183.47M | 7.89M |
| TangibleBookValue | -57.43M | -57.08M | 113.23M | 103.19M |
| InvestedCapital | 799.20M | 606.99M | 484.21M | 320.94M |
| WorkingCapital | 323.87M | 132.94M | 309.90M | 214.32M |
| NetTangibleAssets | -57.43M | -57.08M | 113.23M | 103.19M |
| CapitalLeaseObligations | 17.26M | 13.50M | 12.07M | 0.00 |
| CommonStockEquity | 417.89M | 446.15M | 312.81M | 313.05M |
| TotalCapitalization | 786.98M | 602.88M | 468.51M | 318.66M |
| TotalEquityGrossMinorityInterest | 445.39M | 477.02M | 314.33M | 291.86M |
| MinorityInterest | 27.51M | 30.88M | 1.52M | -21.19M |
| StockholdersEquity | 417.89M | 446.15M | 312.81M | 313.05M |
| GainsLossesNotAffectingRetainedEarnings | -24.66M | -6.17M | -11.95M | -1.44M |
| OtherEquityAdjustments | -24.66M | -6.17M | -11.95M | -1.44M |
| RetainedEarnings | -494.04M | -361.44M | -243.82M | -200.42M |
| AdditionalPaidInCapital | 936.56M | 813.74M | 568.56M | 514.89M |
| CapitalStock | 21.00K | 18.00K | 15.00K | 14.00K |
| CommonStock | 21.00K | 18.00K | 15.00K | 14.00K |
| PreferredStock | 0.00 | 0.00 | 0.00 | 0.00 |
| TotalLiabilitiesNetMinorityInterest | 495.99M | 341.85M | 289.02M | 177.40M |
| TotalNonCurrentLiabilitiesNetMinorityInterest | 411.11M | 202.98M | 225.06M | 143.68M |
| OtherNonCurrentLiabilities | 4.11M | 21.70M | 1.84M | 5.61M |
| DerivativeProductLiabilities | 0.00 | 45.40M | 100.47M | |
| NonCurrentDeferredLiabilities | 23.62M | 13.70M | 12.00M | 31.98M |
| NonCurrentDeferredRevenue | 11.96M | 0.00 | 4.18M | 12.45M |
| NonCurrentDeferredTaxesLiabilities | 11.66M | 13.70M | 7.82M | 19.53M |
| LongTermDebtAndCapitalLeaseObligation | 383.38M | 167.59M | 165.81M | 5.62M |
| LongTermCapitalLeaseObligation | 14.28M | 10.85M | 10.12M | 0.00 |
| LongTermDebt | 369.10M | 156.74M | 155.70M | 5.62M |
| CurrentLiabilities | 84.88M | 138.88M | 63.96M | 33.72M |
| OtherCurrentLiabilities | 14.67M | 92.27M | 7.09M | 13.79M |
| CurrentDeferredLiabilities | 15.66M | 11.24M | 11.12M | 8.19M |
| CurrentDeferredRevenue | 8.61M | 6.90M | 11.12M | 7.36M |
| CurrentDebtAndCapitalLeaseObligation | 15.20M | 6.76M | 17.66M | 2.27M |
| CurrentCapitalLeaseObligation | 2.98M | 2.65M | 1.96M | 0.00 |
| CurrentDebt | 12.22M | 4.11M | 15.70M | 2.27M |
| OtherCurrentBorrowings | 12.22M | 4.11M | 15.70M | 2.27M |
| PayablesAndAccruedExpenses | 39.35M | 28.61M | 28.10M | 9.46M |
| CurrentAccruedExpenses | 7.91M | 8.53M | 12.98M | 4.02M |
| InterestPayable | 1.68M | 1.12M | 900.00K | 0.00 |
| Payables | 31.44M | 20.08M | 15.11M | 5.44M |
| TotalTaxPayable | 3.11M | 1.67M | 926.00K | |
| AccountsPayable | 28.33M | 18.41M | 14.19M | 5.44M |
| TotalAssets | 941.39M | 818.88M | 603.35M | 469.25M |
| TotalNonCurrentAssets | 532.64M | 547.06M | 229.49M | 221.22M |
| OtherNonCurrentAssets | 6.94M | 3.07M | 2.02M | 270.00K |
| GoodwillAndOtherIntangibleAssets | 475.31M | 503.23M | 199.58M | 209.86M |
| OtherIntangibleAssets | 208.94M | 208.13M | 63.12M | 96.28M |
| Goodwill | 266.37M | 295.10M | 136.46M | 113.57M |
| NetPPE | 50.39M | 40.76M | 27.88M | 11.09M |
| AccumulatedDepreciation | -21.14M | -14.65M | -9.12M | -6.10M |
| GrossPPE | 71.53M | 55.41M | 37.00M | 17.19M |
| Leases | 1.92M | 1.90M | 1.22M | 395.00K |
| ConstructionInProgress | 7.60M | 3.87M | 1.76M | 256.00K |
| OtherProperties | 51.85M | 43.10M | 29.29M | 14.65M |
| MachineryFurnitureEquipment | 10.16M | 6.54M | 4.74M | 1.89M |
| Properties | 0.00 | 0.00 | 0.00 | 0.00 |
| CurrentAssets | 408.75M | 271.82M | 373.87M | 248.03M |
| OtherCurrentAssets | 22.31M | 23.40M | 12.29M | 5.65M |
| RestrictedCash | 10.30M | 0.00 | 250.00K | 383.00K |
| PrepaidAssets | 5.65M | |||
| Inventory | 49.89M | 33.14M | 13.26M | 9.08M |
| InventoriesAdjustmentsAllowances | -4.58M | -2.54M | -1.79M | -1.75M |
| FinishedGoods | 18.74M | 15.90M | 2.48M | 2.15M |
| WorkInProcess | 21.23M | 12.42M | 6.85M | 6.30M |
| RawMaterials | 14.50M | 7.36M | 5.72M | 2.38M |
| Receivables | 52.01M | 63.60M | 26.44M | 13.84M |
| AccountsReceivable | 52.01M | 63.60M | 26.44M | 13.84M |
| AllowanceForDoubtfulAccountsReceivable | -1.97M | -192.00K | -46.00K | -27.00K |
| GrossAccountsReceivable | 53.98M | 63.79M | 26.49M | 13.87M |
| CashCashEquivalentsAndShortTermInvestments | 274.25M | 151.68M | 321.63M | 219.08M |
| CashAndCashEquivalents | 274.25M | 151.68M | 321.63M | 219.08M |
| Line Item | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| FreeCashFlow | -74.66M | -117.14M | -84.31M | -59.89M |
| RepurchaseOfCapitalStock | 0.00 | 0.00 | -7.40M | -900.00K |
| RepaymentOfDebt | -7.96M | -12.83M | -2.16M | -17.54M |
| IssuanceOfDebt | 230.36M | 1.15M | 161.51M | 775.00K |
| IssuanceOfCapitalStock | 19.85M | 53.14M | 59.06M | 5.00M |
| CapitalExpenditure | -16.06M | -12.75M | -7.57M | -4.07M |
| InterestPaidSupplementalData | 7.43M | 7.42M | 376.00K | 1.23M |
| EndCashPosition | 284.55M | 151.68M | 321.88M | 219.46M |
| BeginningCashPosition | 151.68M | 321.88M | 219.46M | 18.70M |
| EffectOfExchangeRateChanges | 1.40M | -1.64M | 2.77M | 265.00K |
| ChangesInCash | 131.47M | -168.56M | 99.64M | 200.50M |
| FinancingCashFlow | 209.33M | 43.57M | 192.66M | 340.65M |
| CashFlowFromContinuingFinancingActivities | 209.33M | 43.57M | 192.66M | 340.65M |
| NetOtherFinancingCharges | -32.96M | -10.26M | -18.45M | 353.25M |
| ProceedsFromStockOptionExercised | 53.00K | 12.38M | 103.00K | 66.00K |
| NetCommonStockIssuance | 19.85M | 53.14M | 51.66M | 4.10M |
| CommonStockPayments | 0.00 | 0.00 | -7.40M | -900.00K |
| CommonStockIssuance | 19.85M | 53.14M | 59.06M | 5.00M |
| NetIssuancePaymentsOfDebt | 222.40M | -11.68M | 159.35M | -16.77M |
| NetLongTermDebtIssuance | 222.40M | -11.68M | 159.35M | -16.77M |
| LongTermDebtPayments | -7.96M | -12.83M | -2.16M | -17.54M |
| LongTermDebtIssuance | 230.36M | 1.15M | 161.51M | 775.00K |
| InvestingCashFlow | -19.26M | -107.74M | -16.27M | -84.33M |
| CashFlowFromContinuingInvestingActivities | -19.26M | -107.74M | -16.27M | -84.33M |
| NetBusinessPurchaseAndSale | -3.20M | -94.99M | -8.71M | -80.26M |
| PurchaseOfBusiness | -3.20M | -94.99M | -8.71M | -80.26M |
| NetIntangiblesPurchaseAndSale | -1.72M | 0.00 | 0.00 | -1.39M |
| PurchaseOfIntangibles | -1.72M | 0.00 | 0.00 | -1.39M |
| NetPPEPurchaseAndSale | -14.34M | -12.75M | -7.57M | -2.68M |
| PurchaseOfPPE | -14.34M | -12.75M | -7.57M | -2.68M |
| OperatingCashFlow | -58.60M | -104.39M | -76.75M | -55.82M |
| CashFlowFromContinuingOperatingActivities | -58.60M | -104.39M | -76.75M | -55.82M |
| ChangeInWorkingCapital | 1.08M | -58.15M | -18.09M | -9.24M |
| ChangeInOtherWorkingCapital | 91.00K | -301.00K | -837.00K | |
| ChangeInOtherCurrentLiabilities | -6.75M | -4.40M | -2.77M | 45.00K |
| ChangeInPayablesAndAccruedExpense | 14.24M | -5.47M | 9.31M | 2.91M |
| ChangeInAccruedExpense | 3.25M | -3.77M | 1.89M | 5.38M |
| ChangeInPayable | 10.99M | -1.70M | 7.42M | -2.48M |
| ChangeInAccountPayable | 10.99M | -1.70M | 7.42M | -2.48M |
| ChangeInPrepaidAssets | 963.00K | -10.30M | -8.18M | -3.71M |
| ChangeInInventory | -16.97M | -5.79M | -4.30M | -3.17M |
| ChangeInReceivables | 9.59M | -32.20M | -12.16M | -4.48M |
| ChangesInAccountReceivables | 9.59M | -32.20M | -12.16M | -4.48M |
| OtherNonCashItems | -26.97M | 13.82M | -8.82M | 17.90M |
| StockBasedCompensation | 67.24M | 43.71M | 41.88M | 22.91M |
| ProvisionandWriteOffofAssets | 3.89M | 892.00K | 1.59M | 15.00K |
| AssetImpairmentCharge | 998.00K | 0.00 | 0.00 | 15.00K |
| DeferredTax | -5.37M | -4.20M | -2.00M | -516.00K |
| DeferredIncomeTax | -5.37M | -4.20M | -2.00M | -516.00K |
| DepreciationAmortizationDepletion | 43.06M | 34.59M | 16.76M | 5.97M |
| DepreciationAndAmortization | 43.06M | 34.59M | 16.76M | 5.97M |
| AmortizationCashFlow | 33.24M | 26.48M | 11.64M | 4.77M |
| AmortizationOfIntangibles | 33.24M | 26.48M | 11.64M | 4.77M |
| Depreciation | 9.82M | 8.10M | 5.12M | 1.20M |
| OperatingGainsLosses | 1.65M | -6.22M | -55.28M | 25.76M |
| GainLossOnInvestmentSecurities | 1.65M | -6.22M | -55.28M | 26.06M |
| NetForeignCurrencyExchangeGainLoss | 8.00K | -86.00K | ||
| NetIncomeFromContinuingOperations | -144.19M | -128.83M | -52.79M | -118.61M |
SEC Filings
Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.
Public Trades for INDI
| Date | User | Asset | Broker | Type | Position Size | Entry Price | Patterns |
|---|