JTAI Chart
About

Jet.AI Inc. engages in the development and operation of private aviation platforms. The company operates CharterGPT, a booking platform that functions as a prospecting and quoting platform to arrange private jet travel with its aircrafts and third-party carriers. It also provides Reroute AI software that recycles aircraft waiting to return to base into prospective new charter bookings to destinations within specific distances; and DynoFlight, a software application programming interface (API), which enables aircraft operators to track and estimate emissions, and purchase carbon offset credits. In addition, the company offers Flight Club API, an aviation software, that enables FAA Part 135 operators to function simultaneously under FAA Part 380, which permits sale of private jet service by the seat instead of by whole aircraft. Further, it offers aircraft charter, management, and brokerage services. The company was founded in 2018 and is headquartered in Las Vegas, Nevada.

Fundamentals
Scroll to Statements
Sector Technology Industry Software - Application Market Cap 5.13M
Enterprise Value -2.38M Income -10.95M Sales 10.58M
Book/sh 2.64 Cash/sh 0.89 Dividend Yield —
Payout 0.00% Employees 8 IPO —
P/E 0.00 Forward P/E -0.33 PEG —
P/S 0.49 P/B 0.04 P/C —
EV/EBITDA 0.22 EV/Sales -0.23 Quick Ratio 1.03
Current Ratio 1.92 Debt/Eq 6.81 LT Debt/Eq —
EPS (ttm) 87.84 EPS next Y -0.34 EPS Growth —
Revenue Growth -56.30% Earnings 2025-11-14 16:00 ROA -84.63%
ROE -4.08% ROIC — Gross Margin -8.73%
Oper. Margin -119.01% Profit Margin -103.20% Shs Outstand 45.48M
Shs Float 3.51M Short Float 6.79% Short Ratio 0.10
Short Interest — 52W High 9.69 52W Low 0.09
Beta -0.19 Avg Volume 28.29M Volume 8.54M
Target Price $8.00 Recom None Prev Close $0.12
Price $0.11 Change -4.56%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$8.00
Mean price target
2. Current target
$0.11
Latest analyst target
3. DCF / Fair value
$-4.13
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.11
Low
$8.00
High
$8.00
Mean
$8.00

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-08-20 main Maxim Group Buy → Buy $11
Insider Transactions
Date Shares Url Text Insider Position Transaction Start Date Ownership
0 4130503 — — WINSTON MICHAEL D Chief Executive Officer — 2024-07-25 00:00:00 D
1 7 — — MURNANE GEORGEIII Chief Financial Officer — 2024-07-25 00:00:00 D
2 7 — — MCNULTY PATRICK Chief Operating Officer — 2024-07-25 00:00:00 D
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.000.000.210.00
NormalizedEBITDA-12.56M-12.38M-7.60M-15.84M
NetIncomeFromContinuingOperationNetMinorityInterest-12.73M-12.62M-7.74M-15.77M
ReconciledDepreciation2.56K135.25K134.38K133.61K
ReconciledCostOfRevenue14.99M12.39M19.80M1.38M
EBITDA-12.56M-12.38M-7.60M-15.84M
EBIT-12.57M-12.51M-7.74M-15.97M
NetInterestIncome-167.05K-103.61K0.00
InterestExpense167.05K103.61K0.00
NormalizedIncome-12.73M-12.62M-7.74M-15.77M
NetIncomeFromContinuingAndDiscontinuedOperation-12.73M-12.62M-7.74M-15.77M
TotalExpenses26.59M24.73M29.60M17.08M
TotalOperatingIncomeAsReported-12.57M-12.51M-7.74M-15.97M
DilutedAverageShares279.20K28.12K19.66K19.55K
BasicAverageShares279.20K28.12K19.66K19.55K
DilutedEPS-47.93-450.34-393.54-806.49
BasicEPS-47.93-450.34-393.54-806.49
DilutedNIAvailtoComStockholders-13.38M-12.66M-7.74M-15.77M
NetIncomeCommonStockholders-13.38M-12.66M-7.74M-15.77M
OtherunderPreferredStockDividend540.25K0.00
PreferredStockDividends109.30K46.59K
NetIncome-12.73M-12.62M-7.74M-15.77M
NetIncomeIncludingNoncontrollingInterests-12.73M-12.62M-7.74M-15.77M
NetIncomeContinuousOperations-12.73M-12.62M-7.74M-15.77M
TaxProvision0.002.46K2.40K0.00
PretaxIncome-12.73M-12.61M-7.74M-15.77M
OtherIncomeExpense221.00116.003.00207.37K
OtherNonOperatingIncomeExpenses221.00116.003.00207.37K
NetNonOperatingInterestIncomeExpense-167.05K-103.61K0.00
InterestExpenseNonOperating167.05K103.61K0.00
OperatingIncome-12.57M-12.51M-7.74M-15.97M
OperatingExpense11.60M12.33M9.79M15.70M
ResearchAndDevelopment162.15K160.86K137.28K117.39K
SellingGeneralAndAdministration11.44M12.17M9.66M15.58M
SellingAndMarketingExpense687.78K573.88K426.73K704.72K
GeneralAndAdministrativeExpense10.75M11.60M9.23M14.88M
OtherGandA6.46M4.95M9.23M14.88M
SalariesAndWages4.29M6.65M6.49M12.69M
GrossProfit-964.62K-178.53K2.06M-270.90K
CostOfRevenue14.99M12.39M19.80M1.38M
TotalRevenue14.02M12.21M21.86M1.11M
OperatingRevenue14.02M12.21M21.86M1.11M
Line Item2023-12-31
TreasurySharesNumber0.00
OrdinarySharesNumber1.63M43.35K38.73K38.73K
ShareIssued1.63M43.35K38.73K38.73K
TotalDebt1.02M2.12M2.03M194.73K
TangibleBookValue6.43M-4.01M581.28K-124.14K
InvestedCapital6.51M-3.35M736.29K358.30K
WorkingCapital2.57M-3.76M-737.71K-84.19K
NetTangibleAssets6.43M-4.01M581.28K609.76K
CapitalLeaseObligations1.02M1.53M2.03M0.00
CommonStockEquity6.51M-3.94M736.29K163.57K
PreferredStockEquity724.90K733.90K
TotalCapitalization6.51M-3.94M736.29K897.47K
TotalEquityGrossMinorityInterest6.51M-3.94M736.29K897.47K
StockholdersEquity6.51M-3.94M736.29K897.47K
OtherEquityInterest-6.72K-6.72K-15.54K-96.60K
RetainedEarnings-52.55M-39.27M-26.66M-18.92M
AdditionalPaidInCapital59.07M35.34M27.41M19.18M
CapitalStock162.004.00445.00733.91K
CommonStock162.004.00445.0012.00
PreferredStock0.000.000.00733.90K
TotalLiabilitiesNetMinorityInterest4.28M9.68M4.15M1.24M
TotalNonCurrentLiabilitiesNetMinorityInterest495.78K2.72M1.53M436.33K
PreferredSecuritiesOutsideStockEquity0.001.70M0.00
NonCurrentDeferredLiabilities933.36K436.33K
LongTermDebtAndCapitalLeaseObligation495.78K1.02M1.53M0.00
LongTermCapitalLeaseObligation495.78K1.02M1.53M0.00
CurrentLiabilities3.79M6.95M2.62M807.24K
CurrentDeferredLiabilities1.32M1.78M933.36K436.33K
CurrentDeferredRevenue1.32M1.78M933.36K436.33K
CurrentDebtAndCapitalLeaseObligation525.55K1.10M494.98K194.73K
CurrentCapitalLeaseObligation525.55K510.03K494.98K0.00
CurrentDebt587.99K194.73K
OtherCurrentBorrowings194.73K
LineOfCredit0.00194.73K
CurrentNotesPayable0.00587.99K0.00
PayablesAndAccruedExpenses1.94M4.07M1.19M612.51K
CurrentAccruedExpenses1.66M2.42M951.69K116.11K
Payables280.45K1.66M242.93K496.40K
DuetoRelatedPartiesCurrent0.00200.20K
AccountsPayable280.45K1.66M242.93K296.20K
TotalAssets10.80M5.74M4.89M2.14M
TotalNonCurrentAssets4.43M2.55M3.01M1.42M
OtherNonCurrentAssets689.75K689.75K689.75K759.08K
NonCurrentPrepaidAssets104.81K108.36K73.23K363.71K
NonCurrentAccountsReceivable69.33K
InvestmentsAndAdvances100.00K100.00K0.000.00
LongTermEquityInvestment100.00K100.00K0.000.00
InvestmentsinJointVenturesatCost100.00K100.00K0.000.00
GoodwillAndOtherIntangibleAssets86.75K73.83K155.01K287.71K
NetPPE3.45M1.58M2.09M697.25K
AccumulatedDepreciation-1.53M-1.00M
GrossPPE4.98M2.58M2.09M697.25K
ConstructionInProgress2.40M0.00
OtherProperties5.05K7.60K2.09M7.50K
MachineryFurnitureEquipment2.58M2.58M689.75K689.75K
CurrentAssets6.36M3.19M1.89M723.04K
OtherCurrentAssets357.75K190.07K357.86K79.55K
PrepaidAssets0.00800.00K0.00
Receivables132.23K96.54K0.00
AccountsReceivable132.23K96.54K0.00
CashCashEquivalentsAndShortTermInvestments5.87M2.10M1.53M643.49K
CashAndCashEquivalents5.87M2.10M1.53M643.49K
CashFinancial2.10M1.53M643.49K
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-8.24M-3.84M-96.04K-2.72M
RepurchaseOfCapitalStock-1.15M0.00-225.00K0.00
RepaymentOfDebt-668.75K0.00-194.73K-327.81K
IssuanceOfDebt0.00500.00K0.0086.36K
IssuanceOfCapitalStock13.35M2.83M3.00M2.84M
CapitalExpenditure-12.92K-55.86K-106.39K
InterestPaidSupplementalData167.05K0.000.000.00
IncomeTaxPaidSupplementalData0.002.46K2.40K0.00
EndCashPosition5.87M2.10M1.53M643.49K
BeginningCashPosition2.10M1.53M643.49K2.22M
ChangesInCash3.77M573.15K883.90K-1.58M
FinancingCashFlow14.41M4.55M689.45K1.58M
CashFlowFromContinuingFinancingActivities14.41M4.55M689.45K1.58M
NetOtherFinancingCharges-1.87M183.23K-1.89M-1.02M
ProceedsFromStockOptionExercised4.74M1.03M0.00
NetPreferredStockIssuance349.02K0.00-225.00K0.00
PreferredStockPayments-1.15M0.00-225.00K0.00
PreferredStockIssuance1.50M0.00
NetCommonStockIssuance11.85M2.83M3.00M2.84M
CommonStockIssuance11.85M2.83M3.00M2.84M
NetIssuancePaymentsOfDebt-668.75K500.00K-194.73K-241.45K
NetShortTermDebtIssuance-668.75K500.00K-194.73K-170.95K
ShortTermDebtPayments-668.75K0.00-194.73K-257.31K
ShortTermDebtIssuance0.00500.00K0.0086.36K
NetLongTermDebtIssuance0.00-70.50K
LongTermDebtPayments0.00-70.50K
InvestingCashFlow-2.41M-191.00K290.49K-546.13K
CashFlowFromContinuingInvestingActivities-2.41M-191.00K290.49K-546.13K
NetOtherInvestingChanges-2.40M-35.13K290.49K-439.75K
NetBusinessPurchaseAndSale0.00-100.00K0.000.00
PurchaseOfBusiness0.00-100.00K0.000.00
NetIntangiblesPurchaseAndSale-12.92K-51.52K0.00-97.98K
PurchaseOfIntangibles-12.92K-51.52K0.00-97.98K
NetPPEPurchaseAndSale0.00-4.34K0.00-8.41K
PurchaseOfPPE0.00-4.34K0.00-8.41K
OperatingCashFlow-8.23M-3.78M-96.04K-2.61M
CashFlowFromContinuingOperatingActivities-8.23M-3.78M-96.04K-2.61M
ChangeInWorkingCapital-386.85K1.45M520.66K534.87K
ChangeInOtherWorkingCapital-460.05K846.43K497.03K436.33K
ChangeInOtherCurrentLiabilities-510.04K-494.98K-480.37K0.00
ChangeInOtherCurrentAssets-167.68K167.79K-278.31K-28.98K
ChangeInPayablesAndAccruedExpense786.61K1.03M782.31K127.12K
ChangeInAccruedExpense46.22K665.43K835.58K111.48K
ChangeInPayable740.38K366.59K-53.27K15.64K
ChangeInAccountPayable740.38K366.59K-53.27K15.64K
ChangeInReceivables-35.69K-96.54K0.00400.00
ChangesInAccountReceivables-35.69K-96.54K0.00400.00
OtherNonCashItems604.90K597.07K494.47K1.18K
StockBasedCompensation4.29M6.65M6.49M12.69M
DepreciationAmortizationDepletion2.56K135.25K134.38K133.61K
DepreciationAndAmortization2.56K135.25K134.38K133.61K
OperatingGainsLosses-207.36K
NetIncomeFromContinuingOperations-12.73M-12.62M-7.74M-15.77M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for JTAI
Date User Asset Broker Type Position Size Entry Price Patterns