Symbols / KOPN
KOPN Chart
About
Kopin Corporation, together with its subsidiaries, develops, manufactures, and sells microdisplays, subassemblies, and related components for defense, enterprise, industrial, and consumer products in the United States, the Asia-Pacific, Europe, and internationally. It offers miniature active-matrix liquid crystal displays, ferroelectric liquid crystal on silicon displays, organic light emitting diode displays, MicroLED display technologies, application specific optical solutions, backlights, and optical lenses. The company's products are used for soldier thermal weapon rifle sights, avionic fixed and rotary wing pilot helmets, armored vehicle targeting systems, and training and simulation headsets; industrial and medical headsets; 3D optical inspection systems; and consumer augmented reality and virtual reality wearable headsets systems. Kopin Corporation was incorporated in 1984 and is headquartered in Westborough, Massachusetts.
Fundamentals
Scroll to Statements| Sector | Technology | Industry | Electronic Components | Market Cap | 391.52M |
| Enterprise Value | 366.00M | Income | -6.15M | Sales | 45.60M |
| Book/sh | 0.14 | Cash/sh | 0.15 | Dividend Yield | — |
| Payout | 0.00% | Employees | 181 | IPO | — |
| P/E | — | Forward P/E | 74.00 | PEG | — |
| P/S | 8.59 | P/B | 16.32 | P/C | — |
| EV/EBITDA | -32.27 | EV/Sales | 8.03 | Quick Ratio | 1.18 |
| Current Ratio | 1.47 | Debt/Eq | 9.41 | LT Debt/Eq | — |
| EPS (ttm) | -0.02 | EPS next Y | 0.03 | EPS Growth | — |
| Revenue Growth | -10.20% | Earnings | 2026-03-11 | ROA | -11.52% |
| ROE | -27.91% | ROIC | — | Gross Margin | 17.66% |
| Oper. Margin | -4.74% | Profit Margin | -13.48% | Shs Outstand | 176.36M |
| Shs Float | 150.66M | Short Float | 9.39% | Short Ratio | 4.52 |
| Short Interest | — | 52W High | 4.16 | 52W Low | 0.71 |
| Beta | 2.85 | Avg Volume | 3.27M | Volume | 1.80M |
| Target Price | $4.69 | Recom | Strong_buy | Prev Close | $2.20 |
| Price | $2.22 | Change | 0.91% |
Valuation Models
Price estimates from analyst targets and simple models.
1. Analyst consensus
$4.69
Mean price target
2. Current target
$2.22
Latest analyst target
3. DCF / Fair value
$-1.33
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$2.22
Low
$3.25
High
$6.00
Mean
$4.69
Latest analyst rating changes
| Date | Action | Analyst | Rating Change | Price Target |
|---|---|---|---|---|
| 2025-11-13 | main | Canaccord Genuity | Buy → Buy | $3 |
| 2025-11-13 | main | Lake Street | Buy → Buy | $4 |
| 2025-09-16 | main | Lake Street | Buy → Buy | $3 |
| 2025-09-16 | main | Canaccord Genuity | Buy → Buy | $3 |
| 2025-04-21 | main | Canaccord Genuity | Buy → Buy | $2 |
| 2025-01-29 | main | Canaccord Genuity | Buy → Buy | $3 |
| 2025-01-02 | init | Canaccord Genuity | — → Buy | $2 |
| 2024-11-13 | reit | HC Wainwright & Co. | Buy → Buy | $3 |
| 2024-10-21 | reit | HC Wainwright & Co. | Buy → Buy | $3 |
| 2024-08-09 | main | Stifel | Buy → Buy | $3 |
| 2024-06-18 | init | Lake Street | — → Buy | $3 |
| 2024-05-15 | reit | HC Wainwright & Co. | Buy → Buy | $3 |
| 2024-03-21 | main | HC Wainwright & Co. | Buy → Buy | $3 |
| 2024-03-15 | reit | HC Wainwright & Co. | Buy → Buy | $3 |
| 2023-08-11 | reit | HC Wainwright & Co. | Buy → Buy | $3 |
| 2023-06-02 | init | Stifel | — → Buy | $3 |
| 2023-05-12 | reit | HC Wainwright & Co. | Buy → Buy | $3 |
| 2023-03-15 | main | HC Wainwright & Co. | — → Buy | $3 |
| 2023-01-20 | reit | HC Wainwright & Co. | — → Buy | $6 |
| 2021-12-16 | up | HC Wainwright & Co. | Neutral → Buy | $6 |
- Some Confidence Is Lacking In Kopin Corporation (NASDAQ:KOPN) As Shares Slide 28% - simplywall.st Fri, 13 Feb 2026 11
- How The Story Behind Kopin (KOPN) Is Shifting With The New Price Target - Yahoo Finance hu, 22 Jan 2026 08
- Kopin Corporation (NASDAQ: KOPN) taps Maffucci, Dodd to steer tech and revenue growth - Stock Titan hu, 04 Dec 2025 08
- Why KOPN stock remains undervalued - 2025 Fundamental Recap & Reliable Entry Point Trade Alerts - mfd.ru hu, 12 Feb 2026 18
- Kopin: The Defense Inflection Is Forming, But Not Enough To Move Off Hold - Seeking Alpha Wed, 26 Nov 2025 08
- Why Kopin Stock Slipped Today - The Motley Fool Wed, 12 Nov 2025 08
- Painful week for retail investors invested in Kopin Corporation (NASDAQ:KOPN) after 13% drop, institutions also suffered losses - Sahm ue, 10 Feb 2026 08
- Kopin's $2M AR helmet displays aim to boost European military pilots - Stock Titan ue, 03 Feb 2026 08
- Kopin Corporation (KOPN) Gains Strong Buy Support as Strategic Partnerships Drive Its AR Expansion - Yahoo Finance hu, 04 Dec 2025 08
- Calculating The Fair Value Of Kopin Corporation (NASDAQ:KOPN) - simplywall.st hu, 18 Dec 2025 08
- Kopin: Unappealing Here, But Speculative Upside Exists (NASDAQ:KOPN) - Seeking Alpha ue, 25 Nov 2025 08
- How Recent Developments Are Shaping The Kopin (KOPN) Investment Story - Yahoo Finance Mon, 09 Feb 2026 12
- When Will Kopin Corporation (NASDAQ:KOPN) Turn A Profit? - simplywall.st Wed, 14 Jan 2026 08
- AR upgrade for 2M night-vision goggles with Kopin $1M DarkWAVE deal - Stock Titan ue, 13 Jan 2026 08
- Kopin Corporation: Still Relies On External Financing To Fund Operations (NASDAQ:KOPN) - Seeking Alpha Fri, 28 Nov 2025 08
Insider Transactions
| Date | Shares | Value | Url | Text | Insider | Position | Transaction | Start Date | Ownership |
|---|---|---|---|---|---|---|---|---|---|
| 0 | 72000 | — | — | Stock Award(Grant) at price 0.00 per share. | BAKER PAUL CHRISTOPHER | Chief Operating Officer | — | 2026-01-05 00:00:00 | D |
| 1 | 583658 | — | — | Stock Award(Grant) at price 0.00 per share. | MURRAY MICHAEL ANDREW | Chief Executive Officer | — | 2026-01-05 00:00:00 | D |
| 2 | 400000 | — | — | Stock Award(Grant) at price 0.00 per share. | MANZ ERICH | Chief Financial Officer | — | 2025-09-02 00:00:00 | D |
| 3 | 64500 | — | — | Stock Award(Grant) at price 0.00 per share. | SEIF MARGARET K | Director | — | 2025-06-26 00:00:00 | D |
| 4 | 64500 | — | — | Stock Award(Grant) at price 0.00 per share. | WALSH PAUL V JR | Director | — | 2025-06-26 00:00:00 | D |
| 5 | 64500 | — | — | Stock Award(Grant) at price 0.00 per share. | NIEUWSMA DAVID J | Director | — | 2025-06-26 00:00:00 | D |
| 6 | 64500 | — | — | Stock Award(Grant) at price 0.00 per share. | AVERY JILL JANICE | Director | — | 2025-06-26 00:00:00 | D |
| 7 | 25000 | — | — | Stock Award(Grant) at price 0.00 per share. | SNEIDER RICHARD A | Chief Financial Officer | — | 2025-04-23 00:00:00 | D |
| 8 | 100000 | — | — | Stock Award(Grant) at price 0.00 per share. | BAKER PAUL CHRISTOPHER | Chief Operating Officer | — | 2025-04-23 00:00:00 | D |
| 9 | 136600 | — | — | Stock Award(Grant) at price 0.00 per share. | SNEIDER RICHARD A | Chief Financial Officer | — | 2025-01-03 00:00:00 | D |
Financials
| Line Item | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| TaxEffectOfUnusualItems | -5.51M | -732.81K | 499.11K | 37.53K |
| TaxRateForCalcs | 0.21 | 0.21 | 0.21 | 0.27 |
| NormalizedEBITDA | 8.56M | -13.08M | -23.44M | -13.25M |
| TotalUnusualItems | -26.24M | -3.49M | 2.38M | 139.01K |
| TotalUnusualItemsExcludingGoodwill | -26.24M | -3.49M | 2.38M | 139.01K |
| NetIncomeFromContinuingOperationNetMinorityInterest | -43.88M | -19.75M | -19.33M | -13.43M |
| ReconciledDepreciation | 636.58K | 608.22K | 722.02K | 668.69K |
| ReconciledCostOfRevenue | 36.16M | 24.95M | 32.56M | 25.05M |
| EBITDA | -17.67M | -16.57M | -21.07M | -13.11M |
| EBIT | -18.31M | -17.18M | -21.79M | -13.78M |
| NetInterestIncome | 817.18K | 829.60K | 76.88K | 31.14K |
| InterestIncome | 817.18K | 829.60K | 76.88K | 31.14K |
| NormalizedIncome | -23.15M | -16.99M | -21.20M | -13.53M |
| NetIncomeFromContinuingAndDiscontinuedOperation | -43.88M | -19.75M | -19.33M | -13.43M |
| TotalExpenses | 68.64M | 57.57M | 69.19M | 59.44M |
| TotalOperatingIncomeAsReported | -43.11M | -17.18M | -21.79M | -13.78M |
| DilutedAverageShares | 132.88M | 108.98M | 91.43M | 88.83M |
| BasicAverageShares | 132.88M | 108.98M | 91.43M | 88.83M |
| DilutedEPS | -0.33 | -0.18 | -0.21 | -0.15 |
| BasicEPS | -0.33 | -0.18 | -0.21 | -0.15 |
| DilutedNIAvailtoComStockholders | -43.88M | -19.75M | -19.33M | -13.43M |
| NetIncomeCommonStockholders | -43.88M | -19.75M | -19.33M | -13.43M |
| NetIncome | -43.88M | -19.75M | -19.33M | -13.43M |
| MinorityInterests | 0.00 | 0.00 | 348.00 | 35.50K |
| NetIncomeIncludingNoncontrollingInterests | -43.88M | -19.75M | -19.33M | -13.47M |
| NetIncomeContinuousOperations | -43.88M | -19.75M | -19.33M | -13.47M |
| TaxProvision | 170.00K | 156.00K | 144.00K | 129.00K |
| PretaxIncome | -43.71M | -19.59M | -19.18M | -13.34M |
| OtherIncomeExpense | -26.22M | -3.24M | 2.53M | 404.52K |
| OtherNonOperatingIncomeExpenses | 19.99K | 245.23K | 154.36K | 265.51K |
| SpecialIncomeCharges | -24.80M | 0.00 | 0.00 | 0.00 |
| OtherSpecialCharges | 24.80M | |||
| ImpairmentOfCapitalAssets | 0.00 | |||
| GainOnSaleOfSecurity | -1.44M | -3.49M | 2.38M | 139.01K |
| NetNonOperatingInterestIncomeExpense | 817.18K | 829.60K | 76.88K | 31.14K |
| InterestIncomeNonOperating | 817.18K | 829.60K | 76.88K | 31.14K |
| OperatingIncome | -18.31M | -17.18M | -21.79M | -13.78M |
| OperatingExpense | 32.48M | 32.62M | 36.63M | 34.39M |
| ResearchAndDevelopment | 9.64M | 10.78M | 18.67M | 16.29M |
| SellingGeneralAndAdministration | 22.84M | 21.84M | 17.97M | 18.10M |
| GrossProfit | 14.17M | 15.44M | 14.84M | 20.61M |
| CostOfRevenue | 36.16M | 24.95M | 32.56M | 25.05M |
| TotalRevenue | 50.34M | 40.39M | 47.40M | 45.67M |
| OperatingRevenue | 50.34M | 40.39M | 47.40M | 45.67M |
| Line Item | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| TreasurySharesNumber | 312.88K | 70.64K | 70.64K | 80.64K |
| OrdinarySharesNumber | 156.12M | 112.25M | 92.88M | 89.99M |
| ShareIssued | 156.43M | 112.32M | 92.95M | 90.07M |
| TotalDebt | 2.12M | 2.48M | 3.36M | 3.81M |
| TangibleBookValue | 23.28M | 29.51M | 24.16M | 39.80M |
| InvestedCapital | 23.28M | 29.51M | 24.16M | 39.80M |
| WorkingCapital | 18.90M | 23.95M | 16.40M | 34.67M |
| NetTangibleAssets | 23.28M | 29.51M | 24.16M | 39.80M |
| CapitalLeaseObligations | 2.12M | 2.48M | 3.36M | 3.81M |
| CommonStockEquity | 23.28M | 29.51M | 24.16M | 39.80M |
| TotalCapitalization | 23.28M | 29.51M | 24.16M | 39.80M |
| TotalEquityGrossMinorityInterest | 23.28M | 29.51M | 23.99M | 39.63M |
| MinorityInterest | 0.00 | 0.00 | -172.68K | -172.33K |
| StockholdersEquity | 23.28M | 29.51M | 24.16M | 39.80M |
| GainsLossesNotAffectingRetainedEarnings | 2.03M | 1.23M | 1.18M | 1.41M |
| OtherEquityAdjustments | 2.03M | 1.23M | 1.18M | 1.41M |
| TreasuryStock | 370.01K | 103.13K | 103.13K | 366.11K |
| RetainedEarnings | -402.03M | -358.16M | -338.41M | -319.08M |
| AdditionalPaidInCapital | 422.09M | 385.41M | 360.57M | 356.93M |
| CapitalStock | 1.56M | 1.12M | 929.54K | 900.69K |
| CommonStock | 1.56M | 1.12M | 929.54K | 900.69K |
| PreferredStock | 0.00 | 0.00 | 0.00 | 0.00 |
| TotalLiabilitiesNetMinorityInterest | 47.48M | 19.80M | 19.76M | 23.38M |
| TotalNonCurrentLiabilitiesNetMinorityInterest | 3.54M | 3.93M | 5.30M | 5.85M |
| OtherNonCurrentLiabilities | 1.47M | 1.49M | 1.37M | 1.30M |
| EmployeeBenefits | 230.65K | 320.00K | 1.11M | 1.15M |
| NonCurrentPensionAndOtherPostretirementBenefitPlans | 230.65K | 320.00K | 1.11M | 1.15M |
| NonCurrentDeferredLiabilities | 358.29K | 278.11K | 248.28K | 288.63K |
| NonCurrentDeferredRevenue | 358.29K | 278.11K | 248.28K | 288.63K |
| LongTermDebtAndCapitalLeaseObligation | 1.48M | 1.83M | 2.58M | 3.11M |
| LongTermCapitalLeaseObligation | 1.48M | 1.83M | 2.58M | 3.11M |
| CurrentLiabilities | 43.94M | 15.88M | 14.46M | 17.53M |
| CurrentDeferredLiabilities | 501.87K | 1.80M | 1.41M | 7.21M |
| CurrentDeferredRevenue | 87.75K | 1.32M | 930.50K | 6.70M |
| CurrentDeferredTaxesLiabilities | 414.12K | 470.88K | 482.74K | 513.42K |
| CurrentDebtAndCapitalLeaseObligation | 639.64K | 651.50K | 786.93K | 701.20K |
| CurrentCapitalLeaseObligation | 639.64K | 651.50K | 786.93K | 701.20K |
| PensionandOtherPostRetirementBenefitPlansCurrent | 40.00K | 790.00K | 790.00K | 0.00 |
| PayablesAndAccruedExpenses | 42.76M | 12.64M | 11.47M | 9.62M |
| CurrentAccruedExpenses | 36.82M | 7.69M | 6.03M | 4.13M |
| Payables | 5.94M | 4.95M | 5.44M | 5.48M |
| AccountsPayable | 5.94M | 4.95M | 5.44M | 5.48M |
| TotalAssets | 70.77M | 49.31M | 43.75M | 63.01M |
| TotalNonCurrentAssets | 7.92M | 9.48M | 12.89M | 10.80M |
| OtherNonCurrentAssets | 123.82K | 124.92K | 170.13K | 170.93K |
| InvestmentsAndAdvances | 3.56M | 4.69M | 7.72M | 4.91M |
| LongTermEquityInvestment | 3.56M | 4.69M | 7.72M | 4.91M |
| NetPPE | 4.23M | 4.67M | 5.00M | 5.72M |
| AccumulatedDepreciation | -16.99M | -16.62M | -16.46M | -17.12M |
| GrossPPE | 21.22M | 21.29M | 21.46M | 22.83M |
| Leases | 3.67M | 3.63M | 3.60M | 3.57M |
| ConstructionInProgress | 457.89K | 957.91K | 550.22K | 233.24K |
| OtherProperties | 16.92M | 16.53M | 17.13M | 18.93M |
| MachineryFurnitureEquipment | 170.87K | 165.64K | 174.62K | 101.78K |
| Properties | 0.00 | 0.00 | 0.00 | 0.00 |
| CurrentAssets | 62.84M | 39.83M | 30.86M | 52.21M |
| OtherCurrentAssets | 1.15M | 1.21M | 1.07M | 1.76M |
| RestrictedCash | 1.05M | 500.00K | 0.00 | |
| PrepaidAssets | 85.57K | 105.50K | 160.60K | |
| Inventory | 6.13M | 7.60M | 6.43M | 6.58M |
| FinishedGoods | 827.51K | 798.19K | 405.19K | 504.29K |
| WorkInProcess | 1.24M | 2.02M | 1.74M | 1.03M |
| RawMaterials | 4.06M | 4.79M | 4.29M | 5.04M |
| Receivables | 18.92M | 13.12M | 10.61M | 14.41M |
| OtherReceivables | 7.07M | 3.41M | 4.07M | 2.30M |
| AccountsReceivable | 11.85M | 9.71M | 6.54M | 12.11M |
| AllowanceForDoubtfulAccountsReceivable | -1.07M | -1.02M | -303.00K | -150.00K |
| GrossAccountsReceivable | 12.93M | 10.73M | 6.84M | 12.26M |
| CashCashEquivalentsAndShortTermInvestments | 35.58M | 17.40M | 12.65M | 29.30M |
| OtherShortTermInvestments | 21.42M | 11.69M | 4.39M | 2.51M |
| CashAndCashEquivalents | 14.16M | 5.71M | 8.26M | 26.79M |
| Line Item | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| FreeCashFlow | -15.04M | -16.21M | -18.52M | -11.78M |
| RepurchaseOfCapitalStock | -266.88K | 0.00 | -198.74K | -602.08K |
| IssuanceOfCapitalStock | 33.78M | 21.34M | 2.86M | 21.05M |
| CapitalExpenditure | -815.30K | -949.49K | -832.71K | -1.03M |
| EndCashPosition | 15.21M | 6.21M | 8.26M | 26.79M |
| BeginningCashPosition | 6.21M | 8.26M | 26.79M | 17.11M |
| EffectOfExchangeRateChanges | -952.00 | 14.46K | -190.59K | -80.12K |
| ChangesInCash | 9.00M | -2.06M | -18.34M | 9.76M |
| FinancingCashFlow | 33.52M | 21.34M | 2.66M | 20.45M |
| CashFlowFromContinuingFinancingActivities | 33.52M | 21.34M | 2.66M | 20.45M |
| NetCommonStockIssuance | 33.52M | 21.34M | 2.66M | 20.45M |
| CommonStockPayments | -266.88K | 0.00 | -198.74K | -602.08K |
| CommonStockIssuance | 33.78M | 21.34M | 2.86M | 21.05M |
| InvestingCashFlow | -10.29M | -8.14M | -3.31M | 53.67K |
| CashFlowFromContinuingInvestingActivities | -10.29M | -8.14M | -3.31M | 53.67K |
| NetOtherInvestingChanges | -45.00 | 62.69K | 20.91K | -12.82K |
| NetInvestmentPurchaseAndSale | -9.47M | -7.25M | -2.00M | 1.10M |
| SaleOfInvestment | 9.71M | 10.37M | 2.00M | 1.10M |
| PurchaseOfInvestment | -19.19M | -17.62M | -4.00M | 0.00 |
| NetBusinessPurchaseAndSale | 0.00 | 0.00 | -500.00K | 0.00 |
| PurchaseOfBusiness | 0.00 | 0.00 | -500.00K | 0.00 |
| CapitalExpenditureReported | -815.30K | -949.49K | -832.71K | -1.03M |
| OperatingCashFlow | -14.23M | -15.26M | -17.69M | -10.75M |
| CashFlowFromContinuingOperatingActivities | -14.23M | -15.26M | -17.69M | -10.75M |
| ChangeInWorkingCapital | -3.63M | -5.07M | -3.13M | -2.68M |
| ChangeInOtherWorkingCapital | -845.04K | 3.57K | -3.14M | 2.58M |
| ChangeInPayablesAndAccruedExpense | 3.57M | 1.84M | -3.86M | 143.38K |
| ChangeInPrepaidAssets | 53.61K | -202.50K | 908.16K | -691.57K |
| ChangeInInventory | -922.59K | -2.26M | -2.01M | -2.73M |
| ChangeInReceivables | -5.50M | -4.45M | 4.97M | -1.99M |
| ChangesInAccountReceivables | -1.58M | -5.27M | 6.81M | -3.36M |
| OtherNonCashItems | 24.80M | |||
| StockBasedCompensation | 3.33M | 3.88M | 1.27M | 4.42M |
| ProvisionandWriteOffofAssets | 502.29K | 903.43K | 2.49M | -17.15K |
| AssetImpairmentCharge | 2.38M | 1.14M | 2.08M | 588.17K |
| AmortizationOfSecurities | 0.00 | 0.00 | 128.00 | 7.52K |
| DeferredTax | 170.64K | 0.00 | 143.34K | 128.28K |
| DeferredIncomeTax | 170.64K | 0.00 | 143.34K | 128.28K |
| DepreciationAmortizationDepletion | 636.58K | 608.22K | 722.02K | 668.69K |
| DepreciationAndAmortization | 636.58K | 608.22K | 722.02K | 668.69K |
| OperatingGainsLosses | 1.46M | 3.03M | -1.93M | -387.71K |
| GainLossOnInvestmentSecurities | 1.61M | 2.89M | -2.70M | -300.00K |
| NetForeignCurrencyExchangeGainLoss | -207.93K | 91.79K | 449.44K | -186.94K |
| GainLossOnSaleOfPPE | 59.15K | 46.23K | 317.03K | 99.23K |
| NetIncomeFromContinuingOperations | -43.88M | -19.75M | -19.33M | -13.47M |
SEC Filings
Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.
Public Trades for KOPN
| Date | User | Asset | Broker | Type | Position Size | Entry Price | Patterns |
|---|