Symbols / KAVL Stock $0.02 +20.00% Kaival Brands Innovations Group, Inc.

Consumer Defensive • Tobacco • United States • OQB
KAVL (Stock) Chart
About

Kaival Brands Innovations Group, Inc. sells, markets, and distributes electronic nicotine delivery system (ENDS) products and related components in the United States. The company is based in Grant-Valkaria, Florida.

Fundamentals
Scroll to Statements
Sector Consumer Defensive Industry Tobacco Market Cap 243.64K
Enterprise Value -553.30K Income -13.19M Sales 375.00K
Book/sh 0.04 Cash/sh 0.06 Dividend Yield
Payout 0.00% Employees 4 IPO
P/E Forward P/E 0.45 PEG
P/S 0.65 P/B 0.49 P/C
EV/EBITDA 0.22 EV/Sales -1.48 Quick Ratio 2.11
Current Ratio 2.14 Debt/Eq LT Debt/Eq
EPS (ttm) -1.13 EPS next Y 0.04 EPS Growth
Revenue Growth -54.10% Earnings 2023-09-19 17:00 ROA -27.89%
ROE -200.84% ROIC Gross Margin 100.00%
Oper. Margin -6.68% Profit Margin 0.00% Shs Outstand 13.54M
Shs Float 13.53M Short Float 0.97% Short Ratio 0.79
Short Interest 52W High 1.16 52W Low 0.01
Beta -0.58 Avg Volume 102.45K Volume 312.00
Target Price Recom None Prev Close $0.01
Price $0.02 Change 20.00%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
Mean price target
2. Current target
$0.02
Latest analyst target
3. DCF / Fair value
$-1.81
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.02
Low
High
Mean
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2025-01-02 THOENES MARK L Chief Executive Officer 620,000 $0.00 $0
2025-01-02 WORNER DAVID Director 520,000 $0.00 $0
2025-01-02 MORRIS ERIC Chief Financial Officer 770,000 $0.00 $0
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-10-31 2024-10-31 2023-10-31 2022-10-31
Total Revenue
0.48
-92.96%
6.89
-47.38%
13.09
+2.55%
12.76
Operating Revenue
0.48
-93.01%
6.93
-47.45%
13.19
+2.33%
12.89
Cost Of Revenue
0.00
-100.00%
4.28
-59.28%
10.51
-8.75%
11.52
Reconciled Cost Of Revenue
0.00
-100.00%
4.28
-59.28%
10.51
-8.75%
11.52
Gross Profit
0.48
-81.40%
2.61
+1.20%
2.57
+107.46%
1.24
Operating Expense
7.29
-12.36%
8.31
-37.20%
13.24
-15.30%
15.63
Selling General And Administration
7.29
-12.36%
8.31
-37.20%
13.24
-15.30%
15.63
Selling And Marketing Expense
0.00
-100.00%
0.69
-72.00%
2.45
-8.53%
2.68
General And Administrative Expense
7.29
-4.47%
7.63
-29.29%
10.79
-16.70%
12.95
Other Gand A
7.29
-4.47%
7.63
-29.29%
10.79
-16.70%
12.95
Total Expenses
7.29
-42.15%
12.60
-46.97%
23.75
-12.52%
27.15
Operating Income
-6.80
-19.15%
-5.71
+46.47%
-10.66
+25.89%
-14.39
EBITDA
-15.85
-207.05%
-5.16
+50.05%
-10.34
+28.17%
-14.39
Normalized EBITDA
-25.81
-409.63%
-5.06
+51.00%
-10.34
+28.17%
-14.39
Reconciled Depreciation
0.79
-0.04%
0.79
+139.75%
0.33
0.00
EBIT
-16.64
-179.66%
-5.95
+44.20%
-10.66
+25.89%
-14.39
Total Unusual Items
9.96
+10215.74%
-0.10
0.00
Total Unusual Items Excluding Goodwill
9.96
+10215.74%
-0.10
0.00
Special Income Charges
9.96
+10215.74%
-0.10
0.00
Other Special Charges
-0.06
-160.78%
0.10
Impairment Of Capital Assets
-9.90
0.00
Net Income
-16.63
-148.23%
-6.70
+39.82%
-11.13
+22.53%
-14.37
Pretax Income
-16.65
-149.25%
-6.68
+39.99%
-11.13
+22.64%
-14.39
Net Non Operating Interest Income Expense
-0.01
+98.76%
-0.73
-56.38%
-0.47
-11663175.00%
0.00
Interest Expense Non Operating
0.01
-98.76%
0.73
+56.38%
0.47
Net Interest Income
-0.01
+98.76%
-0.73
-56.38%
-0.47
-11663175.00%
0.00
Interest Expense
0.01
-98.76%
0.73
+56.38%
0.47
Interest Income Non Operating
0.00
Interest Income
0.00
Other Income Expense
9.96
+4227.85%
-0.24
Other Non Operating Income Expenses
-0.14
Tax Provision
-0.02
-196.36%
0.02
+737.22%
0.00
+112.82%
-0.02
Tax Rate For Calcs
0.00
-99.46%
0.00
+0.00%
0.00
+16396.47%
0.00
Tax Effect Of Unusual Items
0.01
+154.81%
-0.02
0.00
0.00
Net Income Including Noncontrolling Interests
-16.63
-148.23%
-6.70
+39.82%
-11.13
+22.53%
-14.37
Net Income From Continuing Operation Net Minority Interest
-16.63
-148.23%
-6.70
+39.82%
-11.13
+22.53%
-14.37
Net Income From Continuing And Discontinued Operation
-16.63
-148.23%
-6.70
+39.82%
-11.13
+22.53%
-14.37
Net Income Continuous Operations
-16.63
-148.23%
-6.70
+39.82%
-11.13
+22.53%
-14.37
Normalized Income
-26.58
-301.35%
-6.62
+40.52%
-11.13
+22.53%
-14.37
Net Income Common Stockholders
-16.65
-138.94%
-6.97
+38.02%
-11.25
+21.75%
-14.37
Diluted EPS
-1.51
+6.79%
-1.62
+60.77%
-4.13
+45.37%
-7.56
Basic EPS
-1.51
+6.79%
-1.62
+60.77%
-4.13
+45.37%
-7.56
Basic Average Shares
11.03
+155.74%
4.31
+58.54%
2.72
+43.90%
1.89
Diluted Average Shares
11.03
+155.74%
4.31
+58.54%
2.72
+43.90%
1.89
Diluted NI Availto Com Stockholders
-16.65
-138.94%
-6.97
+38.02%
-11.25
+21.75%
-14.37
Excise Taxes
0.00
-100.00%
0.04
-57.30%
0.10
-20.43%
0.13
Gain On Sale Of PPE
0.00
0.00
Preferred Stock Dividends
0.02
-91.67%
0.27
+140.00%
0.11
Line Item Trend 2023-10-31
Total Assets
19.39
Current Assets
6.91
Cash Cash Equivalents And Short Term Investments
0.53
Cash And Cash Equivalents
0.53
Cash Financial
0.53
Receivables
1.87
Accounts Receivable
1.87
Taxes Receivable
0.00
Inventory
4.07
Prepaid Assets
0.43
Restricted Cash
Total Non Current Assets
12.48
Net PPE
1.01
Gross PPE
1.01
Properties
0.00
Buildings And Improvements
1.01
Other Properties
0.00
Goodwill And Other Intangible Assets
11.47
Non Current Accounts Receivable
Total Liabilities Net Minority Interest
5.83
Current Liabilities
4.96
Payables And Accrued Expenses
3.59
Payables
2.85
Accounts Payable
0.37
Current Accrued Expenses
0.74
Total Tax Payable
Income Tax Payable
Current Debt And Capital Lease Obligation
0.98
Current Debt
0.80
Other Current Borrowings
0.80
Current Capital Lease Obligation
0.18
Current Deferred Liabilities
0.39
Current Deferred Revenue
0.39
Total Non Current Liabilities Net Minority Interest
0.87
Long Term Debt And Capital Lease Obligation
0.87
Long Term Capital Lease Obligation
0.87
Stockholders Equity
13.56
Common Stock Equity
13.56
Capital Stock
0.00
Common Stock
0.00
Preferred Stock
0.00
Share Issued
2.79
Ordinary Shares Number
2.79
Treasury Shares Number
0.00
Additional Paid In Capital
44.32
Retained Earnings
-30.76
Total Equity Gross Minority Interest
13.56
Total Capitalization
13.56
Working Capital
1.94
Invested Capital
14.36
Total Debt
1.85
Net Debt
0.27
Capital Lease Obligations
1.05
Net Tangible Assets
2.09
Tangible Book Value
2.09
Duefrom Related Parties Current
0.00
Duefrom Related Parties Non Current
0.00
Dueto Related Parties Current
2.47
Line Of Credit
0.80
Preferred Stock Equity
0.00
Line Item Trend 2025-10-31 2024-10-31 2023-10-31 2022-10-31
Operating Cash Flow
-2.77
-312.23%
-0.67
+77.38%
-2.97
+47.88%
-5.71
Cash Flow From Continuing Operating Activities
-2.77
-312.23%
-0.67
+77.38%
-2.97
+47.88%
-5.71
Net Income From Continuing Operations
-16.63
-148.23%
-6.70
+39.82%
-11.13
+22.53%
-14.37
Depreciation Amortization Depletion
0.79
-0.04%
0.79
+139.75%
0.33
0.00
Depreciation And Amortization
0.79
-0.04%
0.79
+139.75%
0.33
0.00
Other Non Cash Items
0.05
-91.11%
0.56
-15.06%
0.65
+391.91%
0.13
Stock Based Compensation
2.91
+1610.81%
0.17
-94.97%
3.39
-46.07%
6.28
Provisionand Write Offof Assets
0.04
0.00
-100.00%
0.38
0.00
Asset Impairment Charge
9.90
+10904.54%
0.09
-41.14%
0.15
-41.14%
0.26
Operating Gains Losses
0.00
-98.17%
0.10
Gain Loss On Sale Of PPE
0.00
0.00
Change In Working Capital
0.17
-96.02%
4.33
+32.86%
3.26
+63.47%
1.99
Change In Receivables
0.14
-90.90%
1.58
-60.25%
3.97
+284.84%
-2.15
Changes In Account Receivables
0.14
-90.90%
1.58
+217.53%
-1.34
-195.17%
1.41
Change In Inventory
0.00
-100.00%
4.01
+220.83%
-3.32
-124.00%
13.83
Change In Prepaid Assets
0.33
-41.36%
0.56
+72.48%
0.33
-88.44%
2.82
Change In Payables And Accrued Expense
-0.20
+83.78%
-1.25
-153.43%
2.33
+118.89%
-12.35
Change In Accrued Expense
-0.37
-369.98%
0.14
+129.07%
-0.48
-191.51%
0.52
Change In Payable
0.17
+112.33%
-1.38
-149.30%
2.81
+121.83%
-12.87
Change In Account Payable
0.17
+112.33%
-1.38
-149.30%
2.81
+121.83%
-12.87
Change In Other Working Capital
-0.39
-449.87%
0.11
+406.84%
-0.04
Change In Other Current Liabilities
-0.10
+46.49%
-0.18
-11.15%
-0.17
-39.97%
-0.12
Investing Cash Flow
0.00
0.00
+100.00%
-0.32
0.00
Cash Flow From Continuing Investing Activities
0.00
+100.00%
-0.32
0.00
Net PPE Purchase And Sale
0.00
+100.00%
-0.00
0.00
Purchase Of PPE
0.00
+100.00%
-0.00
0.00
Capital Expenditure
-0.00
Net Business Purchase And Sale
0.00
+100.00%
-0.31
0.00
Purchase Of Business
0.00
+100.00%
-0.31
0.00
Financing Cash Flow
-0.60
-114.73%
4.04
+2854.38%
0.14
-91.26%
1.57
Cash Flow From Continuing Financing Activities
-0.60
-114.73%
4.04
+2854.38%
0.14
-91.26%
1.57
Net Issuance Payments Of Debt
-0.21
+86.59%
-1.60
-1268.70%
0.14
0.00
Issuance Of Debt
0.00
-100.00%
1.11
-13.06%
1.27
0.00
Repayment Of Debt
-0.21
+92.08%
-2.71
-138.11%
-1.14
0.00
Short Term Debt Issuance
0.00
-100.00%
1.11
-13.06%
1.27
0.00
Short Term Debt Payments
-0.21
+92.08%
-2.71
-138.11%
-1.14
0.00
Net Short Term Debt Issuance
-0.21
+86.59%
-1.60
-1268.70%
0.14
0.00
Net Common Stock Issuance
0.02
-99.59%
6.00
0.00
0.00
Cash Dividends Paid
-0.41
0.00
Proceeds From Stock Option Exercised
0.00
-100.00%
0.39
0.00
-100.00%
1.57
Net Other Financing Charges
-0.74
Changes In Cash
-3.37
-199.98%
3.37
+206.87%
-3.15
+23.85%
-4.14
Beginning Cash Position
3.90
+631.23%
0.53
-85.52%
3.69
-52.90%
7.83
End Cash Position
0.53
-86.31%
3.90
+631.23%
0.53
-85.52%
3.69
Free Cash Flow
-2.77
-312.23%
-0.67
+77.40%
-2.98
+47.82%
-5.71
Interest Paid Supplemental Data
0.01
-98.40%
0.56
+16623.22%
0.00
0.00
Income Tax Paid Supplemental Data
0.00
0.00
0.00
0.00
Change In Income Tax Payable
0.00
Change In Tax Payable
0.00
Common Stock Issuance
0.02
-99.59%
6.00
0.00
0.00
Issuance Of Capital Stock
0.02
-99.59%
6.00
0.00
0.00
Preferred Stock Dividend Paid
-0.41
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category