Symbols / JDZG $1.69 +1.81% JIADE Limited

Technology • Information Technology Services • China • NCM
JDZG Chart
About

JIADE Limited, through its subsidiaries, provides education supporting services to adult education institutions through a spectrum of a software platform and auxiliary solutions in the People's Republic of China. The company offers exam administration services and teaching support services; pre-enrollment guidance on school/major selection and application strategy development, training for entrance exams, and assistance in the application process; and offline tutoring, guidance on graduation thesis, and social practice assistance. It also provides its services through the Kebiao Technology Educational Administration Platform (KB platform), which is a self-developed software platform that includes enrollment assessment, student information management, marketing, information announcement, and student performance management systems. JIADE Limited was incorporated in 2023 and is headquartered in Chengdu, China.

Fundamentals
Scroll to Statements
Sector Technology Industry Information Technology S Market Cap 1.82M
Enterprise Value 2.84M Income -4.05M Sales 19.20M
Book/sh 78.26 Cash/sh 78.14 Dividend Yield —
Payout 0.00% Employees — IPO —
P/E — Forward P/E — PEG —
P/S 0.09 P/B 0.02 P/C —
EV/EBITDA -0.67 EV/Sales 0.15 Quick Ratio 1.06
Current Ratio 2.25 Debt/Eq 18.00 LT Debt/Eq —
EPS (ttm) -4.80 EPS next Y — EPS Growth —
Revenue Growth 5.20% Earnings — ROA -3.99%
ROE -5.91% ROIC — Gross Margin 42.51%
Oper. Margin -53.36% Profit Margin -21.10% Shs Outstand 1.03M
Shs Float 112.29K Short Float 7.53% Short Ratio 0.12
Short Interest — 52W High 158.00 52W Low 1.60
Beta — Avg Volume 373.75K Volume 17.88K
Target Price — Recom None Prev Close $1.66
Price $1.69 Change 1.81%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$1.69
Latest analyst target
3. DCF / Fair value
$-1195.14
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$1.69
Low
—
High
—
Mean
—
News
RSS: Latest JDZG news
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total Revenue
18.74
+20.36%
15.57
+52.08%
10.24
+103.70%
5.03
Operating Revenue
18.74
+20.36%
15.57
+52.08%
10.24
+103.70%
5.03
Cost Of Revenue
5.66
+596.39%
0.81
-41.95%
1.40
-49.35%
2.76
Reconciled Cost Of Revenue
5.49
+631.60%
0.75
-45.05%
1.37
-50.01%
2.73
Gross Profit
13.08
-11.35%
14.76
+66.97%
8.84
+290.63%
2.26
Operating Expense
6.60
+106.84%
3.19
+14.36%
2.79
+48.98%
1.87
Research And Development
0.71
+2.01%
0.70
+83.83%
0.38
-16.99%
0.46
Selling General And Administration
5.65
+141.40%
2.34
+12.74%
2.08
+61.52%
1.29
Selling And Marketing Expense
0.10
+74.36%
0.06
-41.89%
0.10
+33.52%
0.07
General And Administrative Expense
5.56
+143.02%
2.29
+15.36%
1.98
+63.16%
1.21
Salaries And Wages
1.68
+41.56%
1.19
+38.48%
0.86
+64.07%
0.52
Other Gand A
3.55
+319.26%
0.85
+9.24%
0.77
+49.00%
0.52
Other Operating Expenses
0.07
+5638.74%
0.00
-98.52%
0.09
+174.12%
0.03
Total Expenses
12.25
+206.23%
4.00
-4.46%
4.19
-9.64%
4.64
Operating Income
6.49
-43.93%
11.57
+91.22%
6.05
+1448.20%
0.39
Total Operating Income As Reported
6.39
-44.81%
11.57
+91.22%
6.05
+1448.20%
0.39
EBITDA
6.59
-42.14%
11.39
+74.17%
6.54
+1126.13%
0.53
Normalized EBITDA
6.59
-42.14%
11.39
+74.17%
6.54
+1126.13%
0.53
Reconciled Depreciation
0.33
+55.28%
0.21
-24.17%
0.28
+114.25%
0.13
EBIT
6.26
-43.99%
11.18
+78.59%
6.26
+1456.34%
0.40
Net Income
5.60
-40.92%
9.48
+78.39%
5.32
+1255.85%
0.39
Pretax Income
6.15
-44.64%
11.11
+77.88%
6.25
+1453.42%
0.40
Net Non Operating Interest Income Expense
-0.09
-43.04%
-0.06
-442.23%
-0.01
-577.37%
0.00
Interest Expense Non Operating
0.11
+65.49%
0.07
+457.06%
0.01
0.00
Net Interest Income
-0.09
-43.04%
-0.06
-442.23%
-0.01
-577.37%
0.00
Interest Expense
0.11
+65.49%
0.07
+457.06%
0.01
0.00
Interest Income Non Operating
0.02
+684.47%
0.00
+2163.37%
0.00
-95.85%
0.00
Interest Income
0.02
+684.47%
0.00
+2163.37%
0.00
-95.85%
0.00
Other Income Expense
-0.24
+37.79%
-0.39
-288.24%
0.21
+2233.59%
0.01
Other Non Operating Income Expenses
-0.24
+37.79%
-0.39
-288.24%
0.21
+2233.59%
0.01
Tax Provision
0.55
-64.82%
1.55
+74.82%
0.89
+12867.73%
0.01
Tax Rate For Calcs
0.00
-36.43%
0.00
-1.43%
0.00
+735.50%
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
5.61
-41.36%
9.56
+78.39%
5.36
+1255.85%
0.40
Net Income From Continuing Operation Net Minority Interest
5.60
-40.92%
9.48
+78.39%
5.32
+1255.85%
0.39
Net Income From Continuing And Discontinued Operation
5.60
-40.92%
9.48
+78.39%
5.32
+1255.85%
0.39
Net Income Continuous Operations
5.61
-41.36%
9.56
+78.39%
5.36
+1255.85%
0.40
Minority Interests
-0.00
+95.47%
-0.08
-78.39%
-0.04
-1255.77%
-0.00
Normalized Income
5.60
-40.92%
9.48
+78.39%
5.32
+1255.85%
0.39
Net Income Common Stockholders
5.60
-40.92%
9.48
+78.39%
5.32
+1255.85%
0.39
Diluted EPS
1.83
-41.16%
3.10
+78.39%
1.74
+1255.86%
0.13
Basic EPS
1.83
-41.16%
3.10
+62.33%
1.91
+1390.01%
0.13
Basic Average Shares
3.07
+0.41%
3.05
+9.89%
2.78
-9.00%
3.05
Diluted Average Shares
3.07
+0.41%
3.05
+0.00%
3.05
+0.00%
3.05
Diluted NI Availto Com Stockholders
5.60
-40.92%
9.48
+78.39%
5.32
+1255.85%
0.39
Depreciation Amortization Depletion Income Statement
0.16
+6.79%
0.15
-38.80%
0.25
+150.44%
0.10
Depreciation And Amortization In Income Statement
0.16
+6.79%
0.15
-38.80%
0.25
+150.44%
0.10
Depreciation Income Statement
0.16
+6.79%
0.15
-38.80%
0.25
+150.44%
0.10
Rent And Landing Fees
0.32
+29.03%
0.25
-27.87%
0.35
+103.31%
0.17
Rent Expense Supplemental
0.32
+29.03%
0.25
-27.87%
0.35
+103.31%
0.17
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total Assets
81.33
+222.35%
25.23
+87.90%
13.43
+241.23%
3.94
Current Assets
31.03
+36.00%
22.81
+126.59%
10.07
+684.93%
1.28
Cash Cash Equivalents And Short Term Investments
3.92
-44.67%
7.08
+171.96%
2.60
+40651.49%
0.01
Cash And Cash Equivalents
3.92
-44.67%
7.08
+171.96%
2.60
+40651.49%
0.01
Receivables
15.21
+93.42%
7.86
+22.55%
6.41
+556.36%
0.98
Accounts Receivable
10.56
+35.10%
7.82
+22.23%
6.40
+4857.10%
0.13
Gross Accounts Receivable
10.67
+36.41%
7.82
+22.23%
6.40
+4857.10%
0.13
Allowance For Doubtful Accounts Receivable
-0.10
0.00
0.00
0.00
Other Receivables
0.20
+492.34%
0.03
+92.39%
0.02
-79.72%
0.09
Loans Receivable
—
—
0.00
-100.00%
0.76
Prepaid Assets
8.62
0.00
-100.00%
0.30
+0.00%
0.30
Current Deferred Assets
0.00
-100.00%
7.87
+949.32%
0.75
0.00
Restricted Cash
3.28
0.00
—
—
Total Non Current Assets
50.31
+1980.29%
2.42
-28.04%
3.36
+26.69%
2.65
Net PPE
1.35
+273.82%
0.36
-87.85%
2.97
+17.11%
2.54
Gross PPE
1.97
+142.36%
0.81
-75.97%
3.39
+26.37%
2.68
Accumulated Depreciation
-0.63
-37.87%
-0.45
-7.60%
-0.42
-184.83%
-0.15
Properties
—
0.00
0.00
0.00
Machinery Furniture Equipment
1.21
+96.45%
0.61
+1.04%
0.61
+15.43%
0.53
Other Properties
0.77
+282.99%
0.20
-91.56%
2.38
+10.14%
2.16
Leases
—
0.00
-100.00%
0.41
0.00
Goodwill And Other Intangible Assets
16.94
+751.57%
1.99
+755.87%
0.23
0.00
Other Intangible Assets
16.94
+751.57%
1.99
+755.87%
0.23
—
Non Current Deferred Assets
0.02
0.00
0.00
-100.00%
0.03
Non Current Deferred Taxes Assets
0.02
0.00
0.00
-100.00%
0.03
Non Current Prepaid Assets
32.00
0.00
—
—
Other Non Current Assets
—
0.07
-57.48%
0.16
+87.48%
0.09
Total Liabilities Net Minority Interest
10.04
+35.43%
7.41
+25.16%
5.92
+56.32%
3.79
Current Liabilities
9.76
+31.77%
7.41
+113.02%
3.48
+95.98%
1.77
Payables And Accrued Expenses
4.65
+10.67%
4.20
+83.71%
2.29
+138.98%
0.96
Payables
3.29
-8.69%
3.61
+72.43%
2.09
+123.21%
0.94
Accounts Payable
0.00
-100.00%
0.00
-99.14%
0.18
-34.74%
0.28
Other Payable
1.05
+54.57%
0.68
+22.48%
0.55
+128.29%
0.24
Current Accrued Expenses
1.35
+128.72%
0.59
+205.67%
0.19
+910.27%
0.02
Total Tax Payable
1.97
-32.64%
2.93
+115.52%
1.36
+6865.54%
0.02
Income Tax Payable
1.61
-32.03%
2.37
+177.75%
0.85
0.00
Current Debt And Capital Lease Obligation
4.50
+42.64%
3.15
+168.08%
1.18
+87.87%
0.63
Current Debt
4.00
+33.34%
3.00
+250.84%
0.86
+51.03%
0.57
Other Current Borrowings
4.00
+33.34%
3.00
+250.84%
0.86
+51.03%
0.57
Current Capital Lease Obligation
0.50
+225.56%
0.15
-52.46%
0.32
+436.97%
0.06
Current Deferred Liabilities
0.62
+963.59%
0.06
+245.99%
0.02
-91.25%
0.19
Current Deferred Revenue
0.62
+963.59%
0.06
+245.99%
0.02
-91.25%
0.19
Total Non Current Liabilities Net Minority Interest
0.27
0.00
-100.00%
2.44
+21.34%
2.01
Long Term Debt And Capital Lease Obligation
0.27
0.00
-100.00%
2.44
+21.34%
2.01
Long Term Debt
—
—
0.35
—
Long Term Capital Lease Obligation
0.27
0.00
-100.00%
2.09
+3.91%
2.01
Stockholders Equity
71.15
+302.53%
17.68
+137.36%
7.45
+4975.41%
0.15
Common Stock Equity
71.15
+302.53%
17.68
+137.36%
7.45
+4975.41%
0.15
Capital Stock
1.71
+10.77%
1.54
+0.00%
1.54
+0.00%
1.54
Common Stock
1.71
+10.77%
1.54
+0.00%
1.54
+0.00%
1.54
Share Issued
3.07
+0.41%
3.05
+0.00%
3.05
+0.00%
3.05
Ordinary Shares Number
3.07
+0.41%
3.05
+0.00%
3.05
+0.00%
3.05
Additional Paid In Capital
50.01
+1732.66%
2.73
+37.58%
1.98
0.00
Retained Earnings
18.49
+37.49%
13.45
+173.60%
4.92
+3623.44%
0.13
Gains Losses Not Affecting Retained Earnings
2.47
+65.49%
1.49
+173.60%
0.55
+3623.42%
0.01
Minority Interest
0.15
+2.43%
0.15
+137.37%
0.06
+4975.60%
0.00
Other Equity Adjustments
2.47
+65.49%
1.49
+173.60%
0.55
+3623.42%
0.01
Total Equity Gross Minority Interest
71.30
+300.07%
17.82
+137.36%
7.51
+4975.42%
0.15
Total Capitalization
71.15
+302.53%
17.68
+126.69%
7.80
+5214.47%
0.15
Working Capital
21.26
+38.04%
15.40
+133.76%
6.59
+1438.49%
-0.49
Invested Capital
75.15
+263.47%
20.68
+138.96%
8.65
+1113.68%
0.71
Total Debt
4.77
+51.25%
3.15
-12.86%
3.62
+37.12%
2.64
Net Debt
0.08
—
—
0.56
Capital Lease Obligations
0.77
+403.51%
0.15
-93.68%
2.41
+16.40%
2.07
Net Tangible Assets
54.21
+245.57%
15.69
+117.43%
7.21
+4816.96%
0.15
Tangible Book Value
54.21
+245.57%
15.69
+117.43%
7.21
+4816.96%
0.15
Duefrom Related Parties Current
4.44
+55396.31%
0.01
+7980.81%
0.00
0.00
Dueto Related Parties Current
0.28
0.00
-100.00%
0.00
-99.86%
0.40
Line Of Credit
—
3.00
0.00
—
Other Equity Interest
-1.54
+0.00%
-1.54
+0.00%
-1.54
+0.00%
-1.54
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Operating Cash Flow
-5.05
-148.67%
10.38
+1994.74%
0.50
-58.67%
1.20
Cash Flow From Continuing Operating Activities
-5.05
-148.67%
10.38
+1994.74%
0.50
-58.67%
1.20
Net Income From Continuing Operations
5.61
-41.36%
9.56
+78.39%
5.36
+1255.85%
0.40
Depreciation Amortization Depletion
0.33
+55.28%
0.21
-24.17%
0.28
+114.25%
0.13
Depreciation
0.17
-8.67%
0.19
-31.23%
0.27
—
Amortization Cash Flow
0.16
+538.08%
0.02
+237.43%
0.01
—
Depreciation And Amortization
0.33
+55.28%
0.21
-24.17%
0.28
+114.25%
0.13
Amortization Of Intangibles
0.16
+538.08%
0.02
+237.43%
0.01
—
Other Non Cash Items
0.44
+93.43%
0.23
+27.44%
0.18
—
Provisionand Write Offof Assets
0.10
0.00
0.00
—
Deferred Tax
-0.02
0.00
-100.00%
0.03
+1261.37%
0.00
Deferred Income Tax
-0.02
0.00
-100.00%
0.03
+1261.37%
0.00
Operating Gains Losses
0.19
-23.25%
0.25
—
—
Net Foreign Currency Exchange Gain Loss
0.19
0.00
0.00
—
Gain Loss On Sale Of PPE
0.00
-100.00%
0.25
0.00
—
Change In Working Capital
-11.71
-9481.97%
0.12
+102.33%
-5.36
-899.67%
0.67
Change In Receivables
-2.85
-100.17%
-1.42
+77.31%
-6.27
-4757.10%
-0.13
Changes In Account Receivables
-2.85
-100.17%
-1.42
+77.31%
-6.27
-4757.10%
-0.13
Change In Prepaid Assets
-8.83
-3226.12%
0.28
+304.75%
0.07
—
Change In Payables And Accrued Expense
-0.30
-120.76%
1.44
+25.56%
1.15
+36.22%
0.84
Change In Payable
-0.30
-120.76%
1.44
+25.56%
1.15
+36.22%
0.84
Change In Account Payable
-0.00
+99.13%
-0.18
+35.30%
-0.28
-204.89%
0.26
Change In Other Working Capital
0.56
+1255.31%
0.04
+123.59%
-0.18
-191.25%
0.19
Change In Other Current Assets
0.07
-26.03%
0.09
+223.19%
-0.07
+51.26%
-0.15
Change In Other Current Liabilities
-0.36
-14.97%
-0.31
-452.32%
-0.06
+33.33%
-0.08
Investing Cash Flow
-47.71
-2567.34%
-1.79
-225.98%
-0.55
-722.57%
-0.07
Cash Flow From Continuing Investing Activities
-47.71
-2567.34%
-1.79
-225.98%
-0.55
-722.57%
-0.07
Net PPE Purchase And Sale
-0.59
-9252.87%
-0.01
+98.70%
-0.49
-632.81%
-0.07
Purchase Of PPE
-0.59
-9252.87%
-0.01
+98.70%
-0.49
-632.81%
-0.07
Capital Expenditure
-15.71
-778.14%
-1.79
-225.98%
-0.55
-722.57%
-0.07
Net Business Purchase And Sale
-32.00
0.00
0.00
—
Purchase Of Business
-32.00
0.00
0.00
—
Net Intangibles Purchase And Sale
-15.11
-748.02%
-1.78
-2876.75%
-0.06
0.00
Purchase Of Intangibles
-15.11
-748.02%
-1.78
-2876.75%
-0.06
0.00
Financing Cash Flow
49.37
+1300.89%
-4.11
-255.08%
2.65
+335.22%
-1.13
Cash Flow From Continuing Financing Activities
49.37
+1300.89%
-4.11
-255.08%
2.65
+335.22%
-1.13
Net Issuance Payments Of Debt
1.00
-58.41%
2.40
+303.51%
0.60
0.00
Issuance Of Debt
4.00
+33.33%
3.00
+361.54%
0.65
0.00
Repayment Of Debt
-3.00
-403.51%
-0.60
-999.64%
-0.05
0.00
Long Term Debt Issuance
0.00
0.00
-100.00%
0.65
0.00
Long Term Debt Payments
-3.00
-403.51%
-0.60
-999.64%
-0.05
0.00
Net Long Term Debt Issuance
-3.00
-403.51%
-0.60
-200.00%
0.60
0.00
Short Term Debt Issuance
4.00
+33.33%
3.00
0.00
—
Net Short Term Debt Issuance
4.00
+33.33%
3.00
0.00
—
Net Common Stock Issuance
63.17
+8304.50%
0.75
-62.42%
2.00
0.00
Net Other Financing Charges
-14.81
-103.74%
-7.27
-13296.16%
0.06
+104.89%
-1.13
Changes In Cash
-3.39
-175.69%
4.48
+72.38%
2.60
+51175.76%
0.01
Effect Of Exchange Rate Changes
0.23
0.00
0.00
—
Beginning Cash Position
7.08
+171.96%
2.60
+40651.49%
0.01
+382.63%
0.00
End Cash Position
3.92
-44.67%
7.08
+171.96%
2.60
+40651.49%
0.01
Free Cash Flow
-20.76
-341.67%
8.59
+16228.02%
-0.05
-104.70%
1.13
Interest Paid Supplemental Data
0.11
+65.49%
0.07
+457.06%
0.01
0.00
Income Tax Paid Supplemental Data
1.30
+4496.54%
0.03
0.00
-100.00%
0.00
Change In Income Tax Payable
-0.96
-160.89%
1.57
+17.21%
1.34
+7804.14%
0.02
Change In Tax Payable
-0.96
-160.89%
1.57
+17.21%
1.34
+7804.14%
0.02
Common Stock Issuance
63.17
+8304.50%
0.75
-62.42%
2.00
0.00
Issuance Of Capital Stock
63.17
+8304.50%
0.75
-62.42%
2.00
0.00
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category