KIDZ Chart
About

Classover Holdings, Inc., a technology-driven education company, operates an online enrichment class platform for children aged 4 to 17. Its platform offers various enrichment programs, including language, science, technology, engineering, arts, mathematics, music, and others. The company was founded in 2020 and is headquartered in New York, New York.

Fundamentals
Scroll to Statements
Sector Consumer Defensive Industry Education & Training Ser Market Cap 2.94M
Enterprise Value 11.98M Income -1.97M Sales 3.70M
Book/sh 0.22 Cash/sh 0.12 Dividend Yield —
Payout 0.00% Employees — IPO —
P/E — Forward P/E — PEG —
P/S 0.80 P/B 0.44 P/C —
EV/EBITDA -4.41 EV/Sales 3.24 Quick Ratio 1.37
Current Ratio 1.37 Debt/Eq 237.64 LT Debt/Eq —
EPS (ttm) -0.00 EPS next Y — EPS Growth —
Revenue Growth 31.50% Earnings — ROA -14.75%
ROE -3.26% ROIC — Gross Margin 57.80%
Oper. Margin -46.98% Profit Margin -53.21% Shs Outstand 24.21M
Shs Float 21.49M Short Float 1.73% Short Ratio 0.26
Short Interest — 52W High 10.65 52W Low 0.09
Beta -0.39 Avg Volume 9.70M Volume 2.04M
Target Price — Recom None Prev Close $0.09
Price $0.10 Change 4.02%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$0.10
Latest analyst target
3. DCF / Fair value
$-2.16
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.10
Low
—
High
—
Mean
—
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 750000 — — Stock Award(Grant) at price 0.00 per share. PENG YANLING Chief Financial Officer — 2026-01-21 00:00:00 D
1 460000 — — Stock Award(Grant) at price 0.00 per share. PENG YANLING Chief Financial Officer — 2025-04-21 00:00:00 D
2 2000000 nan — — CAMEL BAY LLC Beneficial Owner of more than 10% of a Class of Security — 2024-05-16 00:00:00 D
Financials
Line Item2023-12-312022-12-31
TaxEffectOfUnusualItems0.000.00
TaxRateForCalcs0.000.00
NormalizedEBITDA-114.97K-2.26M
NetIncomeFromContinuingOperationNetMinorityInterest-433.06K-2.33M
ReconciledDepreciation310.05K59.24K
ReconciledCostOfRevenue1.44M1.86M
EBITDA-114.97K-2.26M
EBIT-425.02K-2.32M
NetInterestIncome-8.03K-6.66K
InterestExpense8.03K6.66K
NormalizedIncome-433.06K-2.33M
NetIncomeFromContinuingAndDiscontinuedOperation-433.06K-2.33M
TotalExpenses3.52M4.22M
TotalOperatingIncomeAsReported-425.02K-2.32M
DilutedAverageShares17.67M17.67M
BasicAverageShares17.67M17.67M
DilutedEPS-0.02-0.13
BasicEPS-0.02-0.13
DilutedNIAvailtoComStockholders-433.06K-2.33M
NetIncomeCommonStockholders-433.06K-2.33M
NetIncome-433.06K-2.33M
NetIncomeIncludingNoncontrollingInterests-433.06K-2.33M
NetIncomeContinuousOperations-433.06K-2.33M
TaxProvision0.000.00
PretaxIncome-433.06K-2.33M
NetNonOperatingInterestIncomeExpense-8.03K-6.66K
InterestExpenseNonOperating8.03K6.66K
OperatingIncome-425.02K-2.32M
OperatingExpense2.08M2.35M
ResearchAndDevelopment26.73K148.15K
SellingGeneralAndAdministration2.06M2.21M
SellingAndMarketingExpense505.52K561.94K
GeneralAndAdministrativeExpense1.55M1.64M
OtherGandA1.55M1.64M
GrossProfit1.66M34.97K
CostOfRevenue1.44M1.86M
TotalRevenue3.10M1.90M
OperatingRevenue3.10M1.90M
Line Item2024-12-312023-12-312022-12-31
OrdinarySharesNumber22.10M22.10M22.10M
ShareIssued22.10M22.10M22.10M
NetDebt862.35K804.57K
TotalDebt3.50M3.58M
TangibleBookValue-236.00-3.70M-3.27M
InvestedCapital-236.00-2.05M-1.82M
WorkingCapital-236.00-2.43M-2.21M
NetTangibleAssets-236.00-3.70M-3.27M
CapitalLeaseObligations1.85M2.13M
CommonStockEquity-236.00-3.70M-3.27M
TotalCapitalization-236.00-2.05M-1.82M
TotalEquityGrossMinorityInterest-236.00-3.70M-3.27M
StockholdersEquity-236.00-3.70M-3.27M
RetainedEarnings-238.00-3.76M-3.32M
AdditionalPaidInCapital1.0055.30K55.30K
CapitalStock1.00150.00150.00
CommonStock1.00150.00150.00
PreferredStock0.00
TotalLiabilitiesNetMinorityInterest238.006.45M6.17M
TotalNonCurrentLiabilitiesNetMinorityInterest0.003.21M3.30M
LongTermDebtAndCapitalLeaseObligation3.21M3.30M
LongTermCapitalLeaseObligation1.56M1.85M
LongTermDebt1.65M1.45M
CurrentLiabilities238.003.24M2.87M
CurrentDeferredLiabilities2.56M2.50M
CurrentDeferredRevenue2.56M2.50M
CurrentDebtAndCapitalLeaseObligation295.48K277.58K
CurrentCapitalLeaseObligation295.48K277.58K
PayablesAndAccruedExpenses238.00386.18K89.80K
CurrentAccruedExpenses238.0012.12K5.67K
InterestPayable12.12K5.67K
Payables374.06K84.12K
OtherPayable15.29K44.06K
DuetoRelatedPartiesCurrent354.49K31.09K
TotalTaxPayable4.23K8.44K
AccountsPayable60.00544.00
TotalAssets2.002.75M2.90M
TotalNonCurrentAssets0.001.93M2.24M
NetPPE1.93M2.24M
AccumulatedDepreciation-50.98K-23.23K
GrossPPE1.98M2.27M
OtherProperties1.85M2.13M
MachineryFurnitureEquipment138.71K138.71K
BuildingsAndImprovements1.85M2.13M
Properties0.000.00
CurrentAssets2.00814.35K658.93K
OtherCurrentAssets17.40K8.50K
Receivables9.30K5.00K
DuefromRelatedPartiesCurrent9.30K5.00K
CashCashEquivalentsAndShortTermInvestments2.00787.65K645.43K
CashAndCashEquivalents2.00787.65K645.43K
CashEquivalents784.51K645.28K
CashFinancial2.003.14K150.00
Line Item2023-12-312022-12-31
FreeCashFlow-57.77K-1.02M
IssuanceOfDebt200.00K1.45M
IssuanceOfCapitalStock0.00300.00
CapitalExpenditure-88.71K
InterestPaidSupplementalData0.000.00
IncomeTaxPaidSupplementalData0.000.00
EndCashPosition787.65K645.43K
BeginningCashPosition645.43K218.72K
ChangesInCash142.23K426.71K
FinancingCashFlow200.00K1.45M
CashFlowFromContinuingFinancingActivities200.00K1.45M
NetCommonStockIssuance0.00300.00
CommonStockIssuance0.00300.00
NetIssuancePaymentsOfDebt200.00K1.45M
NetLongTermDebtIssuance200.00K1.45M
LongTermDebtIssuance200.00K1.45M
InvestingCashFlow0.00-88.71K
CashFlowFromContinuingInvestingActivities0.00-88.71K
NetPPEPurchaseAndSale0.00-88.71K
PurchaseOfPPE0.00-88.71K
OperatingCashFlow-57.77K-934.88K
CashFlowFromContinuingOperatingActivities-57.77K-934.88K
ChangeInWorkingCapital65.23K1.33M
ChangeInOtherWorkingCapital59.63K1.43M
ChangeInOtherCurrentLiabilities-277.58K-44.85K
ChangeInPayablesAndAccruedExpense296.38K-47.93K
ChangeInAccruedExpense-27.70K36.70K
ChangeInInterestPayable5.28K4.69K
ChangeInPayable324.08K-84.63K
ChangeInAccountPayable-484.00544.00
ChangeInPrepaidAssets-8.90K-2.75K
ChangeInReceivables-4.30K-4.30K
DepreciationAmortizationDepletion310.05K59.24K
DepreciationAndAmortization310.05K59.24K
Depreciation310.05K59.24K
NetIncomeFromContinuingOperations-433.06K-2.33M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for KIDZ
Date User Asset Broker Type Position Size Entry Price Patterns