Symbols / INTZ Stock $0.84 +4.57% Intrusion Inc.

Technology • Software - Infrastructure • United States • NCM
INTZ (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Technology
Industry Software - Infrastructure
CEO Mr. Anthony E. Scott
Exch · Country NCM · United States
Market Cap 17.11M
Enterprise Value 15.25M
Income -9.06M
Sales 7.09M
FCF (ttm) -6.59M
Book/sh 0.36
Cash/sh 0.18
Employees —
Insider 10d —
IPO May 21, 1992
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E —
Forward P/E -2.80
PEG —
P/S 2.41
P/B 2.32
P/C —
EV/EBITDA -2.06
EV/Sales 2.15
Quick Ratio 2.10
Current Ratio 2.37
Debt/Eq 24.16
LT Debt/Eq —
EPS (ttm) -0.46
EPS next Y -0.30
EPS Growth —
Revenue Growth -11.60%
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) 2026-04-28
Earnings (prior) 2026-03-24
ROA -52.31%
ROE -133.93%
ROIC —
Gross Margin 75.83%
Oper. Margin -192.37%
Profit Margin -127.68%
Shs Outstand 20.37M
Shs Float 17.34M
Insider Own 16.26%
Instit Own 7.93%
Short Float 1.61%
Short Ratio 1.67
Short Interest 273.42K
52W High 2.64
vs 52W High -68.18%
52W Low 0.75
vs 52W Low 12.01%
Beta -1.84
Impl. Vol. —
Rel Volume 0.60
Avg Volume 144.85K
Volume 86.62K
Target (mean) $5.75
Tgt Median $5.75
Tgt Low $1.00
Tgt High $10.50
# Analysts 2
Recom None
Prev Close $0.80
Price $0.84
Change 4.57%
About

Intrusion Inc. operates as a cybersecurity company in the United States. The company provides its customers access to threat intelligence database, which contains the historical data, known associations, and reputational behavior of Internet Protocol (IP) addresses. It offers INTRUSION Shield, a zero trust reputation-based Software as a Service solution that inspects and kills dangerous network connections; INTRUSION TraceCop, a big data tool that contains an inventory of network selectors and enrichments to support forensic investigations; and INTRUSION Savant, a network monitoring solution that uses the data available in TraceCop to identify suspicious traffic in real-time. In addition, the company engages in the provision of pre-and post-sales support services, such as network security design, system installation, and technical consulting services. It serves U.S. federal government entities, state and local government entities, and companies ranging from mid-market to large enterprises through a direct sales force and value-added resellers. The company was formerly known as Intrusion.com, Inc. and changed its name to Intrusion Inc. in November 2001. Intrusion Inc. was founded in 1983 and is headquartered in Plano, Texas.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$5.75
Mean price target
2. Current target
$0.84
Latest analyst target
3. DCF / Fair value
$-5.82
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.84
Low
$1.00
High
$10.50
Mean
$5.75

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-04-09 main Ascendiant Capital Buy → Buy $11
2026-03-30 main HC Wainwright & Co. Neutral → Neutral $1
2025-12-08 main Ascendiant Capital Buy → Buy $13
2025-11-13 reit HC Wainwright & Co. Neutral → Neutral $2
2025-10-06 main Ascendiant Capital Buy → Buy $12
2025-08-19 main HC Wainwright & Co. Neutral → Neutral $2
2025-07-07 main HC Wainwright & Co. Neutral → Neutral $3
2025-05-30 main Ascendiant Capital Buy → Buy $11
2025-05-05 main HC Wainwright & Co. Neutral → Neutral $2
2025-03-03 reit HC Wainwright & Co. Neutral → Neutral $1
2024-12-04 main Ascendiant Capital Buy → Buy $11
2024-08-14 main HC Wainwright & Co. Neutral → Neutral $2
2024-05-15 main HC Wainwright & Co. Neutral → Neutral $3
2024-03-27 main HC Wainwright & Co. Neutral → Neutral $3
2023-11-24 main Ascendiant Capital Buy → Buy $5
2023-11-15 main HC Wainwright & Co. Neutral → Neutral $1
2023-08-15 main HC Wainwright & Co. Neutral → Neutral $1
2023-05-15 main HC Wainwright & Co. Neutral → Neutral $2
2023-05-15 main B. Riley Securities Neutral → Neutral $2
2023-03-07 main B. Riley Securities — → Neutral $2
News
RSS: Latest INTZ news
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2025-12-31 SCOTT ANTHONY Chief Executive Officer — 2,175 $0.98 $2,126
2025-12-31 PINSON KIMBERLY Chief Financial Officer — 2,500 $0.98 $2,444
2025-12-02 LEVECCHIO ANTHONY J Director — 200 $1.38 $277
2025-08-19 MCCALLUM KATRINKA B. Director — 40,462 $1.73 $69,999
2025-08-19 HINCHCLIFFE DION Director — 40,462 $1.73 $69,999
2025-08-19 WILSON GREGORY K Director — 40,462 $1.73 $69,999
2025-08-19 LEVECCHIO ANTHONY J Director — 40,462 $1.73 $69,999
2025-08-15 SCOTT ANTHONY Chief Executive Officer — 18,254 $1.78 $32,584
2025-06-30 PINSON KIMBERLY Chief Financial Officer — 693 $1.95 $1,349
2025-03-24 HEAD TOMMY JOE Chief Technology Officer — 37,385 $1.20 $44,862
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
7.09
+22.94%
5.77
+2.85%
5.61
-25.47%
7.53
Operating Revenue
7.09
+22.94%
5.77
+2.85%
5.61
-25.47%
7.53
Cost Of Revenue
1.72
+27.89%
1.34
+6.68%
1.26
-62.52%
3.35
Reconciled Cost Of Revenue
1.72
+27.89%
1.34
+6.68%
1.26
-62.52%
3.35
Gross Profit
5.38
+21.44%
4.43
+1.75%
4.35
+4.29%
4.17
Operating Expense
14.54
+12.95%
12.88
-21.49%
16.40
-19.84%
20.46
Research And Development
5.17
+16.62%
4.43
-20.18%
5.56
-14.06%
6.46
Selling General And Administration
9.37
+11.03%
8.44
-22.16%
10.84
-22.50%
13.99
Selling And Marketing Expense
5.27
+11.19%
4.74
-16.47%
5.67
-12.90%
6.51
General And Administrative Expense
4.11
+10.82%
3.71
-28.39%
5.17
-30.86%
7.48
Other Gand A
4.11
+10.82%
3.71
-28.39%
5.17
-30.86%
7.48
Total Expenses
16.26
+14.36%
14.22
-19.48%
17.66
-25.85%
23.81
Operating Income
-9.16
-8.50%
-8.45
+29.89%
-12.05
+26.02%
-16.28
Total Operating Income As Reported
-9.16
-8.50%
-8.45
+29.89%
-12.05
+26.02%
-16.28
EBITDA
-7.22
-24.11%
-5.81
+43.79%
-10.34
+17.66%
-12.56
Normalized EBITDA
-7.22
-24.11%
-5.81
+43.79%
-10.34
+20.11%
-12.95
Reconciled Depreciation
1.76
+6.92%
1.65
-0.66%
1.66
+26.83%
1.31
EBIT
-8.98
-20.32%
-7.46
+37.83%
-12.00
+13.46%
-13.87
Total Unusual Items
—
—
0.00
-100.00%
0.39
Total Unusual Items Excluding Goodwill
—
—
0.00
-100.00%
0.39
Special Income Charges
—
—
0.00
-100.00%
0.39
Other Special Charges
—
—
—
-0.39
Net Income
-9.06
-16.29%
-7.79
+43.92%
-13.89
+14.41%
-16.23
Pretax Income
-9.06
-16.29%
-7.79
+43.92%
-13.89
+14.41%
-16.23
Net Non Operating Interest Income Expense
-0.08
-112.24%
0.66
+135.06%
-1.89
-470.39%
-0.33
Interest Expense Non Operating
0.08
-75.30%
0.33
-82.63%
1.89
-19.97%
2.36
Net Interest Income
-0.08
-112.24%
0.66
+135.06%
-1.89
-470.39%
-0.33
Interest Expense
0.08
-75.30%
0.33
-82.63%
1.89
-19.97%
2.36
Interest Income Non Operating
0.00
-100.00%
0.99
+2202.33%
0.04
-97.88%
2.03
Interest Income
0.00
-100.00%
0.99
+2202.33%
0.04
-97.88%
2.03
Other Income Expense
0.19
+3200.00%
-0.01
-113.95%
0.04
-88.83%
0.39
Other Non Operating Income Expenses
0.19
+3200.00%
-0.01
-113.95%
0.04
—
Tax Provision
0.00
0.00
0.00
0.00
Tax Rate For Calcs
0.00
0.00
0.00
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
-9.06
-16.29%
-7.79
+43.92%
-13.89
+14.41%
-16.23
Net Income From Continuing Operation Net Minority Interest
-9.06
-16.29%
-7.79
+43.92%
-13.89
+14.41%
-16.23
Net Income From Continuing And Discontinued Operation
-9.06
-16.29%
-7.79
+43.92%
-13.89
+14.41%
-16.23
Net Income Continuous Operations
-9.06
-16.29%
-7.79
+43.92%
-13.89
+14.41%
-16.23
Normalized Income
-9.06
-16.29%
-7.79
+43.92%
-13.89
+16.39%
-16.61
Net Income Common Stockholders
-9.06
-16.29%
-7.79
+43.92%
-13.89
+14.41%
-16.23
Diluted EPS
—
-1.63
-185.96%
-0.57
+93.05%
-8.20
Basic EPS
—
-1.63
-185.96%
-0.57
+93.05%
-8.20
Basic Average Shares
—
5.28
-78.24%
24.24
+1124.85%
1.98
Diluted Average Shares
—
5.28
-78.24%
24.24
+1124.85%
1.98
Diluted NI Availto Com Stockholders
-9.06
-16.29%
-7.79
+43.92%
-13.89
+14.41%
-16.23
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
10.39
-9.75%
11.51
+84.20%
6.25
-32.64%
9.28
Current Assets
4.23
-23.55%
5.53
+386.29%
1.14
-79.01%
5.42
Cash Cash Equivalents And Short Term Investments
3.62
-25.29%
4.85
+3389.93%
0.14
-95.39%
3.02
Cash And Cash Equivalents
3.62
-25.29%
4.85
+3389.93%
0.14
-95.39%
3.02
Receivables
0.14
-29.69%
0.19
-71.26%
0.67
-64.71%
1.89
Accounts Receivable
0.13
-22.49%
0.17
-53.57%
0.36
-31.32%
0.53
Gross Accounts Receivable
0.14
-21.23%
0.18
-52.14%
0.37
—
Allowance For Doubtful Accounts Receivable
-0.01
+0.00%
-0.01
+0.00%
-0.01
—
Other Receivables
0.00
-82.61%
0.02
-92.43%
0.30
-77.70%
1.36
Prepaid Assets
0.47
-3.87%
0.49
+48.34%
0.33
-35.60%
0.51
Total Non Current Assets
6.16
+3.03%
5.97
+16.93%
5.11
+32.62%
3.85
Net PPE
5.90
+3.60%
5.69
+15.29%
4.94
+33.13%
3.71
Gross PPE
10.21
+20.10%
8.50
+23.34%
6.89
+16.49%
5.92
Accumulated Depreciation
-4.31
-53.54%
-2.81
-43.68%
-1.96
+11.46%
-2.21
Properties
0.00
0.00
0.00
0.00
Machinery Furniture Equipment
5.66
+43.44%
3.95
+41.45%
2.79
+96.13%
1.42
Construction In Progress
—
—
2.79
+102.25%
1.38
Other Properties
4.53
-0.13%
4.54
+10.98%
4.09
-7.45%
4.42
Leases
0.02
+0.00%
0.02
+20.00%
0.01
-80.77%
0.08
Other Non Current Assets
0.26
-8.54%
0.28
+64.33%
0.17
+19.58%
0.14
Total Liabilities Net Minority Interest
3.11
-40.85%
5.26
-66.73%
15.80
+17.15%
13.49
Current Liabilities
1.78
-51.39%
3.67
-74.25%
14.26
+7.64%
13.25
Payables And Accrued Expenses
0.82
-53.84%
1.77
-26.68%
2.41
+43.43%
1.68
Payables
0.49
-67.37%
1.51
-31.92%
2.21
+74.00%
1.27
Accounts Payable
0.49
-67.37%
1.51
-31.92%
2.21
+74.00%
1.27
Current Accrued Expenses
0.33
+24.05%
0.26
+31.66%
0.20
-51.46%
0.41
Pensionand Other Post Retirement Benefit Plans Current
0.03
+10.34%
0.03
+26.09%
0.02
-36.11%
0.04
Current Debt And Capital Lease Obligation
0.43
-62.12%
1.14
-89.96%
11.38
+2.80%
11.07
Current Debt
—
0.53
-95.11%
10.82
+7.01%
10.11
Current Capital Lease Obligation
0.43
-29.48%
0.61
+9.25%
0.56
-41.52%
0.96
Current Deferred Liabilities
0.50
-31.10%
0.73
+66.29%
0.44
-3.52%
0.46
Current Deferred Revenue
0.50
-31.10%
0.73
+66.29%
0.44
-3.52%
0.46
Total Non Current Liabilities Net Minority Interest
1.32
-16.46%
1.59
+2.85%
1.54
+539.83%
0.24
Long Term Debt And Capital Lease Obligation
1.32
-16.46%
1.59
+2.85%
1.54
+539.83%
0.24
Long Term Capital Lease Obligation
1.32
-16.46%
1.59
+2.85%
1.54
+539.83%
0.24
Stockholders Equity
7.28
+16.41%
6.25
+165.42%
-9.55
-126.69%
-4.21
Common Stock Equity
7.28
+200.21%
2.42
+125.37%
-9.55
-126.69%
-4.21
Capital Stock
0.20
-94.95%
3.98
+22027.78%
0.02
+63.64%
0.01
Common Stock
0.20
+28.85%
0.16
+766.67%
0.02
+63.64%
0.01
Preferred Stock
0.00
-100.00%
3.83
0.00
0.00
Share Issued
20.12
+29.03%
15.59
+770.52%
1.79
+68.98%
1.06
Ordinary Shares Number
20.12
+29.03%
15.59
+770.95%
1.79
+68.96%
1.06
Treasury Shares Number
0.00
+0.00%
0.00
+0.00%
0.00
+100.00%
0.00
Additional Paid In Capital
134.55
+9.79%
122.55
+21.28%
101.05
+9.24%
92.50
Retained Earnings
-127.07
-7.68%
-118.01
-7.07%
-110.22
-14.42%
-96.33
Gains Losses Not Affecting Retained Earnings
-0.04
+0.00%
-0.04
+0.00%
-0.04
+0.00%
-0.04
Treasury Stock
0.36
+0.00%
0.36
+0.00%
0.36
+0.00%
0.36
Other Equity Adjustments
-0.04
+0.00%
-0.04
+0.00%
-0.04
+0.00%
-0.04
Total Equity Gross Minority Interest
7.28
+16.41%
6.25
+165.42%
-9.55
-126.69%
-4.21
Total Capitalization
7.28
+16.41%
6.25
+165.42%
-9.55
-126.69%
-4.21
Working Capital
2.45
+31.36%
1.86
+114.19%
-13.12
-67.66%
-7.83
Invested Capital
7.28
+146.43%
2.95
+132.89%
1.27
-78.50%
5.90
Total Debt
1.76
-35.58%
2.73
-78.89%
12.93
+14.24%
11.32
Net Debt
—
—
10.68
+50.50%
7.10
Capital Lease Obligations
1.76
-20.09%
2.20
+4.56%
2.10
+75.04%
1.20
Net Tangible Assets
7.28
+16.41%
6.25
+165.42%
-9.55
-126.69%
-4.21
Tangible Book Value
7.28
+200.21%
2.42
+125.37%
-9.55
-126.69%
-4.21
Current Notes Payable
0.00
-100.00%
0.53
-95.11%
10.82
+7.01%
10.11
Other Equity Interest
—
-1.87
—
—
Preferred Stock Equity
—
3.83
—
—
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-6.76
-7.41%
-6.29
+18.98%
-7.77
+41.11%
-13.19
Cash Flow From Continuing Operating Activities
-6.76
-7.41%
-6.29
+18.98%
-7.77
+41.11%
-13.19
Net Income From Continuing Operations
-9.06
-16.29%
-7.79
+43.92%
-13.89
+14.41%
-16.23
Depreciation Amortization Depletion
1.76
+6.92%
1.65
-0.66%
1.66
+26.83%
1.31
Depreciation And Amortization
1.76
+6.92%
1.65
-0.66%
1.66
+26.83%
1.31
Other Non Cash Items
0.30
+186.74%
-0.35
-117.46%
1.99
-11.41%
2.24
Stock Based Compensation
1.08
+215.16%
0.34
-64.71%
0.97
-33.24%
1.46
Provisionand Write Offof Assets
0.08
-13.48%
0.09
+28.99%
0.07
0.00
Asset Impairment Charge
—
—
—
0.00
Operating Gains Losses
—
0.01
—
—
Gain Loss On Sale Of PPE
0.00
-100.00%
0.01
0.00
—
Change In Working Capital
-0.92
-277.46%
-0.24
-116.98%
1.44
+173.02%
-1.97
Change In Receivables
-0.04
-136.79%
0.11
+9.28%
0.10
-80.75%
0.50
Changes In Account Receivables
-0.04
-136.79%
0.11
+9.28%
0.10
-80.75%
0.50
Change In Prepaid Assets
0.06
-38.20%
0.09
-92.67%
1.21
+179.19%
-1.53
Change In Payables And Accrued Expense
-0.34
+25.60%
-0.46
-212.17%
0.41
+99.51%
0.21
Change In Other Working Capital
-0.23
-178.01%
0.29
+1918.75%
-0.02
+84.76%
-0.10
Change In Other Current Liabilities
-0.37
-36.43%
-0.27
+0.00%
-0.27
+74.13%
-1.04
Investing Cash Flow
-2.55
-40.91%
-1.81
-24.93%
-1.45
+2.10%
-1.48
Cash Flow From Continuing Investing Activities
-2.55
-40.91%
-1.81
-24.93%
-1.45
+2.10%
-1.48
Net PPE Purchase And Sale
-0.78
-26.55%
-0.61
-291.08%
-0.16
+48.86%
-0.31
Purchase Of PPE
-0.78
-26.55%
-0.61
-291.08%
-0.16
+48.86%
-0.31
Sale Of PPE
—
—
—
—
Capital Expenditure
-2.55
-40.91%
-1.81
-24.93%
-1.45
+2.10%
-1.48
Capital Expenditure Reported
-1.77
-48.28%
-1.20
+7.44%
-1.29
-10.15%
-1.17
Net Intangibles Purchase And Sale
—
—
—
0.00
Purchase Of Intangibles
—
—
—
0.00
Financing Cash Flow
8.08
-36.94%
12.81
+102.15%
6.34
-53.33%
13.58
Cash Flow From Continuing Financing Activities
8.08
-36.94%
12.81
+102.15%
6.34
-53.33%
13.58
Net Issuance Payments Of Debt
-0.39
+36.09%
-0.60
+12.46%
-0.69
-108.78%
7.86
Issuance Of Debt
0.00
-100.00%
1.84
0.00
-100.00%
10.00
Repayment Of Debt
-0.39
+84.19%
-2.44
-253.91%
-0.69
+67.83%
-2.15
Long Term Debt Issuance
—
—
—
—
Long Term Debt Payments
-0.39
+23.41%
-0.50
-73.79%
-0.29
+55.04%
-0.65
Net Long Term Debt Issuance
-0.39
+23.41%
-0.50
-73.79%
-0.29
+55.04%
-0.65
Short Term Debt Issuance
0.00
-100.00%
1.84
0.00
-100.00%
10.00
Short Term Debt Payments
0.00
+100.00%
-1.94
-384.50%
-0.40
+73.33%
-1.50
Net Short Term Debt Issuance
0.00
+100.00%
-0.10
+75.00%
-0.40
-104.71%
8.50
Net Common Stock Issuance
6.92
-44.25%
12.42
+76.79%
7.03
+10.11%
6.38
Common Stock Payments
-0.12
—
—
—
Cash Dividends Paid
—
—
—
—
Repurchase Of Capital Stock
-0.12
—
—
—
Proceeds From Stock Option Exercised
1.54
+54.66%
1.00
+12362.50%
0.01
-88.06%
0.07
Net Other Financing Charges
—
—
-0.01
+99.30%
-0.72
Changes In Cash
-1.23
-126.04%
4.71
+263.84%
-2.88
-165.07%
-1.08
Beginning Cash Position
4.85
+3389.93%
0.14
-95.39%
3.02
-26.46%
4.10
End Cash Position
3.62
-25.29%
4.85
+3389.93%
0.14
-95.39%
3.02
Free Cash Flow
-9.31
-14.89%
-8.10
+12.08%
-9.21
+37.18%
-14.67
Interest Paid Supplemental Data
0.01
-71.43%
0.02
-90.83%
0.23
+554.29%
0.04
Common Stock Issuance
7.05
-43.25%
12.42
+76.79%
7.03
+10.11%
6.38
Issuance Of Capital Stock
7.05
-43.25%
12.42
+76.79%
7.03
+10.11%
6.38
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category