KAPA Chart
About

Kairos Pharma, Ltd., a clinical-stage biopharmaceutical company, develops therapeutics for cancer patients. Its therapeutics include antibodies and small molecules for the treatment of prostate cancer, lung cancer, breast cancer, and glioblastoma. The company develops KROS 101, an orally available glucocorticoid-induced tumor necrosis factor receptor (GITR) ligand small-molecule antagonist to deplete regulatory T cells (Tregs) and activate effector T cells to augment the antitumor immune response for the treatment of patients with cancer, and a systemic immune modulator to address immunosuppressive activity of solid cancers; KROS 102, a GITR antagonist to increase the inhibitory regulatory Tregs functions; KROS 201 that activates the T cells using dendritic cells for the treatment of patients with glioblastoma; KROS 301, a tumor-targeting small molecule and checkpoint inhibitor with mechanisms of action resulting from blocking intranuclear localization of RelA, a key component of the NF-KB pathway, as well as targets tumor cells in RelA/p65 biomarker positive solid tumors; and KROS 401, a tumor microenvironment immune modulator and cyclic peptide inhibitor of IL-4 and IL-13 reversing tumor associated macrophage inhibition, and blocks the IL4/IL13 cytokine immune receptors for triple negative breast cancer. It also develops ENV 105, an antibody therapeutic for the prostate cancer patients resistant to androgen-targeted therapy, which is in Phase 2 clinical trial; and ENV 205, an antibody fragment that targets mitochondrial DNA. The company was formerly known as NanoGB13, Inc. and changed its name to Kairos Pharma, Ltd. in July 2016. Kairos Pharma, Ltd. was incorporated in 2013 and is based in Los Angeles, California.

Fundamentals
Scroll to Statements
Sector Healthcare Industry Biotechnology Market Cap 11.87M
Enterprise Value 6.34M Income -5.06M Sales —
Book/sh 0.37 Cash/sh 0.27 Dividend Yield —
Payout 0.00% Employees 1 IPO —
P/E — Forward P/E -1.73 PEG —
P/S — P/B 1.55 P/C —
EV/EBITDA -1.16 EV/Sales — Quick Ratio 13.87
Current Ratio 16.56 Debt/Eq — LT Debt/Eq —
EPS (ttm) -0.31 EPS next Y -0.33 EPS Growth —
Revenue Growth — Earnings 2025-11-14 13:00 ROA -53.59%
ROE -92.07% ROIC — Gross Margin 0.00%
Oper. Margin 0.00% Profit Margin 0.00% Shs Outstand 20.74M
Shs Float 11.83M Short Float 1.02% Short Ratio 0.80
Short Interest — 52W High 2.11 52W Low 0.40
Beta — Avg Volume 147.24K Volume 22.68K
Target Price $8.33 Recom None Prev Close $0.56
Price $0.57 Change 2.57%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$8.33
Mean price target
2. Current target
$0.57
Latest analyst target
3. DCF / Fair value
$-3.14
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.57
Low
$4.00
High
$12.00
Mean
$8.33

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-11-19 main D. Boral Capital Buy → Buy $9
2025-11-04 main D. Boral Capital Buy → Buy $9
2025-10-20 main D. Boral Capital Buy → Buy $9
2025-10-07 main D. Boral Capital Buy → Buy $9
2025-09-19 main D. Boral Capital Buy → Buy $9
2025-07-16 main D. Boral Capital Buy → Buy $9
2025-06-04 main D. Boral Capital Buy → Buy $9
2025-04-17 main D. Boral Capital Buy → Buy $9
2025-04-03 init HC Wainwright & Co. — → Buy $12
2025-03-31 main D. Boral Capital Buy → Buy $9
2025-03-27 init Maxim Group — → Buy $4
2025-03-20 main D. Boral Capital Buy → Buy $9
2025-02-26 main D. Boral Capital Buy → Buy $9
2025-02-18 main D. Boral Capital Buy → Buy $9
2025-02-12 main D. Boral Capital Buy → Buy $9
2025-01-22 main D. Boral Capital Buy → Buy $9
2024-11-14 main D. Boral Capital Buy → Buy $9
2024-10-14 init EF Hutton — → Buy $9
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 19084 — — Stock Award(Grant) at price 0.00 per share. SINGHVI RAHUL Director — 2025-10-08 00:00:00 D
1 190840 — — Stock Award(Grant) at price 0.00 per share. YU JOHN S Chief Executive Officer — 2025-10-08 00:00:00 D
2 29084 — — Stock Award(Grant) at price 0.00 per share. KEYOUNG HANSOO MICHAEL Director — 2025-10-08 00:00:00 D
3 152672 — — Stock Award(Grant) at price 0.00 per share. SAMUELSON DOUG Chief Financial Officer — 2025-10-08 00:00:00 D
4 171756 — — Stock Award(Grant) at price 0.00 per share. BHOWMICK NEIL PH.D. Officer — 2025-10-08 00:00:00 D
5 29084 — — Stock Award(Grant) at price 0.00 per share. BAE HYUN W. M.D. Director — 2025-10-08 00:00:00 D
6 152672 — — Stock Award(Grant) at price 0.00 per share. MURALI RAMACHANDRAN PH.D. Officer — 2025-10-08 00:00:00 D
7 14000 — — Stock Award(Grant) at price 0.00 per share. YU JOHN S Chief Executive Officer — 2024-12-31 00:00:00 D
8 14000 — — Stock Award(Grant) at price 0.00 per share. BHOWMICK NEIL PH.D. Officer — 2024-12-31 00:00:00 D
9 14000 — — Stock Award(Grant) at price 0.00 per share. MURALI RAMACHANDRAN PH.D. Officer — 2024-12-31 00:00:00 D
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.000.000.000.00
NormalizedEBITDA-2.85M-1.55M-431.00K-1.88M
TotalUnusualItems599.00K0.00
TotalUnusualItemsExcludingGoodwill599.00K0.00
NetIncomeFromContinuingOperationNetMinorityInterest-2.60M-1.81M-1.05M-2.15M
ReconciledDepreciation160.00K160.00K160.00K98.00K
EBITDA-2.25M-1.55M-431.00K-1.88M
EBIT-2.41M-1.71M-591.00K-1.98M
NetInterestIncome-859.00K-98.00K-479.00K-202.00K
InterestExpense189.00K98.00K459.00K164.00K
NormalizedIncome-3.20M-1.81M-1.05M-2.15M
NetIncomeFromContinuingAndDiscontinuedOperation-2.60M-1.81M-1.05M-2.15M
TotalExpenses2.34M1.71M571.00K1.94M
TotalOperatingIncomeAsReported-2.34M-1.71M-571.00K-1.94M
DilutedAverageShares11.36M11.22M10.84M10.85M
BasicAverageShares11.36M11.22M10.84M10.85M
DilutedEPS-0.23-0.16-0.10-0.10
BasicEPS-0.23-0.16-0.10-0.10
DilutedNIAvailtoComStockholders-2.60M-1.81M-1.05M-2.15M
NetIncomeCommonStockholders-2.60M-1.81M-1.05M-2.15M
NetIncome-2.60M-1.81M-1.05M-2.15M
NetIncomeIncludingNoncontrollingInterests-2.60M-1.81M-1.05M-2.15M
NetIncomeContinuousOperations-2.60M-1.81M-1.05M-2.15M
PretaxIncome-2.60M-1.81M-1.05M-2.15M
OtherIncomeExpense599.00K
SpecialIncomeCharges599.00K0.00
OtherSpecialCharges-599.00K
NetNonOperatingInterestIncomeExpense-859.00K-98.00K-479.00K-202.00K
TotalOtherFinanceCost670.00K56.00K20.00K38.00K
InterestExpenseNonOperating189.00K98.00K459.00K164.00K
OperatingIncome-2.34M-1.71M-571.00K-1.94M
OperatingExpense2.34M1.71M571.00K1.94M
DepreciationAmortizationDepletionIncomeStatement160.00K160.00K160.00K98.00K
DepreciationAndAmortizationInIncomeStatement160.00K160.00K160.00K98.00K
Amortization160.00K160.00K160.00K98.00K
AmortizationOfIntangiblesIncomeStatement160.00K160.00K160.00K98.00K
ResearchAndDevelopment414.00K82.00K87.00K183.00K
SellingGeneralAndAdministration1.77M1.47M324.00K1.66M
GeneralAndAdministrativeExpense1.77M1.47M324.00K1.66M
OtherGandA1.40M530.00K304.00K1.35M
InsuranceAndClaims151.00K29.00K20.00K13.00K
SalariesAndWages219.00K913.00K0.00300.00K
TotalRevenue0.000.000.000.00
OperatingRevenue0.000.000.000.00
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber13.74M12.84M12.84M12.84M
ShareIssued13.74M12.84M12.84M12.84M
NetDebt545.00K145.00K307.00K
TotalDebt638.00K582.00K380.00K
TangibleBookValue4.55M-2.46M-1.72M-1.87M
InvestedCapital4.78M-1.44M-597.00K-787.00K
WorkingCapital3.18M-2.30M-1.20M-1.87M
NetTangibleAssets4.55M-2.46M-1.72M-1.87M
CommonStockEquity4.78M-2.08M-1.18M-1.17M
TotalCapitalization4.78M-1.44M-597.00K-1.17M
TotalEquityGrossMinorityInterest4.78M-2.08M-1.18M-1.17M
StockholdersEquity4.78M-2.08M-1.18M-1.17M
RetainedEarnings-8.81M-6.21M-4.40M-3.35M
AdditionalPaidInCapital13.58M4.12M3.21M2.17M
CapitalStock14.00K11.00K10.00K10.00K
CommonStock14.00K11.00K10.00K10.00K
PreferredStock0.000.000.000.00
TotalLiabilitiesNetMinorityInterest992.00K3.04M2.21M1.94M
TotalNonCurrentLiabilitiesNetMinorityInterest0.00638.00K582.00K0.00
LongTermDebtAndCapitalLeaseObligation638.00K582.00K
LongTermDebt638.00K582.00K
CurrentLiabilities992.00K2.40M1.63M1.94M
CurrentDebtAndCapitalLeaseObligation380.00K
CurrentDebt380.00K
OtherCurrentBorrowings350.00K
CurrentNotesPayable0.0030.00K
PayablesAndAccruedExpenses992.00K2.40M1.63M1.56M
Payables992.00K2.40M1.63M1.56M
DuetoRelatedPartiesCurrent0.004.00K4.00K14.00K
AccountsPayable992.00K2.40M1.63M1.55M
TotalAssets5.77M965.00K1.04M775.00K
TotalNonCurrentAssets1.60M864.00K599.00K702.00K
NonCurrentDeferredAssets1.38M482.00K57.00K0.00
GoodwillAndOtherIntangibleAssets222.00K382.00K542.00K702.00K
OtherIntangibleAssets222.00K382.00K542.00K702.00K
CurrentAssets4.17M101.00K437.00K73.00K
OtherCurrentAssets38.00K8.00K
PrepaidAssets2.86M0.000.00
CashCashEquivalentsAndShortTermInvestments1.27M93.00K437.00K73.00K
CashAndCashEquivalents1.27M93.00K437.00K73.00K
CashFinancial1.27M93.00K437.00K73.00K
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-3.96M81.00K-353.00K-412.00K
RepaymentOfDebt-142.00K0.00-30.00K-20.00K
IssuanceOfDebt142.00K0.00925.00K350.00K
IssuanceOfCapitalStock5.52M0.000.00250.00K
InterestPaidSupplementalData3.00K0.000.000.00
IncomeTaxPaidSupplementalData0.000.000.000.00
EndCashPosition1.27M93.00K437.00K73.00K
BeginningCashPosition93.00K437.00K73.00K14.00K
ChangesInCash1.18M-344.00K364.00K59.00K
FinancingCashFlow5.13M-425.00K717.00K580.00K
CashFlowFromContinuingFinancingActivities5.13M-425.00K717.00K580.00K
NetOtherFinancingCharges-390.00K-425.00K-178.00K
NetCommonStockIssuance5.52M0.000.00250.00K
CommonStockIssuance5.52M0.000.00250.00K
NetIssuancePaymentsOfDebt0.000.00895.00K330.00K
NetShortTermDebtIssuance-20.00K
ShortTermDebtPayments-20.00K
ShortTermDebtIssuance0.00
NetLongTermDebtIssuance0.000.00895.00K330.00K
LongTermDebtPayments-142.00K0.00-30.00K-20.00K
LongTermDebtIssuance142.00K0.00925.00K350.00K
InvestingCashFlow0.00-109.00K
CashFlowFromContinuingInvestingActivities0.00-109.00K
NetOtherInvestingChanges-109.00K
OperatingCashFlow-3.96M81.00K-353.00K-412.00K
CashFlowFromContinuingOperatingActivities-3.96M81.00K-353.00K-412.00K
ChangeInWorkingCapital-1.98M764.00K129.00K1.19M
ChangeInOtherWorkingCapital-2.36M
ChangeInPayablesAndAccruedExpense404.00K772.00K129.00K1.19M
ChangeInPrepaidAssets-2.39M-8.00K0.00
OtherNonCashItems225.00K969.00K408.00K144.00K
StockBasedCompensation218.00K0.000.00300.00K
DepreciationAmortizationDepletion160.00K160.00K160.00K98.00K
DepreciationAndAmortization160.00K160.00K160.00K98.00K
AmortizationCashFlow160.00K160.00K160.00K98.00K
AmortizationOfIntangibles160.00K160.00K160.00K98.00K
OperatingGainsLosses29.00K
GainLossOnInvestmentSecurities29.00K
NetIncomeFromContinuingOperations-2.60M-1.81M-1.05M-2.15M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for KAPA
Date User Asset Broker Type Position Size Entry Price Patterns