Symbols / KT Stock $21.67 -0.09% KT Corporation

Communication Services • Telecom Services • South Korea • NYQ
KT (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: SMA 50: SMA 200:
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Communication Services
Industry Telecom Services
CEO Mr. Yoon-Young Park
Exch · Country NYQ · South Korea
Market Cap 10.44B
Enterprise Value 9.00T
Income 1.73T
Sales 28.24T
FCF (ttm) 831.62B
Book/sh 24.75
Cash/sh 20,823.98
Employees
Insider 10d
IPO May 26, 1999
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 32.47%
P/E 9.03
Forward P/E 6.57
PEG 3.84
P/S 0.00
P/B 0.88
P/C
EV/EBITDA 1.41
EV/Sales 0.32
Quick Ratio 0.68
Current Ratio 1.20
Debt/Eq 62.74
LT Debt/Eq
EPS (ttm) 2.40
EPS next Y 3.30
EPS Growth
Revenue Growth 4.10%
EPS Gr Q/Q
Rev Gr Q/Q
Earnings (next) 2026-05-07
Earnings (prior) 2018-03-02
ROA 3.61%
ROE 9.81%
ROIC
Gross Margin 100.00%
Oper. Margin 3.23%
Profit Margin 6.13%
Shs Outstand 481.62M
Shs Float 213.53M
Insider Own 0.00%
Instit Own 31.19%
Short Float 0.91%
Short Ratio 3.19
Short Interest 4.21M
52W High 24.58
vs 52W High -11.84%
52W Low 17.54
vs 52W Low 23.55%
Beta 0.18
Impl. Vol. 2.30%
Rel Volume 0.50
Avg Volume 1.74M
Volume 876.88K
Target (mean) $23.14
Tgt Median $23.24
Tgt Low $21.08
Tgt High $25.00
# Analysts 4
Recom Strong_buy
Prev Close $21.69
Price $21.67
Change -0.09%
About

KT Corporation provides integrated telecommunications and platform services in South Korea, rest of Asia, and internationally. The company offers mobile voice and data telecommunications services based on 5G, 4G LTE and 3G W-CDMA technology; fixed-line telephone services, including local, domestic long-distance, international long-distance, and voice over Internet protocol telephone services, as well as interconnection services; broadband Internet access service and other Internet-related services; and data communication services, such as fixed-line and leased line services, as well as broadband Internet connection services. It also provides media and content services, including IPTV, satellite TV, digital music, e-commerce, online advertising consulting, and web comics and novels services; and credit card processing and other financial services. In addition, the company offers information technology and network services, and satellite services; sells handsets and miscellaneous telecommunications equipment; develops and sells residential units and commercial real estate; and rents real estate properties. Further, it offers public telephone maintenance; security, B2C and B2B, investment fund, software development and data processing, value-added network, call center, system integration and maintenance, marketing, PCS distribution, transportation and trucking arrangement business, cloud system implementation, satellite communication network, installation and management, and data center development and related services. Additionally, the company is involved in the Internet banking ASP and security solutions, residential building development and supply, sports team management, technology business finance, and submarine cable construction and maintenance businesses. The company was formerly known as Korea Telecom Corp. and changed its name to KT Corporation in March 2002. KT Corporation was founded in 1981 and is based in Seoul, South Korea.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus Mean price target
2. Current target Latest analyst target
3. DCF / Fair value Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$21.67
Low
$21.08
High
$25.00
Mean
$23.14

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2019-10-11 up New Street Research Neutral → Buy $14
2016-04-27 up HSBC Hold → Buy
2016-02-01 up JP Morgan Neutral → Overweight
2015-05-14 up Barclays Underweight → Equal-Weight
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total Revenue
26,379,644.00
+0.35%
26,287,201.00
+2.53%
25,638,855.00
+2.98%
24,898,005.00
Operating Revenue
26,146,846.00
+0.32%
26,063,185.00
+2.48%
25,432,727.00
+2.15%
24,898,005.00
Cost Of Revenue
9,364,450.00
-2.07%
9,562,628.00
-1.81%
9,738,946.00
-2.99%
10,038,771.00
Reconciled Cost Of Revenue
9,312,613.00
-2.02%
9,504,961.00
-1.85%
9,684,159.00
-3.15%
9,999,054.00
Gross Profit
17,015,194.00
+1.74%
16,724,573.00
+5.19%
15,899,909.00
+7.00%
14,859,234.00
Operating Expense
16,140,756.00
+7.35%
15,035,455.00
+6.60%
14,105,081.00
+7.57%
13,112,609.00
Research And Development
174,936.00
+3.53%
168,969.00
Selling General And Administration
8,271,418.00
+13.33%
7,298,213.00
+0.33%
7,274,406.00
+5.11%
6,920,548.00
Selling And Marketing Expense
2,427,310.00
-3.18%
2,507,068.00
-1.66%
2,549,428.00
+1.38%
2,514,775.00
General And Administrative Expense
5,844,108.00
+21.98%
4,791,145.00
+1.40%
4,724,978.00
+7.25%
4,405,773.00
Salaries And Wages
5,628,058.00
+23.51%
4,556,832.00
+1.36%
4,495,885.00
+6.64%
4,215,810.00
Other Operating Expenses
3,548,361.00
+1.62%
3,491,799.00
+26.29%
2,764,925.00
+25.37%
2,205,378.00
Total Expenses
25,505,206.00
+3.69%
24,598,083.00
+3.16%
23,844,027.00
+2.99%
23,151,380.00
Operating Income
874,438.00
-48.23%
1,689,118.00
-5.89%
1,794,828.00
+2.76%
1,746,625.00
Total Operating Income As Reported
640,058.00
-55.19%
1,428,449.00
-27.42%
1,968,157.00
+15.82%
1,699,397.00
EBITDA
4,875,727.00
-11.78%
5,526,763.00
-6.26%
5,895,912.00
+0.11%
5,889,154.00
Normalized EBITDA
5,188,983.00
-11.45%
5,860,033.00
+0.99%
5,802,386.00
-0.53%
5,833,355.00
Reconciled Depreciation
3,929,548.00
+1.60%
3,867,798.00
+4.23%
3,710,666.00
+1.74%
3,647,354.00
EBIT
946,179.00
-42.97%
1,658,965.00
-24.08%
2,185,246.00
-2.52%
2,241,800.00
Total Unusual Items
-313,256.00
+6.01%
-333,270.00
-456.34%
93,526.00
+67.61%
55,799.00
Total Unusual Items Excluding Goodwill
-313,256.00
+6.01%
-333,270.00
-456.34%
93,526.00
+67.61%
55,799.00
Special Income Charges
-242,335.00
+13.03%
-278,649.00
-351.87%
110,632.00
+258.18%
-69,940.00
Other Special Charges
15,642.00
+42.45%
10,981.00
Impairment Of Capital Assets
246,495.00
+0.99%
244,077.00
+418.66%
47,059.00
+702.78%
5,862.00
Net Income
459,861.00
-53.70%
993,325.00
-21.19%
1,260,470.00
-7.11%
1,356,878.00
Pretax Income
571,514.00
-56.13%
1,302,620.00
-31.13%
1,891,392.00
-4.40%
1,978,411.00
Net Non Operating Interest Income Expense
1,745.00
+117.80%
-9,804.00
-148.24%
20,323.00
-66.09%
59,926.00
Interest Expense Non Operating
374,665.00
+5.14%
356,345.00
+21.27%
293,854.00
+11.57%
263,389.00
Net Interest Income
1,745.00
+117.80%
-9,804.00
-148.24%
20,323.00
-66.09%
59,926.00
Interest Expense
374,665.00
+5.14%
356,345.00
+21.27%
293,854.00
+11.57%
263,389.00
Interest Income Non Operating
303,535.00
+8.56%
279,607.00
+2.83%
271,925.00
-0.56%
273,460.00
Interest Income
303,535.00
+8.56%
279,607.00
+2.83%
271,925.00
-0.56%
273,460.00
Other Income Expense
-304,669.00
+19.12%
-376,694.00
-594.08%
76,241.00
-55.64%
171,860.00
Gain On Sale Of Security
-70,921.00
-29.84%
-54,621.00
-219.31%
-17,106.00
-113.60%
125,739.00
Gain On Sale Of Business
63,747.00
+78.03%
35,807.00
-85.94%
254,615.00
+1989.12%
-13,478.00
Tax Provision
164,845.00
-50.11%
330,438.00
-34.66%
505,757.00
-2.55%
519,016.00
Tax Rate For Calcs
0.00
+13.39%
0.00
-4.87%
0.00
+1.78%
0.00
Tax Effect Of Unusual Items
-90,217.73
-6.58%
-84,650.58
-438.99%
24,971.44
+70.59%
14,638.30
Net Income Including Noncontrolling Interests
406,669.00
-58.17%
972,182.00
-29.84%
1,385,635.00
-5.05%
1,459,395.00
Net Income From Continuing Operation Net Minority Interest
459,861.00
-53.70%
993,325.00
-21.19%
1,260,470.00
-7.11%
1,356,878.00
Net Income From Continuing And Discontinued Operation
459,861.00
-53.70%
993,325.00
-21.19%
1,260,470.00
-7.11%
1,356,878.00
Net Income Continuous Operations
406,669.00
-58.17%
972,182.00
-29.84%
1,385,635.00
-5.05%
1,459,395.00
Minority Interests
53,192.00
+151.58%
21,143.00
+116.89%
-125,165.00
-22.09%
-102,517.00
Normalized Income
682,899.27
-45.01%
1,241,944.42
+4.20%
1,191,915.44
-9.41%
1,315,717.30
Net Income Common Stockholders
459,861.00
-53.70%
993,325.00
-21.15%
1,259,686.00
-7.00%
1,354,537.00
Otherunder Preferred Stock Dividend
0.00
-100.00%
784.00
-66.51%
2,341.00
Diluted EPS
953.00
-52.80%
2,019.00
-22.42%
2,602.50
-9.43%
2,873.50
Basic EPS
954.00
-52.81%
2,021.50
-22.38%
2,604.50
-9.55%
2,879.50
Basic Average Shares
492.96
-1.20%
498.94
+2.99%
484.47
Diluted Average Shares
493.48
-1.14%
499.18
+2.90%
485.11
Diluted NI Availto Com Stockholders
459,463.00
-53.71%
992,498.00
-21.18%
1,259,190.00
-7.04%
1,354,537.00
Average Dilution Earnings
-398.00
+51.87%
-827.00
-66.73%
-496.00
0.00
Amortization
639,268.00
-6.51%
683,784.00
+9.90%
622,202.00
+3.13%
603,327.00
Amortization Of Intangibles Income Statement
639,268.00
-6.51%
683,784.00
+9.90%
622,202.00
+3.13%
603,327.00
Depreciation Amortization Depletion Income Statement
3,877,711.00
+1.77%
3,810,131.00
+4.22%
3,655,879.00
+1.34%
3,607,637.00
Depreciation And Amortization In Income Statement
3,877,711.00
+1.77%
3,810,131.00
+4.22%
3,655,879.00
+1.34%
3,607,637.00
Depreciation Income Statement
3,238,443.00
+3.59%
3,126,347.00
+3.05%
3,033,677.00
+0.98%
3,004,310.00
Earnings From Equity Interest
8,587.00
+119.77%
-43,424.00
-151.22%
-17,285.00
-114.89%
116,061.00
Gain On Sale Of PPE
-59,587.00
+15.33%
-70,379.00
+27.39%
-96,924.00
-91.55%
-50,600.00
Insurance And Claims
68,443.00
+2.56%
66,737.00
-2.21%
68,245.00
+2.29%
66,717.00
Other Taxes
265,305.00
+5.85%
250,651.00
-9.50%
276,962.00
+3.09%
268,651.00
Provision For Doubtful Accounts
177,961.00
-3.63%
184,661.00
+38.94%
132,909.00
+20.39%
110,395.00
Rent And Landing Fees
147,607.00
-11.92%
167,576.00
+4.18%
160,848.00
+30.51%
123,246.00
Rent Expense Supplemental
147,607.00
-11.92%
167,576.00
+4.18%
160,848.00
+30.51%
123,246.00
Total Other Finance Cost
-72,875.00
-8.88%
-66,934.00
-58.42%
-42,252.00
+15.25%
-49,855.00
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total Assets
42,002,758.00
-1.84%
42,791,647.00
+4.40%
40,989,810.00
+10.31%
37,159,341.00
Current Assets
14,366,399.00
-1.56%
14,594,246.00
+15.01%
12,690,014.00
+7.01%
11,858,350.00
Cash Cash Equivalents And Short Term Investments
5,060,928.00
+17.16%
4,319,754.00
+14.54%
3,771,514.00
-10.31%
4,205,251.00
Cash And Cash Equivalents
3,716,680.00
+29.07%
2,879,554.00
+17.58%
2,449,062.00
-18.89%
3,019,592.00
Other Short Term Investments
1,344,248.00
-6.66%
1,440,200.00
+8.90%
1,322,452.00
+11.54%
1,185,659.00
Receivables
6,148,669.00
-14.29%
7,173,588.00
+17.61%
6,099,615.00
+19.75%
5,093,444.00
Accounts Receivable
2,921,839.00
-10.31%
3,257,732.00
+5.43%
3,090,077.00
+3.59%
2,982,867.00
Gross Accounts Receivable
2,921,839.00
-10.31%
3,257,732.00
-5.09%
3,432,616.00
+3.09%
3,329,736.00
Allowance For Doubtful Accounts Receivable
-330,002.00
+3.66%
-342,539.00
+1.25%
-346,869.00
Receivables Adjustments Allowances
-82,243.00
+11.81%
-93,256.00
Other Receivables
3,225,617.00
-17.56%
3,912,557.00
+30.07%
3,007,995.00
+36.86%
2,197,879.00
Taxes Receivable
1,213.00
-63.23%
3,299.00
+113.80%
1,543.00
-74.08%
5,954.00
Inventory
1,054,671.00
+6.71%
988,351.00
+37.72%
717,673.00
+39.59%
514,145.00
Finished Goods
906,089.00
+3.09%
878,912.00
+30.65%
672,738.00
+39.85%
481,056.00
Assets Held For Sale Current
0.00
-100.00%
1,187.00
Other Current Assets
2,102,131.00
-0.49%
2,112,553.00
+0.54%
2,101,212.00
+2.78%
2,044,323.00
Total Non Current Assets
27,636,359.00
-1.99%
28,197,401.00
-0.36%
28,299,796.00
+11.85%
25,300,991.00
Net PPE
16,038,584.00
-0.86%
16,177,042.00
+0.78%
16,052,513.00
+2.16%
15,713,194.00
Gross PPE
54,691,874.00
+2.49%
53,361,166.00
+2.89%
51,860,522.00
+3.22%
50,243,824.00
Accumulated Depreciation
-38,653,290.00
-3.95%
-37,184,124.00
-3.84%
-35,808,009.00
-3.70%
-34,530,630.00
Properties
0.00
0.00
0.00
0.00
Land And Improvements
1,351,791.00
+2.06%
1,324,508.00
+4.05%
1,272,940.00
-3.27%
1,315,929.00
Buildings And Improvements
4,981,282.00
+1.60%
4,903,073.00
+1.49%
4,830,853.00
+2.63%
4,707,250.00
Machinery Furniture Equipment
44,687,807.00
+2.26%
43,700,430.00
+3.70%
42,142,367.00
+4.48%
40,334,448.00
Construction In Progress
1,339,225.00
+29.37%
1,035,198.00
-6.57%
1,108,043.00
+1.24%
1,094,479.00
Other Properties
1,380,829.00
+0.17%
1,378,420.00
-3.29%
1,425,252.00
-16.44%
1,705,585.00
Leases
950,940.00
-6.73%
1,019,537.00
-5.69%
1,081,067.00
-0.47%
1,086,133.00
Goodwill And Other Intangible Assets
1,862,740.00
-26.49%
2,533,861.00
-19.04%
3,129,833.00
-9.21%
3,447,333.00
Goodwill
273,779.00
-43.95%
488,427.00
-31.03%
708,223.00
+1.63%
696,872.00
Other Intangible Assets
1,588,961.00
-22.32%
2,045,434.00
-15.53%
2,421,610.00
-11.96%
2,750,461.00
Investments And Advances
4,321,402.00
+0.93%
4,281,650.00
+7.52%
3,982,206.00
+88.66%
2,110,808.00
Long Term Equity Investment
1,562,232.00
+0.34%
1,556,889.00
+5.14%
1,480,722.00
+14.92%
1,288,429.00
Non Current Accounts Receivable
1,540,727.00
+9.73%
1,404,168.00
-5.83%
1,491,046.00
+36.63%
1,091,326.00
Non Current Deferred Assets
679,948.00
+10.65%
614,500.00
+6.11%
579,090.00
+36.67%
423,728.00
Non Current Deferred Taxes Assets
679,948.00
+10.65%
614,500.00
+6.11%
579,090.00
+36.67%
423,728.00
Other Non Current Assets
843,991.00
+2.02%
827,297.00
+0.82%
820,608.00
+5.70%
776,363.00
Total Liabilities Net Minority Interest
24,035,197.00
-0.88%
24,249,072.00
+7.41%
22,577,114.00
+9.64%
20,592,180.00
Current Liabilities
14,026,523.00
+5.88%
13,247,637.00
+23.82%
10,699,268.00
+6.22%
10,072,432.00
Payables And Accrued Expenses
7,517,936.00
-9.33%
8,291,385.00
+9.59%
7,565,547.00
+9.52%
6,907,852.00
Payables
7,517,936.00
-9.33%
8,291,385.00
+9.59%
7,565,547.00
+9.52%
6,907,852.00
Accounts Payable
1,036,707.00
-20.12%
1,297,752.00
+12.80%
1,150,515.00
-25.15%
1,537,148.00
Other Payable
6,358,084.00
-5.91%
6,757,170.00
+9.29%
6,182,650.00
+21.13%
5,104,274.00
Employee Benefits
128,457.00
+101.93%
63,616.00
+23.16%
51,654.00
-73.90%
197,883.00
Total Tax Payable
123,145.00
-47.92%
236,463.00
+1.76%
232,382.00
-12.78%
266,430.00
Income Tax Payable
123,145.00
-47.92%
236,463.00
+1.76%
232,382.00
-12.78%
266,430.00
Current Debt And Capital Lease Obligation
3,904,752.00
+27.67%
3,058,564.00
+67.41%
1,827,042.00
+5.52%
1,731,422.00
Current Debt
3,904,752.00
+27.67%
3,058,564.00
+67.41%
1,827,042.00
+5.52%
1,731,422.00
Other Current Borrowings
3,904,752.00
+27.67%
3,058,564.00
+67.41%
1,827,042.00
+5.52%
1,731,422.00
Current Deferred Liabilities
62,247.00
+20.78%
51,537.00
-7.54%
55,737.00
-13.91%
64,742.00
Current Deferred Revenue
62,247.00
+20.78%
51,537.00
-7.54%
55,737.00
-13.91%
64,742.00
Other Current Liabilities
2,429,058.00
+40.33%
1,730,942.00
+51.60%
1,141,809.00
-4.62%
1,197,100.00
Total Non Current Liabilities Net Minority Interest
10,008,674.00
-9.02%
11,001,435.00
-7.38%
11,877,846.00
+12.91%
10,519,748.00
Long Term Debt And Capital Lease Obligation
6,615,938.00
-7.59%
7,159,601.00
-12.47%
8,179,643.00
+21.97%
6,706,281.00
Long Term Debt
6,615,938.00
-7.59%
7,159,601.00
-12.47%
8,179,643.00
+21.97%
6,706,281.00
Long Term Provisions
111,877.00
+4.54%
107,014.00
+17.30%
91,233.00
+5.99%
86,081.00
Defined Pension Benefit
49,351.00
-69.30%
160,748.00
-48.34%
311,142.00
+1669.36%
17,585.00
Non Current Pension And Other Postretirement Benefit Plans
128,457.00
+101.93%
63,616.00
+23.16%
51,654.00
-73.90%
197,883.00
Tradeand Other Payables Non Current
578,409.00
-29.42%
819,558.00
-22.98%
1,064,099.00
-20.52%
1,338,781.00
Non Current Deferred Liabilities
1,068,956.00
-6.88%
1,147,893.00
+1.33%
1,132,836.00
+35.14%
838,267.00
Non Current Deferred Revenue
148,960.00
-3.00%
153,563.00
-7.04%
165,186.00
-14.99%
194,309.00
Non Current Deferred Taxes Liabilities
919,996.00
-7.48%
994,330.00
+2.76%
967,650.00
+50.27%
643,958.00
Other Non Current Liabilities
1,505,037.00
-11.66%
1,703,753.00
+25.43%
1,358,381.00
+0.44%
1,352,455.00
Stockholders Equity
16,181,714.00
-3.28%
16,730,614.00
+0.73%
16,610,145.00
+10.91%
14,976,536.00
Common Stock Equity
16,181,714.00
-3.28%
16,730,614.00
+0.73%
16,610,145.00
+10.91%
14,976,536.00
Capital Stock
1,564,499.00
+0.00%
1,564,499.00
+0.00%
1,564,499.00
+0.00%
1,564,499.00
Common Stock
1,564,499.00
+0.00%
1,564,499.00
+0.00%
1,564,499.00
+0.00%
1,564,499.00
Share Issued
252.02
-2.26%
257.86
-1.25%
261.11
+0.00%
261.11
Ordinary Shares Number
245.83
-0.24%
246.41
-3.76%
256.04
+8.58%
235.81
Treasury Shares Number
6.19
-45.94%
11.45
+125.82%
5.07
-79.97%
25.30
Additional Paid In Capital
1,440,258.00
+0.00%
1,440,258.00
+0.00%
1,440,258.00
+0.00%
1,440,258.00
Retained Earnings
13,750,788.00
-5.01%
14,475,867.00
+1.55%
14,255,316.00
+7.28%
13,287,390.00
Gains Losses Not Affecting Retained Earnings
63,729.00
+21.60%
52,407.00
+167.38%
-77,776.00
-166.21%
117,469.00
Other Equity Adjustments
63,729.00
+21.60%
52,407.00
+167.38%
-77,776.00
-166.21%
117,469.00
Total Equity Gross Minority Interest
17,967,561.00
-3.10%
18,542,575.00
+0.71%
18,412,696.00
+11.14%
16,567,161.00
Total Capitalization
22,797,652.00
-4.57%
23,890,215.00
-3.63%
24,789,788.00
+14.33%
21,682,817.00
Working Capital
339,876.00
-74.76%
1,346,609.00
-32.36%
1,990,746.00
+11.47%
1,785,918.00
Invested Capital
26,702,404.00
-0.91%
26,948,779.00
+1.25%
26,616,830.00
+13.68%
23,414,239.00
Total Debt
10,520,690.00
+2.96%
10,218,165.00
+2.11%
10,006,685.00
+18.59%
8,437,703.00
Net Debt
6,804,010.00
-7.28%
7,338,611.00
-2.90%
7,557,623.00
+39.49%
5,418,111.00
Net Tangible Assets
14,318,974.00
+0.86%
14,196,753.00
+5.31%
13,480,312.00
+16.92%
11,529,203.00
Tangible Book Value
14,318,974.00
+0.86%
14,196,753.00
+5.31%
13,480,312.00
+16.92%
11,529,203.00
Available For Sale Securities
2,759,170.00
+1.26%
2,724,761.00
+8.93%
2,501,484.00
+204.18%
822,379.00
Current Provisions
112,530.00
-2.33%
115,209.00
+5.57%
109,133.00
-36.30%
171,316.00
Investment Properties
2,299,616.00
+4.62%
2,198,135.00
+13.70%
1,933,358.00
+12.36%
1,720,654.00
Investmentin Financial Assets
2,759,170.00
+1.26%
2,724,761.00
+8.93%
2,501,484.00
+204.18%
822,379.00
Other Equity Interest
-637,560.00
+20.55%
-802,417.00
-40.25%
-572,152.00
+60.08%
-1,433,080.00
Other Inventories
148,582.00
+35.77%
109,439.00
+143.55%
44,935.00
+35.80%
33,089.00
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Operating Cash Flow
5,065,796.00
-7.95%
5,503,289.00
+52.99%
3,597,065.00
-35.33%
5,561,834.00
Cash Flow From Continuing Operating Activities
5,065,796.00
-7.95%
5,503,289.00
+52.99%
3,597,065.00
-35.33%
5,561,834.00
Net Income From Continuing Operations
406,669.00
-58.17%
972,182.00
-29.84%
1,385,635.00
-5.05%
1,459,395.00
Depreciation Amortization Depletion
3,929,548.00
+1.60%
3,867,798.00
+4.23%
3,710,666.00
+1.74%
3,647,354.00
Depreciation
3,277,899.00
+3.21%
3,175,889.00
+3.00%
3,083,405.00
+1.34%
3,042,610.00
Amortization Cash Flow
651,649.00
-5.82%
691,909.00
+10.31%
627,261.00
+3.72%
604,744.00
Depreciation And Amortization
3,929,548.00
+1.60%
3,867,798.00
+4.23%
3,710,666.00
+1.74%
3,647,354.00
Amortization Of Intangibles
651,649.00
-5.82%
691,909.00
+10.31%
627,261.00
+3.72%
604,744.00
Other Non Cash Items
-372,944.00
-143.67%
-153,055.00
+63.00%
-413,702.00
-119.15%
-188,778.00
Provisionand Write Offof Assets
234,435.00
+19.59%
196,027.00
-18.49%
240,506.00
-5.12%
253,491.00
Asset Impairment Charge
430,002.00
+2.57%
419,221.00
+134.37%
178,870.00
+60.83%
111,217.00
Deferred Tax
164,845.00
-50.85%
335,367.00
-33.69%
505,757.00
-2.55%
519,016.00
Deferred Income Tax
164,845.00
-50.85%
335,367.00
-33.69%
505,757.00
-2.55%
519,016.00
Operating Gains Losses
-182,560.00
-4278.99%
-4,169.00
+98.85%
-363,525.00
-101.47%
-180,432.00
Gain Loss On Investment Securities
-516,471.00
-420.47%
-99,231.00
+55.27%
-221,846.00
+22.61%
-286,664.00
Unrealized Gain Loss On Investment Securities
95,118.00
+583.32%
13,920.00
-68.95%
44,833.00
+169.34%
-64,660.00
Net Foreign Currency Exchange Gain Loss
383,045.00
+356.55%
83,899.00
-46.57%
157,017.00
-13.21%
180,921.00
Gain Loss On Sale Of PPE
22,907.00
+765.39%
2,647.00
+104.35%
-60,902.00
-318.38%
27,888.00
Change In Working Capital
644,135.00
+544.75%
99,904.00
+106.87%
-1,453,161.00
-632.29%
273,004.00
Change In Receivables
305,438.00
+125.25%
-1,209,550.00
+26.34%
-1,642,003.00
-103890.06%
-1,579.00
Changes In Account Receivables
-79,503.00
+35.90%
-124,023.00
-183.24%
-43,787.00
-113.39%
327,031.00
Change In Inventory
-67,598.00
+78.71%
-317,531.00
-77.14%
-179,255.00
-646.54%
32,798.00
Change In Payables And Accrued Expense
-522,843.00
-154.99%
950,735.00
+29.39%
734,758.00
+47.95%
496,627.00
Change In Payable
-522,843.00
-154.99%
950,735.00
+29.39%
734,758.00
+47.95%
496,627.00
Change In Account Payable
-233,799.00
-292.40%
121,515.00
+132.99%
-368,355.00
-227.44%
289,044.00
Change In Other Working Capital
-8,436.00
-101.91%
-4,178.00
+81.43%
-22,499.00
-2214.71%
-972.00
Change In Other Current Assets
320,148.00
+14.23%
280,264.00
+189.61%
-312,772.00
+9.85%
-346,948.00
Change In Other Current Liabilities
617,426.00
+54.29%
400,164.00
+1374.81%
-31,390.00
-133.72%
93,078.00
Investing Cash Flow
-2,845,437.00
+38.42%
-4,620,508.00
+4.51%
-4,838,643.00
+5.82%
-5,137,474.00
Cash Flow From Continuing Investing Activities
-2,845,437.00
+38.42%
-4,620,508.00
+4.51%
-4,838,643.00
+5.82%
-5,137,474.00
Cash From Discontinued Investing Activities
0.00
0.00
Net PPE Purchase And Sale
-2,822,447.00
+21.45%
-3,593,160.00
-10.09%
-3,263,787.00
+1.83%
-3,324,551.00
Purchase Of PPE
-2,925,928.00
+20.79%
-3,694,037.00
-7.32%
-3,441,947.00
+1.64%
-3,499,282.00
Sale Of PPE
103,481.00
+2.58%
100,877.00
-43.38%
178,160.00
+1.96%
174,731.00
Capital Expenditure
-3,364,581.00
+19.37%
-4,172,722.00
-4.65%
-3,987,137.00
+6.22%
-4,251,463.00
Net Investment Purchase And Sale
432,178.00
+191.50%
-472,325.00
+39.01%
-774,453.00
-2263.58%
35,795.00
Purchase Of Investment
-1,360,527.00
+35.42%
-2,106,781.00
+34.51%
-3,217,121.00
-113.12%
-1,509,505.00
Sale Of Investment
1,792,705.00
+9.68%
1,634,456.00
-33.09%
2,442,668.00
+58.07%
1,545,300.00
Net Business Purchase And Sale
-27,881.00
+73.30%
-104,418.00
+62.77%
-280,494.00
+74.71%
-1,108,967.00
Purchase Of Business
-59,709.00
+62.20%
-157,950.00
+50.96%
-322,076.00
+72.22%
-1,159,187.00
Gain Loss On Sale Of Business
-63,747.00
-78.03%
-35,807.00
+85.94%
-254,615.00
-1988.27%
13,484.00
Net Intangibles Purchase And Sale
-431,698.00
+8.46%
-471,607.00
+10.19%
-525,102.00
+29.09%
-740,557.00
Purchase Of Intangibles
-438,653.00
+8.36%
-478,685.00
+12.20%
-545,190.00
+27.52%
-752,181.00
Net Other Investing Changes
4,411.00
-79.00%
21,002.00
+304.43%
5,193.00
+544.29%
806.00
Financing Cash Flow
-1,390,053.00
-207.00%
-452,792.00
-167.65%
669,331.00
+1721.36%
-41,282.00
Cash Flow From Continuing Financing Activities
-1,390,053.00
-207.00%
-452,792.00
-167.65%
669,331.00
+1721.36%
-41,282.00
Net Issuance Payments Of Debt
-549,399.00
-82.57%
-300,933.00
-129.72%
1,012,637.00
+100.19%
505,827.00
Issuance Of Debt
4,597,704.00
-14.56%
5,381,231.00
+27.08%
4,234,570.00
+46.04%
2,899,567.00
Repayment Of Debt
-5,147,103.00
+9.42%
-5,682,164.00
-76.36%
-3,221,933.00
-34.60%
-2,393,740.00
Long Term Debt Issuance
4,597,704.00
-14.56%
5,381,231.00
+27.08%
4,234,570.00
+46.04%
2,899,567.00
Long Term Debt Payments
-5,147,103.00
+9.42%
-5,682,164.00
-76.36%
-3,221,933.00
-34.60%
-2,393,740.00
Net Long Term Debt Issuance
-549,399.00
-82.57%
-300,933.00
-129.72%
1,012,637.00
+100.19%
505,827.00
Net Common Stock Issuance
-27,100.00
+90.97%
-300,086.00
0.00
+100.00%
-193,626.00
Common Stock Payments
-27,100.00
+90.97%
-300,086.00
0.00
+100.00%
-193,626.00
Common Stock Dividend Paid
-872,350.00
-65.59%
-526,826.00
-10.49%
-476,800.00
-36.10%
-350,334.00
Cash Dividends Paid
-872,350.00
-65.59%
-526,826.00
-10.49%
-476,800.00
-36.10%
-350,334.00
Repurchase Of Capital Stock
-27,100.00
+90.97%
-300,086.00
0.00
+100.00%
-193,626.00
Net Other Financing Charges
58,796.00
-91.29%
675,053.00
+405.68%
133,494.00
+4339.25%
-3,149.00
Changes In Cash
830,306.00
+93.10%
429,989.00
+175.14%
-572,247.00
-249.38%
383,078.00
Effect Of Exchange Rate Changes
6,820.00
+1255.86%
503.00
-70.70%
1,717.00
-9.15%
1,890.00
Beginning Cash Position
2,879,554.00
+17.58%
2,449,062.00
-18.89%
3,019,592.00
+14.61%
2,634,624.00
End Cash Position
3,716,680.00
+29.07%
2,879,554.00
+17.58%
2,449,062.00
-18.89%
3,019,592.00
Free Cash Flow
1,701,215.00
+27.86%
1,330,567.00
+441.11%
-390,072.00
-129.77%
1,310,371.00
Dividend Received CFO
75,613.00
+23.98%
60,987.00
-11.39%
68,827.00
-7.54%
74,441.00
Earnings Losses From Equity Investments
-8,294.00
-118.71%
44,323.00
+163.50%
16,821.00
+114.49%
-116,061.00
Interest Paid CFO
-394,162.00
-8.96%
-361,741.00
-37.27%
-263,520.00
-2.22%
-257,809.00
Interest Received CFO
385,672.00
+6.95%
360,614.00
+17.43%
307,091.00
+12.88%
272,061.00
Sale Of Business
31,828.00
-40.54%
53,532.00
+28.74%
41,582.00
-17.20%
50,220.00
Sale Of Intangibles
6,955.00
-1.74%
7,078.00
-64.77%
20,088.00
+72.81%
11,624.00
Taxes Refund Paid
-350,575.00
-15.41%
-303,766.00
+13.51%
-351,212.00
+1.47%
-356,466.00
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category