Symbols / LGCB $1.50 -0.66% Linkage Global Inc

Consumer Cyclical • Internet Retail • Japan • NCM
LGCB Chart
About

Linkage Global Inc, through its subsidiaries, provides cross-border e-commerce integrated services in Japan, Hong Kong, and the People's Republic of China. It operates in two segments, EXTEND and Other Subsidiaries. The company offers cross-border sales operation, digital marketing services, and e-commerce operation training and software support services. It also provides agent services, cross border talent incubation, cross border trade, cross-global select supply chain, and software assist services. The company was founded in 2011 and is headquartered in Tokyo, Japan.

Fundamentals
Scroll to Statements
Sector Consumer Cyclical Industry Internet Retail Market Cap 17.35M
Enterprise Value 19.22M Income -7.37M Sales 5.10M
Book/sh 1.46 Cash/sh 0.07 Dividend Yield —
Payout 0.00% Employees 46 IPO —
P/E — Forward P/E — PEG —
P/S 3.40 P/B 1.03 P/C —
EV/EBITDA -4.21 EV/Sales 3.77 Quick Ratio 1.73
Current Ratio 5.08 Debt/Eq 19.84 LT Debt/Eq —
EPS (ttm) -1.27 EPS next Y — EPS Growth —
Revenue Growth -70.90% Earnings — ROA -16.93%
ROE -63.08% ROIC — Gross Margin 72.61%
Oper. Margin -186.19% Profit Margin -144.52% Shs Outstand 10.57M
Shs Float 1.70M Short Float 0.04% Short Ratio 0.07
Short Interest — 52W High 3.10 52W Low 1.22
Beta -1.05 Avg Volume 73.02K Volume 366.52K
Target Price — Recom None Prev Close $1.51
Price $1.50 Change -0.66%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$1.50
Latest analyst target
3. DCF / Fair value
$-24.68
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$1.50
Low
—
High
—
Mean
—
News
RSS: Latest LGCB news
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-09-30 2024-09-30 2023-09-30 2022-09-30
Total Revenue
5.10
-50.45%
10.29
-19.19%
12.73
-42.20%
22.03
Operating Revenue
5.02
-50.18%
10.07
-16.88%
12.11
-44.56%
21.85
Cost Of Revenue
1.40
-77.20%
6.12
-43.68%
10.87
-40.66%
18.32
Reconciled Cost Of Revenue
1.40
-77.20%
6.12
-43.68%
10.87
-40.66%
18.32
Gross Profit
3.70
-11.15%
4.17
+123.91%
1.86
-49.77%
3.70
Operating Expense
8.30
+95.59%
4.24
+65.96%
2.56
+2.89%
2.48
Research And Development
0.59
+93.63%
0.30
-48.60%
0.59
-6.40%
0.63
Selling General And Administration
7.73
+96.07%
3.94
+100.10%
1.97
+5.91%
1.86
Selling And Marketing Expense
1.44
+232.11%
0.43
-27.01%
0.60
-26.63%
0.81
General And Administrative Expense
6.28
+79.20%
3.51
+155.23%
1.37
+31.13%
1.05
Other Gand A
6.28
+79.20%
3.51
+155.23%
1.37
+31.13%
1.05
Other Operating Expenses
-0.01
-1936.80%
-0.00
+46.65%
-0.00
+61.81%
-0.00
Total Expenses
9.69
-6.48%
10.37
-22.81%
13.43
-35.46%
20.81
Operating Income
-4.60
-5959.03%
-0.08
+89.09%
-0.70
-157.00%
1.22
Total Operating Income As Reported
-4.61
-5922.20%
-0.08
+86.59%
-0.57
-140.50%
1.41
EBITDA
-4.33
-1936.75%
0.24
+154.55%
-0.43
-133.17%
1.30
Normalized EBITDA
-4.34
-2372.56%
0.19
+138.22%
-0.50
-145.42%
1.10
Reconciled Depreciation
0.27
-13.18%
0.31
+18.08%
0.26
+223.05%
0.08
EBIT
-4.60
-5959.03%
-0.08
+89.09%
-0.70
-157.00%
1.22
Total Unusual Items
0.01
-69.77%
0.04
-34.34%
0.07
-66.33%
0.20
Total Unusual Items Excluding Goodwill
0.01
-69.77%
0.04
-34.34%
0.07
-66.33%
0.20
Special Income Charges
0.03
0.00
-100.00%
0.07
-65.96%
0.19
Write Off
0.00
0.00
-100.00%
0.06
0.00
Net Income
-7.37
-1577.10%
-0.44
+32.69%
-0.65
-161.21%
1.07
Pretax Income
-6.97
-4732.92%
0.15
+120.98%
-0.72
-149.35%
1.45
Net Non Operating Interest Income Expense
-2.44
-1618.18%
0.16
+256.98%
-0.10
-28.83%
-0.08
Net Interest Income
-2.44
-1618.18%
0.16
+256.98%
-0.10
-28.83%
-0.08
Other Income Expense
0.07
+7.11%
0.07
-19.24%
0.08
-73.98%
0.31
Other Non Operating Income Expenses
0.06
+170.74%
0.02
+58.14%
0.01
-87.98%
0.11
Gain On Sale Of Security
-0.02
-136.35%
0.04
+2003.35%
0.00
-74.78%
0.01
Gain On Sale Of Business
0.03
0.00
0.00
—
Tax Provision
0.40
-31.69%
0.59
+1022.10%
-0.06
-116.57%
0.39
Tax Rate For Calcs
0.00
+0.00%
0.00
+160.00%
0.00
-66.42%
0.00
Tax Effect Of Unusual Items
0.00
-69.77%
0.01
+70.72%
0.01
-88.69%
0.05
Net Income Including Noncontrolling Interests
-7.37
-1577.10%
-0.44
+32.69%
-0.65
-161.21%
1.07
Net Income From Continuing Operation Net Minority Interest
-7.37
-1577.10%
-0.44
+32.69%
-0.65
-161.21%
1.07
Net Income From Continuing And Discontinued Operation
-7.37
-1577.10%
-0.44
+32.69%
-0.65
-161.21%
1.07
Net Income Continuous Operations
-7.37
-1577.10%
-0.44
+32.69%
-0.65
-161.21%
1.07
Normalized Income
-7.38
-1458.06%
-0.47
+33.73%
-0.71
-177.81%
0.92
Net Income Common Stockholders
-7.37
-1577.10%
-0.44
+32.69%
-0.65
-161.21%
1.07
Diluted EPS
—
-0.21
+30.83%
-0.30
-161.21%
0.50
Basic EPS
—
-0.21
+30.83%
-0.30
-161.21%
0.50
Basic Average Shares
—
2.12
-1.51%
2.15
+0.00%
2.15
Diluted Average Shares
—
2.12
-1.51%
2.15
+0.00%
2.15
Diluted NI Availto Com Stockholders
-7.37
-1577.10%
-0.44
+32.69%
-0.65
-161.21%
1.07
Earnings From Equity Interest
—
—
0.00
-74.78%
0.01
Gain On Sale Of PPE
0.00
0.00
-100.00%
0.13
-34.88%
0.19
Total Other Finance Cost
2.44
+1618.18%
-0.16
-256.98%
0.10
+28.83%
0.08
Line Item Trend 2025-09-30
Total Assets
21.35
Current Assets
20.72
Cash Cash Equivalents And Short Term Investments
0.73
Cash And Cash Equivalents
0.73
Receivables
16.58
Accounts Receivable
4.97
Gross Accounts Receivable
7.28
Allowance For Doubtful Accounts Receivable
-2.30
Taxes Receivable
0.11
Accrued Interest Receivable
0.79
Loans Receivable
9.49
Inventory
0.00
Finished Goods
0.00
Prepaid Assets
3.40
Current Deferred Assets
0.00
Other Current Assets
0.01
Total Non Current Assets
0.63
Net PPE
0.63
Gross PPE
0.95
Accumulated Depreciation
-0.32
Properties
0.00
Buildings And Improvements
0.41
Machinery Furniture Equipment
0.49
Leases
0.06
Goodwill And Other Intangible Assets
—
Other Intangible Assets
—
Investments And Advances
—
Long Term Equity Investment
—
Non Current Deferred Assets
—
Non Current Deferred Taxes Assets
—
Other Non Current Assets
—
Total Liabilities Net Minority Interest
5.02
Current Liabilities
4.08
Payables And Accrued Expenses
1.64
Payables
1.42
Accounts Payable
0.05
Current Accrued Expenses
0.23
Pensionand Other Post Retirement Benefit Plans Current
0.03
Total Tax Payable
0.94
Income Tax Payable
0.88
Current Debt And Capital Lease Obligation
2.31
Current Debt
2.16
Other Current Borrowings
2.16
Current Capital Lease Obligation
0.15
Current Deferred Liabilities
0.08
Current Deferred Revenue
0.08
Other Current Liabilities
0.03
Total Non Current Liabilities Net Minority Interest
0.93
Long Term Debt And Capital Lease Obligation
0.93
Long Term Debt
0.67
Long Term Capital Lease Obligation
0.26
Stockholders Equity
16.34
Common Stock Equity
16.34
Capital Stock
0.03
Common Stock
0.03
Share Issued
11.66
Ordinary Shares Number
11.16
Treasury Shares Number
0.50
Additional Paid In Capital
21.24
Retained Earnings
-5.75
Gains Losses Not Affecting Retained Earnings
-0.06
Treasury Stock
0.00
Other Equity Adjustments
-0.06
Total Equity Gross Minority Interest
16.34
Total Capitalization
17.01
Working Capital
16.64
Invested Capital
19.16
Total Debt
3.24
Net Debt
2.09
Capital Lease Obligations
0.41
Net Tangible Assets
16.34
Tangible Book Value
16.34
Duefrom Related Parties Current
0.80
Dueto Related Parties Current
0.43
Interest Payable
0.06
Inventories Adjustments Allowances
—
Investmentsin Associatesat Cost
—
Line Of Credit
0.00
Notes Receivable
0.41
Other Equity Interest
0.89
Line Item Trend 2025-09-30 2024-09-30 2023-09-30 2022-09-30
Operating Cash Flow
-4.68
-186.45%
-1.64
+57.89%
-3.88
-432.20%
1.17
Cash Flow From Continuing Operating Activities
-4.68
-186.45%
-1.64
+57.89%
-3.88
-432.20%
1.17
Net Income From Continuing Operations
-7.37
-1577.10%
-0.44
+32.69%
-0.65
-161.21%
1.07
Depreciation Amortization Depletion
0.27
-13.18%
0.31
+18.08%
0.26
+223.05%
0.08
Depreciation
0.27
-13.18%
0.31
+18.08%
0.26
+223.05%
0.08
Depreciation And Amortization
0.27
-13.18%
0.31
+18.08%
0.26
+223.05%
0.08
Other Non Cash Items
2.35
—
—
-0.00
Stock Based Compensation
1.21
0.00
0.00
—
Provisionand Write Offof Assets
1.95
+103.54%
0.96
+723.33%
0.12
0.00
Asset Impairment Charge
0.01
-36.16%
0.01
-85.18%
0.08
+276.03%
0.02
Deferred Tax
0.00
-100.00%
0.15
+192.42%
-0.16
-299.21%
0.08
Deferred Income Tax
0.00
-100.00%
0.15
+192.42%
-0.16
-299.21%
0.08
Operating Gains Losses
-0.03
+85.16%
-0.23
-77.33%
-0.13
+36.54%
-0.20
Gain Loss On Investment Securities
0.02
—
—
—
Net Foreign Currency Exchange Gain Loss
-0.02
+91.10%
-0.23
0.00
0.00
Gain Loss On Sale Of PPE
0.00
0.00
+100.00%
-0.13
+34.88%
-0.19
Change In Working Capital
-3.07
-27.84%
-2.40
+29.48%
-3.40
-2918.28%
0.12
Change In Receivables
0.08
+101.65%
-5.02
-7146.41%
0.07
+107.50%
-0.95
Changes In Account Receivables
-0.60
+88.02%
-5.02
-13773.55%
0.04
+104.04%
-0.91
Change In Inventory
0.06
-90.57%
0.60
+267.16%
-0.36
-358.68%
-0.08
Change In Prepaid Assets
-1.83
-197.96%
1.87
+148.31%
-3.87
-644.06%
-0.52
Change In Payables And Accrued Expense
-0.66
-301.64%
0.33
-61.62%
0.85
-37.33%
1.36
Change In Accrued Expense
0.03
+166.19%
-0.04
-47.15%
-0.03
-116.93%
0.15
Change In Payable
-0.68
-287.54%
0.36
-58.43%
0.88
-27.27%
1.21
Change In Account Payable
-0.57
-10.50%
-0.52
-182.96%
0.62
+5434.93%
-0.01
Change In Other Working Capital
-0.45
-14569.68%
0.00
-96.30%
0.08
-77.21%
0.37
Change In Other Current Assets
—
0.00
0.00
+100.00%
-0.06
Change In Other Current Liabilities
-0.26
-46.75%
-0.18
+0.17%
-0.18
0.00
Investing Cash Flow
-9.25
-2431.58%
-0.37
-120.01%
1.83
+145.59%
0.74
Cash Flow From Continuing Investing Activities
-9.25
-2431.58%
-0.37
-120.01%
1.83
+145.59%
0.74
Net PPE Purchase And Sale
-0.17
0.00
-100.00%
1.73
+121.09%
0.78
Purchase Of PPE
-0.17
0.00
+100.00%
-0.01
+97.48%
-0.48
Sale Of PPE
0.00
0.00
-100.00%
1.75
+37.93%
1.27
Capital Expenditure
-0.17
—
-0.01
+97.48%
-0.48
Net Investment Purchase And Sale
0.00
-100.00%
0.04
-52.37%
0.09
+333.36%
-0.04
Purchase Of Investment
—
0.00
0.00
+100.00%
-0.04
Sale Of Investment
0.00
-100.00%
0.04
-52.37%
0.09
0.00
Net Business Purchase And Sale
—
—
—
-0.04
Purchase Of Business
—
—
—
-0.04
Gain Loss On Sale Of Business
-0.03
0.00
0.00
—
Net Other Investing Changes
-9.08
-2114.65%
-0.41
—
—
Financing Cash Flow
12.56
+336.66%
2.88
+821.92%
-0.40
-970.89%
0.05
Cash Flow From Continuing Financing Activities
12.56
+336.66%
2.88
+821.92%
-0.40
-970.89%
0.05
Net Issuance Payments Of Debt
10.75
+678.95%
-1.86
-135.68%
-0.79
-1821.61%
0.05
Issuance Of Debt
11.29
+171.12%
4.16
+236.23%
1.24
-6.75%
1.33
Repayment Of Debt
-0.54
+90.95%
-6.02
-197.14%
-2.03
-57.98%
-1.28
Long Term Debt Issuance
0.22
-92.68%
3.03
+144.75%
1.24
+6.06%
1.17
Long Term Debt Payments
-0.51
+91.35%
-5.92
-208.56%
-1.92
-91.47%
-1.00
Net Long Term Debt Issuance
-0.29
+89.96%
-2.89
-324.86%
-0.68
-509.28%
0.17
Short Term Debt Issuance
11.07
+876.92%
1.13
0.00
-100.00%
0.16
Short Term Debt Payments
-0.03
+67.76%
-0.10
+5.73%
-0.11
+61.54%
-0.28
Net Short Term Debt Issuance
11.04
+970.15%
1.03
+1055.16%
-0.11
+10.26%
-0.12
Net Common Stock Issuance
1.81
-66.16%
5.36
+274.41%
1.43
0.00
Net Other Financing Charges
—
-0.62
+40.06%
-1.04
—
Changes In Cash
-1.38
-257.37%
0.88
+135.65%
-2.46
-225.36%
1.96
Effect Of Exchange Rate Changes
0.11
+516.73%
0.02
+114.57%
-0.12
-142.60%
-0.05
Beginning Cash Position
2.00
+80.66%
1.11
-69.96%
3.69
+107.21%
1.78
End Cash Position
0.73
-63.28%
2.00
+80.66%
1.11
-69.96%
3.69
Free Cash Flow
-4.86
-196.91%
-1.64
+58.02%
-3.90
-666.56%
0.69
Interest Paid Supplemental Data
0.02
-62.41%
0.05
-26.24%
0.07
+14.06%
0.06
Income Tax Paid Supplemental Data
0.11
+5363.32%
0.00
-98.63%
0.15
+350.94%
0.03
Change In Income Tax Payable
-0.11
-125.67%
0.44
+284.15%
0.11
-58.26%
0.27
Change In Tax Payable
-0.11
-125.67%
0.44
+284.15%
0.11
-58.26%
0.27
Common Stock Issuance
1.81
-66.16%
5.36
+274.41%
1.43
0.00
Earnings Losses From Equity Investments
0.00
0.00
+100.00%
-0.00
+74.78%
-0.01
Issuance Of Capital Stock
1.81
-66.16%
5.36
+274.41%
1.43
0.00
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category