Symbols / LBRDP Stock $21.84 -6.51% Liberty Broadband Corporation

Communication Services • Telecom Services • United States • NMS
LBRDP (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Communication Services
Industry Telecom Services
CEO Mr. Martin Edward Patterson C.F.A.
Exch · Country NMS · United States
Market Cap —
Enterprise Value 5.02B
Income -2.33B
Sales —
FCF (ttm) 32.75M
Book/sh 39.71
Cash/sh 0.40
Employees —
Insider 10d —
IPO Dec 22, 2020
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout —
P/E 4.01
Forward P/E —
PEG —
P/S —
P/B 0.55
P/C —
EV/EBITDA 29.37
EV/Sales —
Quick Ratio 0.06
Current Ratio 0.10
Debt/Eq 34.15
LT Debt/Eq —
EPS (ttm) 5.45
EPS next Y —
EPS Growth —
Revenue Growth —
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) —
Earnings (prior) —
ROA -0.18%
ROE -30.07%
ROIC —
Gross Margin 0.00%
Oper. Margin 0.00%
Profit Margin 0.00%
Shs Outstand —
Shs Float 130.75M
Insider Own 6.84%
Instit Own 17.69%
Short Float —
Short Ratio 0.80
Short Interest 11.24K
52W High 25.55
vs 52W High -14.51%
52W Low 21.05
vs 52W Low 3.75%
Beta 0.96
Impl. Vol. —
Rel Volume 15.47
Avg Volume 10.73K
Volume 166.04K
Target (mean) —
Tgt Median —
Tgt Low —
Tgt High —
# Analysts —
Recom None
Prev Close $23.36
Price $21.84
Change -6.51%
About

Liberty Broadband Corporation engages in a range of communications businesses in the United States. The company offers subscription-based internet, mobile, and video and voice services; and residential and business services, including Spectrum Internet, mobile, TV, and voice products; Spectrum Business that offers Internet, mobile, video and voice services to small businesses, as well as tailored connectivity, communications and managed service solutions for mid-market and large businesses; and Spectrum Reach that provides local, regional and national businesses to advertise in individual and multiple service areas on cable television networks, and various streaming services and advertising platforms. It also provides Spectrum Security Shield that enables and protects devices at home using network-based security; internet access, data networking, fiber connectivity to cellular towers and office buildings, video entertainment, and business telephone services; and operates regional sports and news channels. Liberty Broadband Corporation was incorporated in 2014 and is based in Englewood, Colorado.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$21.84
Latest analyst target
3. DCF / Fair value
$81.75
Fallback: EPS × 15 (assumed fair P/E). No FCF data; use with …
Ratings
Current target
$21.84
Low
—
High
—
Mean
—
News
RSS: Latest LBRDP news
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
0.00
0.00
0.00
-100.00%
975.00
Operating Revenue
0.00
0.00
0.00
-100.00%
975.00
Operating Expense
36.00
-28.00%
50.00
+28.21%
39.00
-95.88%
947.00
Selling General And Administration
36.00
-28.00%
50.00
+28.21%
39.00
-90.97%
432.00
General And Administrative Expense
36.00
-28.00%
50.00
+28.21%
39.00
—
Other Gand A
36.00
-28.00%
50.00
+28.21%
39.00
—
Other Operating Expenses
—
257.00
+4.90%
245.00
-3.16%
253.00
Total Expenses
36.00
-28.00%
50.00
+28.21%
39.00
-95.88%
947.00
Operating Income
-36.00
+28.00%
-50.00
-28.21%
-39.00
-239.29%
28.00
Total Operating Income As Reported
-36.00
+28.00%
-50.00
-28.21%
-39.00
+0.00%
-39.00
EBITDA
-3,144.00
-378.72%
1,128.00
+15.34%
978.00
-49.30%
1,929.00
Normalized EBITDA
-3,099.00
-341.17%
1,285.00
+12.82%
1,139.00
-26.33%
1,546.00
Reconciled Depreciation
—
207.00
-10.00%
230.00
-12.21%
262.00
EBIT
-3,144.00
-378.72%
1,128.00
+15.34%
978.00
-41.33%
1,667.00
Total Unusual Items
-45.00
+71.34%
-157.00
+2.48%
-161.00
-142.04%
383.00
Total Unusual Items Excluding Goodwill
-45.00
+71.34%
-157.00
+2.48%
-161.00
-142.04%
383.00
Special Income Charges
-96.00
-200.00%
-32.00
+46.67%
-60.00
-222.45%
49.00
Other Special Charges
—
—
—
67.00
Net Income
-2,676.00
-407.94%
869.00
+26.31%
688.00
-45.27%
1,257.00
Pretax Income
-3,254.00
-431.03%
983.00
+19.44%
823.00
-46.35%
1,534.00
Net Non Operating Interest Income Expense
-110.00
+24.14%
-145.00
+6.45%
-155.00
-16.54%
-133.00
Interest Expense Non Operating
110.00
-24.14%
145.00
-6.45%
155.00
+16.54%
133.00
Net Interest Income
-110.00
+24.14%
-145.00
+6.45%
-155.00
-16.54%
-133.00
Interest Expense
110.00
-24.14%
145.00
-6.45%
155.00
+16.54%
133.00
Other Income Expense
-3,108.00
-363.84%
1,178.00
+15.83%
1,017.00
-37.95%
1,639.00
Other Non Operating Income Expenses
-1.00
-108.33%
12.00
-47.83%
23.00
+132.86%
-70.00
Gain On Sale Of Security
51.00
+140.80%
-125.00
-23.76%
-101.00
-130.24%
334.00
Gain On Sale Of Business
-96.00
-200.00%
-32.00
+46.67%
-60.00
-151.72%
116.00
Tax Provision
-923.00
-593.58%
187.00
+6.86%
175.00
-36.82%
277.00
Tax Rate For Calcs
0.00
+47.37%
0.00
-9.52%
0.00
+16.30%
0.00
Tax Effect Of Unusual Items
-12.60
+57.76%
-29.83
+11.77%
-33.81
-148.89%
69.16
Net Income Including Noncontrolling Interests
-2,676.00
-407.94%
869.00
+26.31%
688.00
-45.27%
1,257.00
Net Income From Continuing Operation Net Minority Interest
-2,331.00
-392.84%
796.00
+22.84%
648.00
-48.45%
1,257.00
Net Income From Continuing And Discontinued Operation
-2,676.00
-407.94%
869.00
+26.31%
688.00
-45.27%
1,257.00
Net Income Continuous Operations
-2,331.00
-392.84%
796.00
+22.84%
648.00
-48.45%
1,257.00
Net Income Discontinuous Operations
-345.00
-572.60%
73.00
+82.50%
40.00
—
Minority Interests
—
0.00
0.00
0.00
Normalized Income
-2,298.60
-348.99%
923.17
+19.09%
775.19
-17.81%
943.16
Net Income Common Stockholders
-2,676.00
-407.94%
869.00
+26.31%
688.00
-45.27%
1,257.00
Diluted NI Availto Com Stockholders
-2,676.00
-407.94%
869.00
+26.31%
688.00
-45.27%
1,257.00
Depreciation Amortization Depletion Income Statement
—
207.00
-10.00%
230.00
-12.21%
262.00
Depreciation And Amortization In Income Statement
—
207.00
-10.00%
230.00
-12.21%
262.00
Earnings From Equity Interest
-3,062.00
-331.44%
1,323.00
+14.55%
1,155.00
-12.90%
1,326.00
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
8,830.00
-47.08%
16,687.00
+6.69%
15,641.00
+3.30%
15,142.00
Current Assets
103.00
-75.65%
423.00
-1.63%
430.00
-34.85%
660.00
Cash Cash Equivalents And Short Term Investments
57.00
-35.96%
89.00
-43.67%
158.00
-57.87%
375.00
Cash And Cash Equivalents
57.00
-35.96%
89.00
-43.67%
158.00
-57.87%
375.00
Receivables
—
195.00
+9.55%
178.00
-11.44%
201.00
Accounts Receivable
—
195.00
+9.55%
178.00
-11.44%
201.00
Gross Accounts Receivable
—
199.00
+8.74%
183.00
-10.73%
205.00
Allowance For Doubtful Accounts Receivable
—
-4.00
+20.00%
-5.00
-25.00%
-4.00
Prepaid Assets
—
—
—
—
Assets Held For Sale Current
0.00
-100.00%
315.00
—
—
Other Current Assets
46.00
+142.11%
19.00
-79.79%
94.00
+11.90%
84.00
Total Non Current Assets
8,727.00
-46.34%
16,264.00
+6.92%
15,211.00
+5.03%
14,482.00
Net PPE
—
1,150.00
+9.21%
1,053.00
+4.15%
1,011.00
Gross PPE
—
1,829.00
+15.54%
1,583.00
+13.40%
1,396.00
Accumulated Depreciation
—
-679.00
-28.11%
-530.00
-37.66%
-385.00
Properties
—
0.00
0.00
0.00
Land And Improvements
—
13.00
-18.75%
16.00
+0.00%
16.00
Buildings And Improvements
—
114.00
+5.56%
108.00
+2.86%
105.00
Machinery Furniture Equipment
—
1,055.00
+11.05%
950.00
+3.49%
918.00
Construction In Progress
—
302.00
+53.30%
197.00
+56.35%
126.00
Other Properties
—
345.00
+10.58%
312.00
+35.06%
231.00
Goodwill And Other Intangible Assets
—
1,757.00
-2.71%
1,806.00
-2.80%
1,858.00
Goodwill
—
755.00
+0.00%
755.00
+0.00%
755.00
Other Intangible Assets
—
1,002.00
-4.66%
1,051.00
-4.71%
1,103.00
Investments And Advances
8,670.00
-33.60%
13,057.00
+7.77%
12,116.00
+5.97%
11,433.00
Long Term Equity Investment
8,670.00
-33.60%
13,057.00
+7.77%
12,116.00
+5.97%
11,433.00
Non Current Accounts Receivable
—
—
—
—
Other Non Current Assets
57.00
-98.22%
3,207.00
+1258.90%
236.00
+31.11%
180.00
Total Liabilities Net Minority Interest
3,132.00
-54.47%
6,879.00
+3.94%
6,618.00
-0.35%
6,641.00
Current Liabilities
987.00
+393.50%
200.00
+12.36%
178.00
-89.37%
1,675.00
Payables And Accrued Expenses
23.00
0.00
-100.00%
86.00
-6.52%
92.00
Payables
23.00
—
—
—
Pensionand Other Post Retirement Benefit Plans Current
—
—
0.00
-100.00%
50.00
Total Tax Payable
23.00
0.00
—
—
Current Debt And Capital Lease Obligation
956.00
+31766.67%
3.00
+0.00%
3.00
-99.78%
1,376.00
Current Debt
956.00
+31766.67%
3.00
+0.00%
3.00
-99.78%
1,376.00
Current Deferred Liabilities
—
21.00
-30.00%
30.00
+50.00%
20.00
Current Deferred Revenue
—
21.00
-30.00%
30.00
+50.00%
20.00
Other Current Liabilities
8.00
-96.00%
200.00
+238.98%
59.00
-56.93%
137.00
Total Non Current Liabilities Net Minority Interest
2,145.00
-67.88%
6,679.00
+3.71%
6,440.00
+29.68%
4,966.00
Liabilities Heldfor Sale Non Current
0.00
-100.00%
1,763.00
—
—
Long Term Debt And Capital Lease Obligation
790.00
-70.60%
2,687.00
-29.59%
3,816.00
+51.97%
2,511.00
Long Term Debt
790.00
-70.60%
2,687.00
-28.02%
3,733.00
+53.94%
2,425.00
Long Term Capital Lease Obligation
—
72.00
-13.25%
83.00
-3.49%
86.00
Non Current Deferred Liabilities
1,155.00
-43.05%
2,028.00
-11.09%
2,281.00
+8.46%
2,103.00
Non Current Deferred Revenue
—
113.00
+73.85%
65.00
+3.17%
63.00
Non Current Deferred Taxes Liabilities
1,155.00
-43.05%
2,028.00
-8.48%
2,216.00
+8.63%
2,040.00
Other Non Current Liabilities
—
152.00
+7.80%
141.00
-6.00%
150.00
Preferred Securities Outside Stock Equity
200.00
-0.50%
201.00
-0.50%
202.00
+0.00%
202.00
Stockholders Equity
5,698.00
-41.82%
9,793.00
+8.77%
9,003.00
+6.13%
8,483.00
Common Stock Equity
5,698.00
-41.82%
9,793.00
+8.77%
9,003.00
+6.13%
8,483.00
Capital Stock
1.00
+0.00%
1.00
+0.00%
1.00
+0.00%
1.00
Common Stock
1.00
+0.00%
1.00
+0.00%
1.00
+0.00%
1.00
Share Issued
143.50
+0.15%
143.28
-0.47%
143.96
-1.80%
146.60
Ordinary Shares Number
143.50
+0.15%
143.28
-0.47%
143.96
-1.80%
146.60
Additional Paid In Capital
1,646.00
-45.26%
3,007.00
-3.22%
3,107.00
-6.36%
3,318.00
Retained Earnings
4,036.00
-39.87%
6,712.00
+14.87%
5,843.00
+13.35%
5,155.00
Gains Losses Not Affecting Retained Earnings
15.00
-79.45%
73.00
+40.38%
52.00
+477.78%
9.00
Minority Interest
0.00
-100.00%
15.00
-25.00%
20.00
+11.11%
18.00
Other Equity Adjustments
15.00
-79.45%
73.00
+40.38%
52.00
+477.78%
9.00
Total Equity Gross Minority Interest
5,698.00
-41.90%
9,808.00
+8.70%
9,023.00
+6.14%
8,501.00
Total Capitalization
6,488.00
-48.01%
12,480.00
-2.01%
12,736.00
+16.76%
10,908.00
Working Capital
-884.00
-496.41%
223.00
-11.51%
252.00
+124.83%
-1,015.00
Invested Capital
7,444.00
-40.35%
12,480.00
-2.03%
12,739.00
+3.70%
12,284.00
Total Debt
1,746.00
-35.02%
2,687.00
-29.64%
3,819.00
-1.75%
3,887.00
Net Debt
1,689.00
-34.99%
2,598.00
-27.39%
3,578.00
+4.44%
3,426.00
Capital Lease Obligations
—
72.00
-13.25%
83.00
-3.49%
86.00
Net Tangible Assets
5,698.00
-41.82%
9,793.00
+36.07%
7,197.00
+8.63%
6,625.00
Tangible Book Value
5,698.00
-41.82%
9,793.00
+36.07%
7,197.00
+8.63%
6,625.00
Investmentsin Associatesat Cost
—
—
—
—
Investmentsin Subsidiariesat Cost
—
—
12,116.00
+5.97%
11,433.00
Preferred Shares Number
7.18
+0.00%
7.18
+0.00%
7.18
+0.00%
7.18
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-327.00
-87.93%
-174.00
+33.33%
-261.00
-366.07%
-56.00
Cash Flow From Continuing Operating Activities
-327.00
-87.93%
-174.00
+33.33%
-261.00
-366.07%
-56.00
Net Income From Continuing Operations
-2,676.00
-407.94%
869.00
+26.31%
688.00
-45.27%
1,257.00
Depreciation Amortization Depletion
—
207.00
-10.00%
230.00
-12.21%
262.00
Depreciation
—
147.00
-11.45%
166.00
-14.87%
195.00
Amortization Cash Flow
—
60.00
-6.25%
64.00
-4.48%
67.00
Depreciation And Amortization
—
207.00
-10.00%
230.00
-12.21%
262.00
Amortization Of Intangibles
—
60.00
-6.25%
64.00
-4.48%
67.00
Other Non Cash Items
254.00
+447.95%
-73.00
-82.50%
-40.00
-163.49%
63.00
Stock Based Compensation
5.00
-66.67%
15.00
+0.00%
15.00
-59.46%
37.00
Deferred Tax
-851.00
-572.78%
180.00
+16.13%
155.00
+187.04%
54.00
Deferred Income Tax
-851.00
-572.78%
180.00
+16.13%
155.00
+187.04%
54.00
Operating Gains Losses
3,107.00
+366.47%
-1,166.00
-17.30%
-994.00
+44.03%
-1,776.00
Gain Loss On Investment Securities
-51.00
-140.80%
125.00
+23.76%
101.00
+130.24%
-334.00
Change In Working Capital
-166.00
-16700.00%
1.00
+101.18%
-85.00
-280.85%
47.00
Change In Payables And Accrued Expense
-177.00
-1670.00%
-10.00
+84.13%
-63.00
+32.26%
-93.00
Change In Payable
-177.00
-1670.00%
-10.00
+84.13%
-63.00
+32.26%
-93.00
Change In Account Payable
-3.00
+78.57%
-14.00
+63.16%
-38.00
—
Change In Other Current Assets
11.00
+0.00%
11.00
+150.00%
-22.00
-115.71%
140.00
Investing Cash Flow
1,207.00
+273.68%
323.00
-11.26%
364.00
-88.05%
3,047.00
Cash Flow From Continuing Investing Activities
1,207.00
+273.68%
323.00
-11.26%
364.00
-88.05%
3,047.00
Capital Expenditure
—
-247.00
-11.26%
-222.00
-22.65%
-181.00
Capital Expenditure Reported
—
-247.00
-11.26%
-222.00
-22.65%
-181.00
Net Investment Purchase And Sale
0.00
0.00
+100.00%
-53.00
0.00
Purchase Of Investment
0.00
0.00
+100.00%
-53.00
0.00
Net Business Purchase And Sale
1,200.00
+258.21%
335.00
-14.97%
394.00
-87.68%
3,197.00
Purchase Of Business
—
—
—
—
Gain Loss On Sale Of Business
96.00
+200.00%
32.00
-46.67%
60.00
+151.72%
-116.00
Net Other Investing Changes
7.00
+158.33%
-12.00
-152.17%
23.00
-25.81%
31.00
Financing Cash Flow
-940.00
-1170.27%
-74.00
+76.43%
-314.00
+88.77%
-2,797.00
Cash Flow From Continuing Financing Activities
-940.00
-1170.27%
-74.00
+76.43%
-314.00
+88.77%
-2,797.00
Net Issuance Payments Of Debt
-952.00
-765.45%
-110.00
-0.92%
-109.00
-215.96%
94.00
Issuance Of Debt
695.00
-29.37%
984.00
-34.44%
1,501.00
+361.85%
325.00
Repayment Of Debt
-1,647.00
-50.55%
-1,094.00
+32.05%
-1,610.00
-596.97%
-231.00
Long Term Debt Issuance
695.00
-29.37%
984.00
-34.44%
1,501.00
+361.85%
325.00
Long Term Debt Payments
-1,647.00
-50.55%
-1,094.00
+32.05%
-1,610.00
-596.97%
-231.00
Net Long Term Debt Issuance
-952.00
-765.45%
-110.00
-0.92%
-109.00
-215.96%
94.00
Net Common Stock Issuance
0.00
+100.00%
-89.00
+60.79%
-227.00
+92.12%
-2,882.00
Common Stock Payments
0.00
+100.00%
-89.00
+60.79%
-227.00
+92.12%
-2,882.00
Repurchase Of Capital Stock
0.00
+100.00%
-89.00
+60.79%
-227.00
+92.12%
-2,882.00
Net Other Financing Charges
12.00
-90.40%
125.00
+468.18%
22.00
+344.44%
-9.00
Changes In Cash
-134.00
-352.83%
53.00
+123.66%
-224.00
-215.46%
194.00
Beginning Cash Position
229.00
+30.11%
176.00
-56.00%
400.00
+94.17%
206.00
End Cash Position
95.00
-58.52%
229.00
+30.11%
176.00
-56.00%
400.00
Free Cash Flow
-327.00
-87.93%
-174.00
+33.33%
-261.00
-10.13%
-237.00
Interest Paid Supplemental Data
110.00
-24.66%
146.00
-5.81%
155.00
+13.14%
137.00
Income Tax Paid Supplemental Data
117.00
+485.00%
20.00
-56.52%
46.00
-82.71%
266.00
Change In Income Tax Payable
-174.00
-4450.00%
4.00
+116.00%
-25.00
—
Change In Tax Payable
-174.00
-4450.00%
4.00
+116.00%
-25.00
—
Earnings Losses From Equity Investments
3,062.00
+331.44%
-1,323.00
-14.55%
-1,155.00
+12.90%
-1,326.00
Sale Of Business
1,200.00
+258.21%
335.00
-14.97%
394.00
-87.68%
3,197.00
Cash Flow From Discontinued Operation
-74.00
-236.36%
-22.00
-69.23%
-13.00
—
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category