Symbols / KWM $0.50 +4.20% K Wave Media Ltd.

Communication Services • Entertainment • Cayman Islands • NGM
KWM Chart
About

K Wave Media Ltd. engages in the entertainment content and IP creation, merchandising, and entertainment investment business. The company is based in Grand Cayman, Cayman Islands.

Fundamentals
Scroll to Statements
Sector Communication Services Industry Entertainment Market Cap 36.55M
Enterprise Value 17.04B Income -56.69B Sales 12.28B
Book/sh 1.39 Cash/sh 152.07 Dividend Yield
Payout 0.00% Employees IPO
P/E Forward P/E PEG
P/S 0.00 P/B 0.36 P/C
EV/EBITDA -0.32 EV/Sales 1.39 Quick Ratio 0.20
Current Ratio 0.29 Debt/Eq 19.06 LT Debt/Eq
EPS (ttm) -0.61 EPS next Y EPS Growth
Revenue Growth 61.20% Earnings ROA
ROE ROIC Gross Margin 2.77%
Oper. Margin -118.58% Profit Margin 0.00% Shs Outstand 73.24M
Shs Float 47.99M Short Float Short Ratio 0.78
Short Interest 52W High 8.48 52W Low 0.38
Beta 0.81 Avg Volume 243.07K Volume 204.30K
Target Price Recom None Prev Close $0.48
Price $0.50 Change 4.20%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
Mean price target
2. Current target
$0.50
Latest analyst target
3. DCF / Fair value
Simplified FCF or EPS-based estimate
Ratings
Current target
$0.50
Low
High
Mean
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2025-02-21 UBS GROUP AG Beneficial Owner of more than 10% of a Class of Security 100 $7.68 $768
2024-06-26 AQR CAPITAL MANAGEMENT HOLDINGS LLC Beneficial Owner of more than 10% of a Class of Security 175,000 $11.05 $1,933,750
2024-06-26 AQR CAPITAL MANAGEMENT HOLDINGS LLC Beneficial Owner of more than 10% of a Class of Security 175,000 $11.05 $1,933,750
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2024-12-31 2023-12-31
Total Revenue
714.79
+165.77%
268.95
Operating Revenue
714.79
+165.77%
268.95
Cost Of Revenue
712.12
+166.76%
266.95
Reconciled Cost Of Revenue
712.12
+166.76%
266.95
Gross Profit
2.66
+33.31%
2.00
Operating Expense
17,437.60
+51.12%
11,539.25
Selling General And Administration
17,437.60
+51.12%
11,539.25
General And Administrative Expense
11,539.25
Other Gand A
11,539.25
Total Expenses
18,149.73
+53.73%
11,806.20
Operating Income
-17,434.94
-51.12%
-11,537.25
Total Operating Income As Reported
-17,434.94
-51.12%
-11,537.25
EBITDA
-17,434.94
-52.29%
-11,448.60
Normalized EBITDA
-17,434.94
-52.29%
-11,448.60
Reconciled Depreciation
88.65
EBIT
-17,434.94
-51.12%
-11,537.25
Net Income
-18,957.47
-64.72%
-11,509.13
Pretax Income
-18,957.47
-64.72%
-11,509.13
Net Non Operating Interest Income Expense
0.59
-94.27%
10.25
Net Interest Income
0.59
-94.27%
10.25
Interest Income Non Operating
10.25
Interest Income
10.25
Other Income Expense
-1,523.12
-8625.72%
17.86
Other Non Operating Income Expenses
-1,523.12
-8625.72%
17.86
Tax Provision
0.00
Tax Rate For Calcs
0.00
0.00
Tax Effect Of Unusual Items
0.00
0.00
Net Income Including Noncontrolling Interests
-18,957.47
-64.72%
-11,509.13
Net Income From Continuing Operation Net Minority Interest
-18,957.47
-64.72%
-11,509.13
Net Income From Continuing And Discontinued Operation
-18,957.47
-64.72%
-11,509.13
Net Income Continuous Operations
-18,957.47
-64.72%
-11,509.13
Normalized Income
-18,957.47
-64.72%
-11,509.13
Net Income Common Stockholders
-18,957.47
-64.72%
-11,509.13
Diluted EPS
-299.74
-64.72%
-181.97
Basic EPS
-299.74
-64.72%
-181.97
Basic Average Shares
63.25
+0.00%
63.25
Diluted Average Shares
63.25
+0.00%
63.25
Diluted NI Availto Com Stockholders
-18,957.47
-64.72%
-11,509.13
Total Other Finance Cost
-0.59
Line Item Trend 2024-12-31 2023-12-31
Total Assets
12,509.04
+10.58%
11,312.47
Current Assets
5,725.99
-14.45%
6,693.41
Cash Cash Equivalents And Short Term Investments
490.60
-89.22%
4,552.18
Cash And Cash Equivalents
490.60
-84.93%
3,254.80
Other Short Term Investments
1,297.39
Receivables
1,343.82
+1370.67%
91.38
Accounts Receivable
9.57
Other Receivables
1,334.26
+1360.20%
91.38
Prepaid Assets
268.81
Current Deferred Assets
3,169.90
+80.44%
1,756.78
Other Current Assets
721.66
+2874.62%
24.26
Total Non Current Assets
6,783.05
+46.85%
4,619.06
Net PPE
95.14
-63.35%
259.57
Gross PPE
95.14
-64.10%
265.05
Accumulated Depreciation
-5.48
Machinery Furniture Equipment
48.77
Other Properties
95.14
-56.01%
216.27
Investments And Advances
4,091.99
+98.46%
2,061.89
Non Current Prepaid Assets
1,916.64
Other Non Current Assets
2,595.92
+581.42%
380.96
Total Liabilities Net Minority Interest
14,734.30
+313.33%
3,564.79
Current Liabilities
10,214.93
+197.16%
3,437.50
Payables And Accrued Expenses
8,735.22
+172.89%
3,201.06
Payables
8,735.22
+1852.44%
447.40
Accounts Payable
8,735.22
+2075.74%
401.48
Other Payable
1.67
Current Accrued Expenses
0.00
-100.00%
2,753.66
Employee Benefits
60.17
Pensionand Other Post Retirement Benefit Plans Current
87.29
Total Tax Payable
44.25
Current Debt And Capital Lease Obligation
1,479.71
+892.08%
149.15
Current Debt
1,421.75
Other Current Borrowings
1,421.75
Current Capital Lease Obligation
57.97
-61.14%
149.15
Total Non Current Liabilities Net Minority Interest
4,519.38
+3450.44%
127.29
Long Term Debt And Capital Lease Obligation
3,928.16
+5752.37%
67.12
Long Term Debt
3,928.16
Long Term Capital Lease Obligation
67.12
Non Current Pension And Other Postretirement Benefit Plans
60.17
Stockholders Equity
-2,225.26
-128.72%
7,747.68
Common Stock Equity
-2,225.79
-128.73%
7,747.22
Capital Stock
2.00
+14.30%
1.75
Common Stock
1.47
+14.30%
1.29
Preferred Stock
0.52
+14.30%
0.46
Share Issued
63.25
+0.00%
63.25
Ordinary Shares Number
63.25
+0.00%
63.25
Additional Paid In Capital
30,257.86
+54.08%
19,637.82
Retained Earnings
-32,114.91
-179.04%
-11,509.13
Gains Losses Not Affecting Retained Earnings
-370.21
-498.77%
92.84
Treasury Stock
0.07
Other Equity Adjustments
-370.21
-498.77%
92.84
Total Equity Gross Minority Interest
-2,225.26
-128.72%
7,747.68
Total Capitalization
1,702.90
-78.02%
7,747.68
Working Capital
-4,488.94
-237.87%
3,255.91
Invested Capital
3,124.12
-59.67%
7,747.22
Total Debt
5,407.88
+2400.48%
216.27
Net Debt
4,859.31
Capital Lease Obligations
57.97
-73.20%
216.27
Net Tangible Assets
-2,225.26
-128.72%
7,747.68
Tangible Book Value
-2,225.79
-128.73%
7,747.22
Available For Sale Securities
4,091.99
+98.46%
2,061.89
Derivative Product Liabilities
591.21
Investmentin Financial Assets
4,091.99
+98.46%
2,061.89
Other Equity Interest
-475.52
Preferred Stock Equity
0.52
+14.30%
0.46
Line Item Trend 2023-12-31
Operating Cash Flow
-10,312.71
Cash Flow From Continuing Operating Activities
-10,312.71
Net Income From Continuing Operations
-11,509.13
Depreciation Amortization Depletion
88.65
Depreciation
88.65
Depreciation And Amortization
88.65
Other Non Cash Items
62.58
Stock Based Compensation
2,254.86
Change In Working Capital
-1,209.67
Change In Receivables
-90.30
Change In Prepaid Assets
-289.82
Change In Payables And Accrued Expense
1,796.83
Change In Accrued Expense
1,398.65
Change In Payable
398.18
Change In Account Payable
398.18
Change In Other Working Capital
-273.30
Change In Other Current Assets
-2,269.83
Change In Other Current Liabilities
-83.24
Investing Cash Flow
-3,398.75
Cash Flow From Continuing Investing Activities
-3,398.75
Net PPE Purchase And Sale
-48.18
Purchase Of PPE
-48.18
Capital Expenditure
-48.18
Net Investment Purchase And Sale
-3,350.57
Purchase Of Investment
-3,350.57
Financing Cash Flow
16,909.12
Cash Flow From Continuing Financing Activities
16,909.12
Net Common Stock Issuance
1.16
Common Stock Payments
-0.16
Repurchase Of Capital Stock
-0.16
Changes In Cash
3,197.65
Effect Of Exchange Rate Changes
57.15
Beginning Cash Position
0.00
End Cash Position
3,254.80
Free Cash Flow
-10,360.90
Interest Paid Supplemental Data
0.00
Income Tax Paid Supplemental Data
0.00
Common Stock Issuance
1.32
Issuance Of Capital Stock
16,909.27
Net Preferred Stock Issuance
16,907.95
Preferred Stock Issuance
16,907.95
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category