INDP Chart
About

Indaptus Therapeutics, Inc., a clinical biotechnology company, develops various anti-cancer and anti-viral immunotherapy products. Its lead clinical candidate consists of Decoy20, which is used to produce single agent activity and/or combination therapy-based durable responses of lymphoma, hepatocellular, colorectal, and pancreatic tumors, and chronic hepatitis B virus, and human immunodeficiency virus infection, as well as for the treatment of advanced solid tumors. The company was formerly known as Intec Parent, Inc. and changed its name to Indaptus Therapeutics, Inc. in August 2021. Indaptus Therapeutics, Inc. is headquartered in New York, New York.

Fundamentals
Scroll to Statements
Sector Healthcare Industry Biotechnology Market Cap 4.42M
Enterprise Value -2.30M Income -16.87M Sales —
Book/sh 2.81 Cash/sh 3.33 Dividend Yield —
Payout 0.00% Employees 7 IPO —
P/E — Forward P/E -1.42 PEG —
P/S — P/B 0.70 P/C —
EV/EBITDA 0.14 EV/Sales — Quick Ratio 2.61
Current Ratio 2.88 Debt/Eq 0.19 LT Debt/Eq —
EPS (ttm) -29.03 EPS next Y -1.39 EPS Growth —
Revenue Growth — Earnings 2025-11-12 08:00 ROA -131.38%
ROE -3.18% ROIC — Gross Margin 0.00%
Oper. Margin 0.00% Profit Margin 0.00% Shs Outstand 2.24M
Shs Float 940.38K Short Float 1.64% Short Ratio 0.15
Short Interest — 52W High 47.60 52W Low 1.52
Beta 1.00 Avg Volume 716.30K Volume 14.31K
Target Price $10.00 Recom None Prev Close $2.02
Price $1.97 Change -2.48%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$10.00
Mean price target
2. Current target
$1.97
Latest analyst target
3. DCF / Fair value
$-74.63
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$1.97
Low
$10.00
High
$10.00
Mean
$10.00

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2024-11-13 main Maxim Group Buy → Buy $5
2024-10-16 reit HC Wainwright & Co. Buy → Buy $12
2024-06-17 reit HC Wainwright & Co. Buy → Buy $12
2024-04-15 reit HC Wainwright & Co. Buy → Buy $12
2023-09-20 reit HC Wainwright & Co. Buy → Buy $12
2023-08-15 reit HC Wainwright & Co. Buy → Buy $12
2023-08-11 reit HC Wainwright & Co. Buy → Buy $12
2023-08-08 reit HC Wainwright & Co. Buy → Buy $12
2023-05-04 reit HC Wainwright & Co. — → Buy $12
2023-03-20 main HC Wainwright & Co. — → Buy $12
2023-03-08 reit HC Wainwright & Co. — → Overweight $15
2023-02-08 reit HC Wainwright & Co. — → Buy $15
2021-10-19 up Maxim Group Hold → Buy $16
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 25000 — — Stock Award(Grant) at price 0.00 per share. BEN-TZVI AVRAHAM Director — 2026-01-20 00:00:00 D
1 216617 439733 — Stock Award(Grant) at price 2.03 per share. MECKLER JEFFREY A Chief Executive Officer — 2025-12-22 00:00:00 D
2 54421 110475 — Stock Award(Grant) at price 2.03 per share. LINSCOTT WALT ADDISON ESQ. Chief Operating Officer — 2025-12-22 00:00:00 D
3 26758 54319 — Stock Award(Grant) at price 2.03 per share. SASSI NIR Chief Financial Officer — 2025-12-22 00:00:00 D
4 52204 105974 — Stock Award(Grant) at price 2.03 per share. NEWMAN MICHAEL JAMES Officer and Director — 2025-12-22 00:00:00 D
5 6068 50379 — Stock Award(Grant) at price 8.30 per share. MECKLER JEFFREY A Chief Executive Officer — 2025-07-25 00:00:00 D
6 42553 50000 — Stock Award(Grant) at price 1.18 per share. MECKLER JEFFREY A Chief Executive Officer — 2024-11-25 00:00:00 D
7 84932 155001 — Stock Award(Grant) at price 1.82 per share. MECKLER JEFFREY A Chief Executive Officer — 2024-08-08 00:00:00 D
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.000.000.000.00
NormalizedEBITDA-15.37M-16.38M-14.91M-7.73M
NetIncomeFromContinuingOperationNetMinorityInterest-15.02M-15.42M-14.32M-7.71M
ReconciledDepreciation735.001.28K1.78K1.40K
EBITDA-15.37M-16.38M-14.91M-7.73M
EBIT-15.37M-16.38M-14.91M-7.73M
NetInterestIncome588.11K17.72K
InterestIncome588.11K17.72K
NormalizedIncome-15.02M-15.42M-14.32M-7.71M
NetIncomeFromContinuingAndDiscontinuedOperation-15.02M-15.42M-14.32M-7.71M
TotalExpenses15.37M16.38M14.91M7.73M
TotalOperatingIncomeAsReported-15.37M-16.38M-14.91M-7.73M
DilutedAverageShares334.13K300.04K295.07K146.09K
BasicAverageShares334.13K300.04K295.07K146.09K
DilutedEPS-45.08-51.24-48.44-52.92
BasicEPS-45.08-51.24-48.44-52.92
DilutedNIAvailtoComStockholders-15.02M-15.42M-14.32M-7.71M
NetIncomeCommonStockholders-15.02M-15.42M-14.32M-7.71M
NetIncome-15.02M-15.42M-14.32M-7.71M
NetIncomeIncludingNoncontrollingInterests-15.02M-15.42M-14.32M-7.71M
NetIncomeContinuousOperations-15.02M-15.42M-14.32M-7.71M
PretaxIncome-15.02M-15.42M-14.32M-7.71M
OtherIncomeExpense343.72K955.00K588.11K
OtherNonOperatingIncomeExpenses343.72K955.00K588.11K
NetNonOperatingInterestIncomeExpense588.11K17.72K
InterestIncomeNonOperating588.11K17.72K
OperatingIncome-15.37M-16.38M-14.91M-7.73M
OperatingExpense15.37M16.38M14.91M7.73M
ResearchAndDevelopment7.25M7.62M6.32M2.52M
SellingGeneralAndAdministration8.11M8.76M8.59M5.21M
GeneralAndAdministrativeExpense8.11M8.76M8.59M5.21M
OtherGandA8.11M8.76M8.59M5.21M
TotalRevenue0.000.000.000.00
OperatingRevenue0.000.000.000.00
Line Item2023-12-31
TreasurySharesNumber0.00
OrdinarySharesNumber429.07K300.04K300.04K294.95K
ShareIssued429.07K300.04K300.04K294.95K
TotalDebt84.16K175.05K80.49K169.33K
TangibleBookValue3.94M12.08M24.63M35.90M
InvestedCapital3.94M12.08M24.63M35.90M
WorkingCapital3.22M11.22M23.81M35.78M
NetTangibleAssets3.94M12.08M24.63M35.90M
CapitalLeaseObligations84.16K175.05K80.49K169.33K
CommonStockEquity3.94M12.08M24.63M35.90M
TotalCapitalization3.94M12.08M24.63M35.90M
TotalEquityGrossMinorityInterest3.94M12.08M24.63M35.90M
StockholdersEquity3.94M12.08M24.63M35.90M
GainsLossesNotAffectingRetainedEarnings0.0096.43K0.00
OtherEquityAdjustments96.43K
RetainedEarnings-60.44M-45.42M-29.99M-15.67M
AdditionalPaidInCapital64.26M57.41M54.44M51.49M
CapitalStock120.14K84.01K84.01K82.59K
CommonStock120.14K84.01K84.01K82.59K
PreferredStock0.000.000.00
TotalLiabilitiesNetMinorityInterest3.39M2.85M3.43M4.68M
TotalNonCurrentLiabilitiesNetMinorityInterest0.0073.35K0.0072.86K
LongTermDebtAndCapitalLeaseObligation0.0073.35K0.0072.86K
LongTermCapitalLeaseObligation0.0073.35K0.0072.86K
CurrentLiabilities3.39M2.77M3.43M4.60M
CurrentDebtAndCapitalLeaseObligation84.16K101.70K80.49K96.47K
CurrentCapitalLeaseObligation84.16K101.70K80.49K96.47K
PensionandOtherPostRetirementBenefitPlansCurrent1.37M1.21M1.22M1.37M
PayablesAndAccruedExpenses1.94M1.46M2.14M3.14M
CurrentAccruedExpenses1.07M613.27K629.36K498.73K
Payables870.23K846.00K1.51M2.64M
TotalTaxPayable0.0040.00K128.93K97.72K
AccountsPayable870.23K806.00K1.38M2.54M
TotalAssets7.34M14.92M28.06M40.58M
TotalNonCurrentAssets720.43K928.67K819.56K189.37K
OtherNonCurrentAssets754.73K738.25K16.48K
NonCurrentPrepaidAssets638.25K754.73K
NetPPE82.17K173.94K81.31K172.89K
GrossPPE82.17K173.94K81.31K172.89K
OtherProperties82.17K173.94K81.31K172.89K
BuildingsAndImprovements173.21K79.29K169.09K
Properties0.000.000.00
CurrentAssets6.62M14.00M27.24M40.39M
AssetsHeldForSaleCurrent0.00148.40K
PrepaidAssets831.58K633.16K811.43K1.09M
Receivables0.0021.06K
OtherReceivables21.06K
CashCashEquivalentsAndShortTermInvestments5.79M13.36M26.43M39.13M
OtherShortTermInvestments0.0016.81M0.00
CashAndCashEquivalents5.79M13.36M9.63M39.13M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-12.32M-13.41M-13.08M-11.29M
IssuanceOfCapitalStock5.51M0.000.005.00M
CapitalExpenditure-3.85K
InterestPaidSupplementalData5.14K
IncomeTaxPaidSupplementalData1.60K1.60K2.40K800.00
EndCashPosition5.79M13.36M9.63M39.13M
BeginningCashPosition13.36M9.63M39.13M1.64M
ChangesInCash-7.58M3.74M-29.51M37.49M
FinancingCashFlow4.75M0.000.0048.34M
CashFlowFromContinuingFinancingActivities4.75M0.000.0048.34M
NetOtherFinancingCharges-762.70K12.97M
ProceedsFromStockOptionExercised0.0030.36M
NetCommonStockIssuance5.51M0.000.005.00M
CommonStockIssuance5.51M0.000.005.00M
InvestingCashFlow0.0017.14M-16.43M447.75K
CashFlowFromContinuingInvestingActivities0.0017.14M-16.43M447.75K
NetOtherInvestingChanges172.56K451.60K
NetInvestmentPurchaseAndSale0.0017.14M-16.60M0.00
SaleOfInvestment0.0024.00M13.00M0.00
PurchaseOfInvestment0.00-6.86M-29.60M0.00
NetPPEPurchaseAndSale0.00-3.85K
PurchaseOfPPE0.00-3.85K
OperatingCashFlow-12.32M-13.41M-13.08M-11.29M
CashFlowFromContinuingOperatingActivities-12.32M-13.41M-13.08M-11.29M
ChangeInWorkingCapital392.25K-518.07K-1.58M-5.09M
ChangeInOtherWorkingCapital142.00647.00961.00240.00
ChangeInOtherCurrentAssets0.00-721.77K-16.48K
ChangeInPayablesAndAccruedExpense474.06K-680.52K-1.15M-4.24M
ChangeInPayable474.06K-680.52K-1.15M-4.24M
ChangeInAccountPayable474.06K-680.52K-1.15M-4.24M
ChangeInPrepaidAssets-81.94K161.80K295.22K-837.92K
OtherNonCashItems-430.99K-110.00K
StockBasedCompensation2.31M2.97M2.96M1.51M
DepreciationAmortizationDepletion735.001.28K1.78K1.40K
DepreciationAndAmortization735.001.28K1.78K1.40K
Depreciation735.001.28K1.78K1.40K
OperatingGainsLosses-24.16K
GainLossOnInvestmentSecurities-110.00K
NetIncomeFromContinuingOperations-15.02M-15.42M-14.32M-7.71M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for INDP
Date User Asset Broker Type Position Size Entry Price Patterns