Symbols / JD $30.61 +0.29% JD.com, Inc.
JD Chart
About
JD.com, Inc. operates as a supply chain-based technology and service provider in the People's Republic of China and Europe. It operates through three segments: JD Retail, JD Logistics, and New Businesses. The company provides home appliances; mobile handsets and other digital products; computers, including desktop, laptop, and other various products, as well as printers and other office equipment; furniture and household goods; apparel; cosmetics and other personal care items; and pet products. It offers women's shoes, bags, watches, jewelry, and luxury goods; men's shoes, sports gear, and fitness equipment; automobiles and accessories; maternal and childcare products; toys and musical instruments; food, beverages, and fresh produce; gifts, flowers, and plants; and pharmaceutical and healthcare products, such as OCT pharmaceutical products, nutritional supplements, healthcare services, and other healthcare equipment. In addition, the company provides books, e-books, music, movies, and other media products; virtual goods consisting of online travel agency, attraction tickets, and prepaid phone cards and game cards; industrial products; and installation and maintenance services. Further, it offers online marketplace services for third-party merchants; marketing services; and omni-channel solutions to customers and offline retailers, as well as online healthcare services. Additionally, the company develops, owns, and manages its logistics facilities and other real estate properties to support third parties; and offers asset management services and integrated service platform; leasing of storage facilities and related management services, as well as engages in online retail business; technology-driven supply chain solutions; and logistics services. The company was formerly known as 360buy Jingdong Inc. and changed its name to JD.com, Inc. in January 2014. JD.com, Inc. was incorporated in 2006 and is headquartered in Beijing, the People's Republic of China.
Fundamentals
Scroll to Statements| Market Cap | 45.31B | Enterprise Value | 46.54B | Income | 19.63B | Sales | 1.31T | Book/sh | 24.08 | Cash/sh | 77.77 |
| Dividend Yield | 3.28% | Payout | 56.36% | Employees | 776682 | IPO | — | P/E | 16.20 | Forward P/E | 7.31 |
| PEG | 1.02 | P/S | 0.03 | P/B | 1.27 | P/C | — | EV/EBITDA | 3.46 | EV/Sales | 0.04 |
| Quick Ratio | 0.79 | Current Ratio | 1.22 | Debt/Eq | 36.46 | LT Debt/Eq | — | EPS (ttm) | 1.89 | EPS next Y | 4.19 |
| EPS Growth | — | Revenue Growth | 1.50% | Earnings | 2026-05-07 | ROA | 0.33% | ROE | 7.62% | ROIC | — |
| Gross Margin | 9.31% | Oper. Margin | -1.29% | Profit Margin | 1.50% | Shs Outstand | 1.20B | Shs Float | 2.40B | Short Float | 2.14% |
| Short Ratio | 1.99 | Short Interest | — | 52W High | 38.08 | 52W Low | 24.51 | Beta | 0.37 | Avg Volume | 10.38M |
| Volume | 5.37M | Target Price | $39.94 | Recom | Strong_buy | Prev Close | $30.52 | Price | $30.61 | Change | 0.29% |
Valuation Models
Price estimates from analyst targets and simple models.
Ratings
Latest analyst rating changes
| Date | Action | Analyst | Rating Change | Price Target |
|---|---|---|---|---|
| 2026-04-16 | main | Bernstein | Outperform → Outperform | $36 |
| 2026-04-15 | main | Barclays | Overweight → Overweight | $41 |
| 2026-04-14 | main | Citigroup | Buy → Buy | $36 |
| 2026-03-09 | main | Barclays | Overweight → Overweight | $34 |
| 2026-03-09 | main | Susquehanna | Neutral → Neutral | $30 |
| 2026-01-26 | main | B of A Securities | Buy → Buy | $36 |
| 2026-01-07 | main | Freedom Broker | Buy → Buy | $47 |
| 2026-01-02 | main | Citigroup | Buy → Buy | $37 |
| 2025-11-14 | main | Benchmark | Buy → Buy | $38 |
| 2025-11-14 | main | B of A Securities | Buy → Buy | $38 |
| 2025-07-21 | main | Benchmark | Buy → Buy | $47 |
| 2025-07-14 | main | B of A Securities | Buy → Buy | $37 |
| 2025-07-10 | main | UBS | Buy → Buy | $50 |
| 2025-07-10 | main | Morgan Stanley | Equal-Weight → Equal-Weight | $28 |
| 2025-05-27 | main | JP Morgan | Overweight → Overweight | $42 |
| 2025-05-15 | main | Susquehanna | Neutral → Neutral | $40 |
| 2025-05-14 | main | Mizuho | Outperform → Outperform | $48 |
| 2025-05-14 | main | Benchmark | Buy → Buy | $53 |
| 2025-04-28 | main | Citigroup | Buy → Buy | $51 |
| 2025-04-23 | down | Macquarie | Outperform → Neutral | $35 |
News
RSS: Latest JD news- Should Value Investors Buy JD.com (JD) Stock? - Yahoo Finance Mon, 20 Apr 2026 13
- JD Bancshares fixes dividend dates: record May 1, payout May 8 - Stock Titan Wed, 22 Apr 2026 16
- JD.com, Inc. $JD Shares Sold by Cortland Associates Inc. MO - MarketBeat Wed, 22 Apr 2026 08
- JD.com: Even If It Stops Growing, It Still Is A Fundamental Buy - Seeking Alpha Sun, 29 Mar 2026 07
- The Cigna Group (CI) – Secures Back-to-Back Top Ranking in JD Power 2026 U.S. Healthcare Digital Experience Study - Crowd Consensus Signals - UBND thành phố Hải Phòng Wed, 22 Apr 2026 12
- Susquehanna reduces PT on JD.com (JD) stock - MSN Mon, 23 Mar 2026 14
- A Look At JD.com (NasdaqGS:JD) Valuation After Zacks Rank Upgrade And Undervalued Earnings Profile - simplywall.st Wed, 22 Apr 2026 09
- Does JD.com (JD) Have the Potential to Rally 25.31% as Wall Street Analysts Expect? - Zacks Investment Research ue, 21 Apr 2026 13
- JD Bancshares will pay shareholders a $0.31 dividend on May 1 - Stock Titan Wed, 22 Apr 2026 13
- Is JD.com, Inc. (JD) A Good Stock To Buy Now? - Yahoo Finance Sun, 15 Mar 2026 07
- Michael Burry buys JD, Alibaba shares; adds to Nvidia puts (JD:NASDAQ) - Seeking Alpha Fri, 10 Apr 2026 07
- The Cigna Group (CI) – Secures Back-to-Back Top Ranking in JD Power 2026 U.S. Healthcare Digital Experience Study - Popular Trader Picks - Xã Thanh Hà Wed, 22 Apr 2026 12
- Is It Worth Investing in JD.com (JD) Based on Wall Street's Bullish Views? - Yahoo Finance Wed, 08 Apr 2026 07
- JD.com, Inc. (JD) Stock Sinks As Market Gains: Here's Why - Yahoo Finance Wed, 01 Apr 2026 07
- Here's Why JD.com, Inc. (JD) Fell More Than Broader Market - Yahoo Finance ue, 21 Apr 2026 21
Financials
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Revenue |
|
1,309,085.00
+12.97%
|
1,158,819.00
+6.84%
|
1,084,662.00
+3.67%
|
1,046,236.00
|
| Operating Revenue |
|
1,309,085.00
+12.97%
|
1,158,819.00
+6.84%
|
1,084,662.00
+3.67%
|
1,046,236.00
|
| Cost Of Revenue |
|
1,099,057.00
+12.73%
|
974,951.00
+5.40%
|
924,958.00
+2.87%
|
899,163.00
|
| Reconciled Cost Of Revenue |
|
1,099,057.00
+12.73%
|
974,951.00
+5.40%
|
924,958.00
+2.87%
|
899,163.00
|
| Gross Profit |
|
210,028.00
+14.23%
|
183,868.00
+15.13%
|
159,704.00
+8.59%
|
147,073.00
|
| Operating Expense |
|
206,338.00
+42.99%
|
144,298.00
+10.32%
|
130,794.00
+1.60%
|
128,729.00
|
| Research And Development |
|
22,229.00
+30.52%
|
17,031.00
+3.89%
|
16,393.00
-2.96%
|
16,893.00
|
| Selling General And Administration |
|
95,933.00
+68.77%
|
56,841.00
+14.04%
|
49,843.00
+2.08%
|
48,825.00
|
| Selling And Marketing Expense |
|
83,953.00
+75.07%
|
47,953.00
+19.49%
|
40,133.00
+6.25%
|
37,772.00
|
| General And Administrative Expense |
|
11,980.00
+34.79%
|
8,888.00
-8.47%
|
9,710.00
-12.15%
|
11,053.00
|
| Other Gand A |
|
11,980.00
+34.79%
|
8,888.00
-8.47%
|
9,710.00
-12.15%
|
11,053.00
|
| Other Operating Expenses |
|
88,176.00
+25.20%
|
70,426.00
+9.09%
|
64,558.00
+2.46%
|
63,011.00
|
| Total Expenses |
|
1,305,395.00
+16.63%
|
1,119,249.00
+6.01%
|
1,055,752.00
+2.71%
|
1,027,892.00
|
| Operating Income |
|
3,690.00
-90.67%
|
39,570.00
+36.87%
|
28,910.00
+57.60%
|
18,344.00
|
| Total Operating Income As Reported |
|
2,774.00
-92.84%
|
38,736.00
+48.84%
|
26,025.00
+31.95%
|
19,723.00
|
| EBITDA |
|
37,873.00
-40.20%
|
63,338.00
+47.91%
|
42,823.00
+84.51%
|
23,209.00
|
| Normalized EBITDA |
|
38,855.00
-40.75%
|
65,575.00
+32.35%
|
49,545.00
+58.09%
|
31,339.00
|
| Reconciled Depreciation |
|
9,747.00
+9.47%
|
8,904.00
+7.38%
|
8,292.00
+14.59%
|
7,236.00
|
| EBIT |
|
28,126.00
-48.33%
|
54,434.00
+57.64%
|
34,531.00
+116.18%
|
15,973.00
|
| Total Unusual Items |
|
-982.00
+56.10%
|
-2,237.00
+66.72%
|
-6,722.00
+17.32%
|
-8,130.00
|
| Total Unusual Items Excluding Goodwill |
|
-982.00
+56.10%
|
-2,237.00
+66.72%
|
-6,722.00
+17.32%
|
-8,130.00
|
| Special Income Charges |
|
-2,075.00
+58.57%
|
-5,008.00
+38.34%
|
-8,122.00
-46.95%
|
-5,527.00
|
| Impairment Of Capital Assets |
|
1,303.00
-44.81%
|
2,361.00
-54.32%
|
5,168.00
|
0.00
|
| Restructuring And Mergern Acquisition |
|
-55.00
+91.56%
|
-652.00
-632.58%
|
-89.00
-102.50%
|
3,558.00
|
| Write Off |
|
827.00
-74.93%
|
3,299.00
+8.41%
|
3,043.00
+54.55%
|
1,969.00
|
| Net Income |
|
19,631.00
-52.54%
|
41,359.00
+71.14%
|
24,167.00
+132.82%
|
10,380.00
|
| Pretax Income |
|
25,323.00
-50.87%
|
51,538.00
+62.84%
|
31,650.00
+128.24%
|
13,867.00
|
| Net Non Operating Interest Income Expense |
|
6,253.00
-3.16%
|
6,457.00
-3.55%
|
6,695.00
+84.13%
|
3,636.00
|
| Interest Expense Non Operating |
|
2,803.00
-3.21%
|
2,896.00
+0.52%
|
2,881.00
+36.80%
|
2,106.00
|
| Net Interest Income |
|
6,253.00
-3.16%
|
6,457.00
-3.55%
|
6,695.00
+84.13%
|
3,636.00
|
| Interest Expense |
|
2,803.00
-3.21%
|
2,896.00
+0.52%
|
2,881.00
+36.80%
|
2,106.00
|
| Interest Income Non Operating |
|
9,056.00
-3.18%
|
9,353.00
-2.33%
|
9,576.00
+66.77%
|
5,742.00
|
| Interest Income |
|
9,056.00
-3.18%
|
9,353.00
-2.33%
|
9,576.00
+66.77%
|
5,742.00
|
| Other Income Expense |
|
15,380.00
+179.08%
|
5,511.00
+239.34%
|
-3,955.00
+51.25%
|
-8,113.00
|
| Other Non Operating Income Expenses |
|
8,337.00
+53.79%
|
5,421.00
+208.54%
|
1,757.00
-20.57%
|
2,212.00
|
| Gain On Sale Of Security |
|
1,093.00
-60.56%
|
2,771.00
+97.93%
|
1,400.00
+153.78%
|
-2,603.00
|
| Gain On Sale Of Business |
|
—
|
—
|
—
|
-3,558.00
|
| Tax Provision |
|
2,181.00
-68.29%
|
6,878.00
-18.05%
|
8,393.00
+100.98%
|
4,176.00
|
| Tax Rate For Calcs |
|
0.00
-35.46%
|
0.00
-49.64%
|
0.00
-11.96%
|
0.00
|
| Tax Effect Of Unusual Items |
|
-84.58
+71.67%
|
-298.54
+83.24%
|
-1,781.33
+27.21%
|
-2,447.13
|
| Net Income Including Noncontrolling Interests |
|
23,142.00
-48.18%
|
44,660.00
+92.03%
|
23,257.00
+139.99%
|
9,691.00
|
| Net Income From Continuing Operation Net Minority Interest |
|
19,631.00
-52.54%
|
41,359.00
+71.14%
|
24,167.00
+132.82%
|
10,380.00
|
| Net Income From Continuing And Discontinued Operation |
|
19,631.00
-52.54%
|
41,359.00
+71.14%
|
24,167.00
+132.82%
|
10,380.00
|
| Net Income Continuous Operations |
|
23,142.00
-48.18%
|
44,660.00
+92.03%
|
23,257.00
+139.99%
|
9,691.00
|
| Minority Interests |
|
-3,511.00
-6.36%
|
-3,301.00
-462.75%
|
910.00
+32.08%
|
689.00
|
| Normalized Income |
|
20,528.42
-52.59%
|
43,297.46
+48.75%
|
29,107.67
+81.21%
|
16,062.87
|
| Net Income Common Stockholders |
|
19,631.00
-52.54%
|
41,359.00
+71.14%
|
24,167.00
+132.82%
|
10,380.00
|
| Diluted EPS |
|
12.90
-51.97%
|
26.86
+76.48%
|
15.22
+137.07%
|
6.42
|
| Basic EPS |
|
13.78
-50.18%
|
27.66
+79.84%
|
15.38
+131.63%
|
6.64
|
| Basic Average Shares |
|
1,423.60
-4.77%
|
1,494.85
-4.91%
|
1,572.00
+0.58%
|
1,563.00
|
| Diluted Average Shares |
|
1,489.02
-3.19%
|
1,538.03
-2.99%
|
1,585.50
-0.31%
|
1,590.50
|
| Diluted NI Availto Com Stockholders |
|
19,210.00
-53.50%
|
41,309.00
+71.14%
|
24,137.00
+136.41%
|
10,210.00
|
| Average Dilution Earnings |
|
-421.00
-742.00%
|
-50.00
-66.67%
|
-30.00
+82.35%
|
-170.00
|
| Earnings From Equity Interest |
|
8,025.00
+244.86%
|
2,327.00
+130.40%
|
1,010.00
+146.01%
|
-2,195.00
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Assets |
|
695,201.00
-0.43%
|
698,234.00
+11.01%
|
628,958.00
+5.66%
|
595,250.00
|
| Current Assets |
|
374,421.00
-3.17%
|
386,698.00
+25.63%
|
307,810.00
-12.32%
|
351,074.00
|
| Cash Cash Equivalents And Short Term Investments |
|
213,232.00
-8.87%
|
233,995.00
+23.06%
|
190,146.00
-13.55%
|
219,956.00
|
| Cash And Cash Equivalents |
|
137,488.00
+26.89%
|
108,350.00
+50.71%
|
71,892.00
-8.84%
|
78,861.00
|
| Other Short Term Investments |
|
75,744.00
-39.72%
|
125,645.00
+6.25%
|
118,254.00
-16.19%
|
141,095.00
|
| Receivables |
|
29,475.00
-3.05%
|
30,401.00
+35.62%
|
22,416.00
-16.10%
|
26,718.00
|
| Accounts Receivable |
|
27,333.00
+6.79%
|
25,596.00
+26.08%
|
20,302.00
-1.33%
|
20,576.00
|
| Gross Accounts Receivable |
|
29,422.00
+6.37%
|
27,661.00
+24.66%
|
22,190.00
+0.14%
|
22,158.00
|
| Allowance For Doubtful Accounts Receivable |
|
-2,089.00
-1.16%
|
-2,065.00
-9.38%
|
-1,888.00
-19.34%
|
-1,582.00
|
| Inventory |
|
95,428.00
+6.83%
|
89,326.00
+31.25%
|
68,058.00
-12.69%
|
77,949.00
|
| Raw Materials |
|
—
|
—
|
1,131.00
+3.01%
|
1,098.00
|
| Finished Goods |
|
98,171.00
+7.14%
|
91,631.00
+28.52%
|
71,297.00
-11.94%
|
80,966.00
|
| Prepaid Assets |
|
5,856.00
-23.14%
|
7,619.00
+176.75%
|
2,753.00
-28.27%
|
3,838.00
|
| Restricted Cash |
|
12,137.00
+64.77%
|
7,366.00
-1.87%
|
7,506.00
+20.02%
|
6,254.00
|
| Assets Held For Sale Current |
|
395.00
-80.64%
|
2,040.00
+57.89%
|
1,292.00
+7.40%
|
1,203.00
|
| Other Current Assets |
|
17,898.00
+12.21%
|
15,951.00
+2.00%
|
15,639.00
+3.19%
|
15,156.00
|
| Total Non Current Assets |
|
320,780.00
+2.97%
|
311,536.00
-2.99%
|
321,148.00
+31.52%
|
244,176.00
|
| Net PPE |
|
128,980.00
+13.71%
|
113,433.00
+12.51%
|
100,818.00
+13.91%
|
88,508.00
|
| Gross PPE |
|
161,408.00
+15.80%
|
139,386.00
+15.52%
|
120,655.00
+17.37%
|
102,796.00
|
| Accumulated Depreciation |
|
-32,428.00
-24.95%
|
-25,953.00
-30.83%
|
-19,837.00
-38.84%
|
-14,288.00
|
| Properties |
|
0.00
|
0.00
|
0.00
|
0.00
|
| Land And Improvements |
|
78,716.00
+10.90%
|
70,977.00
+25.75%
|
56,445.00
+38.88%
|
40,642.00
|
| Buildings And Improvements |
|
—
|
—
|
—
|
—
|
| Machinery Furniture Equipment |
|
34,146.00
+18.27%
|
28,871.00
+12.49%
|
25,666.00
+19.30%
|
21,513.00
|
| Construction In Progress |
|
6,503.00
+5.50%
|
6,164.00
-37.86%
|
9,920.00
-11.12%
|
11,161.00
|
| Other Properties |
|
34,387.00
+25.14%
|
27,479.00
+16.90%
|
23,507.00
-5.71%
|
24,930.00
|
| Leases |
|
7,656.00
+29.87%
|
5,895.00
+15.20%
|
5,117.00
+12.46%
|
4,550.00
|
| Goodwill And Other Intangible Assets |
|
70,892.00
+0.79%
|
70,335.00
+5.80%
|
66,478.00
+0.56%
|
66,110.00
|
| Goodwill |
|
26,291.00
+2.26%
|
25,709.00
+28.67%
|
19,980.00
-13.59%
|
23,123.00
|
| Other Intangible Assets |
|
44,601.00
-0.06%
|
44,626.00
-4.03%
|
46,498.00
+8.17%
|
42,987.00
|
| Investments And Advances |
|
103,818.00
-10.67%
|
116,220.00
-15.53%
|
137,586.00
+91.09%
|
72,001.00
|
| Long Term Equity Investment |
|
51,978.00
-8.57%
|
56,850.00
+0.18%
|
56,746.00
-1.55%
|
57,641.00
|
| Non Current Accounts Receivable |
|
—
|
—
|
—
|
—
|
| Non Current Deferred Assets |
|
5,237.00
+112.97%
|
2,459.00
+41.00%
|
1,744.00
+13.54%
|
1,536.00
|
| Non Current Deferred Taxes Assets |
|
5,237.00
+112.97%
|
2,459.00
+41.00%
|
1,744.00
+13.54%
|
1,536.00
|
| Other Non Current Assets |
|
11,853.00
+30.41%
|
9,089.00
-37.41%
|
14,522.00
-9.36%
|
16,021.00
|
| Total Liabilities Net Minority Interest |
|
401,418.00
+4.28%
|
384,937.00
+15.74%
|
332,578.00
+3.57%
|
321,127.00
|
| Current Liabilities |
|
306,072.00
+2.19%
|
299,521.00
+12.75%
|
265,650.00
-0.34%
|
266,561.00
|
| Payables And Accrued Expenses |
|
220,072.00
-1.89%
|
224,305.00
+16.27%
|
192,925.00
+3.78%
|
185,894.00
|
| Payables |
|
197,855.00
-3.77%
|
205,616.00
+16.10%
|
177,096.00
+4.03%
|
170,230.00
|
| Accounts Payable |
|
188,379.00
-2.32%
|
192,860.00
+16.06%
|
166,167.00
+3.46%
|
160,607.00
|
| Other Payable |
|
1,844.00
-3.05%
|
1,902.00
-4.71%
|
1,996.00
-37.80%
|
3,209.00
|
| Current Accrued Expenses |
|
22,217.00
+18.88%
|
18,689.00
+18.07%
|
15,829.00
+1.05%
|
15,664.00
|
| Total Tax Payable |
|
7,008.00
-26.13%
|
9,487.00
+29.73%
|
7,313.00
+23.41%
|
5,926.00
|
| Current Debt And Capital Lease Obligation |
|
20,924.00
+37.78%
|
15,187.00
+18.75%
|
12,789.00
-35.52%
|
19,834.00
|
| Current Debt |
|
11,525.00
+52.02%
|
7,581.00
+50.60%
|
5,034.00
-58.55%
|
12,146.00
|
| Other Current Borrowings |
|
11,525.00
+52.02%
|
7,581.00
+50.60%
|
5,034.00
-58.55%
|
12,146.00
|
| Current Capital Lease Obligation |
|
9,399.00
+23.57%
|
7,606.00
-1.92%
|
7,755.00
+0.87%
|
7,688.00
|
| Current Deferred Liabilities |
|
39,092.00
+13.20%
|
34,534.00
+2.41%
|
33,722.00
-9.02%
|
37,064.00
|
| Current Deferred Revenue |
|
39,092.00
+13.20%
|
34,534.00
+2.41%
|
33,722.00
-9.02%
|
37,064.00
|
| Other Current Liabilities |
|
24,921.00
+1.86%
|
24,466.00
-3.16%
|
25,264.00
+9.72%
|
23,026.00
|
| Total Non Current Liabilities Net Minority Interest |
|
95,346.00
+11.63%
|
85,416.00
+27.62%
|
66,928.00
+22.66%
|
54,566.00
|
| Long Term Debt And Capital Lease Obligation |
|
86,181.00
+15.55%
|
74,581.00
+34.04%
|
55,642.00
+23.07%
|
45,211.00
|
| Long Term Debt |
|
62,473.00
+10.62%
|
56,475.00
+34.57%
|
41,966.00
+38.81%
|
30,233.00
|
| Long Term Capital Lease Obligation |
|
23,708.00
+30.94%
|
18,106.00
+32.39%
|
13,676.00
-8.69%
|
14,978.00
|
| Non Current Deferred Liabilities |
|
8,019.00
-15.57%
|
9,498.00
-7.16%
|
10,231.00
+34.30%
|
7,618.00
|
| Non Current Deferred Revenue |
|
—
|
502.00
-47.93%
|
964.00
-12.92%
|
1,107.00
|
| Non Current Deferred Taxes Liabilities |
|
8,019.00
-15.57%
|
9,498.00
+2.49%
|
9,267.00
+42.33%
|
6,511.00
|
| Other Non Current Liabilities |
|
1,146.00
-14.29%
|
1,337.00
+26.73%
|
1,055.00
-39.26%
|
1,737.00
|
| Preferred Securities Outside Stock Equity |
|
—
|
—
|
—
|
—
|
| Stockholders Equity |
|
225,040.00
-5.98%
|
239,347.00
+3.23%
|
231,858.00
+8.67%
|
213,366.00
|
| Common Stock Equity |
|
225,040.00
-5.98%
|
239,347.00
+3.23%
|
231,858.00
+8.67%
|
213,366.00
|
| Capital Stock |
|
0.00
|
0.00
|
0.00
|
0.00
|
| Common Stock |
|
0.00
|
0.00
|
0.00
|
0.00
|
| Share Issued |
|
2,812.02
-11.61%
|
3,181.21
+0.14%
|
3,176.91
+0.14%
|
3,172.52
|
| Ordinary Shares Number |
|
2,741.85
-5.57%
|
2,903.43
-7.47%
|
3,137.66
+0.06%
|
3,135.68
|
| Treasury Shares Number |
|
76.45
-73.09%
|
284.12
+520.75%
|
45.77
+4.04%
|
43.99
|
| Additional Paid In Capital |
|
141,515.00
-22.42%
|
182,404.00
-0.98%
|
184,204.00
+0.09%
|
184,041.00
|
| Retained Earnings |
|
84,957.00
+10.95%
|
76,573.00
+73.83%
|
44,051.00
+50.32%
|
29,304.00
|
| Gains Losses Not Affecting Retained Earnings |
|
6,442.00
-20.56%
|
8,109.00
+15.64%
|
7,012.00
+178.92%
|
2,514.00
|
| Treasury Stock |
|
7,874.00
-71.61%
|
27,739.00
+713.70%
|
3,409.00
+36.74%
|
2,493.00
|
| Minority Interest |
|
68,743.00
-7.04%
|
73,950.00
+14.61%
|
64,522.00
+6.20%
|
60,757.00
|
| Other Equity Adjustments |
|
6,442.00
-20.56%
|
8,109.00
+15.64%
|
7,012.00
+178.92%
|
2,514.00
|
| Total Equity Gross Minority Interest |
|
293,783.00
-6.23%
|
313,297.00
+5.71%
|
296,380.00
+8.12%
|
274,123.00
|
| Total Capitalization |
|
287,513.00
-2.81%
|
295,822.00
+8.03%
|
273,824.00
+12.41%
|
243,599.00
|
| Working Capital |
|
68,349.00
-21.60%
|
87,177.00
+106.78%
|
42,160.00
-50.11%
|
84,513.00
|
| Invested Capital |
|
299,038.00
-1.44%
|
303,403.00
+8.80%
|
278,858.00
+9.04%
|
255,745.00
|
| Total Debt |
|
107,105.00
+19.31%
|
89,768.00
+31.18%
|
68,431.00
+5.21%
|
65,045.00
|
| Capital Lease Obligations |
|
33,107.00
+28.76%
|
25,712.00
+19.98%
|
21,431.00
-5.45%
|
22,666.00
|
| Net Tangible Assets |
|
154,148.00
-8.79%
|
169,012.00
+2.20%
|
165,380.00
+12.31%
|
147,256.00
|
| Tangible Book Value |
|
154,148.00
-8.79%
|
169,012.00
+2.20%
|
165,380.00
+12.31%
|
147,256.00
|
| Current Provisions |
|
1,063.00
+3.30%
|
1,029.00
+8.32%
|
950.00
+27.86%
|
743.00
|
| Duefrom Related Parties Current |
|
2,142.00
-55.42%
|
4,805.00
+127.29%
|
2,114.00
-65.58%
|
6,142.00
|
| Duefrom Related Parties Non Current |
|
—
|
—
|
—
|
0.00
|
| Dueto Related Parties Current |
|
624.00
-54.35%
|
1,367.00
-15.62%
|
1,620.00
+231.97%
|
488.00
|
| Interest Payable |
|
302.00
+45.19%
|
208.00
+55.22%
|
134.00
-19.76%
|
167.00
|
| Inventories Adjustments Allowances |
|
-4,787.00
-17.13%
|
-4,087.00
+6.48%
|
-4,370.00
-6.20%
|
-4,115.00
|
| Investmentin Financial Assets |
|
51,840.00
-12.68%
|
59,370.00
-26.56%
|
80,840.00
+462.95%
|
14,360.00
|
| Other Inventories |
|
2,044.00
+14.70%
|
1,782.00
+57.56%
|
1,131.00
+3.01%
|
1,098.00
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Operating Cash Flow |
|
18,991.00
-67.31%
|
58,095.00
-2.40%
|
59,521.00
+2.94%
|
57,819.00
|
| Cash Flow From Continuing Operating Activities |
|
18,991.00
-67.31%
|
58,095.00
-2.40%
|
59,521.00
+2.94%
|
57,819.00
|
| Net Income From Continuing Operations |
|
23,142.00
-48.18%
|
44,660.00
+92.03%
|
23,257.00
+139.99%
|
9,691.00
|
| Depreciation Amortization Depletion |
|
9,747.00
+9.47%
|
8,904.00
+7.38%
|
8,292.00
+14.59%
|
7,236.00
|
| Depreciation And Amortization |
|
9,747.00
+9.47%
|
8,904.00
+7.38%
|
8,292.00
+14.59%
|
7,236.00
|
| Other Non Cash Items |
|
-484.00
+85.75%
|
-3,396.00
-1206.15%
|
-260.00
-111.21%
|
2,319.00
|
| Stock Based Compensation |
|
4,726.00
+57.59%
|
2,999.00
-37.57%
|
4,804.00
-36.35%
|
7,548.00
|
| Provisionand Write Offof Assets |
|
340.00
+2.10%
|
333.00
-48.05%
|
641.00
-30.78%
|
926.00
|
| Asset Impairment Charge |
|
2,130.00
-62.37%
|
5,660.00
-31.07%
|
8,211.00
+317.01%
|
1,969.00
|
| Deferred Tax |
|
-4,742.00
-314.51%
|
-1,144.00
-231.65%
|
869.00
+258.29%
|
-549.00
|
| Deferred Income Tax |
|
-4,742.00
-314.51%
|
-1,144.00
-231.65%
|
869.00
+258.29%
|
-549.00
|
| Operating Gains Losses |
|
-8,428.00
-126.93%
|
-3,714.00
-14.70%
|
-3,238.00
-364.76%
|
1,223.00
|
| Unrealized Gain Loss On Investment Securities |
|
-397.00
+70.70%
|
-1,355.00
-258.48%
|
855.00
-79.13%
|
4,096.00
|
| Net Foreign Currency Exchange Gain Loss |
|
—
|
—
|
28.00
+124.56%
|
-114.00
|
| Gain Loss On Sale Of PPE |
|
-403.00
+70.94%
|
-1,387.00
+37.75%
|
-2,228.00
-129.22%
|
-972.00
|
| Change In Working Capital |
|
-7,043.00
-236.81%
|
5,148.00
-68.00%
|
16,090.00
-31.12%
|
23,360.00
|
| Change In Receivables |
|
-3,068.00
+39.52%
|
-5,073.00
-378.58%
|
-1,060.00
+80.49%
|
-5,433.00
|
| Changes In Account Receivables |
|
-2,526.00
+44.43%
|
-4,546.00
-1366.45%
|
-310.00
+95.69%
|
-7,196.00
|
| Change In Inventory |
|
-5,780.00
+71.32%
|
-20,154.00
-303.76%
|
9,891.00
+534.20%
|
-2,278.00
|
| Change In Prepaid Assets |
|
2,983.00
+290.97%
|
-1,562.00
-209.08%
|
1,432.00
+288.42%
|
-760.00
|
| Change In Payables And Accrued Expense |
|
-4,567.00
-114.87%
|
30,710.00
+233.59%
|
9,206.00
-63.18%
|
25,006.00
|
| Change In Accrued Expense |
|
3,492.00
+55.82%
|
2,241.00
+4.28%
|
2,149.00
-34.78%
|
3,295.00
|
| Change In Payable |
|
-8,059.00
-128.31%
|
28,469.00
+303.42%
|
7,057.00
-67.50%
|
21,711.00
|
| Change In Account Payable |
|
-4,909.00
-117.63%
|
27,844.00
+503.47%
|
4,614.00
-73.87%
|
17,658.00
|
| Change In Other Working Capital |
|
3,780.00
+1461.98%
|
242.00
+106.94%
|
-3,485.00
-182.84%
|
4,207.00
|
| Change In Other Current Assets |
|
-6,990.00
-127.91%
|
-3,067.00
-1351.84%
|
245.00
-86.41%
|
1,803.00
|
| Change In Other Current Liabilities |
|
6,599.00
+62.86%
|
4,052.00
+3015.11%
|
-139.00
-117.06%
|
815.00
|
| Investing Cash Flow |
|
41,832.00
+4902.76%
|
-871.00
+98.54%
|
-59,543.00
-10.21%
|
-54,026.00
|
| Cash Flow From Continuing Investing Activities |
|
41,832.00
+4902.76%
|
-871.00
+98.54%
|
-59,543.00
-10.21%
|
-54,026.00
|
| Net PPE Purchase And Sale |
|
-8,731.00
+6.10%
|
-9,298.00
-17.27%
|
-7,929.00
+45.55%
|
-14,563.00
|
| Purchase Of PPE |
|
-13,787.00
-4.44%
|
-13,201.00
+12.19%
|
-15,034.00
+14.90%
|
-17,667.00
|
| Sale Of PPE |
|
5,056.00
+29.54%
|
3,903.00
-45.07%
|
7,105.00
+128.90%
|
3,104.00
|
| Capital Expenditure |
|
-14,184.00
-2.64%
|
-13,819.00
+30.96%
|
-20,015.00
+12.65%
|
-22,913.00
|
| Net Investment Purchase And Sale |
|
56,268.00
+189.40%
|
19,443.00
+145.19%
|
-43,027.00
-263.43%
|
-11,839.00
|
| Purchase Of Investment |
|
-80,253.00
+45.94%
|
-148,462.00
+44.71%
|
-268,529.00
-46.49%
|
-183,310.00
|
| Sale Of Investment |
|
136,521.00
-18.69%
|
167,905.00
-25.54%
|
225,502.00
+31.51%
|
171,471.00
|
| Net Business Purchase And Sale |
|
841.00
+115.73%
|
-5,346.00
-437.29%
|
-995.00
+94.97%
|
-19,773.00
|
| Purchase Of Business |
|
-2,040.00
+65.55%
|
-5,922.00
-328.51%
|
-1,382.00
+93.15%
|
-20,185.00
|
| Gain Loss On Sale Of Business |
|
—
|
—
|
—
|
3,558.00
|
| Net Intangibles Purchase And Sale |
|
-397.00
+35.76%
|
-618.00
+87.59%
|
-4,981.00
+5.05%
|
-5,246.00
|
| Purchase Of Intangibles |
|
-397.00
+35.76%
|
-618.00
+87.59%
|
-4,981.00
+5.05%
|
-5,246.00
|
| Net Other Investing Changes |
|
-6,149.00
-21.71%
|
-5,052.00
-93.49%
|
-2,611.00
-0.23%
|
-2,605.00
|
| Financing Cash Flow |
|
-26,728.00
-27.25%
|
-21,004.00
-261.64%
|
-5,808.00
-592.20%
|
1,180.00
|
| Cash Flow From Continuing Financing Activities |
|
-26,728.00
-27.25%
|
-21,004.00
-261.64%
|
-5,808.00
-592.20%
|
1,180.00
|
| Net Issuance Payments Of Debt |
|
10,268.00
-28.57%
|
14,374.00
+361.74%
|
3,113.00
-73.71%
|
11,839.00
|
| Issuance Of Debt |
|
34,271.00
+24.05%
|
27,627.00
-9.42%
|
30,500.00
-35.53%
|
47,309.00
|
| Repayment Of Debt |
|
-24,003.00
-81.11%
|
-13,253.00
+51.61%
|
-27,387.00
+22.79%
|
-35,470.00
|
| Long Term Debt Issuance |
|
34,271.00
+24.05%
|
27,627.00
-9.42%
|
30,500.00
-35.53%
|
47,309.00
|
| Long Term Debt Payments |
|
-24,003.00
-81.11%
|
-13,253.00
+51.61%
|
-27,387.00
+22.79%
|
-35,470.00
|
| Net Long Term Debt Issuance |
|
10,268.00
-28.57%
|
14,374.00
+361.74%
|
3,113.00
-73.71%
|
11,839.00
|
| Short Term Debt Issuance |
|
—
|
—
|
17,343.00
-47.77%
|
33,208.00
|
| Short Term Debt Payments |
|
—
|
—
|
-16,192.00
+49.09%
|
-31,804.00
|
| Net Short Term Debt Issuance |
|
—
|
—
|
1,151.00
-18.02%
|
1,404.00
|
| Net Common Stock Issuance |
|
-21,430.00
+17.30%
|
-25,912.00
-937.73%
|
-2,497.00
-36.97%
|
-1,823.00
|
| Common Stock Payments |
|
-21,430.00
+17.30%
|
-25,912.00
-937.73%
|
-2,497.00
-36.97%
|
-1,823.00
|
| Common Stock Dividend Paid |
|
-10,379.00
-25.61%
|
-8,263.00
-22.58%
|
-6,741.00
+48.49%
|
-13,087.00
|
| Cash Dividends Paid |
|
-10,379.00
-25.61%
|
-8,263.00
-22.58%
|
-6,741.00
+48.49%
|
-13,087.00
|
| Repurchase Of Capital Stock |
|
-21,430.00
+17.30%
|
-25,912.00
-937.73%
|
-2,497.00
-36.97%
|
-1,823.00
|
| Proceeds From Stock Option Exercised |
|
33.00
+22.22%
|
27.00
-18.18%
|
33.00
-96.84%
|
1,043.00
|
| Net Other Financing Charges |
|
-5,220.00
-324.39%
|
-1,230.00
-533.10%
|
284.00
-91.15%
|
3,208.00
|
| Changes In Cash |
|
34,095.00
-5.87%
|
36,220.00
+725.67%
|
-5,789.00
-216.41%
|
4,973.00
|
| Effect Of Exchange Rate Changes |
|
-186.00
-289.80%
|
98.00
-21.60%
|
125.00
-96.42%
|
3,490.00
|
| Beginning Cash Position |
|
115,716.00
+45.74%
|
79,398.00
-6.72%
|
85,115.00
+10.98%
|
76,693.00
|
| End Cash Position |
|
149,625.00
+29.30%
|
115,716.00
+45.74%
|
79,398.00
-6.72%
|
85,115.00
|
| Free Cash Flow |
|
4,807.00
-89.14%
|
44,276.00
+12.07%
|
39,506.00
+13.18%
|
34,906.00
|
| Interest Paid Supplemental Data |
|
—
|
2,774.00
-1.21%
|
2,808.00
+17.34%
|
2,393.00
|
| Income Tax Paid Supplemental Data |
|
—
|
8,807.00
+61.24%
|
5,462.00
+113.78%
|
2,555.00
|
| Change In Income Tax Payable |
|
-2,275.00
-218.92%
|
1,913.00
+45.92%
|
1,311.00
-59.11%
|
3,206.00
|
| Change In Tax Payable |
|
-2,275.00
-218.92%
|
1,913.00
+45.92%
|
1,311.00
-59.11%
|
3,206.00
|
| Common Stock Issuance |
|
—
|
—
|
—
|
0.00
|
| Earnings Losses From Equity Investments |
|
-8,025.00
-244.86%
|
-2,327.00
-130.40%
|
-1,010.00
-146.01%
|
2,195.00
|
| Issuance Of Capital Stock |
|
—
|
—
|
—
|
0.00
|
| Net Preferred Stock Issuance |
|
—
|
—
|
—
|
0.00
|
| Other Cash Adjustment Outside Changein Cash |
|
0.00
|
0.00
+100.00%
|
-53.00
-29.27%
|
-41.00
|
| Preferred Stock Issuance |
|
—
|
—
|
—
|
0.00
|
| Sale Of Business |
|
2,881.00
+400.17%
|
576.00
+48.84%
|
387.00
-6.07%
|
412.00
|
Trades
| Date | User | Broker | Pattern | Type | Position Size | Entry Price | Trade P&L | Status |
|---|
Posts
| Published | Title | Author | Category |
|---|