IONQ Chart
About

IonQ, Inc. develops quantum computers and networks in the United States. It sells access to quantum computers of various qubit capacities. The company also makes access to its quantum computers through cloud platforms, such as Amazon Web Services (AWS) Amazon Braket, Microsoft's Azure Quantum, and Google's Cloud Marketplace, as well as through its cloud service. The company engages in quantum-safe networking and quantum detection systems. It offers quantum key distribution systems, quantum random number generators, and single-photon detectors. In addition, it provides contracts associated with the design, development, construction, and sale of specialized quantum computing hardware systems; maintenance and support services; and consulting services related to co-developing algorithms on quantum computing systems. The company has a collaboration agreement with AstraZeneca PLC for the development of quantum-accelerated computational chemistry workflow for healthcare, life sciences, and chemistry. The company was incorporated in 2015 and is headquartered in College Park, Maryland.

Fundamentals
Scroll to Statements
Sector Technology Industry Computer Hardware Market Cap 11.36B
Enterprise Value 10.16B Income -1.47B Sales 79.84M
Book/sh 6.99 Cash/sh 3.06 Dividend Yield —
Payout 0.00% Employees 407 IPO —
P/E — Forward P/E -27.55 PEG —
P/S 142.33 P/B 4.52 P/C —
EV/EBITDA -24.91 EV/Sales 127.30 Quick Ratio 8.10
Current Ratio 8.73 Debt/Eq 1.25 LT Debt/Eq —
EPS (ttm) -5.84 EPS next Y -1.15 EPS Growth —
Revenue Growth 221.50% Earnings 2026-02-25 ROA -11.77%
ROE -107.76% ROIC — Gross Margin 52.29%
Oper. Margin -4.23% Profit Margin 0.00% Shs Outstand 359.36M
Shs Float 347.75M Short Float 22.31% Short Ratio 4.01
Short Interest — 52W High 84.64 52W Low 17.88
Beta 2.60 Avg Volume 19.46M Volume 14.95M
Target Price $73.12 Recom Buy Prev Close $30.78
Price $31.62 Change 2.73%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$73.12
Mean price target
2. Current target
$31.62
Latest analyst target
3. DCF / Fair value
$-0.53
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$31.62
Low
$35.00
High
$100.00
Mean
$73.12

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2024-08-12 main Benchmark Buy → Buy $12
2024-08-09 main Goldman Sachs Neutral → Neutral $8
2024-08-08 main Craig-Hallum Buy → Buy $15
2024-05-16 reit Needham Buy → Buy $18
2024-05-09 reit Needham Buy → Buy $18
2024-02-29 main Goldman Sachs Neutral → Neutral $12
2024-02-29 reit Needham Buy → Buy $18
2023-10-30 main Morgan Stanley Equal-Weight → Equal-Weight $12
2023-09-20 reit Needham Buy → Buy $18
2023-08-14 main Morgan Stanley Equal-Weight → Equal-Weight $16
2023-08-14 main Benchmark Buy → Buy $20
2023-08-14 main Goldman Sachs Neutral → Neutral $14
2023-08-11 main Needham Buy → Buy $18
2023-08-11 main Craig-Hallum Buy → Buy $21
2023-07-17 main Benchmark Buy → Buy $17
2023-07-13 down WestPark Capital Buy → Hold —
2023-06-26 main Needham Buy → Buy $11
2023-05-12 reit Needham Buy → Buy $9
2023-04-26 init Morgan Stanley — → Equal-Weight $7
2023-03-31 reit Benchmark — → Buy $8
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 5000 275000 — Sale at price 55.00 per share. CHOU KATHRYN K Director — 2025-12-22 00:00:00 D
1 5000 23050 — Conversion of Exercise of derivative security at price 4.61 per share. CHOU KATHRYN K Director — 2025-12-22 00:00:00 D
2 20000 1027980 — Sale at price 51.40 per share. CHOU KATHRYN K Director — 2025-12-11 00:00:00 D
3 20000 92200 — Conversion of Exercise of derivative security at price 4.61 per share. CHOU KATHRYN K Director — 2025-12-11 00:00:00 D
4 100000 4689060 — Sale at price 46.89 per share. ALAMEDDINE RIMA Officer — 2025-11-20 00:00:00 D
5 83700 — — Stock Award(Grant) at price 0.00 per share. RAYMOND JOHN W. Director — 2025-11-17 00:00:00 D
6 2000 109630 — Purchase at price 54.82 per share. TEUBER WILLIAM J JR Director — 2025-11-11 00:00:00 D
7 274947 — — Stock Award(Grant) at price 0.00 per share. SINGH INDER M. Chief Operating Officer — 2025-11-10 00:00:00 D
8 75959 — — Stock Award(Grant) at price 0.00 per share. ACOSTA DEAN P. Officer — 2025-10-06 00:00:00 D
9 3063 — — Stock Award(Grant) at price 0.00 per share. RAYMOND JOHN W. Director — 2025-09-25 00:00:00 D
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.000.000.000.00
NormalizedEBITDA-96.69M-128.17M-110.28M31.45M
TotalUnusualItems-117.11M-19.21M30.14M-67.59M
TotalUnusualItemsExcludingGoodwill-117.11M-19.21M30.14M-67.59M
NetIncomeFromContinuingOperationNetMinorityInterest-331.65M-157.77M-48.51M-106.19M
ReconciledDepreciation18.65M10.38M5.60M2.55M
ReconciledCostOfRevenue20.60M8.11M2.94M1.04M
EBITDA-213.80M-147.38M-80.14M-36.14M
EBIT-232.46M-157.75M-85.75M-38.69M
NetInterestIncome18.25M19.32M7.09M64.00K
InterestIncome18.25M19.32M7.09M64.00K
NormalizedIncome-214.54M-138.56M-78.65M-38.59M
NetIncomeFromContinuingAndDiscontinuedOperation-331.65M-157.77M-48.51M-106.19M
TotalExpenses275.53M179.80M96.88M40.79M
TotalOperatingIncomeAsReported-232.46M-157.75M-85.75M-38.69M
DilutedAverageShares213.03M202.58M197.73M137.61M
BasicAverageShares213.03M202.58M197.73M137.61M
DilutedEPS-1.56-0.78-0.25-0.77
BasicEPS-1.56-0.78-0.25-0.77
DilutedNIAvailtoComStockholders-331.65M-157.77M-48.51M-106.19M
NetIncomeCommonStockholders-331.65M-157.77M-48.51M-106.19M
NetIncome-331.65M-157.77M-48.51M-106.19M
NetIncomeIncludingNoncontrollingInterests-331.65M-157.77M-48.51M-106.19M
NetIncomeContinuousOperations-331.65M-157.77M-48.51M-106.19M
TaxProvision59.00K48.00K0.000.00
PretaxIncome-331.59M-157.72M-48.51M-106.19M
OtherIncomeExpense-117.38M-19.29M30.14M-67.56M
OtherNonOperatingIncomeExpenses-275.00K-85.00K6.00K-4.23M
SpecialIncomeCharges0.00-4.26M
RestructuringAndMergernAcquisition0.004.26M
GainOnSaleOfSecurity-117.11M-19.21M30.14M-63.33M
NetNonOperatingInterestIncomeExpense18.25M19.32M7.09M64.00K
TotalOtherFinanceCost4.26M
InterestIncomeNonOperating18.25M19.32M7.09M64.00K
OperatingIncome-232.46M-157.75M-85.75M-38.69M
OperatingExpense254.93M171.69M93.93M39.75M
DepreciationAmortizationDepletionIncomeStatement18.65M10.38M5.60M2.55M
DepreciationAndAmortizationInIncomeStatement18.65M10.38M5.60M2.55M
ResearchAndDevelopment136.83M92.32M43.98M20.23M
SellingGeneralAndAdministration99.45M68.99M44.35M16.97M
SellingAndMarketingExpense28.39M18.27M8.38M3.23M
GeneralAndAdministrativeExpense71.06M50.72M35.97M13.74M
OtherGandA71.06M50.72M35.97M13.74M
GrossProfit22.48M13.93M8.19M1.06M
CostOfRevenue20.60M8.11M2.94M1.04M
TotalRevenue43.07M22.04M11.13M2.10M
OperatingRevenue43.07M22.04M11.13M2.10M
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber221.92M206.61M199.86M195.63M
ShareIssued221.92M206.61M199.86M195.63M
TotalDebt17.73M8.11M4.05M4.21M
TangibleBookValue344.49M469.18M558.52M585.39M
InvestedCapital383.86M484.99M568.21M591.23M
WorkingCapital342.72M352.82M351.47M519.93M
NetTangibleAssets344.49M469.18M558.52M585.39M
CapitalLeaseObligations17.73M8.11M4.05M4.21M
CommonStockEquity383.86M484.99M568.21M591.23M
TotalCapitalization383.86M484.99M568.21M591.23M
TotalEquityGrossMinorityInterest383.86M484.99M568.21M591.23M
StockholdersEquity383.86M484.99M568.21M591.23M
GainsLossesNotAffectingRetainedEarnings157.00K-1.97M-7.36M-148.00K
OtherEquityAdjustments157.00K-1.97M-7.36M-148.00K
RetainedEarnings-683.72M-352.07M-194.30M-145.79M
AdditionalPaidInCapital1.07B839.01M769.85M737.15M
CapitalStock22.00K20.00K20.00K19.00K
CommonStock22.00K20.00K20.00K19.00K
TotalLiabilitiesNetMinorityInterest124.53M68.59M29.78M50.80M
TotalNonCurrentLiabilitiesNetMinorityInterest88.44M31.42M9.62M41.11M
OtherNonCurrentLiabilities3.33M128.00K303.00K
DerivativeProductLiabilities70.75M23.45M4.66M35.93M
NonCurrentDeferredLiabilities0.00447.00K1.20M1.53M
NonCurrentDeferredRevenue0.00447.00K1.20M1.53M
LongTermDebtAndCapitalLeaseObligation14.36M7.39M3.46M3.64M
LongTermCapitalLeaseObligation14.36M7.39M3.46M3.64M
CurrentLiabilities36.09M37.16M20.16M9.69M
OtherCurrentLiabilities387.00K392.00K1.13M1.16M
CurrentDeferredLiabilities10.68M12.09M8.73M3.43M
CurrentDeferredRevenue10.68M12.09M8.73M3.43M
CurrentDebtAndCapitalLeaseObligation3.37M710.00K591.00K568.00K
CurrentCapitalLeaseObligation3.37M710.00K591.00K568.00K
PayablesAndAccruedExpenses21.65M23.98M9.71M4.53M
CurrentAccruedExpenses16.42M18.38M6.66M2.65M
Payables5.23M5.60M3.06M1.88M
AccountsPayable5.23M5.60M3.06M1.88M
TotalAssets508.39M553.58M597.99M642.03M
TotalNonCurrentAssets129.59M163.59M226.36M112.41M
OtherNonCurrentAssets4.44M5.16M4.91M3.56M
InvestmentsAndAdvances23.55M100.49M182.00M80.11M
GoodwillAndOtherIntangibleAssets39.37M15.82M9.69M5.84M
OtherIntangibleAssets29.47M15.08M8.94M5.84M
Goodwill9.90M742.00K742.00K0.00
NetPPE62.23M42.13M29.77M22.90M
AccumulatedDepreciation-27.61M-14.60M-7.46M-3.44M
GrossPPE89.84M56.73M37.23M26.35M
Leases17.92M10.04M1.13M827.00K
OtherProperties9.47M4.61M3.75M4.03M
MachineryFurnitureEquipment62.45M42.07M32.34M21.49M
Properties0.000.000.000.00
CurrentAssets378.80M389.99M371.63M529.62M
OtherCurrentAssets2.56M2.80M3.42M6.44M
PrepaidAssets4.89M5.70M3.95M6.44M
Inventory18.66M12.48M5.16M
RawMaterials18.66M12.48M5.16M
Receivables12.41M13.58M3.29M707.00K
OtherReceivables3.67M2.90M2.14M446.00K
AccruedInterestReceivable2.22M2.11M
AccountsReceivable6.52M8.56M1.15M261.00K
CashCashEquivalentsAndShortTermInvestments340.29M355.44M355.80M522.47M
OtherShortTermInvestments285.90M319.78M311.43M123.44M
CashAndCashEquivalents54.39M35.66M44.37M399.02M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-129.25M-98.36M-57.26M-36.56M
CapitalExpenditure-23.57M-19.55M-12.56M-10.02M
EndCashPosition56.84M38.08M46.37M399.02M
BeginningCashPosition38.08M46.37M399.02M36.12M
EffectOfExchangeRateChanges25.00K-2.00K0.00
ChangesInCash18.73M-8.28M-352.66M362.90M
FinancingCashFlow41.69M1.76M1.10M603.23M
CashFlowFromContinuingFinancingActivities41.69M1.76M1.10M603.23M
NetOtherFinancingCharges238.00K-230.00K20.00K572.67M
ProceedsFromStockOptionExercised41.45M1.99M1.08M30.56M
InvestingCashFlow82.73M68.77M-309.06M-213.78M
CashFlowFromContinuingInvestingActivities82.73M68.77M-309.06M-213.78M
NetInvestmentPurchaseAndSale121.75M88.31M-295.64M-203.76M
SaleOfInvestment418.08M386.76M310.05M0.00
PurchaseOfInvestment-296.33M-298.44M-605.69M-203.76M
NetBusinessPurchaseAndSale-15.45M0.00-848.00K0.00
PurchaseOfBusiness-15.45M0.00-848.00K0.00
NetIntangiblesPurchaseAndSale-1.67M-1.29M-1.05M-620.00K
PurchaseOfIntangibles-1.67M-1.29M-1.05M-620.00K
NetPPEPurchaseAndSale-17.99M-13.70M-9.34M-7.78M
PurchaseOfPPE-17.99M-13.70M-9.34M-7.78M
CapitalExpenditureReported-3.90M-4.56M-2.18M-1.62M
OperatingCashFlow-105.68M-78.81M-44.70M-26.54M
CashFlowFromContinuingOperatingActivities-105.68M-78.81M-44.70M-26.54M
ChangeInWorkingCapital-13.19M-12.61M-2.50M-202.00K
ChangeInOtherWorkingCapital1.41M4.47M3.62M1.88M
ChangeInOtherCurrentLiabilities-44.00K
ChangeInOtherCurrentAssets-1.68M
ChangeInPayablesAndAccruedExpense-1.01M5.51M2.40M2.02M
ChangeInAccruedExpense-411.00K3.32M1.34M1.26M
ChangeInPayable-601.00K2.19M1.06M763.00K
ChangeInAccountPayable-601.00K2.19M1.06M763.00K
ChangeInPrepaidAssets-15.20M-14.41M-7.01M-3.79M
ChangeInReceivables1.61M-8.18M-1.51M-317.00K
ChangesInAccountReceivables1.61M-8.18M-1.51M-317.00K
OtherNonCashItems5.32M1.99M961.00K5.70M
StockBasedCompensation106.88M69.74M31.46M7.75M
AmortizationOfSecurities-8.80M-9.75M-1.58M
DepreciationAmortizationDepletion18.65M10.38M5.60M2.55M
DepreciationAndAmortization18.65M10.38M5.60M2.55M
OperatingGainsLosses117.11M19.21M-30.14M63.86M
GainLossOnInvestmentSecurities117.11M19.21M-30.14M63.86M
NetIncomeFromContinuingOperations-331.65M-157.77M-48.51M-106.19M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for IONQ
Date User Asset Broker Type Position Size Entry Price Patterns