INLF Chart
About

INLIF Limited, through its subsidiaries, engages in the research, development, manufacture, and sale of injection molding machine-dedicated manipulator arms under the iNLIF brand in the People's Republic of China. The company offers transverse single and double-axis manipulator arms, transverse and longitudinal multi-axis manipulator arms, and large bullhead multi-axis manipulator arms, as well as manipulator arms accessories, including conveyor belt clamps, welded bases, and reducer mounting plates. It also provides installation and warranty services, as well as raw materials for manipulator arms. The company was founded in 2016 and is based in Quanzhou, the People's Republic of China.

Fundamentals
Scroll to Statements
Sector Industrials Industry Specialty Industrial Mac Market Cap 84.21M
Enterprise Value 68.94M Income -5.45M Sales 18.41M
Book/sh 0.85 Cash/sh 0.03 Dividend Yield
Payout 0.00% Employees 156 IPO
P/E Forward P/E PEG
P/S 4.57 P/B 0.45 P/C
EV/EBITDA -12.56 EV/Sales 3.75 Quick Ratio 1.47
Current Ratio 2.11 Debt/Eq 30.82 LT Debt/Eq
EPS (ttm) -0.33 EPS next Y EPS Growth
Revenue Growth -10.20% Earnings ROA -16.82%
ROE -41.26% ROIC Gross Margin 23.33%
Oper. Margin -46.09% Profit Margin -29.59% Shs Outstand 208.40M
Shs Float 208.40M Short Float 0.07% Short Ratio 0.04
Short Interest 52W High 2.58 52W Low 0.30
Beta Avg Volume 1.33M Volume 54.34M
Target Price Recom None Prev Close $0.32
Price $0.38 Change 19.09%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
Mean price target
2. Current target
$0.40
Latest analyst target
3. DCF / Fair value
$0.09
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.40
Low
High
Mean
Insider Transactions

No recent insider transactions.

Financials
Line Item2025-12-312024-12-312023-12-312022-12-31
TaxEffectOfUnusualItems19.2535.63210.87-921.75
TaxRateForCalcs0.000.010.010.25
NormalizedEBITDA-5.23M2.16M1.85M1.01M
TotalUnusualItems264.16K3.89K25.34K-3.69K
TotalUnusualItemsExcludingGoodwill264.16K3.89K25.34K-3.69K
NetIncomeFromContinuingOperationNetMinorityInterest-5.45M1.61M1.35M537.55K
ReconciledDepreciation327.53K347.98K367.03K388.23K
ReconciledCostOfRevenue14.11M11.24M8.45M4.36M
EBITDA-4.96M2.17M1.88M1.01M
EBIT-5.29M1.82M1.51M619.80K
NetInterestIncome-153.69K-193.03K-139.50K-80.05K
InterestExpense157.28K196.30K146.39K82.67K
InterestIncome3.58K3.27K6.88K2.62K
NormalizedIncome-5.71M1.60M1.33M540.32K
NetIncomeFromContinuingAndDiscontinuedOperation-5.45M1.61M1.35M537.55K
TotalExpenses24.22M14.51M11.23M6.00M
TotalOperatingIncomeAsReported-5.82M1.29M1.39M650.13K
DilutedAverageShares14.50M14.50M14.50M14.50M
BasicAverageShares14.50M14.50M14.50M14.50M
DilutedEPS0.110.090.040.00
BasicEPS0.110.090.040.00
DilutedNIAvailtoComStockholders-5.45M1.61M1.35M537.55K
NetIncomeCommonStockholders-5.45M1.61M1.35M537.55K
NetIncome-5.45M1.61M1.35M537.55K
NetIncomeIncludingNoncontrollingInterests-5.45M1.61M1.35M537.55K
NetIncomeContinuousOperations-5.45M1.61M1.35M537.55K
TaxProvision-397.0014.84K11.35K-423.00
PretaxIncome-5.45M1.62M1.36M537.13K
OtherIncomeExpense524.48K526.72K118.09K-32.95K
OtherNonOperatingIncomeExpenses260.32K522.83K92.75K-29.26K
GainOnSaleOfSecurity264.16K3.89K25.34K-3.69K
NetNonOperatingInterestIncomeExpense-153.69K-193.03K-139.50K-80.05K
InterestExpenseNonOperating157.28K196.30K146.39K82.67K
InterestIncomeNonOperating3.58K3.27K6.88K2.62K
OperatingIncome-5.82M1.29M1.39M650.13K
OperatingExpense10.11M3.27M2.77M1.64M
ResearchAndDevelopment2.07M1.56M1.36M504.71K
SellingGeneralAndAdministration8.04M1.70M1.41M1.14M
SellingAndMarketingExpense953.12K938.94K688.06K396.42K
GeneralAndAdministrativeExpense7.09M764.53K724.15K742.62K
OtherGandA7.09M764.53K724.15K742.62K
GrossProfit4.29M4.55M4.16M2.29M
CostOfRevenue14.11M11.24M8.45M4.36M
TotalRevenue18.41M15.80M12.61M6.65M
OperatingRevenue18.41M15.80M12.61M6.65M
Line Item2025-12-312024-12-312023-12-312022-12-31
OrdinarySharesNumber18.90M14.50M14.50M14.50M
ShareIssued18.90M14.50M14.50M14.50M
NetDebt2.16M3.07M2.38M1.39M
TotalDebt4.69M4.63M3.66M2.46M
TangibleBookValue13.92M8.09M6.68M5.49M
InvestedCapital20.75M14.90M12.63M10.30M
WorkingCapital9.60M5.05M2.32M1.84M
NetTangibleAssets13.92M8.09M6.68M5.49M
CapitalLeaseObligations72.69K0.00
CommonStockEquity16.13M10.27M8.96M7.84M
TotalCapitalization16.13M10.27M8.96M7.84M
TotalEquityGrossMinorityInterest16.13M10.27M8.96M7.84M
StockholdersEquity16.13M10.27M8.96M7.84M
GainsLossesNotAffectingRetainedEarnings650.35K25.96K168.07K248.68K
OtherEquityAdjustments650.35K25.96K168.07K248.68K
RetainedEarnings-2.24M3.20M1.76M550.34K
AdditionalPaidInCapital17.73M7.04M7.04M7.04M
CapitalStock1.89K1.25K1.25K1.25K
CommonStock1.89K1.25K1.25K1.25K
TotalLiabilitiesNetMinorityInterest8.64M8.20M7.06M3.16M
TotalNonCurrentLiabilitiesNetMinorityInterest15.37K0.000.000.00
LongTermDebtAndCapitalLeaseObligation15.37K0.00
LongTermCapitalLeaseObligation15.37K0.00
CurrentLiabilities8.63M8.20M7.06M3.16M
CurrentDeferredLiabilities8.67K1.71K65.07K0.00
CurrentDeferredRevenue8.67K1.71K65.07K0.00
CurrentDebtAndCapitalLeaseObligation4.68M4.63M3.66M2.46M
CurrentCapitalLeaseObligation57.33K0.00
CurrentDebt4.62M4.63M3.66M2.46M
LineOfCredit4.62M4.63M3.66M2.46M
CurrentProvisions25.94K31.60K
PayablesAndAccruedExpenses3.92M3.54M3.33M699.95K
Payables3.92M3.54M3.33M699.95K
OtherPayable347.60K190.65K259.65K161.16K
DuetoRelatedPartiesCurrent281.87K186.77K513.02K49.59K
TotalTaxPayable0.0027.34K12.06K553.00
IncomeTaxPayable0.0027.34K12.06K553.00
AccountsPayable3.29M3.13M2.55M488.64K
TotalAssets24.78M18.47M16.02M11.00M
TotalNonCurrentAssets6.55M5.22M6.65M6.00M
NonCurrentDeferredAssets5.80K5.17K960.69K41.61K
NonCurrentDeferredTaxesAssets5.80K5.17K452.00574.00
GoodwillAndOtherIntangibleAssets2.22M2.17M2.29M2.35M
OtherIntangibleAssets2.22M2.17M2.29M2.35M
NetPPE4.33M3.04M3.40M3.60M
AccumulatedDepreciation-1.92M-1.60M-1.35M-1.03M
GrossPPE6.24M4.64M4.75M4.63M
ConstructionInProgress787.62K6.15K0.00
OtherProperties222.59K203.59K189.98K195.57K
MachineryFurnitureEquipment1.02M886.30K911.79K799.85K
BuildingsAndImprovements4.21M3.54M3.64M3.63M
Properties0.000.000.000.00
CurrentAssets18.23M13.25M9.38M5.00M
OtherCurrentAssets1.60K29.67K132.44K188.28K
CurrentDeferredAssets0.001.48M0.00
RestrictedCash0.003.23K348.004.20K
PrepaidAssets0.00106.45K0.0036.42K
Inventory5.50M5.30M4.49M2.47M
InventoriesAdjustmentsAllowances0.000.000.00
FinishedGoods4.15M1.09M54.57K62.37K
WorkInProcess533.33K112.66K379.89K624.80K
RawMaterials816.25K4.10M4.06M1.78M
Receivables6.01M3.86M4.15M2.23M
OtherReceivables43.62K10.61K9.65K11.56K
DuefromRelatedPartiesCurrent12.66K1.03K352.12K0.00
TaxesReceivable50.87K12.84K
AccountsReceivable5.91M3.84M3.79M2.22M
AllowanceForDoubtfulAccountsReceivable-12.75K-2.86K-3.02K-22.95K
GrossAccountsReceivable5.92M3.84M3.79M2.24M
CashCashEquivalentsAndShortTermInvestments6.72M2.47M595.70K84.61K
CashAndCashEquivalents6.72M2.47M595.70K84.61K
CashEquivalents6.72M2.47M595.70K84.44K
CashFinancial168.00491.000.00174.00
Line Item2025-12-312024-12-312023-12-312022-12-31
FreeCashFlow-2.08M1.55M181.12K1.22M
RepaymentOfDebt-6.77M-6.58M-3.27M-11.48M
IssuanceOfDebt6.61M7.32M4.65M3.04M
IssuanceOfCapitalStock7.03M0.000.006.76M
CapitalExpenditure-192.53K-25.76K-219.12K-18.16K
InterestPaidSupplementalData365.01K191.86K143.73K82.67K
IncomeTaxPaidSupplementalData15.46K1.71K475.00303.00
EndCashPosition6.72M2.47M598.93K84.96K
BeginningCashPosition2.47M598.93K84.96K185.55K
EffectOfExchangeRateChanges-522.46K-255.72K-131.60K397.89K
ChangesInCash4.77M2.12M645.57K-498.48K
FinancingCashFlow6.87M224.40K463.46K-1.72M
CashFlowFromContinuingFinancingActivities6.87M224.40K463.46K-1.72M
NetOtherFinancingCharges-522.32K-919.21K-42.06K-1.15M
NetCommonStockIssuance7.03M0.000.006.76M
CommonStockIssuance7.03M0.000.006.76M
NetIssuancePaymentsOfDebt-163.38K746.71K1.38M-8.44M
NetShortTermDebtIssuance-119.39K746.71K1.38M-8.44M
ShortTermDebtPayments-6.73M-6.58M-3.27M-11.48M
ShortTermDebtIssuance6.61M7.32M4.65M3.04M
NetLongTermDebtIssuance-43.99K0.000.00
LongTermDebtPayments-43.99K0.000.00
InvestingCashFlow-204.16K320.64K-218.13K-18.16K
CashFlowFromContinuingInvestingActivities-204.16K320.64K-218.13K-18.16K
NetOtherInvestingChanges-11.63K346.40K
NetPPEPurchaseAndSale-192.53K-25.76K-218.13K-18.16K
SaleOfPPE0.000.00989.000.00
PurchaseOfPPE-192.53K-25.76K-219.12K-18.16K
OperatingCashFlow-1.89M1.58M400.24K1.24M
CashFlowFromContinuingOperatingActivities-1.89M1.58M400.24K1.24M
ChangeInWorkingCapital-1.92M-374.93K-1.30M297.69K
ChangeInOtherWorkingCapital6.96K-63.36K65.07K-137.70K
ChangeInOtherCurrentLiabilities-5.66K31.60K98.48K
ChangeInOtherCurrentAssets0.000.00-53.09K0.00
ChangeInPayablesAndAccruedExpense285.74K532.47K2.07M-111.05K
ChangeInAccruedExpense158.83K-69.00K0.00
ChangeInInterestPayable1.88K0.000.00
ChangeInPayable126.92K601.47K2.07M-111.05K
ChangeInAccountPayable154.25K586.20K2.06M-103.24K
ChangeInTaxPayable-27.34K15.28K11.51K-301.00
ChangeInIncomeTaxPayable-27.34K15.28K11.51K-301.00
ChangeInPrepaidAssets63.48K-17.47K94.16K170.09K
ChangeInInventory-196.97K-807.42K-2.03M1.09M
ChangeInReceivables-2.08M-50.75K-1.55M-716.88K
ChangesInAccountReceivables-2.08M-50.75K-1.55M-716.88K
StockBasedCompensation5.14M0.000.00
ProvisionandWriteOffofAssets9.89K-154.00-19.93K15.97K
DeferredTax-634.000.000.00-423.00
DeferredIncomeTax-634.000.000.00-423.00
DepreciationAmortizationDepletion327.53K347.98K367.03K388.23K
DepreciationAndAmortization327.53K347.98K367.03K388.23K
AmortizationCashFlow5.23K5.22K2.65K
AmortizationOfIntangibles5.23K5.22K2.65K
Depreciation322.30K342.75K364.38K
OperatingGainsLosses5.43K
GainLossOnSaleOfPPE0.000.005.43K0.00
NetIncomeFromContinuingOperations-5.45M1.61M1.35M537.55K
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Public Trades for INLF
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status