Symbols / KTTA Stock $0.69 +0.10% Pasithea Therapeutics Corp.

Healthcare • Biotechnology • United States • NCM
KTTA (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: SMA 50: SMA 200:
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Healthcare
Industry Biotechnology
CEO Dr. Tiago Reis Marques M.D., Ph.D.
Exch · Country NCM · United States
Market Cap 17.21M
Enterprise Value -37.95M
Income -20.43M
Sales
FCF (ttm) -6.47M
Book/sh 2.39
Cash/sh 2.21
Employees 5
Insider 10d
IPO Sep 15, 2021
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E
Forward P/E -0.33
PEG
P/S
P/B 0.29
P/C
EV/EBITDA 2.37
EV/Sales
Quick Ratio 11.09
Current Ratio 11.35
Debt/Eq
LT Debt/Eq
EPS (ttm) -2.91
EPS next Y -2.10
EPS Growth
Revenue Growth
EPS Gr Q/Q
Rev Gr Q/Q
Earnings (next) 2026-03-30
Earnings (prior) 2026-03-30
ROA -27.35%
ROE -58.36%
ROIC
Gross Margin 0.00%
Oper. Margin 0.00%
Profit Margin 0.00%
Shs Outstand 24.94M
Shs Float 12.42M
Insider Own 1.49%
Instit Own 75.15%
Short Float 0.93%
Short Ratio 0.34
Short Interest 227.97K
52W High 3.79
vs 52W High -81.79%
52W Low 0.28
vs 52W Low 145.55%
Beta 0.25
Impl. Vol.
Rel Volume 0.52
Avg Volume 366.51K
Volume 192.29K
Target (mean) $3.00
Tgt Median $3.00
Tgt Low $3.00
Tgt High $3.00
# Analysts 1
Recom Strong_buy
Prev Close $0.69
Price $0.69
Change 0.10%
About

Pasithea Therapeutics Corp., a clinical-stage biotechnology company, focuses on the discovery, research, and development of treatments for central nervous system (CNS) disorders, RASopathies, and cancers. Its lead product candidate is PAS-004, a next-generation macrocyclic mitogen-activated protein kinase, or MEK inhibitor to treat a range of RASopathies, including neurofibromatosis type 1 (NF1); MAPK pathway-driven tumors, such as BRAFv600 and BRAF fusion tumors; and ETS2 driven diseases, including inflammatory bowel disease (IBD), primary sclerosing cholangitis, and ankylosing spondylitis. The company's lead development candidate is PAS-003, to treat amyotrophic lateral sclerosis. It also intends to develop PAS-001, to treat schizophrenia. Pasithea Therapeutics Corp. was incorporated in 2020 and is headquartered in Miami Beach, Florida.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus Mean price target
2. Current target Latest analyst target
3. DCF / Fair value Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.69
Low
$3.00
High
$3.00
Mean
$3.00

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-04-20 reit HC Wainwright & Co. Buy → Buy $3
2025-12-08 init HC Wainwright & Co. — → Buy $3
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2025-11-28 STEINMAN LAWRENCE Director 133,333 $1.47 $196,000
2025-11-28 SCHNEIDERMAN DANIEL H Chief Financial Officer 26,667 $1.47 $39,200
2025-11-28 MARQUES TIAGO REIS Chief Executive Officer 33,333 $1.47 $49,000
2025-11-28 DUMESNIL SIMON Director 33,333 $1.47 $49,000
2025-11-28 LEAHY EMER Director 33,333 $1.47 $49,000
2025-05-12 MARQUES TIAGO REIS Chief Executive Officer 960 $0.82 $792
2024-06-13 NOVAK ALFRED J Director 3,500 $5.61 $19,662
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
0.00
0.00
0.00
0.00
Operating Revenue
0.00
0.00
0.00
0.00
Cost Of Revenue
0.11
Reconciled Cost Of Revenue
0.11
Gross Profit
0.37
Operating Expense
20.86
+46.37%
14.25
-10.82%
15.98
+26.93%
12.59
Research And Development
7.98
+10.87%
7.20
-11.14%
8.10
+203.92%
2.67
Selling General And Administration
12.88
+82.60%
7.05
-10.50%
7.88
-20.61%
9.92
General And Administrative Expense
12.88
+82.60%
7.05
-10.50%
7.88
-20.61%
9.92
Other Gand A
12.88
+82.60%
7.05
-10.50%
7.88
-20.61%
9.92
Total Expenses
20.86
+46.37%
14.25
-10.82%
15.98
+26.93%
12.59
Operating Income
-20.86
-46.37%
-14.25
+10.82%
-15.98
-26.93%
-12.59
Total Operating Income As Reported
-20.86
-46.37%
-14.25
+10.82%
-15.98
-26.93%
-12.59
EBITDA
-20.19
-48.48%
-13.60
+11.28%
-15.33
-21.83%
-12.58
Normalized EBITDA
-19.92
-47.28%
-13.52
+12.11%
-15.39
-14.54%
-13.43
Reconciled Depreciation
0.66
+2.09%
0.65
+0.09%
0.65
+12629.76%
0.01
EBIT
-20.86
-46.37%
-14.25
+10.82%
-15.98
-26.93%
-12.59
Total Unusual Items
-0.28
-257.44%
-0.08
-238.33%
0.06
-93.39%
0.85
Total Unusual Items Excluding Goodwill
-0.28
-257.44%
-0.08
-238.33%
0.06
-93.39%
0.85
Special Income Charges
0.00
+100.00%
-1.00
Other Special Charges
1.00
Net Income
-20.43
-46.91%
-13.90
+12.89%
-15.96
-14.53%
-13.94
Pretax Income
-20.43
-46.91%
-13.90
+10.34%
-15.51
-32.23%
-11.73
Net Non Operating Interest Income Expense
0.33
-22.68%
0.42
+1.88%
0.42
0.00
Interest Expense Non Operating
0.00
Net Interest Income
0.33
-22.68%
0.42
+1.88%
0.42
0.00
Interest Expense
0.00
Interest Income Non Operating
0.33
-22.68%
0.42
+1.88%
0.42
0.00
Interest Income
0.33
-22.68%
0.42
+1.88%
0.42
0.00
Other Income Expense
0.10
+231.63%
-0.08
-238.33%
0.06
-93.47%
0.86
Other Non Operating Income Expenses
0.38
0.01
Gain On Sale Of Security
-0.28
-257.44%
-0.08
-238.33%
0.06
-96.96%
1.85
Tax Provision
0.00
0.00
0.00
0.00
Tax Rate For Calcs
0.00
0.00
0.00
0.00
Tax Effect Of Unusual Items
-0.00
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
-20.43
-46.91%
-13.90
+12.89%
-15.96
-14.53%
-13.94
Net Income From Continuing Operation Net Minority Interest
-20.43
-46.91%
-13.90
+10.34%
-15.51
-32.23%
-11.73
Net Income From Continuing And Discontinued Operation
-20.43
-46.91%
-13.90
+12.89%
-15.96
-14.53%
-13.94
Net Income Continuous Operations
-20.43
-46.91%
-13.90
+10.34%
-15.51
-32.23%
-11.73
Net Income Discontinuous Operations
0.00
+100.00%
-0.45
+79.45%
-2.21
Normalized Income
-20.15
-45.76%
-13.83
+11.16%
-15.56
-23.74%
-12.58
Net Income Common Stockholders
-20.43
-46.91%
-13.90
+12.89%
-15.96
-14.53%
-13.94
Diluted EPS
-12.69
+2.46%
-13.01
-17.95%
-11.03
Basic EPS
-12.69
+2.46%
-13.01
-17.95%
-11.03
Basic Average Shares
1.10
-10.64%
1.23
-2.83%
1.26
Diluted Average Shares
1.10
-10.64%
1.23
-2.83%
1.26
Diluted NI Availto Com Stockholders
-20.43
-46.91%
-13.90
+12.89%
-15.96
-14.53%
-13.94
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
60.24
+274.98%
16.06
-38.49%
26.12
-42.19%
45.18
Current Assets
56.46
+666.24%
7.37
-55.86%
16.69
-51.02%
34.08
Cash Cash Equivalents And Short Term Investments
55.16
+696.78%
6.92
-57.61%
16.33
-50.64%
33.09
Cash And Cash Equivalents
55.16
+696.78%
6.92
-57.61%
16.33
-50.64%
33.09
Cash Equivalents
53.40
+775.41%
6.10
-54.48%
13.40
Cash Financial
1.76
+113.79%
0.82
-71.93%
2.93
-91.16%
33.15
Receivables
0.00
-100.00%
0.04
0.00
Other Receivables
0.04
-86.60%
0.30
Prepaid Assets
0.81
+168.12%
0.30
+40.18%
0.22
-61.61%
0.56
Restricted Cash
0.10
0.00
Assets Held For Sale Current
0.00
-100.00%
0.16
Other Current Assets
0.39
+171.31%
0.14
+36.52%
0.10
-60.19%
0.26
Total Non Current Assets
3.78
-56.52%
8.70
-7.73%
9.42
-15.12%
11.10
Net PPE
0.00
-100.00%
0.12
-44.51%
0.22
-64.76%
0.63
Gross PPE
0.00
-100.00%
0.16
-32.49%
0.24
-61.22%
0.63
Accumulated Depreciation
0.00
+100.00%
-0.04
-80.32%
-0.02
-559.96%
-0.00
Properties
0.00
0.00
0.00
0.00
Machinery Furniture Equipment
0.00
-100.00%
0.01
+0.00%
0.01
-76.69%
0.03
Other Properties
0.16
-33.78%
0.23
-60.87%
0.60
Leases
0.00
-100.00%
0.00
+0.00%
0.00
+0.00%
0.00
Goodwill And Other Intangible Assets
3.78
-55.90%
8.57
-6.85%
9.20
-6.41%
9.83
Goodwill
0.00
-100.00%
1.26
+0.00%
1.26
+0.00%
1.26
Other Intangible Assets
3.78
-48.28%
7.31
-7.94%
7.94
-7.35%
8.57
Other Non Current Assets
0.64
Total Liabilities Net Minority Interest
5.02
+291.63%
1.28
-52.84%
2.72
+1.36%
2.68
Current Liabilities
4.97
+344.15%
1.12
-57.48%
2.63
+40.29%
1.88
Payables And Accrued Expenses
1.13
+1.00%
1.12
-56.12%
2.55
+72.29%
1.48
Current Debt And Capital Lease Obligation
0.08
-49.07%
0.16
Current Capital Lease Obligation
0.00
-100.00%
0.08
-49.07%
0.16
Other Current Liabilities
3.84
0.24
Total Non Current Liabilities Net Minority Interest
0.05
-71.10%
0.16
+92.22%
0.08
-89.51%
0.80
Liabilities Heldfor Sale Non Current
0.00
-100.00%
0.32
Long Term Debt And Capital Lease Obligation
0.00
-100.00%
0.34
Long Term Capital Lease Obligation
0.00
-100.00%
0.34
Stockholders Equity
55.22
+273.54%
14.78
-36.82%
23.40
-44.94%
42.50
Common Stock Equity
55.22
+273.54%
14.78
-36.82%
23.40
-44.94%
42.50
Capital Stock
0.00
+1561.15%
0.00
+33.65%
0.00
-20.00%
0.00
Common Stock
0.00
+1561.15%
0.00
+33.65%
0.00
-20.00%
0.00
Preferred Stock
0.00
0.00
0.00
0.00
Share Issued
23.09
+1556.15%
1.39
+33.86%
1.04
-20.01%
1.30
Ordinary Shares Number
23.09
+1556.15%
1.39
+33.86%
1.04
-20.01%
1.30
Additional Paid In Capital
125.21
+94.51%
64.37
+9.62%
58.72
-5.07%
61.86
Retained Earnings
-70.01
-41.20%
-49.58
-40.39%
-35.32
-82.46%
-19.36
Gains Losses Not Affecting Retained Earnings
0.02
+361.69%
-0.01
-54.15%
-0.00
-603.78%
-0.00
Other Equity Adjustments
0.02
+361.69%
-0.01
-54.15%
-0.00
-603.78%
-0.00
Total Equity Gross Minority Interest
55.22
+273.54%
14.78
-36.82%
23.40
-44.94%
42.50
Total Capitalization
55.22
+273.54%
14.78
-36.82%
23.40
-44.94%
42.50
Working Capital
51.49
+723.97%
6.25
-55.55%
14.06
-56.34%
32.20
Invested Capital
55.22
+273.54%
14.78
-36.82%
23.40
-44.94%
42.50
Total Debt
0.00
-100.00%
0.08
-83.81%
0.50
Capital Lease Obligations
0.00
-100.00%
0.08
-83.81%
0.50
Net Tangible Assets
51.44
+728.50%
6.21
-56.26%
14.19
-56.54%
32.66
Tangible Book Value
51.44
+728.50%
6.21
-56.26%
14.19
-56.54%
32.66
Derivative Product Liabilities
0.05
-71.10%
0.16
+92.22%
0.08
-40.00%
0.14
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-15.21
-9.25%
-13.92
-3.71%
-13.43
+1.94%
-13.69
Cash Flow From Continuing Operating Activities
-15.21
-9.25%
-13.92
-8.66%
-12.81
-7.73%
-11.89
Cash From Discontinued Operating Activities
0.00
+100.00%
-0.61
+65.98%
-1.80
Net Income From Continuing Operations
-20.43
-46.91%
-13.90
+10.34%
-15.51
-32.23%
-11.73
Depreciation Amortization Depletion
0.66
+2.09%
0.65
+0.09%
0.65
+12629.76%
0.01
Depreciation
0.03
+71.86%
0.02
+3.14%
0.02
+259.05%
0.01
Amortization Cash Flow
0.63
+0.00%
0.63
+0.00%
0.63
0.00
Depreciation And Amortization
0.66
+2.09%
0.65
+0.09%
0.65
+12629.76%
0.01
Amortization Of Intangibles
0.63
+0.00%
0.63
+0.00%
0.63
0.00
Other Non Cash Items
0.36
Stock Based Compensation
0.30
-61.55%
0.77
+30.63%
0.59
-29.08%
0.84
Asset Impairment Charge
4.16
0.00
0.42
Operating Gains Losses
0.41
+429.28%
0.08
+164.15%
-0.12
+93.45%
-1.85
Gain Loss On Investment Securities
0.30
+287.27%
0.08
+238.33%
-0.06
+96.96%
-1.85
Net Foreign Currency Exchange Gain Loss
0.01
0.00
Change In Working Capital
-0.32
+79.03%
-1.52
-196.52%
1.57
+86.22%
0.85
Change In Prepaid Assets
-0.06
+30.21%
-0.09
-125.04%
0.35
+291.03%
-0.18
Change In Payables And Accrued Expense
0.01
+100.78%
-1.43
-233.76%
1.07
+43.61%
0.75
Change In Other Current Assets
-0.27
-12004.42%
0.00
-98.57%
0.16
+160.19%
-0.26
Change In Other Current Liabilities
0.00
+100.00%
-0.00
-55.72%
-0.00
-100.28%
0.54
Investing Cash Flow
0.01
0.00
-100.00%
0.40
+113.63%
-2.93
Cash Flow From Continuing Investing Activities
0.01
0.00
-100.00%
0.08
+103.27%
-2.30
Cash From Discontinued Investing Activities
0.00
-100.00%
0.32
+151.65%
-0.63
Net PPE Purchase And Sale
0.01
0.00
+100.00%
-0.03
+67.97%
-0.11
Purchase Of PPE
0.00
+100.00%
-0.03
+67.97%
-0.11
Sale Of PPE
0.01
0.00
Capital Expenditure
-0.03
+67.97%
-0.11
Net Business Purchase And Sale
0.00
+100.00%
-2.19
Purchase Of Business
0.00
+100.00%
-2.19
Net Intangibles Purchase And Sale
-1.76
Purchase Of Intangibles
-1.76
Net Other Investing Changes
0.11
Financing Cash Flow
63.52
+1306.02%
4.52
+221.23%
-3.73
-16.22%
-3.21
Cash Flow From Continuing Financing Activities
63.52
+1306.02%
4.52
+221.23%
-3.73
-16.22%
-3.21
Net Issuance Payments Of Debt
0.00
0.00
0.00
Issuance Of Debt
0.00
-100.00%
0.39
0.00
Repayment Of Debt
0.00
+100.00%
-0.39
0.00
Long Term Debt Issuance
0.00
-100.00%
0.39
0.00
Long Term Debt Payments
0.00
+100.00%
-0.39
0.00
Net Long Term Debt Issuance
0.00
0.00
0.00
Net Common Stock Issuance
61.72
0.00
+100.00%
-3.73
-16.22%
-3.21
Common Stock Payments
0.00
+100.00%
-3.73
-16.22%
-3.21
Repurchase Of Capital Stock
0.00
+100.00%
-3.73
-16.22%
-3.21
Proceeds From Stock Option Exercised
2.25
-50.20%
4.52
0.00
0.00
Net Other Financing Charges
-0.45
+6.90%
-0.48
Changes In Cash
48.32
+613.71%
-9.41
+43.86%
-16.75
+15.49%
-19.82
Effect Of Exchange Rate Changes
0.02
+844.98%
-0.00
+36.88%
-0.00
-140.31%
0.01
Beginning Cash Position
6.92
-57.61%
16.33
-50.64%
33.09
-37.45%
52.90
End Cash Position
55.26
+698.24%
6.92
-57.61%
16.33
-50.64%
33.09
Free Cash Flow
-15.21
-9.25%
-13.92
-3.45%
-13.46
+2.45%
-13.80
Interest Paid Supplemental Data
0.01
0.00
Income Tax Paid Supplemental Data
0.00
0.00
Common Stock Issuance
61.72
0.00
0.00
Issuance Of Capital Stock
61.72
0.00
0.00
Sale Of Business
0.08
Cash From Discontinued Financing Activities
0.00
0.00
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category