KMRK Chart
About

K-TECH Solutions Company Limited, through its subsidiary, designs, develops, tests, and sells various toy products in Hong Kong, the United Kingdom, Europe, and the United States. The company offers infant, pre-school educational, plastic, and electromechanical toys. It also provides learning kits. The company was founded in 2016 and is based in Kwai Chung, Hong Kong.

Fundamentals
Scroll to Statements
Sector Consumer Cyclical Industry Leisure Market Cap 39.46M
Enterprise Value 33.46M Income 487.96K Sales 18.61M
Book/sh 0.14 Cash/sh 0.22 Dividend Yield
Payout 0.00% Employees 19 IPO
P/E 62.33 Forward P/E PEG
P/S 2.12 P/B 13.08 P/C
EV/EBITDA 52.07 EV/Sales 1.80 Quick Ratio 1.88
Current Ratio 2.02 Debt/Eq 48.92 LT Debt/Eq
EPS (ttm) 0.03 EPS next Y EPS Growth
Revenue Growth -10.30% Earnings ROA 4.61%
ROE 19.23% ROIC Gross Margin 13.15%
Oper. Margin -1.71% Profit Margin 2.62% Shs Outstand 16.60M
Shs Float 4.25M Short Float 0.15% Short Ratio 0.12
Short Interest 52W High 5.50 52W Low 0.86
Beta Avg Volume 43.54K Volume 71.91K
Target Price Recom None Prev Close $2.20
Price $1.87 Change -15.00%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
Mean price target
2. Current target
$1.87
Latest analyst target
3. DCF / Fair value
$-1.61
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$1.87
Low
High
Mean
Insider Transactions

No recent insider transactions.

Financials
Line Item2025-03-312024-03-312023-03-31
TaxEffectOfUnusualItems0.000.000.00
TaxRateForCalcs0.050.140.06
NormalizedEBITDA891.23K1.43M535.75K
TotalUnusualItems189.73K24.89K
TotalUnusualItemsExcludingGoodwill189.73K24.89K
NetIncomeFromContinuingOperationNetMinorityInterest487.96K928.53K247.47K
ReconciledDepreciation273.96K298.35K226.05K
ReconciledCostOfRevenue16.16M14.77M14.94M
EBITDA891.23K1.43M535.75K
EBIT617.28K1.13M309.70K
NetInterestIncome-3.01K-486.00-47.54K
InterestExpense76.56K55.55K46.90K
InterestIncome91.21K66.40K1.59K
NormalizedIncome487.96K928.53K247.47K
NetIncomeFromContinuingAndDiscontinuedOperation487.96K928.53K247.47K
TotalExpenses18.07M16.24M16.35M
RentExpenseSupplemental41.98K190.52K186.78K
TotalOperatingIncomeAsReported526.06K872.59K242.41K
DilutedAverageShares21.10M21.10M
BasicAverageShares18.55M18.55M
DilutedEPS0.040.01
BasicEPS0.050.01
DilutedNIAvailtoComStockholders487.96K928.53K247.47K
NetIncomeCommonStockholders487.96K928.53K247.47K
NetIncome487.96K928.53K247.47K
NetIncomeIncludingNoncontrollingInterests487.96K928.53K247.47K
NetIncomeContinuousOperations487.96K928.53K247.47K
TaxProvision52.76K144.65K15.33K
PretaxIncome540.71K1.07M262.80K
OtherIncomeExpense189.73K24.89K
OtherNonOperatingIncomeExpenses189.73K24.89K
GainOnSaleOfSecurity189.73K24.89K
NetNonOperatingInterestIncomeExpense-3.01K-486.00-47.54K
TotalOtherFinanceCost17.66K11.34K2.23K
InterestExpenseNonOperating76.56K55.55K46.90K
InterestIncomeNonOperating91.21K66.40K1.59K
OperatingIncome543.72K883.93K285.45K
OperatingExpense1.90M1.29M1.28M
OtherOperatingExpenses-40.82K
ProvisionForDoubtfulAccounts199.00-1.61K3.34K
DepreciationAmortizationDepletionIncomeStatement273.96K115.81K92.64K
DepreciationAndAmortizationInIncomeStatement273.96K115.81K92.64K
DepreciationIncomeStatement273.96K115.81K92.64K
SellingGeneralAndAdministration1.63M1.18M1.23M
SellingAndMarketingExpense252.62K61.95K62.91K
GeneralAndAdministrativeExpense1.38M1.11M1.17M
OtherGandA854.36K245.75K245.97K
InsuranceAndClaims15.56K11.41K16.17K
RentAndLandingFees41.98K190.52K186.78K
SalariesAndWages465.80K666.76K716.08K
GrossProfit2.45M2.17M1.57M
CostOfRevenue16.16M14.95M15.07M
TotalRevenue18.61M17.12M16.64M
OperatingRevenue18.61M17.12M16.64M
Line Item2025-03-312024-03-312023-03-31
OrdinarySharesNumber21.10M21.10M21.10M
ShareIssued21.10M21.10M21.10M
TotalDebt1.37M920.51K722.09K
TangibleBookValue2.79M2.28M1.35M
InvestedCapital3.83M2.90M1.62M
WorkingCapital3.19M2.22M812.14K
NetTangibleAssets2.79M2.28M1.35M
CapitalLeaseObligations327.28K299.09K448.03K
CommonStockEquity2.79M2.28M1.35M
TotalCapitalization3.65M2.72M1.46M
TotalEquityGrossMinorityInterest2.79M2.28M1.35M
StockholdersEquity2.79M2.28M1.35M
GainsLossesNotAffectingRetainedEarnings24.70K511.00-3.85K
ForeignCurrencyTranslationAdjustments24.70K511.00-3.85K
RetainedEarnings2.77M2.28M1.35M
CapitalStock0.000.000.00
CommonStock0.000.000.00
TotalLiabilitiesNetMinorityInterest4.13M5.05M3.78M
TotalNonCurrentLiabilitiesNetMinorityInterest1.01M622.71K396.58K
LongTermDebtAndCapitalLeaseObligation1.01M622.71K396.58K
LongTermCapitalLeaseObligation151.97K188.57K283.27K
LongTermDebt854.86K434.14K113.31K
CurrentLiabilities3.13M4.43M3.39M
CurrentDeferredLiabilities430.74K518.44K667.92K
CurrentDeferredRevenue430.74K518.44K667.92K
CurrentDebtAndCapitalLeaseObligation359.65K297.80K325.51K
CurrentCapitalLeaseObligation175.31K110.51K164.76K
CurrentDebt184.33K187.29K160.76K
OtherCurrentBorrowings184.33K187.29K160.76K
PayablesAndAccruedExpenses2.34M3.61M2.39M
CurrentAccruedExpenses168.17K8.63K8.56K
Payables2.17M3.60M2.38M
DuetoRelatedPartiesCurrent450.89K2.48M674.39K
TotalTaxPayable0.00136.62K0.00
AccountsPayable1.72M987.67K1.71M
TotalAssets6.93M7.33M5.13M
TotalNonCurrentAssets611.88K681.00K932.51K
NonCurrentDeferredAssets32.86K17.97K3.29K
NonCurrentDeferredTaxesAssets32.86K17.97K3.29K
NetPPE579.02K663.03K929.22K
AccumulatedDepreciation-339.92K-220.80K-104.66K
GrossPPE918.95K883.84K1.03M
Leases486.06K481.32K479.76K
OtherProperties328.20K302.37K454.30K
MachineryFurnitureEquipment104.69K100.14K99.82K
Properties0.000.000.00
CurrentAssets6.31M6.65M4.20M
PrepaidAssets438.95K11.70K6.90K
Receivables1.50M1.25M1.85M
OtherReceivables15.75K15.61K15.55K
DuefromRelatedPartiesCurrent0.0012.58K53.28K
TaxesReceivable97.86K0.0027.19K
AccountsReceivable1.39M1.22M1.76M
AllowanceForDoubtfulAccountsReceivable-9.93K-9.83K-11.40K
GrossAccountsReceivable1.40M1.23M1.77M
CashCashEquivalentsAndShortTermInvestments4.37M5.39M2.34M
CashAndCashEquivalents4.37M5.39M2.34M
Line Item2025-03-312024-03-312023-03-31
FreeCashFlow-1.30M5.44M-321.17K
RepaymentOfDebt-341.14K-386.14K-368.33K
IssuanceOfDebt600.78K553.10K0.00
CapitalExpenditure-91.39K
InterestPaidSupplementalData60.69K35.69K25.88K
IncomeTaxPaidSupplementalData301.90K
EndCashPosition4.37M5.39M2.34M
BeginningCashPosition5.39M2.34M3.18M
EffectOfExchangeRateChanges10.40K7.48K-8.25K
ChangesInCash-1.02M3.04M-839.67K
FinancingCashFlow183.08K-2.47M-520.09K
CashFlowFromContinuingFinancingActivities183.08K-2.47M-520.09K
NetOtherFinancingCharges-2.58M-104.85K
InterestPaidCFF-76.56K-55.55K-46.90K
CashDividendsPaid0.000.000.00
NetIssuancePaymentsOfDebt259.64K166.95K-368.33K
NetLongTermDebtIssuance259.64K166.95K-368.33K
LongTermDebtPayments-341.14K-386.14K-368.33K
LongTermDebtIssuance600.78K553.10K0.00
InvestingCashFlow91.21K66.40K-89.80K
CashFlowFromContinuingInvestingActivities91.21K66.40K-89.80K
InterestReceivedCFI91.21K66.40K1.59K
NetPPEPurchaseAndSale0.000.00-91.39K
PurchaseOfPPE0.000.00-91.39K
OperatingCashFlow-1.30M5.44M-229.78K
CashFlowFromContinuingOperatingActivities-1.30M5.44M-229.78K
TaxesRefundPaid-301.90K4.60K13.34K
ChangeInWorkingCapital-1.80M4.23M-780.63K
ChangeInOtherWorkingCapital-87.71K-151.66K-779.95K
ChangeInPayablesAndAccruedExpense-1.13M3.84M681.64K
ChangeInPayable-1.13M3.84M681.64K
ChangeInAccountPayable728.55K2.03M121.98K
ChangeInPrepaidAssets-427.39K-4.80K-7.75K
ChangeInReceivables-153.41K540.46K-674.58K
ChangesInAccountReceivables-153.41K540.46K-674.58K
OtherNonCashItems-14.65K-10.85K45.32K
ProvisionandWriteOffofAssets199.00-1.61K3.34K
DeferredTax52.76K144.65K15.33K
DeferredIncomeTax52.76K144.65K15.33K
DepreciationAmortizationDepletion273.96K298.35K226.05K
DepreciationAndAmortization273.96K298.35K226.05K
Depreciation273.96K298.35K226.05K
OperatingGainsLosses-148.16K
NetForeignCurrencyExchangeGainLoss0.00-148.16K0.00
NetIncomeFromContinuingOperations487.96K928.53K247.47K
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Public Trades for KMRK
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status