IOBT Chart
About

IO Biotech, Inc., a clinical-stage biopharmaceutical company, develops immune-modulating therapeutic cancer vaccines based on the T-win technology platform. The company's lead therapeutic cancer vaccine candidate includes IO102-IO103, which targets cancer cells and immune-suppressive cells in the tumor microenvironment that express indoleamine 2,3-dehydrogenase (IDO), and programmed death-ligand (PD-L1) that is in phase 3 clinical trial to treat melanoma, as well as in phase 2 clinical trial to treat lung, head and neck, and melanoma cancer. It also develops IO112, a product candidate that contains a single Arginase 1-derived peptide to target T cells that recognize epitopes derived from Arginase 1, which is an immunoregulatory enzyme highly expressed in difficult-to-treat tumors associated with high levels of myeloid-derived suppressor cells, including renal cell carcinoma, head and neck, breast, pancreatic, ovarian, colorectal, and prostate cancers. In addition, the company develops IO170, a TGFß1 vaccine for the treatment of solid tumors. IO Biotech, Inc. was incorporated in 2014 and is based in Copenhagen, Denmark.

Fundamentals
Scroll to Statements
Sector Healthcare Industry Biotechnology Market Cap 12.87M
Enterprise Value 110.80K Income -88.35M Sales
Book/sh 0.01 Cash/sh 0.43 Dividend Yield
Payout 0.00% Employees 80 IPO
P/E Forward P/E -0.48 PEG
P/S P/B 13.76 P/C
EV/EBITDA -0.00 EV/Sales Quick Ratio 1.73
Current Ratio 2.01 Debt/Eq 1988.91 LT Debt/Eq
EPS (ttm) -1.34 EPS next Y -0.37 EPS Growth
Revenue Growth Earnings 2025-11-14 08:00 ROA -88.58%
ROE -240.48% ROIC Gross Margin 0.00%
Oper. Margin 0.00% Profit Margin 0.00% Shs Outstand 71.95M
Shs Float 38.31M Short Float 8.47% Short Ratio 1.81
Short Interest 52W High 2.79 52W Low 0.14
Beta 0.44 Avg Volume 10.38M Volume 1.39M
Target Price $2.18 Recom None Prev Close $0.18
Price $0.18 Change 1.71%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$2.18
Mean price target
2. Current target
$0.18
Latest analyst target
3. DCF / Fair value
$-12.27
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.18
Low
$0.36
High
$4.00
Mean
$2.18

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-01-26 down Piper Sandler Overweight → Neutral $1
2025-10-22 main Piper Sandler Overweight → Overweight $3
2025-09-30 down TD Cowen Buy → Hold
2025-09-29 down HC Wainwright & Co. Buy → Neutral
2025-08-12 main Morgan Stanley Overweight → Overweight $4
2025-04-01 reit HC Wainwright & Co. Buy → Buy $12
2025-03-05 reit HC Wainwright & Co. Buy → Buy $12
2024-11-12 reit HC Wainwright & Co. Buy → Buy $12
2024-11-06 reit HC Wainwright & Co. Buy → Buy $12
2024-09-16 main Morgan Stanley Overweight → Overweight $6
2024-09-16 reit HC Wainwright & Co. Buy → Buy $12
2024-09-03 main Piper Sandler Overweight → Overweight $10
2024-09-03 main Morgan Stanley Overweight → Overweight $4
2024-09-03 reit HC Wainwright & Co. Buy → Buy $12
2024-08-14 reit HC Wainwright & Co. Buy → Buy $12
2024-05-15 main HC Wainwright & Co. Buy → Buy $12
2024-03-06 reit HC Wainwright & Co. Buy → Buy $8
2023-09-28 init Piper Sandler — → Overweight $10
2023-09-13 reit HC Wainwright & Co. Buy → Buy $8
2023-08-15 main Morgan Stanley Overweight → Overweight $7
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 15000 20884 Purchase at price 1.39 per share. HUNTER HEIDI Director 2025-05-30 00:00:00 D
1 12000 9720 Purchase at price 0.81 per share. SMITH DEVIN WHITTEMORE General Counsel 2024-12-23 00:00:00 D
2 12500 10120 Purchase at price 0.81 per share. ZOCCA MAI-BRITT Chief Executive Officer 2024-12-23 00:00:00 D
3 10250 8483 Purchase at price 0.83 per share. SULLIVAN AMY B. Chief Financial Officer 2024-12-23 00:00:00 D
4 31350 26553 Purchase at price 0.85 per share. AHMAD QASIM IFTIKHAR Officer 2024-12-23 00:00:00 D
5 75000 99125 Sale at price 1.31 - 1.33 per share. NOVO HOLDINGS A/S Beneficial Owner of more than 10% of a Class of Security 2024-07-26 00:00:00 D
6 658809 802495 Sale at price 1.22 per share. NOVO HOLDINGS A/S Beneficial Owner of more than 10% of a Class of Security 2024-05-10 00:00:00 D
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems-789.58K72.82K2.34K70.18K
TaxRateForCalcs0.220.220.020.22
NormalizedEBITDA-90.74M-91.02M-69.47M-67.77M
TotalUnusualItems-3.59M331.00K130.00K319.00K
TotalUnusualItemsExcludingGoodwill-3.59M331.00K130.00K319.00K
NetIncomeFromContinuingOperationNetMinorityInterest-95.49M-86.08M-71.46M-67.88M
ReconciledDepreciation849.00K756.00K540.00K2.00K
EBITDA-94.33M-90.69M-69.34M-67.45M
EBIT-95.18M-91.44M-69.88M-67.45M
NetInterestIncome4.72M5.88M1.11M-361.00K
InterestExpense0.00302.00K361.00K
InterestIncome4.72M5.88M1.41M0.00
NormalizedIncome-92.69M-86.34M-71.59M-68.13M
NetIncomeFromContinuingAndDiscontinuedOperation-95.49M-86.08M-71.46M-67.88M
TotalExpenses95.18M91.44M71.42M41.23M
TotalOperatingIncomeAsReported-95.18M-91.44M-71.42M-41.23M
DilutedAverageShares65.88M43.54M28.82M4.34M
BasicAverageShares65.88M43.54M28.82M4.34M
DilutedEPS-1.45-1.98-2.48-17.30
BasicEPS-1.45-1.98-2.48-17.30
DilutedNIAvailtoComStockholders-95.49M-86.08M-71.46M-74.99M
NetIncomeCommonStockholders-95.49M-86.08M-71.46M-74.99M
PreferredStockDividends7.11M
NetIncome-95.49M-86.08M-71.46M-67.88M
NetIncomeIncludingNoncontrollingInterests-95.49M-86.08M-71.46M-67.88M
NetIncomeContinuousOperations-95.49M-86.08M-71.46M-67.88M
TaxProvision1.44M852.00K1.27M68.00K
PretaxIncome-94.05M-85.23M-70.19M-67.81M
OtherIncomeExpense-3.59M331.00K130.00K-26.22M
OtherNonOperatingIncomeExpenses-26.54M
GainOnSaleOfSecurity-3.59M331.00K130.00K319.00K
NetNonOperatingInterestIncomeExpense4.72M5.88M1.11M-361.00K
InterestExpenseNonOperating0.00302.00K361.00K
InterestIncomeNonOperating4.72M5.88M1.41M0.00
OperatingIncome-95.18M-91.44M-71.42M-41.23M
OperatingExpense95.18M91.44M71.42M41.23M
ResearchAndDevelopment71.48M67.83M46.99M30.15M
SellingGeneralAndAdministration23.69M23.61M24.44M11.08M
GeneralAndAdministrativeExpense23.69M23.61M24.44M11.08M
OtherGandA12.33M13.32M17.18M8.13M
SalariesAndWages11.37M10.29M7.26M2.96M
TotalRevenue0.000.000.000.00
OperatingRevenue0.000.000.000.00
Line Item2023-12-31
TreasurySharesNumber0.00
OrdinarySharesNumber65.88M65.88M28.82M28.82M
ShareIssued65.88M65.88M28.82M28.82M
TotalDebt1.92M2.49M2.79M0.00
TangibleBookValue47.02M133.16M138.85M211.92M
InvestedCapital47.02M133.16M138.85M211.92M
WorkingCapital45.47M131.54M137.54M211.43M
NetTangibleAssets47.02M133.16M138.85M211.92M
CapitalLeaseObligations1.92M2.49M2.79M0.00
CommonStockEquity47.02M133.16M138.85M211.92M
TotalCapitalization47.02M133.16M138.85M211.92M
TotalEquityGrossMinorityInterest47.02M133.16M138.85M211.92M
StockholdersEquity47.02M133.16M138.85M211.92M
GainsLossesNotAffectingRetainedEarnings-6.85M-9.67M-10.14M-1.49M
OtherEquityAdjustments-6.85M-9.67M-10.14M-1.49M
RetainedEarnings-359.31M-263.82M-177.74M-106.28M
AdditionalPaidInCapital413.11M406.59M326.70M319.67M
CapitalStock66.00K66.00K29.00K29.00K
CommonStock66.00K66.00K29.00K29.00K
PreferredStock0.000.000.000.00
TotalLiabilitiesNetMinorityInterest20.68M17.56M12.95M10.36M
TotalNonCurrentLiabilitiesNetMinorityInterest1.20M1.84M2.27M59.00K
OtherNonCurrentLiabilities59.00K
PreferredSecuritiesOutsideStockEquity0.00
LongTermDebtAndCapitalLeaseObligation1.20M1.84M2.27M0.00
LongTermCapitalLeaseObligation1.20M1.84M2.27M0.00
CurrentLiabilities19.49M15.72M10.68M10.30M
OtherCurrentLiabilities500.00K563.00K1.95M461.00K
CurrentDebtAndCapitalLeaseObligation717.00K655.00K515.00K
CurrentCapitalLeaseObligation717.00K655.00K515.00K0.00
PensionandOtherPostRetirementBenefitPlansCurrent4.31M4.22M1.86M1.03M
PayablesAndAccruedExpenses13.96M10.27M6.35M8.82M
CurrentAccruedExpenses9.30M6.40M2.34M4.89M
Payables4.66M3.88M4.00M3.93M
AccountsPayable4.66M3.88M4.00M3.93M
TotalAssets67.70M150.72M151.81M222.29M
TotalNonCurrentAssets2.75M3.46M3.59M550.00K
OtherNonCurrentAssets385.00K357.00K352.00K395.00K
NetPPE2.36M3.11M3.23M155.00K
AccumulatedDepreciation-577.00K-330.00K-115.00K-12.00K
GrossPPE2.94M3.44M3.35M167.00K
OtherProperties2.56M3.10M3.04M68.00K
MachineryFurnitureEquipment376.00K341.00K312.00K99.00K
CurrentAssets64.95M147.25M148.22M221.74M
OtherCurrentAssets1.92M2.11M2.28M3.35M
PrepaidAssets1.86M829.00K1.82M4.77M
Receivables1.13M1.13M1.53M2.09M
TaxesReceivable1.13M1.13M1.53M2.09M
CashCashEquivalentsAndShortTermInvestments60.03M143.19M142.59M211.53M
CashAndCashEquivalents60.03M143.19M142.59M211.53M
CashEquivalents46.13M131.61M87.97M
CashFinancial13.90M11.58M54.62M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-82.39M-72.06M-60.42M-40.80M
IssuanceOfCapitalStock0.0075.06M0.00265.06M
CapitalExpenditure-44.00K-323.00K-690.00K-153.00K
EndCashPosition60.30M143.46M142.86M211.80M
BeginningCashPosition143.46M142.86M211.80M3.40M
EffectOfExchangeRateChanges-771.00K803.00K-8.52M-3.76M
ChangesInCash-82.39M-200.00K-60.42M212.15M
FinancingCashFlow0.0071.86M0.00252.95M
CashFlowFromContinuingFinancingActivities0.0071.86M0.00252.95M
NetOtherFinancingCharges-3.20M-12.11M
NetPreferredStockIssuance0.00149.94M
PreferredStockIssuance0.00149.94M
NetCommonStockIssuance0.0075.06M0.00115.11M
CommonStockIssuance0.0075.06M0.00115.11M
InvestingCashFlow-44.00K-323.00K-690.00K-153.00K
CashFlowFromContinuingInvestingActivities-44.00K-323.00K-690.00K-153.00K
NetPPEPurchaseAndSale-44.00K-323.00K-690.00K-153.00K
PurchaseOfPPE-44.00K-323.00K-690.00K-153.00K
OperatingCashFlow-82.35M-71.74M-59.73M-40.65M
CashFlowFromContinuingOperatingActivities-82.35M-71.74M-59.73M-40.65M
ChangeInWorkingCapital2.18M5.86M4.19M-776.00K
ChangeInOtherCurrentLiabilities-639.00K-604.00K-139.00K0.00
ChangeInOtherCurrentAssets-29.00K-4.00K-44.00K-25.00K
ChangeInPayablesAndAccruedExpense3.71M4.90M-203.00K7.34M
ChangeInAccruedExpense2.92M5.03M-280.00K3.93M
ChangeInPayable782.00K-126.00K77.00K3.41M
ChangeInAccountPayable782.00K-126.00K77.00K3.41M
ChangeInPrepaidAssets-858.00K1.57M4.58M-8.09M
OtherNonCashItems26.54M
StockBasedCompensation6.53M8.06M7.04M1.79M
DeferredTax0.0087.00K0.00
DeferredIncomeTax0.0087.00K0.00
DepreciationAmortizationDepletion849.00K756.00K540.00K2.00K
DepreciationAndAmortization849.00K756.00K540.00K2.00K
Depreciation849.00K756.00K540.00K2.00K
OperatingGainsLosses3.59M-331.00K-130.00K-319.00K
NetForeignCurrencyExchangeGainLoss3.59M-331.00K-130.00K-319.00K
NetIncomeFromContinuingOperations-95.49M-86.08M-71.46M-67.88M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for IOBT
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status