KLRS Chart
About

Kalaris Therapeutics, Inc., a clinical-stage ophthalmology biotech company, engages in developing therapies for the treatment of neovascular retinal diseases. Kalaris Therapeutics, Inc. was formerly known as Theia Therapeutics, Inc. and changed its name to Kalaris Therapeutics, Inc. in May 2024. The company was incorporated in 2019 and is based in Palo Alto, California.

Fundamentals
Scroll to Statements
Sector Healthcare Industry Biotechnology Market Cap 164.77M
Enterprise Value 89.31M Income -55.47M Sales
Book/sh 2.24 Cash/sh 4.12 Dividend Yield
Payout 0.00% Employees 14 IPO
P/E Forward P/E -3.70 PEG
P/S P/B 3.94 P/C
EV/EBITDA EV/Sales Quick Ratio 12.70
Current Ratio 12.89 Debt/Eq 3.69 LT Debt/Eq
EPS (ttm) -38.05 EPS next Y -2.38 EPS Growth
Revenue Growth Earnings 2025-11-12 08:00 ROA -63.50%
ROE ROIC Gross Margin 0.00%
Oper. Margin 0.00% Profit Margin 0.00% Shs Outstand 18.70M
Shs Float 1.83M Short Float 18.94% Short Ratio 14.58
Short Interest 52W High 12.90 52W Low 2.14
Beta Avg Volume 81.92K Volume 84.68K
Target Price $19.83 Recom Strong_buy Prev Close $8.67
Price $8.81 Change 1.61%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$19.83
Mean price target
2. Current target
$8.57
Latest analyst target
3. DCF / Fair value
$-12.34
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$8.57
Low
$5.00
High
$26.00
Mean
$19.83

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-12-23 init Chardan Capital — → Buy $19
2025-11-03 init Citizens — → Market Outperform $20
2025-09-03 init Raymond James — → Strong Buy $23
2025-04-08 init William Blair — → Outperform
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 1500000 15000000.0 Stock Award(Grant) at price 10.00 per share. AKKARAJU SRINIVAS Director and Beneficial Owner of more than 10% of a Class of Security 2025-12-22 00:00:00 I
1 479847 5000006.0 Purchase at price 10.42 per share. AKKARAJU SRINIVAS Director and Beneficial Owner of more than 10% of a Class of Security 2025-12-18 00:00:00 I
2 907 8135.0 Sale at price 8.97 per share. HAGEN BRETT R. Officer 2025-03-26 00:00:00 D
3 352800 Stock Award(Grant) at price 0.00 per share. PATEL SAMIRBHAI CHANDRAKANTH M.D. Director 2025-03-18 00:00:00 D/I
4 4030 Stock Award(Grant) at price 0.00 per share. FEINSOD MATTHEW Officer 2025-03-18 00:00:00 D
5 504000 Stock Award(Grant) at price 0.00 per share. FERRARA NAPOLEONE Director 2025-03-18 00:00:00 D
6 11444503 Stock Award(Grant) at price 0.00 per share. AKKARAJU SRINIVAS Director and Beneficial Owner of more than 10% of a Class of Security 2025-03-18 00:00:00 I
7 106 1068.0 Sale at price 10.08 per share. MILLER EDWARD General Counsel 2025-02-21 00:00:00 D
8 96 967.0 Sale at price 10.08 per share. HAGEN BRETT R. Officer 2025-02-21 00:00:00 D
9 303 3053.0 Sale at price 10.08 per share. SINHA VIKAS Chief Executive Officer 2025-02-21 00:00:00 D
Financials
Line Item2023-12-312022-12-31
TaxEffectOfUnusualItems0.000.00
TaxRateForCalcs0.000.00
NormalizedEBITDA-14.32M-15.79M
TotalUnusualItems307.00K543.00K
TotalUnusualItemsExcludingGoodwill307.00K543.00K
NetIncomeFromContinuingOperationNetMinorityInterest-14.70M-15.48M
EBITDA-14.01M-15.25M
EBIT-14.01M-15.25M
NetInterestIncome-687.00K-235.00K
InterestExpense687.00K235.00K
NormalizedIncome-15.01M-16.03M
NetIncomeFromContinuingAndDiscontinuedOperation-14.70M-15.48M
TotalExpenses13.46M14.01M
TotalOperatingIncomeAsReported-13.46M-14.01M
DilutedAverageShares1.33M1.33M
BasicAverageShares1.33M1.33M
DilutedEPS-11.05-11.64
BasicEPS-11.05-11.64
DilutedNIAvailtoComStockholders-14.70M-15.48M
NetIncomeCommonStockholders-14.70M-15.48M
NetIncome-14.70M-15.48M
NetIncomeIncludingNoncontrollingInterests-14.70M-15.48M
NetIncomeContinuousOperations-14.70M-15.48M
PretaxIncome-14.70M-15.48M
OtherIncomeExpense-548.00K-1.24M
OtherNonOperatingIncomeExpenses-855.00K-1.79M
GainOnSaleOfSecurity307.00K543.00K
NetNonOperatingInterestIncomeExpense-687.00K-235.00K
InterestExpenseNonOperating687.00K235.00K
OperatingIncome-13.46M-14.01M
OperatingExpense13.46M14.01M
ResearchAndDevelopment11.71M11.76M
SellingGeneralAndAdministration1.76M2.24M
GeneralAndAdministrativeExpense1.76M2.24M
OtherGandA1.76M2.24M
TotalRevenue0.000.00
OperatingRevenue0.000.00
Line Item2023-12-312022-12-31
OrdinarySharesNumber18.70M18.70M
ShareIssued18.70M18.70M
NetDebt194.00K
TotalDebt3.25M
TangibleBookValue-45.02M-30.27M
InvestedCapital-45.02M-27.02M
WorkingCapital-609.00K-1.79M
NetTangibleAssets-45.02M-30.27M
CommonStockEquity-45.02M-30.27M
TotalCapitalization-45.02M-27.02M
TotalEquityGrossMinorityInterest-45.02M-30.27M
StockholdersEquity-45.02M-30.27M
RetainedEarnings-47.39M-32.70M
AdditionalPaidInCapital2.38M2.42M
CapitalStock0.000.00
CommonStock0.000.00
TotalLiabilitiesNetMinorityInterest48.35M34.17M
TotalNonCurrentLiabilitiesNetMinorityInterest44.41M28.48M
PreferredSecuritiesOutsideStockEquity44.41M24.96M
DerivativeProductLiabilities0.00262.00K
LongTermDebtAndCapitalLeaseObligation3.25M
LongTermDebt3.25M
CurrentLiabilities3.94M5.69M
OtherCurrentLiabilities74.00K38.00K
PensionandOtherPostRetirementBenefitPlansCurrent466.00K258.00K
PayablesAndAccruedExpenses3.40M5.39M
CurrentAccruedExpenses1.03M2.62M
Payables2.38M2.78M
DuetoRelatedPartiesCurrent13.00K21.00K
AccountsPayable2.36M2.76M
TotalAssets3.33M3.90M
TotalNonCurrentAssets0.000.00
CurrentAssets3.33M3.90M
OtherCurrentAssets17.00K3.00K
PrepaidAssets147.00K837.00K
CashCashEquivalentsAndShortTermInvestments3.17M3.06M
CashAndCashEquivalents3.17M3.06M
Line Item2023-12-312022-12-31
FreeCashFlow-14.13M-9.78M
IssuanceOfDebt6.00M4.30M
IssuanceOfCapitalStock6.74M8.47M
EndCashPosition3.17M3.06M
BeginningCashPosition3.06M58.00K
ChangesInCash110.00K3.00M
FinancingCashFlow14.24M12.78M
CashFlowFromContinuingFinancingActivities14.24M12.78M
NetOtherFinancingCharges1.50M
ProceedsFromStockOptionExercised0.005.00K
NetPreferredStockIssuance6.74M8.47M
PreferredStockIssuance6.74M8.47M
NetIssuancePaymentsOfDebt6.00M4.30M
NetLongTermDebtIssuance6.00M4.30M
LongTermDebtIssuance6.00M4.30M
OperatingCashFlow-14.13M-9.78M
CashFlowFromContinuingOperatingActivities-14.13M-9.78M
ChangeInWorkingCapital-1.09M3.40M
ChangeInPayablesAndAccruedExpense-1.77M3.98M
ChangeInAccruedExpense-1.37M2.15M
ChangeInPayable-402.00K1.83M
ChangeInAccountPayable-402.00K1.83M
ChangeInPrepaidAssets676.00K-582.00K
OtherNonCashItems1.82M2.58M
StockBasedCompensation148.00K271.00K
OperatingGainsLosses-307.00K-543.00K
GainLossOnInvestmentSecurities-307.00K-543.00K
NetIncomeFromContinuingOperations-14.70M-15.48M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for KLRS
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status