KAVL Chart
About

Kaival Brands Innovations Group, Inc. sells, markets, and distributes electronic nicotine delivery system (ENDS) products and related components in the United States. The company is based in Grant-Valkaria, Florida.

Fundamentals
Scroll to Statements
Sector Consumer Defensive Industry Tobacco Market Cap 223.33K
Enterprise Value -262.80K Income -16.65M Sales 484.66K
Book/sh 0.01 Cash/sh 0.04 Dividend Yield —
Payout 0.00% Employees 4 IPO —
P/E — Forward P/E 0.41 PEG —
P/S 0.46 P/B 1.83 P/C —
EV/EBITDA 0.04 EV/Sales -0.54 Quick Ratio 1.15
Current Ratio 1.18 Debt/Eq — LT Debt/Eq —
EPS (ttm) -1.51 EPS next Y 0.04 EPS Growth —
Revenue Growth -87.40% Earnings 2023-09-19 17:00 ROA -51.00%
ROE -239.01% ROIC — Gross Margin 100.00%
Oper. Margin -190.22% Profit Margin 0.00% Shs Outstand 13.54M
Shs Float 13.53M Short Float 0.97% Short Ratio 0.79
Short Interest — 52W High 1.16 52W Low 0.01
Beta -0.90 Avg Volume 2.42M Volume 3.08K
Target Price — Recom None Prev Close $0.02
Price $0.02 Change -13.16%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$0.02
Latest analyst target
3. DCF / Fair value
$-0.83
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.02
Low
—
High
—
Mean
—
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 620000 — — Stock Award(Grant) at price 0.00 per share. THOENES MARK L Chief Executive Officer — 2025-01-02 00:00:00 D
1 520000 — — Stock Award(Grant) at price 0.00 per share. WORNER DAVID Director — 2025-01-02 00:00:00 D
2 770000 — — Stock Award(Grant) at price 0.00 per share. MORRIS ERIC Chief Financial Officer — 2025-01-02 00:00:00 D
Financials
Line Item2025-10-312024-10-312023-10-312022-10-31
TaxEffectOfUnusualItems11.33K-20.67K0.000.00
TaxRateForCalcs0.000.210.210.00
NormalizedEBITDA-25.81M-5.06M-10.34M-14.39M
TotalUnusualItems9.96M-98.43K0.00
TotalUnusualItemsExcludingGoodwill9.96M-98.43K0.00
NetIncomeFromContinuingOperationNetMinorityInterest-16.63M-6.70M-11.13M-14.37M
ReconciledDepreciation786.76K787.09K328.30K0.00
ReconciledCostOfRevenue0.004.28M10.51M11.52M
EBITDA-15.85M-5.16M-10.34M-14.39M
EBIT-16.64M-5.95M-10.66M-14.39M
NetInterestIncome-9.02K-729.56K-466.52K4.00
InterestExpense9.02K729.56K466.52K
InterestIncome4.00395.00
NormalizedIncome-26.58M-6.62M-11.13M-14.37M
NetIncomeFromContinuingAndDiscontinuedOperation-16.63M-6.70M-11.13M-14.37M
TotalExpenses7.29M12.60M23.75M27.15M
DilutedAverageShares4.31M2.72M1.89M1.14M
BasicAverageShares4.31M2.72M1.89M1.14M
DilutedEPS-1.62-4.13-7.56-7.98
BasicEPS-1.62-4.13-7.56-7.98
DilutedNIAvailtoComStockholders-16.65M-6.97M-11.25M-14.37M
NetIncomeCommonStockholders-16.65M-6.97M-11.25M-14.37M
PreferredStockDividends22.50K270.00K112.50K
NetIncome-16.63M-6.70M-11.13M-14.37M
NetIncomeIncludingNoncontrollingInterests-16.63M-6.70M-11.13M-14.37M
NetIncomeContinuousOperations-16.63M-6.70M-11.13M-14.37M
TaxProvision-18.94K19.66K2.35K-18.32K
PretaxIncome-16.65M-6.68M-11.13M-14.39M
OtherIncomeExpense9.96M-241.22K
OtherNonOperatingIncomeExpenses-142.79K
SpecialIncomeCharges9.96M-98.43K0.00
GainOnSaleOfPPE1.80K0.00
OtherSpecialCharges-59.82K98.43K
ImpairmentOfCapitalAssets-9.90M0.00
NetNonOperatingInterestIncomeExpense-9.02K-729.56K-466.52K4.00
InterestExpenseNonOperating9.02K729.56K466.52K
InterestIncomeNonOperating4.00395.00
OperatingIncome-6.80M-5.71M-10.66M-14.39M
OperatingExpense7.29M8.31M13.24M15.63M
SellingGeneralAndAdministration7.29M8.31M13.24M15.63M
SellingAndMarketingExpense0.00686.29K2.45M2.68M
GeneralAndAdministrativeExpense7.29M7.63M10.79M12.95M
OtherGandA7.29M7.63M10.79M12.95M
GrossProfit484.66K2.61M2.57M1.24M
CostOfRevenue0.004.28M10.51M11.52M
TotalRevenue484.66K6.89M13.09M12.76M
ExciseTaxes0.0042.64K99.87K125.51K
OperatingRevenue484.66K6.93M13.19M12.89M
Line Item2023-10-31
TreasurySharesNumber0.00
OrdinarySharesNumber11.59M8.52M2.79M2.67M
ShareIssued11.59M8.52M2.79M2.67M
NetDebt265.81K
TotalDebt0.001.07M1.85M1.22M
TangibleBookValue99.07K3.13M2.09M9.80M
InvestedCapital99.07K14.02M14.36M9.80M
WorkingCapital99.97K2.98M1.94M7.49M
NetTangibleAssets99.97K3.13M2.09M9.80M
CapitalLeaseObligations0.00866.21K1.05M1.22M
CommonStockEquity99.07K13.81M13.56M9.80M
PreferredStockEquity900.00900.00900.003.00K
TotalCapitalization99.97K13.82M13.56M9.80M
TotalEquityGrossMinorityInterest99.97K13.82M13.56M9.80M
StockholdersEquity99.97K13.82M13.56M9.80M
RetainedEarnings-54.09M-37.46M-30.76M-19.63M
AdditionalPaidInCapital54.18M51.27M44.32M29.43M
CapitalStock12.49K9.42K3.69K2.67K
CommonStock11.59K8.52K2.79K2.67K
PreferredStock900.00900.00900.000.00
TotalLiabilitiesNetMinorityInterest569.29K2.19M5.83M2.64M
TotalNonCurrentLiabilitiesNetMinorityInterest0.00662.27K866.21K1.05M
LongTermDebtAndCapitalLeaseObligation0.00662.27K866.21K1.05M
LongTermCapitalLeaseObligation0.00662.27K866.21K1.05M
CurrentLiabilities569.29K1.53M4.96M1.59M
CurrentDeferredLiabilities0.00392.41K280.25K316.80K
CurrentDeferredRevenue0.00392.41K280.25K316.80K
CurrentDebtAndCapitalLeaseObligation411.55K984.04K166.05K13.02K
CurrentCapitalLeaseObligation0.00203.94K184.57K166.05K
CurrentDebt207.62K799.47K
OtherCurrentBorrowings799.47K
LineOfCredit0.00207.62K799.47K0.00
PayablesAndAccruedExpenses569.29K1.11M3.59M1.14M
CurrentAccruedExpenses170.00K925.60K736.19K1.10M
Payables399.29K189.18K2.85M40.02K
DuetoRelatedPartiesCurrent50.00K131.68K2.47M0.00
TotalTaxPayable0.00
IncomeTaxPayable0.00
AccountsPayable349.29K57.50K374.33K40.02K
TotalAssets669.26K16.00M19.39M12.44M
TotalNonCurrentAssets0.0011.49M12.48M3.36M
DuefromRelatedPartiesNonCurrent0.002.16M0.00
NonCurrentAccountsReceivable2.16M
GoodwillAndOtherIntangibleAssets0.0010.68M11.47M0.00
NetPPE0.00812.18K1.01M1.20M
GrossPPE0.00812.18K1.01M1.20M
OtherProperties2.15K2.84K
BuildingsAndImprovements0.00810.04K1.01M1.20M
Properties0.000.000.000.00
CurrentAssets669.26K4.51M6.91M9.07M
RestrictedCash0.0065.01K
PrepaidAssets14.85K344.31K430.67K426.41K
Inventory0.004.07M1.24M15.33M
Receivables120.00K263.57K1.87M3.72M
DuefromRelatedPartiesCurrent0.001.54M0.00
TaxesReceivable0.001.61M1.75M
AccountsReceivable120.00K263.57K1.87M574.61K
CashCashEquivalentsAndShortTermInvestments534.41K3.90M533.66K3.69M
CashAndCashEquivalents534.41K3.90M533.66K3.69M
CashFinancial534.41K3.90M533.66K3.69M
Line Item2025-10-312024-10-312023-10-312022-10-31
FreeCashFlow-2.77M-672.63K-2.98M-5.71M
RepaymentOfDebt-214.40K-2.71M-1.14M0.00
IssuanceOfDebt0.001.11M1.27M0.00
IssuanceOfCapitalStock24.29K6.00M0.000.00
CapitalExpenditure-3.48K
InterestPaidSupplementalData9.02K562.40K3.36K0.00
IncomeTaxPaidSupplementalData0.000.000.000.00
EndCashPosition534.41K3.90M533.66K3.69M
BeginningCashPosition3.90M533.66K3.69M7.83M
ChangesInCash-3.37M3.37M-3.15M-4.14M
FinancingCashFlow-595.10K4.04M136.79K1.57M
CashFlowFromContinuingFinancingActivities-595.10K4.04M136.79K1.57M
NetOtherFinancingCharges-744.99K
ProceedsFromStockOptionExercised0.00387.20K0.001.57M
CashDividendsPaid-405.00K0.00
PreferredStockDividendPaid-405.00K0.00
NetCommonStockIssuance24.29K6.00M0.000.00
CommonStockIssuance24.29K6.00M0.000.00
NetIssuancePaymentsOfDebt-214.40K-1.60M136.79K0.00
NetShortTermDebtIssuance-214.40K-1.60M136.79K0.00
ShortTermDebtPayments-214.40K-2.71M-1.14M0.00
ShortTermDebtIssuance0.001.11M1.27M0.00
InvestingCashFlow0.000.00-315.77K0.00
CashFlowFromContinuingInvestingActivities0.00-315.77K0.00
NetBusinessPurchaseAndSale0.00-312.29K0.00
PurchaseOfBusiness0.00-312.29K0.00
NetPPEPurchaseAndSale0.00-3.48K0.00
PurchaseOfPPE0.00-3.48K0.00
OperatingCashFlow-2.77M-672.63K-2.97M-5.71M
CashFlowFromContinuingOperatingActivities-2.77M-672.63K-2.97M-5.71M
ChangeInWorkingCapital172.00K4.33M3.26M1.99M
ChangeInOtherWorkingCapital-392.41K112.16K-36.55K-306.30K
ChangeInOtherCurrentLiabilities-98.76K-184.57K-166.05K-118.63K
ChangeInPayablesAndAccruedExpense-202.28K-1.25M2.33M-12.35M
ChangeInAccruedExpense-373.10K138.19K-475.46K519.55K
ChangeInPayable170.83K-1.38M2.81M-12.87M
ChangeInAccountPayable170.83K-1.38M2.81M-12.87M
ChangeInTaxPayable0.00-1.33M
ChangeInIncomeTaxPayable0.00-1.33M
ChangeInPrepaidAssets329.46K561.84K325.74K2.82M
ChangeInInventory0.004.01M-3.32M13.83M
ChangeInReceivables143.57K1.58M3.97M-2.15M
ChangesInAccountReceivables143.57K1.58M-1.34M1.41M
OtherNonCashItems49.37K555.27K653.70K132.89K
StockBasedCompensation2.91M170.23K3.39M6.28M
ProvisionandWriteOffofAssets39.28K0.00381.51K0.00
AssetImpairmentCharge9.90M89.92K152.78K259.56K
DepreciationAmortizationDepletion786.76K787.09K328.30K0.00
DepreciationAndAmortization786.76K787.09K328.30K0.00
OperatingGainsLosses1.80K98.43K
GainLossOnSaleOfPPE1.80K0.00
NetIncomeFromContinuingOperations-16.63M-6.70M-11.13M-14.37M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for KAVL
Date User Asset Broker Type Position Size Entry Price Patterns