Symbols / ISPO
ISPO Chart
About
Inspirato Incorporated, together with its subsidiaries, operates as a luxury hospitality club in the United States and internationally. The company's portfolio includes luxury vacation homes, and accommodations at luxury hotels and resorts, as well as luxury safaris, cruises, custom-designed itineraries, and other experiences. It is also involved in solving critical pain points for hospitality suppliers seeking to monetize their property with rental income. In addition, the company offers Inspirato Pass for members to book pass trips; Inspirato Club for members to book vacations up to one year in advance; Inspirato Invited for members to book vacations up to two years in advance; Inspirato for Good, a platform that works with nonprofit organizations to auction travel packages; and Inspirato for Business, a business-to-business channel catering incentive travel market with a ready-to-use travel solution to reward and retain employees and business partners. Inspirato Incorporated was founded in 2010 and is headquartered in Denver, Colorado. As of February 3, 2026, Inspirato Incorporated operates as a subsidiary of Exclusive Investments, LLC.
Fundamentals
Scroll to Statements| Sector | Consumer Cyclical | Industry | Travel Services | Market Cap | 54.21M |
| Enterprise Value | 220.70M | Income | -10.49M | Sales | 247.65M |
| Book/sh | -10.61 | Cash/sh | 1.09 | Dividend Yield | — |
| Payout | 0.00% | Employees | 470 | IPO | Feb 14, 2022 |
| P/E | — | Forward P/E | -2.92 | PEG | — |
| P/S | 0.22 | P/B | — | P/C | — |
| EV/EBITDA | 120.21 | EV/Sales | 0.89 | Quick Ratio | 0.09 |
| Current Ratio | 0.24 | Debt/Eq | — | LT Debt/Eq | — |
| EPS (ttm) | -0.86 | EPS next Y | -1.46 | EPS Growth | — |
| Revenue Growth | -19.60% | Earnings | 2025-11-04 16:00 | ROA | -2.11% |
| ROE | — | ROIC | — | Gross Margin | 33.22% |
| Oper. Margin | -6.55% | Profit Margin | -4.24% | Shs Outstand | 12.57M |
| Shs Float | 7.55M | Short Float | 0.80% | Short Ratio | 0.11 |
| Short Interest | — | 52W High | 5.22 | 52W Low | 2.19 |
| Beta | -0.03 | Avg Volume | 231.74K | Volume | 176.05K |
| Target Price | — | Recom | None | Prev Close | $4.26 |
| Price | $4.26 | Change | 0.00% |
Valuation Models
Price estimates from analyst targets and simple models.
1. Analyst consensus
—
Mean price target
2. Current target
$4.26
Latest analyst target
3. DCF / Fair value
$55.91
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$4.26
Low
—
High
—
Mean
—
Latest analyst rating changes
| Date | Action | Analyst | Rating Change | Price Target |
|---|---|---|---|---|
| 2024-03-07 | main | Evercore ISI Group | In-Line → In-Line | $3 |
| 2024-03-07 | main | Cantor Fitzgerald | Overweight → Overweight | $18 |
- ISPO Stock Alert: Halper Sadeh LLC is Investigating Whether the Sale of Inspirato Incorporated is Fair to Shareholders - Business Wire Wed, 17 Dec 2025 08
- $ISPO stock is up 47% today. Here's what we see in our data. - Quiver Quantitative Wed, 17 Dec 2025 08
- Luxury vacation club Inspirato to go private in $59M cash takeover - Stock Titan Wed, 17 Dec 2025 08
- What drives ISPO’s stock price - July 2025 Levels & Daily Chart Pattern Signals - mfd.ru Sat, 14 Feb 2026 04
- Inspirato Incorporated (ISPO) Upgraded to Buy: What Does It Mean for the Stock? - Yahoo Finance Wed, 03 Sep 2025 07
- Inspirato stock soars after $59 million acquisition deal - Investing.com Wed, 17 Dec 2025 08
- Responsible sourcing and use of raw materials: Bosideng utilizes innovative inventory management for greater sustainability - ispo.com hu, 04 Dec 2025 08
- ISPO Jumps 46% On Take-Private Deal Just Four Years After Its IPO - Stocktwits Wed, 17 Dec 2025 08
- Growth or Bubble: Decoding ISPO Stock Surge - timothysykes.com Wed, 17 Dec 2025 08
- Inspirato Announced Transfer or Voluntary Withdrawal of Listing - TradingView Wed, 04 Feb 2026 08
- Halper Sadeh LLC Encourages TWO, ISPO, UDMY Shareholders to Contact the Firm to Discuss Their Rights - Morningstar hu, 18 Dec 2025 08
- Is ISPO stock a good choice for value investors - 2025 Biggest Moves & Real-Time Market Sentiment Reports - mfd.ru Sun, 15 Feb 2026 18
- Inspirato (NASDAQ: ISPO) discloses planned merger with Exclusive Investments - Stock Titan Wed, 17 Dec 2025 08
- Inspirato Incorporated (ISPO) Reports Q3 Loss, Misses Revenue Estimates - Yahoo Finance ue, 04 Nov 2025 08
- Inspirato to be acquired by Exclusive Investments for $4.27 per share By Investing.com - Investing.com Wed, 17 Dec 2025 08
Insider Transactions
| Date | Shares | Value | Url | Text | Insider | Position | Transaction | Start Date | Ownership |
|---|---|---|---|---|---|---|---|---|---|
| 0 | 20000 | 59200.0 | — | Purchase at price 2.96 per share. | ZAMANI PAYAM | Chief Executive Officer | — | 2025-08-26 00:00:00 | D |
| 1 | 4000 | 11800.0 | — | Purchase at price 2.95 per share. | ZAMANI PAYAM | Chief Executive Officer | — | 2025-08-21 00:00:00 | D |
| 2 | 6000 | 18480.0 | — | Purchase at price 3.01 - 3.15 per share. | ZAMANI PAYAM | Chief Executive Officer | — | 2025-08-19 00:00:00 | D |
| 3 | 4671 | 15741.0 | — | Sale at price 3.37 per share. | ARTHUR MICHAEL J | Chief Financial Officer | — | 2025-05-22 00:00:00 | D |
| 4 | 29500 | 134815.0 | — | Purchase at price 4.57 per share. | ZAMANI PAYAM | Chief Executive Officer | — | 2025-03-28 00:00:00 | D |
| 5 | 583099 | 2000030.0 | — | Conversion of Exercise of derivative security at price 3.43 per share. | ZAMANI PAYAM | Chief Executive Officer | — | 2025-02-21 00:00:00 | I |
| 6 | 19450 | 79550.0 | — | Sale at price 4.09 per share. | KALLERY DAVID S | President | — | 2025-02-21 00:00:00 | D |
| 7 | 961 | 3930.0 | — | Sale at price 4.09 per share. | ARTHUR MICHAEL J | Chief Financial Officer | — | 2025-02-21 00:00:00 | D |
| 8 | 15000 | 100650.0 | — | Stock Award(Grant) at price 6.71 per share. | KALLERY DAVID S | President | — | 2025-01-21 00:00:00 | D |
| 9 | 906378 | 3044031.0 | — | Purchase at price 3.27 - 3.38 per share. | ZAMANI PAYAM | Chief Executive Officer | — | 2024-12-16 00:00:00 | I |
Financials
| Line Item | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| TaxEffectOfUnusualItems | -612.78K | 504.00K | -356.16K | 0.00 |
| TaxRateForCalcs | 0.21 | 0.21 | 0.21 | 0.00 |
| NormalizedEBITDA | 63.46M | 5.04M | 45.25M | -35.43M |
| TotalUnusualItems | -2.92M | 2.40M | -1.70M | 9.06M |
| TotalUnusualItemsExcludingGoodwill | -2.92M | 2.40M | -1.70M | 9.06M |
| NetIncomeFromContinuingOperationNetMinorityInterest | -5.39M | -51.76M | -24.06M | -22.22M |
| ReconciledDepreciation | 66.65M | 98.18M | 93.53M | 4.28M |
| ReconciledCostOfRevenue | 99.47M | 181.07M | 138.98M | 151.09M |
| EBITDA | 60.54M | 7.44M | 43.55M | -26.37M |
| EBIT | -6.11M | -90.74M | -49.98M | -30.64M |
| NetInterestIncome | -1.61M | -1.13M | -188.00K | -635.00K |
| InterestExpense | 2.10M | 2.40M | 300.00K | |
| InterestIncome | 500.00K | 1.30M | 100.00K | |
| NormalizedIncome | -3.09M | -53.65M | -22.72M | -31.28M |
| NetIncomeFromContinuingAndDiscontinuedOperation | -5.39M | -51.76M | -24.06M | -22.22M |
| TotalExpenses | 283.86M | 423.02M | 394.28M | 265.39M |
| RentExpenseSupplemental | 74.93M | 86.21M | 84.46M | |
| DilutedAverageShares | 5.92M | 3.38M | 2.62M | 2.35M |
| BasicAverageShares | 5.92M | 3.38M | 2.62M | 2.35M |
| DilutedEPS | -0.91 | -15.31 | -9.20 | -9.47 |
| BasicEPS | -0.91 | -15.31 | -9.20 | -9.47 |
| DilutedNIAvailtoComStockholders | -5.39M | -51.76M | -24.06M | -22.22M |
| NetIncomeCommonStockholders | -5.39M | -51.76M | -24.06M | -22.22M |
| NetIncome | -5.39M | -51.76M | -24.06M | -22.22M |
| MinorityInterests | 3.41M | 42.10M | 27.02M | 0.00 |
| NetIncomeIncludingNoncontrollingInterests | -8.80M | -93.86M | -51.08M | -22.22M |
| NetIncomeContinuousOperations | -8.80M | -93.86M | -51.08M | -22.22M |
| TaxProvision | 595.00K | 721.00K | 799.00K | 0.00 |
| PretaxIncome | -8.21M | -93.14M | -50.28M | -22.22M |
| OtherIncomeExpense | -2.67M | 1.94M | -1.34M | 9.06M |
| OtherNonOperatingIncomeExpenses | 245.00K | -457.00K | 355.00K | |
| SpecialIncomeCharges | -6.42M | 0.00 | 0.00 | 9.52M |
| OtherSpecialCharges | -9.52M | |||
| RestructuringAndMergernAcquisition | 6.42M | 0.00 | 0.00 | |
| GainOnSaleOfSecurity | 3.50M | 2.40M | -1.70M | -456.00K |
| NetNonOperatingInterestIncomeExpense | -1.61M | -1.13M | -188.00K | -635.00K |
| TotalOtherFinanceCost | 15.00K | 33.00K | -12.00K | 635.00K |
| InterestExpenseNonOperating | 2.10M | 2.40M | 300.00K | |
| InterestIncomeNonOperating | 500.00K | 1.30M | 100.00K | |
| OperatingIncome | -4.00M | -93.92M | -48.75M | -30.64M |
| OperatingExpense | 123.23M | 148.23M | 164.96M | 112.64M |
| OtherOperatingExpenses | 22.20M | 28.12M | 42.37M | 27.30M |
| DepreciationAmortizationDepletionIncomeStatement | 5.48M | 4.46M | 3.19M | 2.62M |
| DepreciationAndAmortizationInIncomeStatement | 5.48M | 4.46M | 3.19M | 2.62M |
| DepreciationIncomeStatement | 4.46M | 3.19M | 2.62M | |
| ResearchAndDevelopment | 7.40M | 11.33M | 14.22M | 4.93M |
| SellingGeneralAndAdministration | 88.14M | 104.31M | 105.17M | 77.80M |
| SellingAndMarketingExpense | 30.37M | 32.88M | 39.37M | 28.01M |
| GeneralAndAdministrativeExpense | 57.77M | 71.43M | 65.81M | 49.79M |
| OtherGandA | 57.77M | 71.43M | 65.81M | 49.79M |
| GrossProfit | 119.22M | 54.31M | 116.20M | 82.00M |
| CostOfRevenue | 160.63M | 274.79M | 229.33M | 152.75M |
| TotalRevenue | 279.86M | 329.10M | 345.53M | 234.75M |
| OperatingRevenue | 279.86M | 329.10M | 345.53M | 234.40M |
| Line Item | 2023-12-31 | |||
|---|---|---|---|---|
| TreasurySharesNumber | 0.00 | |||
| OrdinarySharesNumber | 11.76M | 3.54M | 3.14M | 2.35M |
| ShareIssued | 11.76M | 3.54M | 3.14M | 2.35M |
| NetDebt | 491.00K | |||
| TotalDebt | 206.06M | 282.68M | 282.46M | 13.27M |
| TangibleBookValue | -151.09M | -51.48M | -9.50M | -232.40M |
| InvestedCapital | -107.52M | -6.39M | 11.73M | -197.90M |
| WorkingCapital | -153.47M | -170.35M | -161.24M | -114.94M |
| NetTangibleAssets | -151.09M | -51.48M | -9.50M | -210.92M |
| CapitalLeaseObligations | 183.73M | 258.83M | 282.46M | 0.00 |
| CommonStockEquity | -129.85M | -30.24M | 11.73M | -211.17M |
| PreferredStockEquity | 21.48M | |||
| TotalCapitalization | -107.52M | -6.39M | 11.73M | -189.69M |
| TotalEquityGrossMinorityInterest | -129.85M | -154.70M | -74.99M | -189.69M |
| MinorityInterest | 0.00 | -124.46M | -86.72M | 0.00 |
| StockholdersEquity | -129.85M | -30.24M | 11.73M | -189.69M |
| RetainedEarnings | -291.18M | -285.78M | -233.93M | -211.17M |
| AdditionalPaidInCapital | 161.32M | 255.53M | 245.65M | 0.00 |
| CapitalStock | 1.00K | 13.00K | 12.00K | 21.48M |
| CommonStock | 1.00K | 13.00K | 12.00K | 0.00 |
| PreferredStock | 0.00 | 0.00 | 0.00 | 21.48M |
| TotalLiabilitiesNetMinorityInterest | 403.74M | 485.43M | 505.36M | 335.46M |
| TotalNonCurrentLiabilitiesNetMinorityInterest | 191.88M | 240.23M | 227.24M | 105.75M |
| OtherNonCurrentLiabilities | 3.16M | 2.48M | ||
| PreferredSecuritiesOutsideStockEquity | 0.00 | 83.28M | ||
| DerivativeProductLiabilities | 48.00K | 759.00K | 547.00K | |
| NonCurrentDeferredLiabilities | 36.15M | 17.03M | 18.32M | 21.92M |
| NonCurrentDeferredRevenue | 36.15M | 17.03M | 18.32M | 14.45M |
| LongTermDebtAndCapitalLeaseObligation | 152.57M | 220.73M | 208.16M | 0.00 |
| LongTermCapitalLeaseObligation | 130.24M | 196.88M | 208.16M | 0.00 |
| LongTermDebt | 22.34M | 23.85M | ||
| CurrentLiabilities | 211.86M | 245.19M | 278.12M | 229.71M |
| CurrentDeferredLiabilities | 135.35M | 160.49M | 167.73M | 177.27M |
| CurrentDeferredRevenue | 135.35M | 160.49M | 167.73M | 176.81M |
| CurrentDebtAndCapitalLeaseObligation | 53.49M | 61.95M | 74.30M | 13.27M |
| CurrentCapitalLeaseObligation | 53.49M | 61.95M | 74.30M | 0.00 |
| CurrentDebt | 13.27M | |||
| OtherCurrentBorrowings | 13.27M | |||
| PayablesAndAccruedExpenses | 23.02M | 22.75M | 36.09M | 39.17M |
| CurrentAccruedExpenses | 5.47M | 6.04M | ||
| Payables | 30.61M | 33.14M | ||
| AccountsPayable | 30.61M | 33.14M | ||
| TotalAssets | 273.88M | 330.73M | 430.37M | 145.77M |
| TotalNonCurrentAssets | 215.50M | 255.89M | 313.49M | 31.00M |
| OtherNonCurrentAssets | 4.96M | 5.45M | 2.25M | 1.07M |
| GoodwillAndOtherIntangibleAssets | 21.23M | 21.23M | 21.23M | 21.23M |
| Goodwill | 21.23M | 21.23M | 21.23M | 21.23M |
| NetPPE | 189.31M | 229.21M | 290.00M | 8.70M |
| AccumulatedDepreciation | -30.47M | -26.72M | -19.17M | -15.66M |
| GrossPPE | 219.78M | 255.92M | 309.17M | 24.36M |
| Leases | 23.57M | 26.70M | 20.46M | 13.48M |
| OtherProperties | 175.23M | 209.70M | 271.70M | |
| MachineryFurnitureEquipment | 20.98M | 19.53M | 17.01M | 10.88M |
| Properties | 0.00 | 0.00 | 0.00 | 0.00 |
| CurrentAssets | 58.38M | 74.84M | 116.88M | 114.77M |
| OtherCurrentAssets | 1.95M | 1.74M | 302.00K | 762.00K |
| RestrictedCash | 13.16M | 5.70M | 1.66M | 2.72M |
| PrepaidAssets | 16.78M | 26.68M | 30.84M | 28.28M |
| Receivables | 4.65M | 4.15M | 3.80M | 2.77M |
| DuefromRelatedPartiesCurrent | 883.00K | 842.00K | 663.00K | 386.00K |
| AccountsReceivable | 4.65M | 4.15M | 3.80M | 2.77M |
| CashCashEquivalentsAndShortTermInvestments | 21.84M | 36.57M | 80.28M | 80.23M |
| CashAndCashEquivalents | 21.84M | 36.57M | 80.28M | 80.23M |
| Line Item | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| FreeCashFlow | -21.78M | -63.52M | -59.96M | 24.74M |
| RepurchaseOfCapitalStock | 0.00 | 0.00 | -7.75M | |
| RepaymentOfDebt | 0.00 | 0.00 | -27.27M | -765.00K |
| IssuanceOfDebt | 0.00 | 25.00M | 14.00M | 0.00 |
| IssuanceOfCapitalStock | 15.50M | 105.00K | 5.00M | 0.00 |
| CapitalExpenditure | -6.01M | -12.12M | -14.27M | -4.02M |
| InterestPaidSupplementalData | 0.00 | 1.86M | 288.00K | 609.00K |
| IncomeTaxPaidSupplementalData | 279.00K | 309.00K | 81.00K | 0.00 |
| EndCashPosition | 35.01M | 42.27M | 81.94M | 82.95M |
| BeginningCashPosition | 42.27M | 81.94M | 82.95M | 67.00M |
| ChangesInCash | -7.26M | -39.67M | -1.01M | 15.95M |
| FinancingCashFlow | 14.52M | 23.84M | 58.95M | -8.79M |
| CashFlowFromContinuingFinancingActivities | 14.52M | 23.84M | 58.95M | -8.79M |
| NetOtherFinancingCharges | -1.15M | -2.04M | 65.50M | -148.00K |
| ProceedsFromStockOptionExercised | 165.00K | 776.00K | 1.89M | 0.00 |
| CashDividendsPaid | 0.00 | 0.00 | -184.00K | -120.00K |
| CommonStockDividendPaid | 0.00 | 0.00 | -184.00K | -120.00K |
| NetPreferredStockIssuance | 0.00 | 0.00 | -496.00K | |
| PreferredStockPayments | 0.00 | 0.00 | -496.00K | |
| NetCommonStockIssuance | 15.50M | 105.00K | 5.00M | -7.26M |
| CommonStockPayments | 0.00 | 0.00 | -7.26M | |
| CommonStockIssuance | 15.50M | 105.00K | 5.00M | 0.00 |
| NetIssuancePaymentsOfDebt | 0.00 | 25.00M | -13.27M | -765.00K |
| NetShortTermDebtIssuance | -13.27M | -765.00K | ||
| ShortTermDebtPayments | -27.27M | -765.00K | ||
| ShortTermDebtIssuance | 14.00M | 0.00 | ||
| NetLongTermDebtIssuance | 0.00 | 25.00M | -13.27M | -765.00K |
| LongTermDebtPayments | 0.00 | 0.00 | -27.27M | -765.00K |
| LongTermDebtIssuance | 0.00 | 25.00M | 14.00M | 0.00 |
| InvestingCashFlow | -6.01M | -12.12M | -14.27M | -4.02M |
| CashFlowFromContinuingInvestingActivities | -6.01M | -12.12M | -14.27M | -4.02M |
| NetIntangiblesPurchaseAndSale | -542.00K | -5.82M | -5.42M | -1.05M |
| PurchaseOfIntangibles | -542.00K | -5.82M | -5.42M | -1.05M |
| NetPPEPurchaseAndSale | -5.47M | -6.30M | -8.85M | -2.96M |
| PurchaseOfPPE | -5.47M | -6.30M | -8.85M | -2.96M |
| OperatingCashFlow | -15.77M | -51.39M | -45.69M | 28.75M |
| CashFlowFromContinuingOperatingActivities | -15.77M | -51.39M | -45.69M | 28.75M |
| ChangeInWorkingCapital | -61.73M | -110.38M | -99.77M | 52.50M |
| ChangeInOtherWorkingCapital | -6.03M | -13.61M | -5.21M | 41.93M |
| ChangeInOtherCurrentLiabilities | -58.18M | -89.99M | -85.08M | 0.00 |
| ChangeInOtherCurrentAssets | -618.00K | -1.96M | -725.00K | 191.00K |
| ChangeInPayablesAndAccruedExpense | -6.31M | -6.12M | -4.08M | 20.04M |
| ChangeInAccruedExpense | -560.00K | 2.96M | ||
| ChangeInPayable | -3.52M | 17.09M | ||
| ChangeInAccountPayable | -3.52M | 17.09M | ||
| ChangeInPrepaidAssets | 9.90M | 1.85M | -3.65M | -10.37M |
| ChangeInReceivables | -502.00K | -549.00K | -1.03M | 707.00K |
| ChangesInAccountReceivables | -502.00K | -549.00K | -1.03M | 707.00K |
| OtherNonCashItems | -27.19M | 42.70M | 925.00K | |
| StockBasedCompensation | 18.44M | 13.65M | 8.80M | 3.26M |
| UnrealizedGainLossOnInvestmentSecurities | -3.58M | -2.37M | 1.70M | 456.00K |
| AssetImpairmentCharge | 40.84M | 925.00K | 0.00 | |
| DepreciationAmortizationDepletion | 66.65M | 98.18M | 93.53M | 4.28M |
| DepreciationAndAmortization | 66.65M | 98.18M | 93.53M | 4.28M |
| AmortizationCashFlow | 4.80M | 3.83M | 2.12M | |
| AmortizationOfIntangibles | 4.80M | 3.83M | 2.12M | |
| Depreciation | 61.84M | 94.34M | 91.42M | 4.28M |
| OperatingGainsLosses | 447.00K | 685.00K | 207.00K | -9.52M |
| GainLossOnInvestmentSecurities | 1.70M | 456.00K | ||
| GainLossOnSaleOfPPE | 447.00K | 685.00K | 207.00K | 0.00 |
| NetIncomeFromContinuingOperations | -8.80M | -93.86M | -51.08M | -22.22M |
SEC Filings
Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.
Public Trades for ISPO
| Date | User | Asset | Broker | Type | Position Size | Entry Price | Patterns |
|---|