KYTX Chart
About

Kyverna Therapeutics, Inc., a clinical-stage biopharmaceutical company, focuses on developing cell therapies for patients with autoimmune diseases. Its lead product candidate is KYV-101, an autologous CD19 CAR T-cell product candidate for the treatment of stiff person syndrome, myasthenia gravis, and lupus nephritis, as well as multiple sclerosis and systemic sclerosis. The company is also developing KYV-102, an autologous CD19 CAR T-cell product candidate with whole blood rapid manufacturing; and KYV-201, an allogeneic CD19 CAR T-cell product candidate. It has a license and collaboration agreement with Intellia Therapeutics, Inc. to research and develop an allogeneic CD19-directed CAR cell therapy product. The company was formerly known as BAIT Therapeutics, Inc. and changed its name to Kyverna Therapeutics, Inc. in October 2019. Kyverna Therapeutics, Inc. was incorporated in 2018 and is headquartered in Emeryville, California.

Fundamentals
Scroll to Statements
Sector Healthcare Industry Biotechnology Market Cap 528.71M
Enterprise Value 231.99M Income -160.99M Sales
Book/sh 3.47 Cash/sh 3.91 Dividend Yield
Payout 0.00% Employees 129 IPO
P/E Forward P/E -2.62 PEG
P/S P/B 2.56 P/C
EV/EBITDA -1.36 EV/Sales Quick Ratio 5.05
Current Ratio 5.16 Debt/Eq 3.31 LT Debt/Eq
EPS (ttm) -3.73 EPS next Y -3.39 EPS Growth
Revenue Growth Earnings 2026-03-26 ROA -40.75%
ROE -70.82% ROIC Gross Margin 0.00%
Oper. Margin 0.00% Profit Margin 0.00% Shs Outstand 59.61M
Shs Float 24.37M Short Float 10.17% Short Ratio 6.38
Short Interest 52W High 13.67 52W Low 1.78
Beta 3.35 Avg Volume 928.82K Volume 482.87K
Target Price $29.60 Recom Strong_buy Prev Close $9.09
Price $8.87 Change -2.42%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$29.60
Mean price target
2. Current target
$8.87
Latest analyst target
3. DCF / Fair value
$-28.88
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$8.87
Low
$20.00
High
$33.00
Mean
$29.60

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-12-16 main Wells Fargo Overweight → Overweight $33
2025-12-04 main Morgan Stanley Overweight → Overweight $25
2025-10-30 main Wells Fargo Overweight → Overweight $31
2025-10-27 main HC Wainwright & Co. Buy → Buy $20
2025-10-08 main Wells Fargo Overweight → Overweight $27
2025-08-29 main HC Wainwright & Co. Buy → Buy $10
2025-08-20 init William Blair — → Outperform
2025-05-27 up HC Wainwright & Co. Neutral → Buy $5
2025-04-03 main HC Wainwright & Co. Neutral → Neutral $4
2025-04-01 main Morgan Stanley Overweight → Overweight $20
2024-11-20 main HC Wainwright & Co. Neutral → Neutral $6
2024-11-15 main Wells Fargo Overweight → Overweight $24
2024-10-10 init UBS — → Buy $13
2024-09-19 reit HC Wainwright & Co. Neutral → Neutral $7
2024-08-15 main HC Wainwright & Co. Neutral → Neutral $7
2024-07-31 main JP Morgan Overweight → Overweight $33
2024-07-16 reit HC Wainwright & Co. Neutral → Neutral $8
2024-07-03 init HC Wainwright & Co. — → Neutral $8
2024-03-04 init JP Morgan — → Overweight $39
2024-03-04 init Morgan Stanley — → Overweight $40
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 11006 Stock Award(Grant) at price 0.00 per share. MILLER ANDREW CRAIG Director 2026-02-24 00:00:00 D
1 11006 Stock Award(Grant) at price 0.00 per share. EMANY SRAVAN KUMAR Director 2026-02-24 00:00:00 D
2 54301 Stock Award(Grant) at price 0.00 per share. SHAW CHRISTI L Officer and Director 2026-01-12 00:00:00 D
3 133333 999998 Purchase at price 7.50 per share. SEIDENBERG BETH C Director 2025-12-18 00:00:00 I
4 133333 999998 Purchase at price 7.50 per share. WESTLAKE BIOPARTNERS FUND I, L.P. Beneficial Owner of more than 10% of a Class of Security 2025-12-18 00:00:00 I
5 23998 115910 Conversion of Exercise of derivative security at price 4.83 per share. WALKER KAREN MARIE Chief Technology Officer 2025-12-15 00:00:00 D
6 23998 292776 Sale at price 12.20 per share. WALKER KAREN MARIE Chief Technology Officer 2025-12-15 00:00:00 D
7 16634 Stock Award(Grant) at price 0.00 per share. SPIEGELMAN DANIEL KEITH Director 2025-05-29 00:00:00 D
8 16634 Stock Award(Grant) at price 0.00 per share. CLARK IAN THORNTON Director 2025-05-29 00:00:00 D
9 16634 Stock Award(Grant) at price 0.00 per share. COHEN FREDERICK E. M.D. PH.D. Director and Beneficial Owner of more than 10% of a Class of Security 2025-05-29 00:00:00 D
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.000.000.000.00
NormalizedEBITDA-125.20M-58.47M-27.78M-25.76M
NetIncomeFromContinuingOperationNetMinorityInterest-127.48M-60.37M-28.89M-26.35M
ReconciledDepreciation2.13M1.71M1.05M586.00K
EBITDA-125.20M-58.47M-27.78M-25.76M
EBIT-127.33M-60.18M-28.83M-26.35M
NetInterestIncome15.22M2.10M500.00K-2.00K
InterestExpense142.00K187.00K65.00K3.00K
InterestIncome15.36M2.28M565.00K1.00K
NormalizedIncome-127.48M-60.37M-28.89M-26.35M
NetIncomeFromContinuingAndDiscontinuedOperation-127.48M-60.37M-28.89M-26.35M
TotalExpenses142.60M62.41M36.41M32.00M
TotalOperatingIncomeAsReported-142.60M-62.41M-29.38M-26.35M
DilutedAverageShares38.33M40.82M25.80M25.80M
BasicAverageShares38.33M40.82M25.80M25.80M
DilutedEPS-3.33-1.48-1.12-1.02
BasicEPS-3.33-1.48-1.12-1.02
DilutedNIAvailtoComStockholders-127.48M-60.37M-28.89M-26.35M
NetIncomeCommonStockholders-127.48M-60.37M-28.89M-26.35M
NetIncome-127.48M-60.37M-28.89M-26.35M
NetIncomeIncludingNoncontrollingInterests-127.48M-60.37M-28.89M-26.35M
NetIncomeContinuousOperations-127.48M-60.37M-28.89M-26.35M
PretaxIncome-127.48M-60.37M-28.89M-26.35M
OtherIncomeExpense-90.00K-55.00K-9.00K-2.00K
OtherNonOperatingIncomeExpenses-90.00K-55.00K-9.00K-2.00K
NetNonOperatingInterestIncomeExpense15.22M2.10M500.00K-2.00K
InterestExpenseNonOperating142.00K187.00K65.00K3.00K
InterestIncomeNonOperating15.36M2.28M565.00K1.00K
OperatingIncome-142.60M-62.41M-29.38M-26.35M
OperatingExpense142.60M62.41M36.41M32.00M
ResearchAndDevelopment112.47M49.92M28.40M25.85M
SellingGeneralAndAdministration30.13M12.48M8.01M6.15M
GeneralAndAdministrativeExpense30.13M12.48M8.01M6.15M
OtherGandA30.13M12.48M8.01M6.15M
TotalRevenue0.000.007.03M5.66M
OperatingRevenue0.000.007.03M5.66M
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber43.21M43.12M40.82M40.82M
ShareIssued43.21M43.12M40.82M40.82M
TotalDebt8.24M9.08M10.56M5.55M
TangibleBookValue266.59M-131.40M-74.00M-46.25M
InvestedCapital266.59M-131.40M-74.00M-46.25M
WorkingCapital256.85M40.80M41.30M61.16M
NetTangibleAssets266.59M-131.40M-74.00M-46.25M
CapitalLeaseObligations8.24M9.08M10.56M5.55M
CommonStockEquity266.59M-131.40M-74.00M-46.25M
TotalCapitalization266.59M-131.40M-74.00M-46.25M
TotalEquityGrossMinorityInterest266.59M-131.40M-74.00M-46.25M
StockholdersEquity266.59M-131.40M-74.00M-46.25M
GainsLossesNotAffectingRetainedEarnings105.00K4.00K-26.00K0.00
OtherEquityAdjustments105.00K4.00K-26.00K
RetainedEarnings-263.52M-136.04M-75.68M-46.78M
AdditionalPaidInCapital530.00M4.64M1.71M530.00K
CapitalStock0.000.000.000.00
CommonStock0.000.000.000.00
PreferredStock0.000.00
TotalLiabilitiesNetMinorityInterest38.06M206.59M140.92M131.74M
TotalNonCurrentLiabilitiesNetMinorityInterest4.30M186.73M128.97M115.81M
OtherNonCurrentLiabilities6.00K78.00K
PreferredSecuritiesOutsideStockEquity0.00180.57M120.67M108.72M
NonCurrentAccruedExpenses0.001.25M
NonCurrentDeferredLiabilities0.001.02M
NonCurrentDeferredRevenue0.001.02M
LongTermDebtAndCapitalLeaseObligation4.30M6.16M8.29M4.74M
LongTermCapitalLeaseObligation4.30M6.16M8.29M4.74M
CurrentLiabilities33.76M19.86M11.95M15.93M
OtherCurrentLiabilities3.52M565.00K575.00K
CurrentDeferredLiabilities0.006.00M
CurrentDeferredRevenue0.006.00M
CurrentDebtAndCapitalLeaseObligation3.94M2.92M2.28M814.00K
CurrentCapitalLeaseObligation3.94M2.92M2.28M814.00K
PensionandOtherPostRetirementBenefitPlansCurrent4.88M2.81M1.41M1.14M
PayablesAndAccruedExpenses24.93M14.13M7.70M7.40M
CurrentAccruedExpenses20.31M9.77M6.25M6.62M
Payables4.62M4.36M1.45M773.00K
AccountsPayable4.62M4.36M1.45M773.00K
TotalAssets304.64M75.19M66.92M85.49M
TotalNonCurrentAssets14.04M14.53M13.67M8.40M
OtherNonCurrentAssets3.39M3.92M1.23M593.00K
NetPPE10.66M10.61M12.44M7.81M
AccumulatedDepreciation-3.67M-2.49M-1.62M-842.00K
GrossPPE14.33M13.10M14.06M8.65M
Leases821.00K645.00K456.00K75.00K
OtherProperties11.44M11.69M12.93M8.15M
MachineryFurnitureEquipment2.07M760.00K672.00K422.00K
Properties0.000.000.000.00
CurrentAssets290.60M60.66M53.25M77.09M
OtherCurrentAssets4.62M3.12M1.93M1.02M
CashCashEquivalentsAndShortTermInvestments285.98M57.54M51.32M76.07M
OtherShortTermInvestments189.36M22.90M13.59M0.00
CashAndCashEquivalents96.62M34.65M37.73M76.07M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-116.45M-53.03M-36.88M-23.44M
RepaymentOfDebt-956.00K-781.00K-249.00K-41.00K
IssuanceOfCapitalStock341.17M59.90M11.95M72.53M
CapitalExpenditure-2.21M-621.00K-768.00K-1.29M
InterestPaidSupplementalData142.00K187.00K65.00K3.00K
EndCashPosition97.17M35.21M38.29M76.62M
BeginningCashPosition35.21M38.29M76.62M27.54M
ChangesInCash61.96M-3.08M-38.33M49.08M
FinancingCashFlow337.11M58.12M11.88M72.52M
CashFlowFromContinuingFinancingActivities337.11M58.12M11.88M72.52M
NetOtherFinancingCharges-3.36M-1.65M
ProceedsFromStockOptionExercised259.00K645.00K175.00K30.00K
NetPreferredStockIssuance0.0059.90M11.95M72.53M
PreferredStockIssuance0.0059.90M11.95M72.53M
NetCommonStockIssuance341.17M0.00
CommonStockIssuance341.17M0.00
NetIssuancePaymentsOfDebt-956.00K-781.00K-249.00K-41.00K
NetLongTermDebtIssuance-956.00K-781.00K-249.00K-41.00K
LongTermDebtPayments-956.00K-781.00K-249.00K-41.00K
InvestingCashFlow-160.90M-8.79M-14.10M-1.29M
CashFlowFromContinuingInvestingActivities-160.90M-8.79M-14.10M-1.29M
NetInvestmentPurchaseAndSale-158.70M-8.16M-13.33M0.00
SaleOfInvestment331.30M46.68M43.17M0.00
PurchaseOfInvestment-490.00M-54.85M-56.49M0.00
NetPPEPurchaseAndSale-2.21M-621.00K-768.00K-1.29M
PurchaseOfPPE-2.21M-621.00K-768.00K-1.29M
OperatingCashFlow-114.25M-52.41M-36.11M-22.16M
CashFlowFromContinuingOperatingActivities-114.25M-52.41M-36.11M-22.16M
ChangeInWorkingCapital7.86M3.42M-10.33M-4.49M
ChangeInOtherWorkingCapital-7.03M-5.66M
ChangeInOtherCurrentLiabilities-2.40M-1.68M-1.08M-228.00K
ChangeInOtherCurrentAssets-1.96M-1.85M-637.00K-39.00K
ChangeInPayablesAndAccruedExpense13.71M8.14M-678.00K2.15M
ChangeInAccruedExpense12.98M4.06M-1.35M2.14M
ChangeInPayable736.00K4.08M677.00K11.00K
ChangeInAccountPayable736.00K4.08M677.00K11.00K
ChangeInPrepaidAssets-1.50M-1.19M-909.00K-722.00K
OtherNonCashItems2.54M1.72M1.41M829.00K
StockBasedCompensation8.36M2.22M929.00K7.25M
AmortizationOfSecurities-7.66M-1.11M-284.00K0.00
DepreciationAmortizationDepletion2.13M1.71M1.05M586.00K
DepreciationAndAmortization2.13M1.71M1.05M586.00K
OperatingGainsLosses21.00K
GainLossOnSaleOfPPE0.0021.00K
NetIncomeFromContinuingOperations-127.48M-60.37M-28.89M-26.35M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for KYTX
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status