JZ Chart
About

Jianzhi Education Technology Group Company Limited develops and provides educational content products and IT services to higher education institutions in the People's Republic of China. The company designs and develops customized IT system services, as well as provides sentu desktop virtualization software that manages virtual desktops and deploys them to local client devices; and Sentu Online Learning Software, which customizes the software for clients according to their specific needs. It also offers procurement and assembling services for equipment; and technological support and maintenance services, and other services. In addition, the company provides mobile media services, including mobile media advertising and application content data business system services. Jianzhi Education Technology Group Company Limited was founded in 2011 and is based in Beijing, the People's Republic of China.

Fundamentals
Scroll to Statements
Sector Technology Industry Information Technology S Market Cap 11.85M
Enterprise Value 116.40M Income -69.11M Sales 47.20M
Book/sh 1.06 Cash/sh 0.07 Dividend Yield —
Payout 0.00% Employees 46 IPO —
P/E — Forward P/E — PEG —
P/S 0.25 P/B 0.82 P/C —
EV/EBITDA -2.14 EV/Sales 2.47 Quick Ratio 0.68
Current Ratio 0.90 Debt/Eq 38.96 LT Debt/Eq —
EPS (ttm) -4.60 EPS next Y — EPS Growth —
Revenue Growth -96.30% Earnings — ROA -33.08%
ROE -195.84% ROIC — Gross Margin 14.21%
Oper. Margin -115.29% Profit Margin -146.41% Shs Outstand 12.71M
Shs Float 109.37M Short Float — Short Ratio 0.22
Short Interest — 52W High 14.60 52W Low 0.53
Beta 2.15 Avg Volume 175.50K Volume 4.13K
Target Price — Recom None Prev Close $0.91
Price $0.87 Change -4.57%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$0.83
Latest analyst target
3. DCF / Fair value
$9.30
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.83
Low
—
High
—
Mean
—
Insider Transactions

No recent insider transactions.

Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems110.49K0.00-6.65M42.73K
TaxRateForCalcs0.250.000.050.07
NormalizedEBITDA-17.96M33.35M28.70M111.92M
TotalUnusualItems441.95K-356.82M-125.43M569.74K
TotalUnusualItemsExcludingGoodwill441.95K-356.82M-125.43M569.74K
NetIncomeFromContinuingOperationNetMinorityInterest-33.51M-373.50M-199.16M48.26M
ReconciledDepreciation2.49M57.78M108.74M54.39M
ReconciledCostOfRevenue201.99M424.35M511.27M369.05M
EBITDA-17.52M-323.46M-96.73M112.49M
EBIT-20.01M-381.24M-205.47M58.10M
NetInterestIncome-551.72K-1.36M-2.09M-892.91K
InterestExpense551.72K1.36M2.09M892.91K
NormalizedIncome-33.84M-16.69M-80.38M47.73M
NetIncomeFromContinuingAndDiscontinuedOperation-33.51M-373.50M-199.16M48.26M
TotalExpenses268.97M464.92M585.48M415.71M
TotalOperatingIncomeAsReported-20.38M-382.76M-207.45M50.79M
DilutedAverageShares2.02M1.98M2.02M
BasicAverageShares2.02M1.98M2.02M
DilutedEPS-184.80-100.8023.91
BasicEPS-184.80-100.8023.91
DilutedNIAvailtoComStockholders-33.51M-373.50M-199.16M48.26M
NetIncomeCommonStockholders-33.51M-373.50M-199.16M48.26M
NetIncome-33.51M-373.50M-199.16M48.26M
MinorityInterests-102.54K9.31M-2.58M-4.67M
NetIncomeIncludingNoncontrollingInterests-33.41M-382.81M-196.58M52.93M
NetIncomeContinuousOperations-33.41M-382.81M-196.58M52.93M
TaxProvision12.85M211.27K-10.98M4.27M
PretaxIncome-20.56M-382.60M-207.56M57.20M
OtherIncomeExpense128.27K-356.86M-125.72M557.17K
OtherNonOperatingIncomeExpenses-313.68K-41.62K-286.52K-12.56K
SpecialIncomeCharges0.00-357.42M-126.03M0.00
WriteOff0.00352.77M106.18M0.00
ImpairmentOfCapitalAssets0.004.64M19.85M0.00
GainOnSaleOfSecurity441.95K600.38K603.06K569.74K
NetNonOperatingInterestIncomeExpense-551.72K-1.36M-2.09M-892.91K
TotalOtherFinanceCost1.36M2.09M892.91K
InterestExpenseNonOperating551.72K1.36M2.09M892.91K
OperatingIncome-20.13M-24.39M-79.76M57.54M
OperatingExpense66.97M40.58M74.22M46.66M
OtherOperatingExpenses-247.00K-960.22K-1.66M-6.75M
ResearchAndDevelopment5.77M11.76M15.57M26.36M
SellingGeneralAndAdministration61.45M29.78M60.30M27.05M
SellingAndMarketingExpense6.87M7.59M7.09M7.58M
GeneralAndAdministrativeExpense54.57M22.19M53.22M19.48M
OtherGandA54.57M22.19M53.22M19.48M
GrossProfit46.84M16.19M-5.54M104.20M
CostOfRevenue201.99M424.35M511.27M369.05M
TotalRevenue248.83M440.54M505.72M473.25M
OperatingRevenue242.38M401.87M501.98M473.25M
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber169.11M121.11M121.11M10.00M
ShareIssued169.11M121.11M121.11M10.00M
NetDebt3.69M
TotalDebt8.59M29.39M0.0047.30M
TangibleBookValue22.63M-24.76M135.67M173.48M
InvestedCapital30.58M-1.64M350.11M452.08M
WorkingCapital1.73M-40.25M-9.20M44.94M
NetTangibleAssets22.63M-24.76M135.67M173.48M
CapitalLeaseObligations1.59M7.52M0.00295.37K
CommonStockEquity23.58M-23.51M350.11M405.08M
TotalCapitalization23.58M-23.51M350.11M405.08M
TotalEquityGrossMinorityInterest29.97M-17.22M366.35M418.74M
MinorityInterest6.39M6.29M16.24M13.66M
StockholdersEquity23.58M-23.51M350.11M405.08M
GainsLossesNotAffectingRetainedEarnings29.82M29.65M26.12M24.00M
OtherEquityAdjustments29.82M29.65M26.12M24.00M
TreasuryStock7.66K0.00
RetainedEarnings-325.32M-291.81M81.82M280.98M
AdditionalPaidInCapital318.98M238.57M242.09M54.05M
CapitalStock112.78K77.75K77.75K46.05M
CommonStock112.78K77.75K77.75K46.05M
TotalLiabilitiesNetMinorityInterest71.73M168.90M360.97M440.88M
TotalNonCurrentLiabilitiesNetMinorityInterest688.33K6.31M0.002.19M
PreferredSecuritiesOutsideStockEquity45.98M
NonCurrentDeferredLiabilities0.002.27M0.002.19M
NonCurrentDeferredTaxesLiabilities0.002.27M0.002.19M
LongTermDebtAndCapitalLeaseObligation688.33K4.04M0.000.00
LongTermCapitalLeaseObligation688.33K4.04M0.000.00
CurrentLiabilities71.05M162.59M360.97M438.69M
CurrentDeferredLiabilities6.07M86.73M290.03M327.30M
CurrentDeferredRevenue6.07M86.73M290.03M327.30M
CurrentDebtAndCapitalLeaseObligation7.90M25.35M28.01M47.30M
CurrentCapitalLeaseObligation902.61K3.48M0.00295.37K
CurrentDebt7.00M21.87M28.01M47.01M
OtherCurrentBorrowings7.00M21.87M28.01M47.01M
PayablesAndAccruedExpenses57.07M50.51M70.94M64.09M
Payables57.07M50.51M70.94M64.09M
OtherPayable4.73M6.68M4.96M8.69M
DuetoRelatedPartiesCurrent1.92M25.64M52.71M24.70M
TotalTaxPayable12.94M6.67M5.23M6.41M
IncomeTaxPayable7.12M4.47M1.17M3.74M
AccountsPayable37.48M11.52M8.04M24.29M
TotalAssets101.71M151.69M727.32M859.62M
TotalNonCurrentAssets28.93M29.34M375.55M375.99M
OtherNonCurrentAssets200.54K219.42K-1.00
NonCurrentPrepaidAssets25.47M8.82M151.78M143.49M
NonCurrentDeferredAssets490.54K11.23M9.18M388.32K
NonCurrentDeferredTaxesAssets490.54K11.23M9.18M388.32K
GoodwillAndOtherIntangibleAssets955.97K1.26M214.44M231.59M
OtherIntangibleAssets955.97K1.26M214.44M223.88M
Goodwill0.007.71M
NetPPE1.81M7.82M153.88K514.74K
GrossPPE1.81M7.82M153.88K514.74K
OtherProperties1.81M7.82M153.88K514.74K
CurrentAssets72.78M122.35M351.77M483.63M
CurrentDeferredAssets0.008.49M
PrepaidAssets5.87M79.85M260.84M293.08M
Inventory0.00399.44K1.96M
Receivables49.92M20.09M21.40M107.39M
OtherReceivables909.97K101.25K69.00K144.16K
DuefromRelatedPartiesCurrent1.92M2.17M1.05M2.47M
TaxesReceivable9.56M8.91M0.00
LoansReceivable1.00M4.00M3.10M0.00
AccountsReceivable36.53M4.91M17.17M104.78M
AllowanceForDoubtfulAccountsReceivable-38.35M-37.61M-36.71M-1.81M
GrossAccountsReceivable74.89M42.52M53.88M106.58M
CashCashEquivalentsAndShortTermInvestments16.99M22.40M69.14M72.70M
OtherShortTermInvestments4.53M4.22M4.08M11.43M
CashAndCashEquivalents12.46M18.18M65.06M61.27M
CashFinancial12.46M18.18M65.06M61.27M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-7.71M-39.93M-128.60M-56.12M
IssuanceOfDebt8.12M452.000.0048.81M
IssuanceOfCapitalStock0.000.00146.98M0.00
CapitalExpenditure-18.22M-55.09M-222.82M-203.89M
InterestPaidSupplementalData0.000.000.000.00
IncomeTaxPaidSupplementalData128.67K30.03K1.18M2.62M
EndCashPosition12.46M18.18M65.06M61.27M
OtherCashAdjustmentOutsideChangeinCash0.00
BeginningCashPosition18.18M65.06M61.27M20.95M
EffectOfExchangeRateChanges-265.31K373.94K1.49M-489.01K
ChangesInCash-5.45M-47.25M2.30M40.81M
FinancingCashFlow760.95K-7.25M126.56M37.67M
CashFlowFromContinuingFinancingActivities760.95K-7.25M126.56M37.67M
NetOtherFinancingCharges-7.36M-7.25M-20.42M-11.13M
NetCommonStockIssuance0.000.00146.98M0.00
CommonStockIssuance0.000.00146.98M0.00
NetIssuancePaymentsOfDebt8.12M452.000.0048.81M
NetShortTermDebtIssuance8.12M452.000.00
ShortTermDebtIssuance8.12M452.000.00
NetLongTermDebtIssuance452.000.0048.81M
LongTermDebtIssuance452.000.0048.81M
InvestingCashFlow-16.72M-55.17M-218.49M-144.64M
CashFlowFromContinuingInvestingActivities-16.72M-55.17M-218.49M-144.64M
NetOtherInvestingChanges70.45K-3.02M
NetInvestmentPurchaseAndSale-303.06K-143.89K7.35M59.25M
SaleOfInvestment11.23M22.01M11.20M83.66M
PurchaseOfInvestment-11.54M-22.16M-3.85M-24.41M
NetIntangiblesPurchaseAndSale-18.20M-54.99M-222.82M-203.81M
PurchaseOfIntangibles-18.20M-54.99M-222.82M-203.81M
NetPPEPurchaseAndSale1.78M-106.96K0.00-76.28K
SaleOfPPE1.80M0.000.00
PurchaseOfPPE-17.60K-106.96K0.00-76.28K
OperatingCashFlow10.51M15.16M94.22M147.77M
CashFlowFromContinuingOperatingActivities10.51M15.16M94.22M147.77M
ChangeInWorkingCapital-8.93M-22.37M32.11M41.22M
ChangeInOtherWorkingCapital-80.66M-203.30M-37.27M319.90M
ChangeInOtherCurrentLiabilities-2.10M-1.83M-295.37K-2.02M
ChangeInOtherCurrentAssets18.88K-219.42K0.000.00
ChangeInPayablesAndAccruedExpense30.60M6.13M-21.32M804.12K
ChangeInPayable30.60M6.13M-21.32M804.12K
ChangeInAccountPayable25.95M3.49M-16.25M1.06M
ChangeInTaxPayable6.27M1.67M-1.18M1.70M
ChangeInIncomeTaxPayable6.27M1.67M-1.18M1.70M
ChangeInPrepaidAssets75.27M165.63M36.74M-287.63M
ChangeInInventory0.000.001.56M15.65K
ChangeInReceivables-32.07M11.22M52.70M10.15M
ChangesInAccountReceivables-32.36M11.22M52.70M10.15M
OtherNonCashItems504.86K1.35M
StockBasedCompensation40.29M0.000.00
ProvisionandWriteOffofAssets1.10M1.45M34.90M-119.54K
AssetImpairmentCharge0.00357.42M126.03M0.00
DeferredTax8.46M211.27K-10.98M-649.08K
DeferredIncomeTax8.46M211.27K-10.98M-649.08K
DepreciationAmortizationDepletion2.49M57.78M108.74M54.39M
DepreciationAndAmortization2.49M57.78M108.74M54.39M
AmortizationCashFlow301.89K56.00M108.38M51.95M
AmortizationOfIntangibles301.89K56.00M108.38M51.95M
Depreciation2.19M1.79M360.86K2.44M
OperatingGainsLosses6.65K2.13M
GainLossOnSaleOfPPE6.65K6.49K0.000.00
GainLossOnSaleOfBusiness0.002.13M0.000.00
NetIncomeFromContinuingOperations-33.41M-382.81M-196.58M52.93M
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Public Trades for JZ
Date User Asset Broker Type Position Size Entry Price Patterns