Symbols / KAPA $0.62 +6.69% Kairos Pharma, Ltd.

Healthcare • Biotechnology • United States • ASE
KAPA Chart
About

Kairos Pharma, Ltd., a clinical-stage biopharmaceutical company, develops therapeutics for cancer patients. Its therapeutics include antibodies and small molecules for the treatment of prostate cancer, lung cancer, breast cancer, and glioblastoma. The company develops KROS 101, an orally available glucocorticoid-induced tumor necrosis factor receptor (GITR) ligand small-molecule antagonist to deplete regulatory T cells (Tregs) and activate effector T cells to augment the antitumor immune response for the treatment of patients with cancer, and a systemic immune modulator to address immunosuppressive activity of solid cancers; KROS 102, a GITR antagonist to increase the inhibitory regulatory Tregs functions; KROS 201 that activates the T cells using dendritic cells for the treatment of patients with glioblastoma; KROS 301, a tumor-targeting small molecule and checkpoint inhibitor with mechanisms of action resulting from blocking intranuclear localization of RelA, a key component of the NF-KB pathway, as well as targets tumor cells in RelA/p65 biomarker positive solid tumors; and KROS 401, a tumor microenvironment immune modulator and cyclic peptide inhibitor of IL-4 and IL-13 reversing tumor associated macrophage inhibition, and blocks the IL4/IL13 cytokine immune receptors for triple negative breast cancer. It also develops ENV 105, an antibody therapeutic for the prostate cancer patients resistant to androgen-targeted therapy, which is in Phase 2 clinical trial; and ENV 205, an antibody fragment that targets mitochondrial DNA. The company was formerly known as NanoGB13, Inc. and changed its name to Kairos Pharma, Ltd. in July 2016. Kairos Pharma, Ltd. was incorporated in 2013 and is based in Los Angeles, California.

Fundamentals
Scroll to Statements
Sector Healthcare Industry Biotechnology Market Cap 13.27M
Enterprise Value 7.95M Income -5.45M Sales
Book/sh 0.37 Cash/sh 0.21 Dividend Yield
Payout 0.00% Employees IPO
P/E Forward P/E -1.31 PEG
P/S P/B 1.68 P/C
EV/EBITDA -1.47 EV/Sales Quick Ratio 22.57
Current Ratio 27.07 Debt/Eq LT Debt/Eq
EPS (ttm) -0.30 EPS next Y -0.47 EPS Growth
Revenue Growth Earnings 2026-03-31 16:00 ROA -56.59%
ROE -97.99% ROIC Gross Margin 0.00%
Oper. Margin 0.00% Profit Margin 0.00% Shs Outstand 21.41M
Shs Float 12.17M Short Float 1.41% Short Ratio 0.15
Short Interest 52W High 2.11 52W Low 0.40
Beta Avg Volume 535.27K Volume 62.49K
Target Price $8.33 Recom Strong_buy Prev Close $0.58
Price $0.62 Change 6.69%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$8.33
Mean price target
2. Current target
$0.62
Latest analyst target
3. DCF / Fair value
$-1.78
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.62
Low
$4.00
High
$12.00
Mean
$8.33

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-11-19 main D. Boral Capital Buy → Buy $9
2025-11-04 main D. Boral Capital Buy → Buy $9
2025-10-20 main D. Boral Capital Buy → Buy $9
2025-10-07 main D. Boral Capital Buy → Buy $9
2025-09-19 main D. Boral Capital Buy → Buy $9
2025-07-16 main D. Boral Capital Buy → Buy $9
2025-06-04 main D. Boral Capital Buy → Buy $9
2025-04-17 main D. Boral Capital Buy → Buy $9
2025-04-03 init HC Wainwright & Co. — → Buy $12
2025-03-31 main D. Boral Capital Buy → Buy $9
2025-03-27 init Maxim Group — → Buy $4
2025-03-20 main D. Boral Capital Buy → Buy $9
2025-02-26 main D. Boral Capital Buy → Buy $9
2025-02-18 main D. Boral Capital Buy → Buy $9
2025-02-12 main D. Boral Capital Buy → Buy $9
2025-01-22 main D. Boral Capital Buy → Buy $9
2024-11-14 main D. Boral Capital Buy → Buy $9
2024-10-14 init EF Hutton — → Buy $9
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2025-10-08 SINGHVI RAHUL Director 19,084 $0.00 $0
2025-10-08 YU JOHN S Chief Executive Officer 190,840 $0.00 $0
2025-10-08 KEYOUNG HANSOO MICHAEL Director 29,084 $0.00 $0
2025-10-08 SAMUELSON DOUG Chief Financial Officer 152,672 $0.00 $0
2025-10-08 BHOWMICK NEIL PH.D. Officer 171,756 $0.00 $0
2025-10-08 BAE HYUN W. M.D. Director 29,084 $0.00 $0
2025-10-08 MURALI RAMACHANDRAN PH.D. Officer 152,672 $0.00 $0
2024-12-31 YU JOHN S Chief Executive Officer 14,000 $0.00 $0
2024-12-31 BHOWMICK NEIL PH.D. Officer 14,000 $0.00 $0
2024-12-31 MURALI RAMACHANDRAN PH.D. Officer 14,000 $0.00 $0
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
0.00
0.00
0.00
0.00
Operating Revenue
0.00
0.00
0.00
0.00
Operating Expense
5.57
+137.81%
2.34
+36.70%
1.71
+200.18%
0.57
Research And Development
2.13
+415.70%
0.41
+404.88%
0.08
-5.75%
0.09
Selling General And Administration
3.28
+85.25%
1.77
+20.18%
1.47
+354.32%
0.32
General And Administrative Expense
3.28
+85.25%
1.77
+20.18%
1.47
+354.32%
0.32
Salaries And Wages
0.34
+55.71%
0.22
-76.01%
0.91
0.00
Other Gand A
2.55
+82.34%
1.40
+163.96%
0.53
+74.34%
0.30
Total Expenses
5.57
+137.81%
2.34
+36.70%
1.71
+200.18%
0.57
Operating Income
-5.57
-137.81%
-2.34
-36.70%
-1.71
-200.18%
-0.57
Total Operating Income As Reported
-5.57
-137.81%
-2.34
-36.70%
-1.71
-200.18%
-0.57
EBITDA
-5.29
-134.56%
-2.25
-45.05%
-1.55
-260.56%
-0.43
Normalized EBITDA
-5.29
-85.31%
-2.85
-83.59%
-1.55
-260.56%
-0.43
Reconciled Depreciation
0.16
+0.00%
0.16
+0.00%
0.16
+0.00%
0.16
EBIT
-5.45
-125.64%
-2.41
-40.84%
-1.71
-190.02%
-0.59
Total Unusual Items
0.00
-100.00%
0.60
0.00
Total Unusual Items Excluding Goodwill
0.00
-100.00%
0.60
0.00
Special Income Charges
0.00
-100.00%
0.60
0.00
Other Special Charges
-0.60
Net Income
-5.45
-109.26%
-2.60
-43.65%
-1.81
-72.57%
-1.05
Pretax Income
-5.45
-109.26%
-2.60
-43.65%
-1.81
-72.57%
-1.05
Net Non Operating Interest Income Expense
0.12
+114.55%
-0.86
-776.53%
-0.10
+79.54%
-0.48
Interest Expense Non Operating
0.00
-100.00%
0.19
+92.86%
0.10
-78.65%
0.46
Net Interest Income
0.12
+114.55%
-0.86
-776.53%
-0.10
+79.54%
-0.48
Interest Expense
0.00
-100.00%
0.19
+92.86%
0.10
-78.65%
0.46
Interest Income Non Operating
0.12
0.00
Interest Income
0.12
0.00
Other Income Expense
0.60
Tax Rate For Calcs
0.00
0.00
0.00
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
-5.45
-109.26%
-2.60
-43.65%
-1.81
-72.57%
-1.05
Net Income From Continuing Operation Net Minority Interest
-5.45
-109.26%
-2.60
-43.65%
-1.81
-72.57%
-1.05
Net Income From Continuing And Discontinued Operation
-5.45
-109.26%
-2.60
-43.65%
-1.81
-72.57%
-1.05
Net Income Continuous Operations
-5.45
-109.26%
-2.60
-43.65%
-1.81
-72.57%
-1.05
Normalized Income
-5.45
-70.11%
-3.20
-76.71%
-1.81
-72.57%
-1.05
Net Income Common Stockholders
-5.45
-109.26%
-2.60
-43.65%
-1.81
-72.57%
-1.05
Diluted EPS
-0.23
-42.36%
-0.16
-61.56%
-0.10
Basic EPS
-0.23
-42.36%
-0.16
-61.56%
-0.10
Basic Average Shares
11.36
+1.25%
11.22
+3.47%
10.84
Diluted Average Shares
11.36
+1.25%
11.22
+3.47%
10.84
Diluted NI Availto Com Stockholders
-5.45
-109.26%
-2.60
-43.65%
-1.81
-72.57%
-1.05
Amortization
0.16
+0.00%
0.16
+0.00%
0.16
+0.00%
0.16
Amortization Of Intangibles Income Statement
0.16
+0.00%
0.16
+0.00%
0.16
+0.00%
0.16
Depreciation Amortization Depletion Income Statement
0.16
+0.00%
0.16
+0.00%
0.16
+0.00%
0.16
Depreciation And Amortization In Income Statement
0.16
+0.00%
0.16
+0.00%
0.16
+0.00%
0.16
Insurance And Claims
0.39
+154.97%
0.15
+420.69%
0.03
+45.00%
0.02
Total Other Finance Cost
0.67
+1096.43%
0.06
+180.00%
0.02
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
6.54
+13.38%
5.77
+497.72%
0.96
-6.85%
1.04
Current Assets
5.39
+29.22%
4.17
+4027.72%
0.10
-76.89%
0.44
Cash Cash Equivalents And Short Term Investments
4.49
+253.07%
1.27
+1267.74%
0.09
-78.72%
0.44
Cash And Cash Equivalents
4.49
+253.07%
1.27
+1267.74%
0.09
-78.72%
0.44
Cash Financial
1.27
+1267.74%
0.09
-78.72%
0.44
Prepaid Assets
0.84
-70.44%
2.86
0.00
0.00
Other Current Assets
0.05
+34.21%
0.04
+375.00%
0.01
Total Non Current Assets
1.15
-27.89%
1.60
+85.07%
0.86
+44.24%
0.60
Goodwill And Other Intangible Assets
0.06
-72.07%
0.22
-41.88%
0.38
-29.52%
0.54
Other Intangible Assets
0.06
-72.07%
0.22
-41.88%
0.38
-29.52%
0.54
Non Current Deferred Assets
1.09
-20.77%
1.38
+185.68%
0.48
+745.61%
0.06
Total Liabilities Net Minority Interest
0.20
-79.94%
0.99
-67.40%
3.04
+37.38%
2.21
Current Liabilities
0.20
-79.94%
0.99
-58.75%
2.40
+47.27%
1.63
Payables And Accrued Expenses
0.20
-79.94%
0.99
-58.75%
2.40
+47.27%
1.63
Payables
0.20
-79.94%
0.99
-58.75%
2.40
+47.27%
1.63
Accounts Payable
0.20
-79.94%
0.99
-58.68%
2.40
+47.39%
1.63
Current Debt And Capital Lease Obligation
Current Debt
Other Current Borrowings
Total Non Current Liabilities Net Minority Interest
0.00
0.00
-100.00%
0.64
+9.62%
0.58
Long Term Debt And Capital Lease Obligation
0.64
+9.62%
0.58
Long Term Debt
0.64
+9.62%
0.58
Stockholders Equity
6.34
+32.77%
4.78
+329.84%
-2.08
-76.25%
-1.18
Common Stock Equity
6.34
+32.77%
4.78
+329.84%
-2.08
-76.25%
-1.18
Capital Stock
0.02
+50.00%
0.01
+27.27%
0.01
+10.00%
0.01
Common Stock
0.02
+50.00%
0.01
+27.27%
0.01
+10.00%
0.01
Preferred Stock
0.00
0.00
0.00
0.00
Share Issued
20.82
+51.58%
13.74
+6.97%
12.84
+0.00%
12.84
Ordinary Shares Number
20.82
+51.58%
13.74
+6.97%
12.84
+0.00%
12.84
Additional Paid In Capital
20.58
+51.59%
13.58
+229.30%
4.12
+28.40%
3.21
Retained Earnings
-14.26
-61.79%
-8.81
-41.90%
-6.21
-41.18%
-4.40
Total Equity Gross Minority Interest
6.34
+32.77%
4.78
+329.84%
-2.08
-76.25%
-1.18
Total Capitalization
6.34
+32.77%
4.78
+431.67%
-1.44
-141.21%
-0.60
Working Capital
5.19
+63.30%
3.18
+237.89%
-2.30
-92.64%
-1.20
Invested Capital
6.34
+32.77%
4.78
+431.67%
-1.44
-141.21%
-0.60
Total Debt
0.64
+9.62%
0.58
Net Debt
0.55
+275.86%
0.14
Net Tangible Assets
6.28
+37.88%
4.55
+285.12%
-2.46
-42.94%
-1.72
Tangible Book Value
6.28
+37.88%
4.55
+285.12%
-2.46
-42.94%
-1.72
Current Notes Payable
0.00
Dueto Related Parties Current
0.00
-100.00%
0.00
+0.00%
0.00
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-3.44
+13.00%
-3.96
-4982.72%
0.08
+122.95%
-0.35
Cash Flow From Continuing Operating Activities
-3.44
+13.00%
-3.96
-4982.72%
0.08
+122.95%
-0.35
Net Income From Continuing Operations
-5.45
-109.26%
-2.60
-43.65%
-1.81
-72.57%
-1.05
Depreciation Amortization Depletion
0.16
+0.00%
0.16
+0.00%
0.16
+0.00%
0.16
Amortization Cash Flow
0.16
+0.00%
0.16
+0.00%
0.16
+0.00%
0.16
Depreciation And Amortization
0.16
+0.00%
0.16
+0.00%
0.16
+0.00%
0.16
Amortization Of Intangibles
0.16
+0.00%
0.16
+0.00%
0.16
+0.00%
0.16
Other Non Cash Items
2.65
+498.65%
0.44
-54.28%
0.97
+137.50%
0.41
Stock Based Compensation
0.22
0.00
0.00
Operating Gains Losses
0.03
Gain Loss On Investment Securities
0.03
Change In Working Capital
-0.81
+59.38%
-1.98
-359.69%
0.76
+492.25%
0.13
Change In Prepaid Assets
-0.01
+99.46%
-2.39
-29750.00%
-0.01
0.00
Change In Payables And Accrued Expense
-0.79
-296.29%
0.40
-47.67%
0.77
+498.45%
0.13
Change In Other Working Capital
-2.36
Investing Cash Flow
0.00
Cash Flow From Continuing Investing Activities
0.00
Net Other Investing Changes
Financing Cash Flow
6.66
+29.72%
5.13
+1308.00%
-0.42
-159.27%
0.72
Cash Flow From Continuing Financing Activities
6.66
+29.72%
5.13
+1308.00%
-0.42
-159.27%
0.72
Net Issuance Payments Of Debt
0.00
0.00
0.00
-100.00%
0.90
Issuance Of Debt
0.00
-100.00%
0.14
0.00
-100.00%
0.93
Repayment Of Debt
-0.14
0.00
+100.00%
-0.03
Long Term Debt Issuance
0.00
-100.00%
0.14
0.00
-100.00%
0.93
Long Term Debt Payments
-0.14
0.00
+100.00%
-0.03
Net Long Term Debt Issuance
0.00
0.00
0.00
-100.00%
0.90
Short Term Debt Issuance
Short Term Debt Payments
Net Short Term Debt Issuance
Net Common Stock Issuance
0.00
-100.00%
5.52
0.00
0.00
Proceeds From Stock Option Exercised
3.06
0.00
Net Other Financing Charges
3.60
+1023.59%
-0.39
+8.24%
-0.42
-138.76%
-0.18
Changes In Cash
3.22
+173.03%
1.18
+442.73%
-0.34
-194.51%
0.36
Beginning Cash Position
1.27
+1267.74%
0.09
-78.72%
0.44
+498.63%
0.07
End Cash Position
4.49
+253.07%
1.27
+1267.74%
0.09
-78.72%
0.44
Free Cash Flow
-3.44
+13.00%
-3.96
-4982.72%
0.08
+122.95%
-0.35
Interest Paid Supplemental Data
0.00
-100.00%
0.00
0.00
0.00
Income Tax Paid Supplemental Data
0.00
0.00
0.00
0.00
Common Stock Issuance
0.00
-100.00%
5.52
0.00
0.00
Issuance Of Capital Stock
0.00
-100.00%
5.52
0.00
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category