Symbols / KOPN $2.16 -0.92%
KOPN Chart
About
Kopin Corporation, together with its subsidiaries, develops, manufactures, and sells microdisplays, subassemblies, and related components for defense, enterprise, industrial, and consumer products in the United States, the Asia-Pacific, Europe, and internationally. It offers miniature active-matrix liquid crystal displays, ferroelectric liquid crystal on silicon displays, organic light emitting diode displays, MicroLED display technologies, application specific optical solutions, backlights, and optical lenses. The company's products are used for soldier thermal weapon rifle sights, avionic fixed and rotary wing pilot helmets, armored vehicle targeting systems, and training and simulation headsets; industrial and medical headsets; 3D optical inspection systems; and consumer augmented reality and virtual reality wearable headsets systems. Kopin Corporation was incorporated in 1984 and is headquartered in Westborough, Massachusetts.
Fundamentals
Scroll to Statements| Sector | Technology | Industry | Electronic Components | Market Cap | 380.94M |
| Enterprise Value | 355.44M | Income | -6.15M | Sales | 45.60M |
| Book/sh | 0.14 | Cash/sh | 0.15 | Dividend Yield | — |
| Payout | 0.00% | Employees | 181 | IPO | — |
| P/E | — | Forward P/E | 72.00 | PEG | — |
| P/S | 8.35 | P/B | 15.88 | P/C | — |
| EV/EBITDA | -31.34 | EV/Sales | 7.79 | Quick Ratio | 1.18 |
| Current Ratio | 1.47 | Debt/Eq | 9.41 | LT Debt/Eq | — |
| EPS (ttm) | -0.02 | EPS next Y | 0.03 | EPS Growth | — |
| Revenue Growth | -10.20% | Earnings | 2026-03-11 | ROA | -11.52% |
| ROE | -27.91% | ROIC | — | Gross Margin | 17.66% |
| Oper. Margin | -4.74% | Profit Margin | -13.48% | Shs Outstand | 176.36M |
| Shs Float | 150.66M | Short Float | 9.29% | Short Ratio | 4.43 |
| Short Interest | — | 52W High | 4.16 | 52W Low | 0.71 |
| Beta | 2.82 | Avg Volume | 3.06M | Volume | 2.05M |
| Target Price | $4.69 | Recom | None | Prev Close | $2.18 |
| Price | $2.16 | Change | -0.92% |
Valuation Models
Price estimates from analyst targets and simple models.
1. Analyst consensus
$4.69
Mean price target
2. Current target
$2.16
Latest analyst target
3. DCF / Fair value
$-1.33
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$2.16
Low
$3.25
High
$6.00
Mean
$4.69
Latest analyst rating changes
| Date | Action | Analyst | Rating Change | Price Target |
|---|---|---|---|---|
| 2025-11-13 | main | Canaccord Genuity | Buy → Buy | $3 |
| 2025-11-13 | main | Lake Street | Buy → Buy | $4 |
| 2025-09-16 | main | Lake Street | Buy → Buy | $3 |
| 2025-09-16 | main | Canaccord Genuity | Buy → Buy | $3 |
| 2025-04-21 | main | Canaccord Genuity | Buy → Buy | $2 |
| 2025-01-29 | main | Canaccord Genuity | Buy → Buy | $3 |
| 2025-01-02 | init | Canaccord Genuity | — → Buy | $2 |
| 2024-11-13 | reit | HC Wainwright & Co. | Buy → Buy | $3 |
| 2024-10-21 | reit | HC Wainwright & Co. | Buy → Buy | $3 |
| 2024-08-09 | main | Stifel | Buy → Buy | $3 |
| 2024-06-18 | init | Lake Street | — → Buy | $3 |
| 2024-05-15 | reit | HC Wainwright & Co. | Buy → Buy | $3 |
| 2024-03-21 | main | HC Wainwright & Co. | Buy → Buy | $3 |
| 2024-03-15 | reit | HC Wainwright & Co. | Buy → Buy | $3 |
| 2023-08-11 | reit | HC Wainwright & Co. | Buy → Buy | $3 |
| 2023-06-02 | init | Stifel | — → Buy | $3 |
| 2023-05-12 | reit | HC Wainwright & Co. | Buy → Buy | $3 |
| 2023-03-15 | main | HC Wainwright & Co. | — → Buy | $3 |
| 2023-01-20 | reit | HC Wainwright & Co. | — → Buy | $6 |
| 2021-12-16 | up | HC Wainwright & Co. | Neutral → Buy | $6 |
- How KOPN stock trades during market volatility - 2025 Breakouts & Breakdowns & Weekly Watchlist of Top Performers - Naître et grandir Sat, 07 Mar 2026 10
- KOPN - Kopin Latest Stock News & Market Updates - Stock Titan Wed, 14 Jan 2026 08
- How The Story Behind Kopin (KOPN) Is Shifting With The New Price Target - Yahoo Finance hu, 22 Jan 2026 08
- Kopin: Speculative Upside Could Require More Catalyst - Seeking Alpha Mon, 23 Feb 2026 08
- Why Kopin Stock Slipped Today - The Motley Fool Wed, 12 Nov 2025 08
- Kopin (KOPN) Price Target Increased by 23.81% to 3.32 - Nasdaq ue, 30 Sep 2025 07
- $3.6M smart helmets: Kopin tech to guide European military pilots - Stock Titan hu, 26 Feb 2026 08
- How Recent Contracts Are Rewriting The Kopin (KOPN) Story For Analysts And Investors - Yahoo Finance hu, 08 Jan 2026 08
- Kopin: The Defense Inflection Is Forming, But Not Enough To Move Off Hold - Seeking Alpha Wed, 26 Nov 2025 08
- Kopin Corporation (NASDAQ: KOPN) taps Maffucci, Dodd to steer tech and revenue growth - Stock Titan hu, 04 Dec 2025 08
- Kopin Corporation (KOPN) Gains Strong Buy Support as Strategic Partnerships Drive Its AR Expansion - Yahoo Finance hu, 04 Dec 2025 08
- Kopin Corporation: Still Relies On External Financing To Fund Operations (NASDAQ:KOPN) - Seeking Alpha Fri, 28 Nov 2025 08
- Rugged defense displays and AR/VR head-mounted tech at Jan. expos - Stock Titan Wed, 14 Jan 2026 08
- Why Kopin (KOPN) Raised $41 Million From Key Investors and What It Means for Future Growth - Yahoo Finance Mon, 06 Oct 2025 07
- AR upgrade for 2M night-vision goggles with Kopin $1M DarkWAVE deal - Stock Titan ue, 13 Jan 2026 08
Insider Transactions
| Date | Shares | Value | Url | Text | Insider | Position | Transaction | Start Date | Ownership |
|---|---|---|---|---|---|---|---|---|---|
| 0 | 72000 | — | — | Stock Award(Grant) at price 0.00 per share. | BAKER PAUL CHRISTOPHER | Chief Operating Officer | — | 2026-01-05 00:00:00 | D |
| 1 | 583658 | — | — | Stock Award(Grant) at price 0.00 per share. | MURRAY MICHAEL ANDREW | Chief Executive Officer | — | 2026-01-05 00:00:00 | D |
| 2 | 400000 | — | — | Stock Award(Grant) at price 0.00 per share. | MANZ ERICH | Chief Financial Officer | — | 2025-09-02 00:00:00 | D |
| 3 | 64500 | — | — | Stock Award(Grant) at price 0.00 per share. | WALSH PAUL V JR | Director | — | 2025-06-26 00:00:00 | D |
| 4 | 64500 | — | — | Stock Award(Grant) at price 0.00 per share. | NIEUWSMA DAVID J | Director | — | 2025-06-26 00:00:00 | D |
| 5 | 64500 | — | — | Stock Award(Grant) at price 0.00 per share. | AVERY JILL JANICE | Director | — | 2025-06-26 00:00:00 | D |
| 6 | 64500 | — | — | Stock Award(Grant) at price 0.00 per share. | SEIF MARGARET K | Director | — | 2025-06-26 00:00:00 | D |
| 7 | 100000 | — | — | Stock Award(Grant) at price 0.00 per share. | BAKER PAUL CHRISTOPHER | Chief Operating Officer | — | 2025-04-23 00:00:00 | D |
| 8 | 25000 | — | — | Stock Award(Grant) at price 0.00 per share. | SNEIDER RICHARD A | Chief Financial Officer | — | 2025-04-23 00:00:00 | D |
| 9 | 146350 | — | — | Stock Award(Grant) at price 0.00 per share. | BAKER PAUL CHRISTOPHER | Officer | — | 2025-01-03 00:00:00 | D |
Financials
| Line Item | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| TaxEffectOfUnusualItems | -5.51M | -732.81K | 499.11K | 37.53K |
| TaxRateForCalcs | 0.21 | 0.21 | 0.21 | 0.27 |
| NormalizedEBITDA | 8.56M | -13.08M | -23.44M | -13.25M |
| TotalUnusualItems | -26.24M | -3.49M | 2.38M | 139.01K |
| TotalUnusualItemsExcludingGoodwill | -26.24M | -3.49M | 2.38M | 139.01K |
| NetIncomeFromContinuingOperationNetMinorityInterest | -43.88M | -19.75M | -19.33M | -13.43M |
| ReconciledDepreciation | 636.58K | 608.22K | 722.02K | 668.69K |
| ReconciledCostOfRevenue | 36.16M | 24.95M | 32.56M | 25.05M |
| EBITDA | -17.67M | -16.57M | -21.07M | -13.11M |
| EBIT | -18.31M | -17.18M | -21.79M | -13.78M |
| NetInterestIncome | 817.18K | 829.60K | 76.88K | 31.14K |
| InterestIncome | 817.18K | 829.60K | 76.88K | 31.14K |
| NormalizedIncome | -23.15M | -16.99M | -21.20M | -13.53M |
| NetIncomeFromContinuingAndDiscontinuedOperation | -43.88M | -19.75M | -19.33M | -13.43M |
| TotalExpenses | 68.64M | 57.57M | 69.19M | 59.44M |
| TotalOperatingIncomeAsReported | -43.11M | -17.18M | -21.79M | -13.78M |
| DilutedAverageShares | 132.88M | 108.98M | 91.43M | 88.83M |
| BasicAverageShares | 132.88M | 108.98M | 91.43M | 88.83M |
| DilutedEPS | -0.33 | -0.18 | -0.21 | -0.15 |
| BasicEPS | -0.33 | -0.18 | -0.21 | -0.15 |
| DilutedNIAvailtoComStockholders | -43.88M | -19.75M | -19.33M | -13.43M |
| NetIncomeCommonStockholders | -43.88M | -19.75M | -19.33M | -13.43M |
| NetIncome | -43.88M | -19.75M | -19.33M | -13.43M |
| MinorityInterests | 0.00 | 0.00 | 348.00 | 35.50K |
| NetIncomeIncludingNoncontrollingInterests | -43.88M | -19.75M | -19.33M | -13.47M |
| NetIncomeContinuousOperations | -43.88M | -19.75M | -19.33M | -13.47M |
| TaxProvision | 170.00K | 156.00K | 144.00K | 129.00K |
| PretaxIncome | -43.71M | -19.59M | -19.18M | -13.34M |
| OtherIncomeExpense | -26.22M | -3.24M | 2.53M | 404.52K |
| OtherNonOperatingIncomeExpenses | 19.99K | 245.23K | 154.36K | 265.51K |
| SpecialIncomeCharges | -24.80M | 0.00 | 0.00 | 0.00 |
| OtherSpecialCharges | 24.80M | |||
| ImpairmentOfCapitalAssets | 0.00 | |||
| GainOnSaleOfSecurity | -1.44M | -3.49M | 2.38M | 139.01K |
| NetNonOperatingInterestIncomeExpense | 817.18K | 829.60K | 76.88K | 31.14K |
| InterestIncomeNonOperating | 817.18K | 829.60K | 76.88K | 31.14K |
| OperatingIncome | -18.31M | -17.18M | -21.79M | -13.78M |
| OperatingExpense | 32.48M | 32.62M | 36.63M | 34.39M |
| ResearchAndDevelopment | 9.64M | 10.78M | 18.67M | 16.29M |
| SellingGeneralAndAdministration | 22.84M | 21.84M | 17.97M | 18.10M |
| GrossProfit | 14.17M | 15.44M | 14.84M | 20.61M |
| CostOfRevenue | 36.16M | 24.95M | 32.56M | 25.05M |
| TotalRevenue | 50.34M | 40.39M | 47.40M | 45.67M |
| OperatingRevenue | 50.34M | 40.39M | 47.40M | 45.67M |
| Line Item | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| TreasurySharesNumber | 312.88K | 70.64K | 70.64K | 80.64K |
| OrdinarySharesNumber | 156.12M | 112.25M | 92.88M | 89.99M |
| ShareIssued | 156.43M | 112.32M | 92.95M | 90.07M |
| TotalDebt | 2.12M | 2.48M | 3.36M | 3.81M |
| TangibleBookValue | 23.28M | 29.51M | 24.16M | 39.80M |
| InvestedCapital | 23.28M | 29.51M | 24.16M | 39.80M |
| WorkingCapital | 18.90M | 23.95M | 16.40M | 34.67M |
| NetTangibleAssets | 23.28M | 29.51M | 24.16M | 39.80M |
| CapitalLeaseObligations | 2.12M | 2.48M | 3.36M | 3.81M |
| CommonStockEquity | 23.28M | 29.51M | 24.16M | 39.80M |
| TotalCapitalization | 23.28M | 29.51M | 24.16M | 39.80M |
| TotalEquityGrossMinorityInterest | 23.28M | 29.51M | 23.99M | 39.63M |
| MinorityInterest | 0.00 | 0.00 | -172.68K | -172.33K |
| StockholdersEquity | 23.28M | 29.51M | 24.16M | 39.80M |
| GainsLossesNotAffectingRetainedEarnings | 2.03M | 1.23M | 1.18M | 1.41M |
| OtherEquityAdjustments | 2.03M | 1.23M | 1.18M | 1.41M |
| TreasuryStock | 370.01K | 103.13K | 103.13K | 366.11K |
| RetainedEarnings | -402.03M | -358.16M | -338.41M | -319.08M |
| AdditionalPaidInCapital | 422.09M | 385.41M | 360.57M | 356.93M |
| CapitalStock | 1.56M | 1.12M | 929.54K | 900.69K |
| CommonStock | 1.56M | 1.12M | 929.54K | 900.69K |
| PreferredStock | 0.00 | 0.00 | 0.00 | 0.00 |
| TotalLiabilitiesNetMinorityInterest | 47.48M | 19.80M | 19.76M | 23.38M |
| TotalNonCurrentLiabilitiesNetMinorityInterest | 3.54M | 3.93M | 5.30M | 5.85M |
| OtherNonCurrentLiabilities | 1.47M | 1.49M | 1.37M | 1.30M |
| EmployeeBenefits | 230.65K | 320.00K | 1.11M | 1.15M |
| NonCurrentPensionAndOtherPostretirementBenefitPlans | 230.65K | 320.00K | 1.11M | 1.15M |
| NonCurrentDeferredLiabilities | 358.29K | 278.11K | 248.28K | 288.63K |
| NonCurrentDeferredRevenue | 358.29K | 278.11K | 248.28K | 288.63K |
| LongTermDebtAndCapitalLeaseObligation | 1.48M | 1.83M | 2.58M | 3.11M |
| LongTermCapitalLeaseObligation | 1.48M | 1.83M | 2.58M | 3.11M |
| CurrentLiabilities | 43.94M | 15.88M | 14.46M | 17.53M |
| CurrentDeferredLiabilities | 501.87K | 1.80M | 1.41M | 7.21M |
| CurrentDeferredRevenue | 87.75K | 1.32M | 930.50K | 6.70M |
| CurrentDeferredTaxesLiabilities | 414.12K | 470.88K | 482.74K | 513.42K |
| CurrentDebtAndCapitalLeaseObligation | 639.64K | 651.50K | 786.93K | 701.20K |
| CurrentCapitalLeaseObligation | 639.64K | 651.50K | 786.93K | 701.20K |
| PensionandOtherPostRetirementBenefitPlansCurrent | 40.00K | 790.00K | 790.00K | 0.00 |
| PayablesAndAccruedExpenses | 42.76M | 12.64M | 11.47M | 9.62M |
| CurrentAccruedExpenses | 36.82M | 7.69M | 6.03M | 4.13M |
| Payables | 5.94M | 4.95M | 5.44M | 5.48M |
| AccountsPayable | 5.94M | 4.95M | 5.44M | 5.48M |
| TotalAssets | 70.77M | 49.31M | 43.75M | 63.01M |
| TotalNonCurrentAssets | 7.92M | 9.48M | 12.89M | 10.80M |
| OtherNonCurrentAssets | 123.82K | 124.92K | 170.13K | 170.93K |
| InvestmentsAndAdvances | 3.56M | 4.69M | 7.72M | 4.91M |
| LongTermEquityInvestment | 3.56M | 4.69M | 7.72M | 4.91M |
| NetPPE | 4.23M | 4.67M | 5.00M | 5.72M |
| AccumulatedDepreciation | -16.99M | -16.62M | -16.46M | -17.12M |
| GrossPPE | 21.22M | 21.29M | 21.46M | 22.83M |
| Leases | 3.67M | 3.63M | 3.60M | 3.57M |
| ConstructionInProgress | 457.89K | 957.91K | 550.22K | 233.24K |
| OtherProperties | 16.92M | 16.53M | 17.13M | 18.93M |
| MachineryFurnitureEquipment | 170.87K | 165.64K | 174.62K | 101.78K |
| Properties | 0.00 | 0.00 | 0.00 | 0.00 |
| CurrentAssets | 62.84M | 39.83M | 30.86M | 52.21M |
| OtherCurrentAssets | 1.15M | 1.21M | 1.07M | 1.76M |
| RestrictedCash | 1.05M | 500.00K | 0.00 | |
| PrepaidAssets | 85.57K | 105.50K | 160.60K | |
| Inventory | 6.13M | 7.60M | 6.43M | 6.58M |
| FinishedGoods | 827.51K | 798.19K | 405.19K | 504.29K |
| WorkInProcess | 1.24M | 2.02M | 1.74M | 1.03M |
| RawMaterials | 4.06M | 4.79M | 4.29M | 5.04M |
| Receivables | 18.92M | 13.12M | 10.61M | 14.41M |
| OtherReceivables | 7.07M | 3.41M | 4.07M | 2.30M |
| AccountsReceivable | 11.85M | 9.71M | 6.54M | 12.11M |
| AllowanceForDoubtfulAccountsReceivable | -1.07M | -1.02M | -303.00K | -150.00K |
| GrossAccountsReceivable | 12.93M | 10.73M | 6.84M | 12.26M |
| CashCashEquivalentsAndShortTermInvestments | 35.58M | 17.40M | 12.65M | 29.30M |
| OtherShortTermInvestments | 21.42M | 11.69M | 4.39M | 2.51M |
| CashAndCashEquivalents | 14.16M | 5.71M | 8.26M | 26.79M |
| Line Item | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| FreeCashFlow | -15.04M | -16.21M | -18.52M | -11.78M |
| RepurchaseOfCapitalStock | -266.88K | 0.00 | -198.74K | -602.08K |
| IssuanceOfCapitalStock | 33.78M | 21.34M | 2.86M | 21.05M |
| CapitalExpenditure | -815.30K | -949.49K | -832.71K | -1.03M |
| EndCashPosition | 15.21M | 6.21M | 8.26M | 26.79M |
| BeginningCashPosition | 6.21M | 8.26M | 26.79M | 17.11M |
| EffectOfExchangeRateChanges | -952.00 | 14.46K | -190.59K | -80.12K |
| ChangesInCash | 9.00M | -2.06M | -18.34M | 9.76M |
| FinancingCashFlow | 33.52M | 21.34M | 2.66M | 20.45M |
| CashFlowFromContinuingFinancingActivities | 33.52M | 21.34M | 2.66M | 20.45M |
| NetCommonStockIssuance | 33.52M | 21.34M | 2.66M | 20.45M |
| CommonStockPayments | -266.88K | 0.00 | -198.74K | -602.08K |
| CommonStockIssuance | 33.78M | 21.34M | 2.86M | 21.05M |
| InvestingCashFlow | -10.29M | -8.14M | -3.31M | 53.67K |
| CashFlowFromContinuingInvestingActivities | -10.29M | -8.14M | -3.31M | 53.67K |
| NetOtherInvestingChanges | -45.00 | 62.69K | 20.91K | -12.82K |
| NetInvestmentPurchaseAndSale | -9.47M | -7.25M | -2.00M | 1.10M |
| SaleOfInvestment | 9.71M | 10.37M | 2.00M | 1.10M |
| PurchaseOfInvestment | -19.19M | -17.62M | -4.00M | 0.00 |
| NetBusinessPurchaseAndSale | 0.00 | 0.00 | -500.00K | 0.00 |
| PurchaseOfBusiness | 0.00 | 0.00 | -500.00K | 0.00 |
| CapitalExpenditureReported | -815.30K | -949.49K | -832.71K | -1.03M |
| OperatingCashFlow | -14.23M | -15.26M | -17.69M | -10.75M |
| CashFlowFromContinuingOperatingActivities | -14.23M | -15.26M | -17.69M | -10.75M |
| ChangeInWorkingCapital | -3.63M | -5.07M | -3.13M | -2.68M |
| ChangeInOtherWorkingCapital | -845.04K | 3.57K | -3.14M | 2.58M |
| ChangeInPayablesAndAccruedExpense | 3.57M | 1.84M | -3.86M | 143.38K |
| ChangeInPrepaidAssets | 53.61K | -202.50K | 908.16K | -691.57K |
| ChangeInInventory | -922.59K | -2.26M | -2.01M | -2.73M |
| ChangeInReceivables | -5.50M | -4.45M | 4.97M | -1.99M |
| ChangesInAccountReceivables | -1.58M | -5.27M | 6.81M | -3.36M |
| OtherNonCashItems | 24.80M | |||
| StockBasedCompensation | 3.33M | 3.88M | 1.27M | 4.42M |
| ProvisionandWriteOffofAssets | 502.29K | 903.43K | 2.49M | -17.15K |
| AssetImpairmentCharge | 2.38M | 1.14M | 2.08M | 588.17K |
| AmortizationOfSecurities | 0.00 | 0.00 | 128.00 | 7.52K |
| DeferredTax | 170.64K | 0.00 | 143.34K | 128.28K |
| DeferredIncomeTax | 170.64K | 0.00 | 143.34K | 128.28K |
| DepreciationAmortizationDepletion | 636.58K | 608.22K | 722.02K | 668.69K |
| DepreciationAndAmortization | 636.58K | 608.22K | 722.02K | 668.69K |
| OperatingGainsLosses | 1.46M | 3.03M | -1.93M | -387.71K |
| GainLossOnInvestmentSecurities | 1.61M | 2.89M | -2.70M | -300.00K |
| NetForeignCurrencyExchangeGainLoss | -207.93K | 91.79K | 449.44K | -186.94K |
| GainLossOnSaleOfPPE | 59.15K | 46.23K | 317.03K | 99.23K |
| NetIncomeFromContinuingOperations | -43.88M | -19.75M | -19.33M | -13.47M |
SEC Filings
Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.
Public Trades for KOPN
| Date | User | Broker | Pattern | Type | Position Size | Entry Price | Trade P&L | Status |
|---|