IONQ Chart
About

IonQ, Inc. develops quantum computing systems in the United States, Switzerland, and Internationally. It sells access to quantum computers of various qubit capacities. The company also makes access to its quantum computers through cloud platforms, such as Amazon Web Services (AWS), Braket, Microsoft's Azure Quantum, and Google's Cloud Marketplace, as well as through its cloud service. The company engages in quantum-safe communications and quantum detection systems. It provides contracts associated with the design, development, construction, and sale of specialized quantum computing hardware systems; maintenance and support services; and consulting services related to co-developing algorithms on quantum computing systems. The company has a collaboration agreement with University of Chicago. The company was founded in 2015 and is headquartered in College Park, Maryland.

Fundamentals
Scroll to Statements
Sector Technology Industry Computer Hardware Market Cap 12.25B
Enterprise Value 9.86B Income -510.38M Sales 130.02M
Book/sh 10.48 Cash/sh 6.53 Dividend Yield
Payout 0.00% Employees 1132 IPO
P/E Forward P/E -36.52 PEG
P/S 94.20 P/B 3.18 P/C
EV/EBITDA -19.40 EV/Sales 75.82 Quick Ratio 14.85
Current Ratio 15.50 Debt/Eq 0.79 LT Debt/Eq
EPS (ttm) -1.82 EPS next Y -0.91 EPS Growth
Revenue Growth 4.29% Earnings 2026-05-06 ROA -10.42%
ROE -24.40% ROIC Gross Margin 42.06%
Oper. Margin -3.46% Profit Margin 0.00% Shs Outstand 366.64M
Shs Float 359.89M Short Float 23.69% Short Ratio 3.77
Short Interest 52W High 84.64 52W Low 18.81
Beta 2.73 Avg Volume 21.33M Volume 19.10M
Target Price $65.29 Recom Buy Prev Close $33.29
Price $33.31 Change 0.06%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$65.29
Mean price target
2. Current target
$33.31
Latest analyst target
3. DCF / Fair value
$-1.07
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$33.31
Low
$35.00
High
$100.00
Mean
$65.29

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2024-08-12 main Benchmark Buy → Buy $12
2024-08-09 main Goldman Sachs Neutral → Neutral $8
2024-08-08 main Craig-Hallum Buy → Buy $15
2024-05-16 reit Needham Buy → Buy $18
2024-05-09 reit Needham Buy → Buy $18
2024-02-29 main Goldman Sachs Neutral → Neutral $12
2024-02-29 reit Needham Buy → Buy $18
2023-10-30 main Morgan Stanley Equal-Weight → Equal-Weight $12
2023-09-20 reit Needham Buy → Buy $18
2023-08-14 main Morgan Stanley Equal-Weight → Equal-Weight $16
2023-08-14 main Benchmark Buy → Buy $20
2023-08-14 main Goldman Sachs Neutral → Neutral $14
2023-08-11 main Needham Buy → Buy $18
2023-08-11 main Craig-Hallum Buy → Buy $21
2023-07-17 main Benchmark Buy → Buy $17
2023-07-13 down WestPark Capital Buy → Hold
2023-06-26 main Needham Buy → Buy $11
2023-05-12 reit Needham Buy → Buy $9
2023-04-26 init Morgan Stanley — → Equal-Weight $7
2023-03-31 reit Benchmark — → Buy $8
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 2800 93352 Sale at price 33.34 per share. RAYMOND JOHN W. Director 2026-03-12 00:00:00 D
1 31651 Stock Award(Grant) at price 0.00 per share. CARDILLO ROBERT THOMAS Director 2026-03-02 00:00:00 D
2 3000 115155 Purchase at price 38.38 per share. TEUBER WILLIAM J JR Director 2026-02-27 00:00:00 D
3 5165 203685 Sale at price 39.44 per share. CARDILLO ROBERT THOMAS Director 2026-02-26 00:00:00 D
4 2500 28100 Conversion of Exercise of derivative security at price 11.24 per share. CARDILLO ROBERT THOMAS Director 2026-02-26 00:00:00 D
5 616 19096 Sale at price 31.00 per share. TOLEDANO GABRIELLE B Director 2026-02-24 00:00:00 D
6 4427 Stock Award(Grant) at price 0.00 per share. DACIER PAUL T Officer 2026-02-20 00:00:00 D
7 11556 Stock Award(Grant) at price 0.00 per share. DE MASI NICCOLO M Chief Executive Officer 2026-02-20 00:00:00 D
8 3708 Stock Award(Grant) at price 0.00 per share. SINGH INDER M. Chief Operating Officer 2026-02-20 00:00:00 D
9 5000 275000 Sale at price 55.00 per share. CHOU KATHRYN K Director 2025-12-22 00:00:00 D
Financials
Line Item2025-12-312024-12-312023-12-312022-12-31
TaxEffectOfUnusualItems5.40M0.000.000.00
TaxRateForCalcs0.080.000.000.00
NormalizedEBITDA-618.42M-96.69M-128.17M-110.28M
TotalUnusualItems66.71M-117.11M-19.21M30.14M
TotalUnusualItemsExcludingGoodwill66.71M-117.11M-19.21M30.14M
NetIncomeFromContinuingOperationNetMinorityInterest-510.38M-331.65M-157.77M-48.51M
ReconciledDepreciation82.00M18.65M10.38M5.60M
ReconciledCostOfRevenue77.49M20.60M8.11M2.94M
EBITDA-551.71M-213.80M-147.38M-80.14M
EBIT-633.72M-232.46M-157.75M-85.75M
NetInterestIncome10.28M18.25M19.32M7.09M
InterestIncome56.00M18.25M19.32M7.09M
NormalizedIncome-571.68M-214.54M-138.56M-78.65M
NetIncomeFromContinuingAndDiscontinuedOperation-510.38M-331.65M-157.77M-48.51M
TotalExpenses763.73M275.53M179.80M96.88M
TotalOperatingIncomeAsReported-633.72M-232.46M-157.75M-85.75M
DilutedAverageShares280.35M213.03M202.58M197.73M
BasicAverageShares280.35M213.03M202.58M197.73M
DilutedEPS-1.82-1.56-0.78-0.25
BasicEPS-1.82-1.56-0.78-0.25
DilutedNIAvailtoComStockholders-510.38M-331.65M-157.77M-48.51M
NetIncomeCommonStockholders-510.38M-331.65M-157.77M-48.51M
NetIncome-510.38M-331.65M-157.77M-48.51M
MinorityInterests1.74M0.000.00
NetIncomeIncludingNoncontrollingInterests-512.12M-331.65M-157.77M-48.51M
NetIncomeContinuousOperations-512.12M-331.65M-157.77M-48.51M
TaxProvision-44.57M59.00K48.00K0.00
PretaxIncome-556.69M-331.59M-157.72M-48.51M
OtherIncomeExpense66.74M-117.38M-19.29M30.14M
OtherNonOperatingIncomeExpenses29.00K-275.00K-85.00K6.00K
SpecialIncomeCharges0.00-4.26M
RestructuringAndMergernAcquisition0.004.26M
GainOnSaleOfSecurity66.71M-117.11M-19.21M30.14M
NetNonOperatingInterestIncomeExpense10.28M18.25M19.32M7.09M
TotalOtherFinanceCost45.71M4.26M
InterestIncomeNonOperating56.00M18.25M19.32M7.09M
OperatingIncome-633.72M-232.46M-157.75M-85.75M
OperatingExpense686.24M254.93M171.69M93.93M
DepreciationAmortizationDepletionIncomeStatement82.00M18.65M10.38M5.60M
DepreciationAndAmortizationInIncomeStatement82.00M18.65M10.38M5.60M
ResearchAndDevelopment305.70M136.83M92.32M43.98M
SellingGeneralAndAdministration298.53M99.45M68.99M44.35M
SellingAndMarketingExpense53.45M28.39M18.27M8.38M
GeneralAndAdministrativeExpense245.09M71.06M50.72M35.97M
OtherGandA245.09M71.06M50.72M35.97M
GrossProfit52.53M22.48M13.93M8.19M
CostOfRevenue77.49M20.60M8.11M2.94M
TotalRevenue130.02M43.07M22.04M11.13M
OperatingRevenue130.02M43.07M22.04M11.13M
Line Item2025-12-312024-12-312023-12-312022-12-31
OrdinarySharesNumber362.59M221.92M206.61M199.86M
ShareIssued362.59M221.92M206.61M199.86M
TotalDebt30.02M17.73M8.11M4.05M
TangibleBookValue1.07B344.49M469.18M558.52M
InvestedCapital3.80B383.86M484.99M568.21M
WorkingCapital2.42B342.72M352.82M351.47M
NetTangibleAssets1.07B344.49M469.18M558.52M
CapitalLeaseObligations30.02M17.73M8.11M4.05M
CommonStockEquity3.80B383.86M484.99M568.21M
TotalCapitalization3.80B383.86M484.99M568.21M
TotalEquityGrossMinorityInterest3.81B383.86M484.99M568.21M
MinorityInterest14.18M0.00
StockholdersEquity3.80B383.86M484.99M568.21M
GainsLossesNotAffectingRetainedEarnings-12.67M157.00K-1.97M-7.36M
OtherEquityAdjustments-12.67M157.00K-1.97M-7.36M
RetainedEarnings-1.19B-683.72M-352.07M-194.30M
AdditionalPaidInCapital5.01B1.07B839.01M769.85M
CapitalStock36.00K22.00K20.00K20.00K
CommonStock36.00K22.00K20.00K20.00K
TotalLiabilitiesNetMinorityInterest2.76B124.53M68.59M29.78M
TotalNonCurrentLiabilitiesNetMinorityInterest2.59B88.44M31.42M9.62M
OtherNonCurrentLiabilities95.17M3.39M128.00K303.00K
DerivativeProductLiabilities2.47B70.69M23.45M4.66M
NonCurrentDeferredLiabilities1.92M0.00447.00K1.20M
NonCurrentDeferredRevenue1.92M0.00447.00K1.20M
LongTermDebtAndCapitalLeaseObligation21.17M14.36M7.39M3.46M
LongTermCapitalLeaseObligation21.17M14.36M7.39M3.46M
CurrentLiabilities166.82M36.09M37.16M20.16M
OtherCurrentLiabilities387.00K392.00K1.13M1.16M
CurrentDeferredLiabilities42.12M10.68M12.09M8.73M
CurrentDeferredRevenue42.12M10.68M12.09M8.73M
CurrentDebtAndCapitalLeaseObligation8.85M3.37M710.00K591.00K
CurrentCapitalLeaseObligation8.85M3.37M710.00K591.00K
PayablesAndAccruedExpenses115.86M22.04M23.98M9.71M
CurrentAccruedExpenses89.72M16.81M18.38M6.66M
Payables26.14M5.23M5.60M3.06M
AccountsPayable26.14M5.23M5.60M3.06M
TotalAssets6.57B508.39M553.58M597.99M
TotalNonCurrentAssets3.98B129.59M163.59M226.36M
OtherNonCurrentAssets165.39M4.44M5.16M4.91M
InvestmentsAndAdvances944.64M23.55M100.49M182.00M
GoodwillAndOtherIntangibleAssets2.73B39.37M15.82M9.69M
OtherIntangibleAssets767.43M29.47M15.08M8.94M
Goodwill1.96B9.90M742.00K742.00K
NetPPE142.87M62.23M42.13M29.77M
AccumulatedDepreciation-54.35M-27.61M-14.60M-7.46M
GrossPPE197.22M89.84M56.73M37.23M
Leases25.72M17.92M10.04M1.13M
OtherProperties84.42M9.47M4.61M3.75M
MachineryFurnitureEquipment87.08M62.45M42.07M32.34M
Properties0.000.000.000.00
CurrentAssets2.59B378.80M389.99M371.63M
OtherCurrentAssets25.12M2.56M2.80M3.42M
PrepaidAssets26.44M5.92M5.70M3.95M
Inventory57.70M17.63M12.48M5.16M
FinishedGoods1.06M
WorkInProcess402.00K
RawMaterials56.23M17.63M12.48M5.16M
Receivables85.03M12.41M13.58M3.29M
OtherReceivables32.77M3.67M2.90M2.14M
AccruedInterestReceivable18.49M2.22M2.11M
AccountsReceivable33.76M6.52M8.56M1.15M
CashCashEquivalentsAndShortTermInvestments2.39B340.29M355.44M355.80M
OtherShortTermInvestments1.36B285.90M319.78M311.43M
CashAndCashEquivalents1.03B54.39M35.66M44.37M
Line Item2025-12-312024-12-312023-12-312022-12-31
FreeCashFlow-299.60M-123.67M-92.51M-57.26M
IssuanceOfCapitalStock3.31B0.000.00
CapitalExpenditure-16.42M-17.99M-13.70M-12.56M
EndCashPosition1.04B56.84M38.08M46.37M
BeginningCashPosition56.84M38.08M46.37M399.02M
EffectOfExchangeRateChanges581.00K25.00K-2.00K0.00
ChangesInCash980.33M18.73M-8.28M-352.66M
FinancingCashFlow3.36B41.69M1.76M1.10M
CashFlowFromContinuingFinancingActivities3.36B41.69M1.76M1.10M
NetOtherFinancingCharges7.88M238.00K-230.00K20.00K
ProceedsFromStockOptionExercised38.18M41.45M1.99M1.08M
NetCommonStockIssuance3.31B0.000.00
CommonStockIssuance3.31B0.000.00
InvestingCashFlow-2.10B82.73M68.77M-309.06M
CashFlowFromContinuingInvestingActivities-2.10B82.73M68.77M-309.06M
NetOtherInvestingChanges-4.22M-5.58M-5.85M
NetInvestmentPurchaseAndSale-2.07B121.75M88.31M-295.64M
SaleOfInvestment682.83M418.08M386.76M310.05M
PurchaseOfInvestment-2.76B-296.33M-298.44M-605.69M
NetBusinessPurchaseAndSale523.00K-15.45M0.00-848.00K
SaleOfBusiness523.00K
PurchaseOfBusiness-15.45M0.00-848.00K0.00
NetIntangiblesPurchaseAndSale-1.67M-1.29M-1.05M-620.00K
PurchaseOfIntangibles-1.67M-1.29M-1.05M-620.00K
NetPPEPurchaseAndSale-16.42M-17.99M-13.70M-9.34M
PurchaseOfPPE-16.42M-17.99M-13.70M-9.34M
CapitalExpenditureReported-3.90M-4.56M-2.18M-1.62M
OperatingCashFlow-283.19M-105.68M-78.81M-44.70M
CashFlowFromContinuingOperatingActivities-283.19M-105.68M-78.81M-44.70M
ChangeInWorkingCapital-109.28M-13.19M-12.61M-2.50M
ChangeInOtherWorkingCapital811.00K1.41M4.47M3.62M
ChangeInOtherCurrentLiabilities-44.00K
ChangeInOtherCurrentAssets-1.68M
ChangeInPayablesAndAccruedExpense-254.00K-1.01M5.51M2.40M
ChangeInAccruedExpense7.38M-411.00K3.32M1.34M
ChangeInPayable-7.64M-601.00K2.19M1.06M
ChangeInAccountPayable-7.64M-601.00K2.19M1.06M
ChangeInPrepaidAssets-72.17M-15.20M-14.41M-7.01M
ChangeInReceivables-37.67M1.61M-8.18M-1.51M
ChangesInAccountReceivables-37.67M1.61M-8.18M-1.51M
OtherNonCashItems64.08M5.32M1.99M961.00K
StockBasedCompensation312.03M106.88M69.74M31.46M
AmortizationOfSecurities-8.32M-8.80M-9.75M-1.58M
DeferredTax-44.87M0.000.00
DeferredIncomeTax-44.87M0.000.00
DepreciationAmortizationDepletion82.00M18.65M10.38M5.60M
DepreciationAndAmortization82.00M18.65M10.38M5.60M
OperatingGainsLosses-66.71M117.11M19.21M-30.14M
GainLossOnInvestmentSecurities-66.71M117.11M19.21M-30.14M
NetIncomeFromContinuingOperations-512.12M-331.65M-157.77M-48.51M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for IONQ
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status