Symbols / KXIN $5.44 +13.10% Kaixin Holdings

Consumer Cyclical • Auto & Truck Dealerships • China • NCM
KXIN Chart
About

Kaixin Holdings, an investment holding company, primarily sells domestic and imported automobiles in the People's Republic of China and Hong Kong. It also sells new and used vehicles through a network of dealerships with a focus on automobile brands, such as Audi, BMW, Mercedes-Benz, Land Rover, Bentley, Rolls-Royce, and Porsche, as well as through online sales channels, including the Kaixin app and web interfaces. The company is headquartered in Beijing, the People's Republic of China.

Fundamentals
Scroll to Statements
Sector Consumer Cyclical Industry Auto & Truck Dealerships Market Cap 9.00M
Enterprise Value 488.46K Income -44.01M Sales 95.00K
Book/sh 68.13 Cash/sh 3.39 Dividend Yield —
Payout 0.00% Employees 19 IPO —
P/E — Forward P/E — PEG —
P/S 94.70 P/B 0.08 P/C —
EV/EBITDA -0.03 EV/Sales 5.14 Quick Ratio 0.07
Current Ratio 0.14 Debt/Eq 1.35 LT Debt/Eq —
EPS (ttm) -9400.50 EPS next Y — EPS Growth —
Revenue Growth — Earnings 2025-10-09 16:00 ROA -32.35%
ROE -145.89% ROIC — Gross Margin 100.00%
Oper. Margin -91.54% Profit Margin 0.00% Shs Outstand 1.51M
Shs Float 21.00K Short Float 1.77% Short Ratio 0.69
Short Interest — 52W High 832.50 52W Low 4.10
Beta 1.22 Avg Volume 95.56K Volume 26.39K
Target Price — Recom None Prev Close $4.81
Price $5.44 Change 13.10%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$5.44
Latest analyst target
3. DCF / Fair value
$45.05
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$5.44
Low
—
High
—
Mean
—
News
RSS: Latest KXIN news
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total Revenue
0.00
-100.00%
31.54
-61.93%
82.84
-67.37%
253.84
Operating Revenue
0.00
-100.00%
31.54
-61.93%
82.84
-67.37%
253.84
Cost Of Revenue
0.00
-100.00%
31.19
-62.05%
82.19
-66.93%
248.58
Reconciled Cost Of Revenue
0.00
-100.00%
31.19
-62.05%
82.19
-66.93%
248.58
Gross Profit
0.00
-100.00%
0.34
-47.06%
0.65
-87.71%
5.26
Operating Expense
19.14
-10.25%
21.33
-66.53%
63.72
+15.11%
55.36
Selling General And Administration
19.14
-10.25%
21.33
-56.11%
48.59
+9.88%
44.22
Selling And Marketing Expense
0.96
-70.93%
3.31
+57.99%
2.10
+335.97%
0.48
General And Administrative Expense
18.18
+0.92%
18.01
-61.25%
46.49
+6.30%
43.73
Other Gand A
18.18
+0.92%
18.01
-61.25%
46.49
+6.30%
43.73
Other Operating Expenses
—
—
15.13
+35.83%
11.14
Total Expenses
19.14
-63.55%
52.52
-64.01%
145.91
-51.99%
303.94
Operating Income
-19.14
+8.78%
-20.98
+66.73%
-63.07
-25.89%
-50.10
Total Operating Income As Reported
-19.14
+8.78%
-20.98
+56.23%
-47.94
+73.75%
-182.61
EBITDA
-37.63
+25.89%
-50.77
+37.95%
-81.83
+58.17%
-195.62
Normalized EBITDA
-14.81
+20.01%
-18.51
+69.49%
-60.66
-23.01%
-49.32
Reconciled Depreciation
3.94
+58.82%
2.48
+47.65%
1.68
+113.60%
0.79
EBIT
-41.57
+21.95%
-53.26
+36.23%
-83.51
+57.48%
-196.41
Total Unusual Items
-22.82
+29.27%
-32.26
-52.43%
-21.17
+85.53%
-146.31
Total Unusual Items Excluding Goodwill
-22.82
+29.27%
-32.26
-52.43%
-21.17
+85.53%
-146.31
Special Income Charges
-23.04
+28.11%
-32.05
-50.15%
-21.34
+85.57%
-147.87
Impairment Of Capital Assets
—
0.00
0.00
-100.00%
143.66
Write Off
0.00
-100.00%
32.11
+40.09%
22.92
+443.67%
4.22
Net Income
-40.97
+23.51%
-53.56
+36.77%
-84.71
+56.91%
-196.58
Pretax Income
-41.91
+22.07%
-53.78
+36.39%
-84.55
+57.01%
-196.66
Net Non Operating Interest Income Expense
-0.34
+34.86%
-0.53
+49.23%
-1.03
-322.04%
-0.24
Interest Expense Non Operating
0.34
-34.86%
0.53
-49.23%
1.03
+322.04%
0.24
Net Interest Income
-0.34
+34.86%
-0.53
+49.23%
-1.03
-322.04%
-0.24
Interest Expense
0.34
-34.86%
0.53
-49.23%
1.03
+322.04%
0.24
Other Income Expense
-22.43
+30.51%
-32.27
-57.91%
-20.44
+86.03%
-146.31
Other Non Operating Income Expenses
0.39
+4455.56%
-0.01
-101.24%
0.73
+18300.00%
-0.00
Gain On Sale Of Security
0.22
+199.54%
-0.22
-223.16%
0.18
-88.68%
1.56
Gain On Sale Of Business
-23.04
-36095.31%
0.06
-95.94%
1.58
0.00
Tax Provision
-0.93
-308.33%
-0.23
-408.11%
0.07
+110.15%
-0.73
Tax Rate For Calcs
0.00
+428.57%
0.00
0.00
-100.00%
0.00
Tax Effect Of Unusual Items
-0.51
-273.85%
-0.14
0.00
+100.00%
-0.56
Net Income Including Noncontrolling Interests
-40.98
+23.48%
-53.55
+36.71%
-84.62
+56.81%
-195.93
Net Income From Continuing Operation Net Minority Interest
-40.97
+23.51%
-53.56
+36.77%
-84.71
+56.91%
-196.58
Net Income From Continuing And Discontinued Operation
-40.97
+23.51%
-53.56
+36.77%
-84.71
+56.91%
-196.58
Net Income Continuous Operations
-40.98
+23.48%
-53.55
+36.71%
-84.62
+56.81%
-195.93
Minority Interests
0.01
+188.89%
-0.01
+89.66%
-0.09
+86.64%
-0.65
Normalized Income
-18.66
+12.95%
-21.43
+66.27%
-63.54
-25.01%
-50.83
Net Income Common Stockholders
-40.97
+23.51%
-53.56
+36.77%
-84.71
+56.91%
-196.58
Diluted EPS
-781.50
+81.45%
-4,213.20
+63.13%
-11,425.80
+75.37%
-46,386.00
Basic EPS
-781.50
+81.45%
-4,213.20
+63.13%
-11,425.80
+75.37%
-46,386.00
Basic Average Shares
0.05
+312.32%
0.01
+71.50%
0.01
+74.96%
0.00
Diluted Average Shares
0.05
+312.32%
0.01
+71.50%
0.01
+74.96%
0.00
Diluted NI Availto Com Stockholders
-40.97
+23.51%
-53.56
+36.77%
-84.71
+56.91%
-196.58
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total Assets
24.64
-63.56%
67.63
+21.46%
55.68
-24.92%
74.16
Current Assets
2.97
-29.22%
4.20
-90.07%
42.30
-28.23%
58.94
Cash Cash Equivalents And Short Term Investments
2.39
+14.53%
2.08
-70.64%
7.10
+34.94%
5.26
Cash And Cash Equivalents
2.39
+14.53%
2.08
-70.64%
7.10
+34.94%
5.26
Receivables
0.00
-100.00%
1.46
-83.56%
8.85
-55.30%
19.79
Other Receivables
—
—
9.55
-50.41%
19.25
Taxes Receivable
—
0.00
-100.00%
0.01
-98.72%
0.55
Loans Receivable
—
0.00
-100.00%
8.85
0.00
Inventory
0.03
-55.38%
0.07
+109.68%
0.03
-92.33%
0.40
Prepaid Assets
—
—
16.58
-48.38%
32.11
Other Current Assets
0.56
-6.70%
0.60
-97.73%
26.32
+1832.53%
1.36
Total Non Current Assets
21.67
-65.84%
63.43
+374.07%
13.38
-12.11%
15.22
Net PPE
0.56
-28.66%
0.79
+66.04%
0.48
-18.18%
0.58
Gross PPE
0.56
-28.66%
0.79
+66.04%
0.48
-18.18%
0.58
Construction In Progress
—
0.00
—
—
Other Properties
0.56
-28.66%
0.79
+66.04%
0.48
-18.18%
0.58
Goodwill And Other Intangible Assets
20.71
-66.93%
62.64
+385.46%
12.90
-11.86%
14.64
Goodwill
0.00
-100.00%
38.20
0.00
—
Other Intangible Assets
20.71
-15.24%
24.44
+89.40%
12.90
-11.86%
14.64
Investments And Advances
0.39
0.00
—
—
Non Current Accounts Receivable
—
—
—
-0.10
Non Current Prepaid Assets
—
—
0.00
-100.00%
0.10
Total Liabilities Net Minority Interest
11.47
-38.38%
18.61
-7.75%
20.18
-44.07%
36.08
Current Liabilities
9.05
-40.14%
15.12
-23.92%
19.87
-32.38%
29.38
Payables And Accrued Expenses
5.29
-51.20%
10.83
+19.53%
9.06
-56.83%
21.00
Payables
4.79
-53.23%
10.25
+49.62%
6.85
-62.57%
18.30
Accounts Payable
0.00
-100.00%
0.09
0.00
-100.00%
0.29
Other Payable
2.16
-55.51%
4.86
+136.22%
2.06
-38.28%
3.33
Current Accrued Expenses
0.49
-15.84%
0.59
-73.50%
2.21
-17.90%
2.70
Total Tax Payable
2.27
-26.75%
3.11
-1.83%
3.16
-70.50%
10.73
Income Tax Payable
2.27
-23.43%
2.97
-0.40%
2.98
-46.79%
5.61
Current Debt And Capital Lease Obligation
0.98
-64.05%
2.73
-71.04%
9.42
+48.13%
6.36
Current Debt
0.84
-67.73%
2.60
-72.03%
9.30
+48.24%
6.28
Other Current Borrowings
0.84
-67.73%
2.60
-64.37%
7.30
—
Current Capital Lease Obligation
0.14
+11.90%
0.13
+5.88%
0.12
+40.00%
0.09
Current Deferred Liabilities
0.08
0.00
0.00
-100.00%
0.55
Current Deferred Revenue
0.08
0.00
0.00
-100.00%
0.55
Other Current Liabilities
2.70
+74.11%
1.55
+12.45%
1.38
-6.25%
1.47
Total Non Current Liabilities Net Minority Interest
2.42
-30.77%
3.50
+1025.40%
0.31
-95.36%
6.70
Long Term Debt And Capital Lease Obligation
0.09
-62.18%
0.24
-23.47%
0.31
-93.02%
4.45
Long Term Debt
—
—
—
4.02
Long Term Capital Lease Obligation
0.09
-62.18%
0.24
-23.47%
0.31
-27.84%
0.43
Tradeand Other Payables Non Current
—
—
0.00
-100.00%
2.25
Non Current Deferred Liabilities
2.33
-28.50%
3.26
0.00
—
Non Current Deferred Taxes Liabilities
2.33
-28.50%
3.26
0.00
—
Other Non Current Liabilities
—
-0.00
—
—
Stockholders Equity
13.17
-71.10%
45.58
+45.57%
31.32
+5.57%
29.66
Common Stock Equity
13.17
-71.11%
45.58
+45.57%
31.31
+5.57%
29.66
Capital Stock
0.30
+652.50%
0.04
+185.71%
0.01
+55.56%
0.01
Common Stock
0.30
+702.70%
0.04
+236.36%
0.01
+37.50%
0.01
Preferred Stock
0.00
+33.33%
0.00
+0.00%
0.00
+200.00%
0.00
Share Issued
0.22
+693.78%
0.03
+227.34%
0.01
+33.90%
0.01
Ordinary Shares Number
0.22
+693.78%
0.03
+227.34%
0.01
+33.90%
0.01
Additional Paid In Capital
406.34
+1.81%
399.12
+27.58%
312.83
+37.62%
227.31
Retained Earnings
-377.54
-12.17%
-336.57
-18.93%
-283.01
-42.72%
-198.30
Gains Losses Not Affecting Retained Earnings
1.97
+119.49%
0.90
-39.24%
1.48
+129.15%
0.65
Minority Interest
0.00
-99.97%
3.43
-18.00%
4.19
-50.24%
8.42
Other Equity Adjustments
1.97
+119.49%
0.90
-39.24%
1.48
+129.15%
0.65
Total Equity Gross Minority Interest
13.17
-73.12%
49.02
+38.07%
35.50
-6.76%
38.08
Total Capitalization
13.17
-71.10%
45.58
+45.57%
31.32
-7.03%
33.68
Working Capital
-6.07
+44.34%
-10.91
-148.64%
22.43
-24.09%
29.55
Invested Capital
14.01
-70.93%
48.18
+18.63%
40.62
+1.64%
39.96
Total Debt
1.07
-63.90%
2.97
-69.52%
9.73
-9.99%
10.81
Net Debt
—
0.52
-76.49%
2.20
-56.25%
5.04
Capital Lease Obligations
0.23
-36.54%
0.36
-15.35%
0.43
-16.67%
0.52
Net Tangible Assets
-7.54
+55.79%
-17.05
-192.63%
18.41
+22.57%
15.02
Tangible Book Value
-7.54
+55.77%
-17.06
-192.66%
18.41
+22.56%
15.02
Duefrom Related Parties Current
0.00
-100.00%
1.46
0.00
0.00
Dueto Related Parties Current
0.35
-83.77%
2.19
+34.42%
1.63
-58.74%
3.94
Line Of Credit
—
0.00
-100.00%
2.00
-68.14%
6.28
Other Equity Interest
-17.90
+0.00%
-17.90
—
—
Preferred Stock Equity
0.00
+33.33%
0.00
+0.00%
0.00
+200.00%
0.00
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Operating Cash Flow
-3.02
-43.26%
-2.11
+11.95%
-2.39
-13.84%
-2.10
Cash Flow From Continuing Operating Activities
-3.02
-43.26%
-2.11
+11.95%
-2.39
-13.84%
-2.10
Net Income From Continuing Operations
-40.98
+23.48%
-53.55
+36.71%
-84.62
+56.81%
-195.93
Depreciation Amortization Depletion
3.94
+58.82%
2.48
+47.65%
1.68
+113.60%
0.79
Depreciation And Amortization
3.94
+58.82%
2.48
+47.65%
1.68
+113.60%
0.79
Other Non Cash Items
0.33
-36.95%
0.53
-70.60%
1.79
+8018.18%
0.02
Stock Based Compensation
10.86
-9.29%
11.97
-69.55%
39.31
-5.48%
41.59
Provisionand Write Offof Assets
0.57
-78.86%
2.70
-83.90%
16.77
+50.53%
11.14
Asset Impairment Charge
0.00
-100.00%
32.11
+40.09%
22.92
-84.50%
147.87
Deferred Tax
-0.93
-306.55%
-0.23
0.00
0.00
Deferred Income Tax
-0.93
-306.55%
-0.23
0.00
0.00
Operating Gains Losses
22.83
+16935.07%
0.13
+106.59%
-2.03
-30.74%
-1.55
Gain Loss On Investment Securities
-0.21
-200.96%
0.21
+165.82%
-0.32
+84.16%
-2.00
Net Foreign Currency Exchange Gain Loss
0.00
+100.00%
-0.01
+92.81%
-0.14
-132.18%
0.43
Gain Loss On Sale Of PPE
—
0.00
0.00
-100.00%
0.01
Change In Working Capital
0.36
-79.26%
1.75
-1.85%
1.79
+129.65%
-6.03
Change In Receivables
—
-1.46
0.00
-100.00%
0.33
Change In Inventory
0.04
+200.00%
-0.04
-109.38%
0.37
+192.33%
-0.40
Change In Prepaid Assets
0.03
-98.49%
1.65
+365.63%
0.35
+105.80%
-6.12
Change In Payables And Accrued Expense
0.36
+109.36%
0.17
-88.95%
1.55
+199.42%
0.52
Change In Accrued Expense
0.86
-69.00%
2.79
+40.63%
1.98
+54.16%
1.29
Change In Payable
-0.51
+80.64%
-2.62
-500.69%
-0.44
+43.38%
-0.77
Change In Account Payable
-0.09
-187.74%
0.11
+378.95%
-0.04
+65.77%
-0.11
Change In Other Working Capital
0.08
—
-0.39
-22.64%
-0.32
Change In Other Current Assets
0.00
+100.00%
-0.01
0.00
+100.00%
-0.03
Change In Other Current Liabilities
-0.13
-371.43%
-0.03
+71.43%
-0.10
-216.13%
-0.03
Investing Cash Flow
-0.03
+99.17%
-3.13
-1908.97%
-0.16
-103.66%
4.27
Cash Flow From Continuing Investing Activities
-0.03
+99.17%
-3.13
-1908.97%
-0.16
-103.66%
4.27
Net PPE Purchase And Sale
-0.02
+95.45%
-0.40
-571.19%
-0.06
0.00
Purchase Of PPE
-0.02
+95.45%
-0.40
-571.19%
-0.06
0.00
Capital Expenditure
-0.02
+95.45%
-0.40
-571.19%
-0.06
-84.38%
-0.03
Net Business Purchase And Sale
-0.01
+99.71%
-2.74
-2722.68%
-0.10
-102.26%
4.30
Purchase Of Business
-0.02
+99.12%
-2.74
-2724.74%
-0.10
0.00
Gain Loss On Sale Of Business
23.04
+36095.31%
-0.06
+95.94%
-1.58
0.00
Net Intangibles Purchase And Sale
—
0.00
0.00
+100.00%
-0.03
Purchase Of Intangibles
—
0.00
0.00
+100.00%
-0.03
Financing Cash Flow
4.51
+344.33%
1.01
-81.22%
5.41
+170.30%
2.00
Cash Flow From Continuing Financing Activities
4.51
+344.33%
1.01
-81.22%
5.41
+170.30%
2.00
Net Issuance Payments Of Debt
0.29
+672.00%
-0.05
-102.50%
2.00
+0.00%
2.00
Issuance Of Debt
0.29
0.00
-100.00%
2.00
+0.00%
2.00
Repayment Of Debt
0.00
+100.00%
-0.05
0.00
0.00
Long Term Debt Issuance
0.29
0.00
-100.00%
2.00
+0.00%
2.00
Long Term Debt Payments
0.00
+100.00%
-0.05
0.00
0.00
Net Long Term Debt Issuance
0.29
+672.00%
-0.05
-102.50%
2.00
+0.00%
2.00
Net Common Stock Issuance
3.73
+249.77%
1.06
-77.42%
4.72
0.00
Net Other Financing Charges
0.50
—
-1.31
—
Changes In Cash
1.46
+134.63%
-4.23
-248.00%
2.86
-31.41%
4.16
Effect Of Exchange Rate Changes
-1.16
-46.96%
-0.79
+22.32%
-1.02
-306.71%
0.49
Beginning Cash Position
2.08
-70.64%
7.10
+34.94%
5.26
+767.05%
0.61
End Cash Position
2.39
+14.53%
2.08
-70.64%
7.10
+34.94%
5.26
Free Cash Flow
-3.04
-21.33%
-2.50
-2.08%
-2.45
-14.89%
-2.13
Interest Paid Supplemental Data
—
0.00
—
0.02
Income Tax Paid Supplemental Data
0.00
0.00
-100.00%
0.03
0.00
Change In Income Tax Payable
-0.40
-1236.67%
-0.03
+92.46%
-0.40
+41.81%
-0.68
Change In Tax Payable
-0.40
-1236.67%
-0.03
+92.46%
-0.40
+41.81%
-0.68
Common Stock Issuance
3.73
+249.77%
1.06
-77.42%
4.72
0.00
Issuance Of Capital Stock
3.73
+249.77%
1.06
-77.42%
4.72
0.00
Sale Of Business
0.02
+700.00%
0.00
0.00
-100.00%
4.30
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category