Symbols / LICN Stock $4.16 +8.05% Lichen International Limited

Industrials • Specialty Business Services • China • NCM
LICN (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Industrials
Industry Specialty Business Services
CEO Mr. Ya Li
Exch · Country NCM · China
Market Cap 68.38M
Enterprise Value -19.28M
Income -16.26M
Sales 37.64M
FCF (ttm) 540.20K
Book/sh 84.34
Cash/sh 29.63
Employees 452
Insider 10d —
IPO Feb 06, 2023
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E —
Forward P/E —
PEG —
P/S 1.82
P/B 0.05
P/C —
EV/EBITDA 1.84
EV/Sales -0.51
Quick Ratio 8.89
Current Ratio 10.19
Debt/Eq 0.56
LT Debt/Eq —
EPS (ttm) -4.11
EPS next Y —
EPS Growth —
Revenue Growth -21.20%
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) —
Earnings (prior) —
ROA -10.28%
ROE -23.98%
ROIC —
Gross Margin 56.60%
Oper. Margin -36.80%
Profit Margin -43.20%
Shs Outstand 16.33M
Shs Float 756.69K
Insider Own 0.00%
Instit Own 0.00%
Short Float 0.11%
Short Ratio 0.25
Short Interest 18.32K
52W High 8.28
vs 52W High -49.76%
52W Low 2.57
vs 52W Low 61.99%
Beta -0.47
Impl. Vol. —
Rel Volume 0.76
Avg Volume 34.23K
Volume 25.85K
Target (mean) —
Tgt Median —
Tgt Low —
Tgt High —
# Analysts —
Recom None
Prev Close $3.85
Price $4.16
Change 8.05%
About

Lichen International Limited, an investment holding company, provides financial and taxation, education support, and software and maintenance services in the People's Republic of China. It offers financial and taxation-related management consultation, internal control management consultation, annual or regular consultation, and internal training and general consultation services; and education support services, including marketing, operational, and technical support, as well as the sale of teaching and learning materials. The company also provides software and maintenance services, including the sale of financial and taxation analysis software, and financial and taxation training software, as well as offers software installation, training, and after-sales technical and maintenance support services. It serves listed companies, state-owned enterprises, government authorities, and other business enterprises, including small and medium-sized enterprises. The company was formerly known as Lichen China Limited and changed its name to Lichen International Limited in March 2025. Lichen International Limited was incorporated in 2016 and is based in Xiamen, China.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$4.16
Latest analyst target
3. DCF / Fair value
$0.60
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$4.16
Low
—
High
—
Mean
—
News
RSS: Latest LICN news
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
24.52
-40.89%
41.48
+4.32%
39.76
+17.61%
33.80
Operating Revenue
24.52
-40.89%
41.48
+4.32%
39.76
+17.61%
33.80
Cost Of Revenue
15.38
-2.67%
15.80
+2.36%
15.44
+13.41%
13.61
Reconciled Cost Of Revenue
15.38
-2.67%
15.80
+2.36%
15.44
+13.41%
13.61
Gross Profit
9.14
-64.41%
25.67
+5.57%
24.32
+20.44%
20.19
Operating Expense
23.54
-22.11%
30.23
+150.60%
12.06
+26.37%
9.54
Selling General And Administration
23.54
-22.11%
30.23
+150.60%
12.06
+26.37%
9.54
Selling And Marketing Expense
10.63
-15.16%
12.53
+301.06%
3.12
+47.99%
2.11
General And Administrative Expense
12.91
-27.02%
17.70
+98.01%
8.94
+20.23%
7.43
Other Gand A
12.91
-27.02%
17.70
+98.01%
8.94
+20.23%
7.43
Total Expenses
38.92
-15.43%
46.03
+67.37%
27.50
+18.75%
23.16
Operating Income
-14.41
-216.55%
-4.55
-137.12%
12.26
+15.13%
10.65
Total Operating Income As Reported
-18.07
-297.03%
-4.55
-137.12%
12.26
+15.13%
10.65
EBITDA
-10.26
-511.99%
-1.68
-111.04%
15.18
+13.90%
13.33
Normalized EBITDA
-2.73
-62.83%
-1.68
-111.04%
15.18
+13.90%
13.33
Reconciled Depreciation
4.15
+44.31%
2.88
-1.64%
2.92
+9.03%
2.68
EBIT
-14.41
-216.55%
-4.55
-137.12%
12.26
+15.13%
10.65
Total Unusual Items
-7.53
0.00
0.00
—
Total Unusual Items Excluding Goodwill
-7.53
0.00
0.00
—
Special Income Charges
-7.53
0.00
0.00
—
Impairment Of Capital Assets
3.66
0.00
0.00
—
Net Income
-21.96
-257.75%
-6.14
-173.63%
8.34
+6.65%
7.82
Pretax Income
-21.79
-422.22%
-4.17
-136.00%
11.59
+7.88%
10.74
Net Non Operating Interest Income Expense
0.15
-10.43%
0.16
+328.95%
0.04
-36.67%
0.06
Net Interest Income
0.15
-10.43%
0.16
+328.95%
0.04
-36.67%
0.06
Interest Income Non Operating
0.15
-10.43%
0.16
+328.95%
0.04
-36.67%
0.06
Interest Income
0.15
-10.43%
0.16
+328.95%
0.04
-36.67%
0.06
Other Income Expense
-7.53
-3584.72%
0.22
+130.47%
-0.71
-2185.29%
0.03
Other Non Operating Income Expenses
0.00
-99.54%
0.22
+130.47%
-0.71
-2185.29%
0.03
Gain On Sale Of Business
-3.87
0.00
0.00
—
Tax Provision
0.00
-100.00%
1.95
-40.06%
3.25
+11.15%
2.92
Tax Rate For Calcs
0.00
-100.00%
0.00
-10.71%
0.00
+5.66%
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
-21.79
-256.00%
-6.12
-173.40%
8.34
+6.65%
7.82
Net Income From Continuing Operation Net Minority Interest
-21.96
-257.75%
-6.14
-173.63%
8.34
+6.65%
7.82
Net Income From Continuing And Discontinued Operation
-21.96
-257.75%
-6.14
-173.63%
8.34
+6.65%
7.82
Net Income Continuous Operations
-21.79
-256.00%
-6.12
-173.40%
8.34
+6.65%
7.82
Minority Interests
-0.17
-821.05%
-0.02
0.00
0.00
Normalized Income
-14.43
-135.12%
-6.14
-173.63%
8.34
+6.65%
7.82
Net Income Common Stockholders
-21.96
-257.75%
-6.14
-173.63%
8.34
+6.65%
7.82
Diluted EPS
—
-34.79
-154.39%
63.96
+17.60%
54.39
Basic EPS
—
-34.79
-154.39%
63.96
+17.60%
54.39
Basic Average Shares
—
0.18
+34.93%
0.13
-3.43%
0.14
Diluted Average Shares
—
0.18
+34.93%
0.13
-3.43%
0.14
Diluted NI Availto Com Stockholders
-21.96
-257.75%
-6.14
-173.63%
8.34
+6.65%
7.82
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
75.57
-5.34%
79.84
+21.81%
65.55
+40.88%
46.52
Current Assets
36.17
+6.34%
34.01
-15.25%
40.13
+47.18%
27.27
Cash Cash Equivalents And Short Term Investments
26.91
+0.76%
26.71
+3.31%
25.86
+14.41%
22.60
Cash And Cash Equivalents
26.91
+0.76%
26.71
+3.31%
25.86
+14.41%
22.60
Cash Financial
26.91
+0.76%
26.71
+3.31%
25.86
+14.41%
22.60
Receivables
2.33
-67.16%
7.09
+58.95%
4.46
+25.90%
3.54
Accounts Receivable
1.97
-44.61%
3.55
-2.90%
3.66
+17.39%
3.12
Other Receivables
0.29
-91.75%
3.54
+340.42%
0.80
+87.85%
0.43
Taxes Receivable
0.07
—
—
—
Inventory
0.00
-100.00%
0.07
-22.99%
0.09
-31.50%
0.13
Prepaid Assets
6.85
+10774.60%
0.06
-99.35%
9.66
+916.74%
0.95
Other Current Assets
0.07
-4.05%
0.07
+12.12%
0.07
+43.48%
0.05
Total Non Current Assets
39.41
-14.01%
45.83
+80.33%
25.41
+31.97%
19.26
Net PPE
7.60
-44.77%
13.75
-6.78%
14.76
+9.30%
13.50
Gross PPE
10.77
-42.47%
18.71
-1.63%
19.02
+10.91%
17.15
Accumulated Depreciation
-3.17
+36.10%
-4.96
-16.18%
-4.27
-16.89%
-3.65
Properties
0.00
0.00
0.00
0.00
Buildings And Improvements
7.45
-53.36%
15.98
+0.26%
15.94
+6.27%
14.99
Machinery Furniture Equipment
2.76
+3.18%
2.68
-9.59%
2.96
+56.50%
1.89
Other Properties
0.55
+808.20%
0.06
-52.71%
0.13
-51.50%
0.27
Goodwill And Other Intangible Assets
8.88
-42.73%
15.51
+157.23%
6.03
+33.30%
4.52
Goodwill
0.79
-82.24%
4.45
0.00
—
Other Intangible Assets
8.09
-26.81%
11.05
+83.34%
6.03
+33.30%
4.52
Investments And Advances
1.72
+1087.59%
0.14
0.00
—
Non Current Deferred Assets
—
—
0.00
-100.00%
1.09
Other Non Current Assets
21.21
+29.12%
16.43
+254.68%
4.63
+3184.40%
0.14
Total Liabilities Net Minority Interest
5.02
+17.50%
4.28
+3.64%
4.12
-23.84%
5.42
Current Liabilities
4.68
+9.60%
4.27
+4.38%
4.09
-21.81%
5.23
Payables And Accrued Expenses
4.17
+23.90%
3.37
+17.19%
2.87
-13.38%
3.32
Payables
2.42
-28.12%
3.37
+17.19%
2.87
-13.38%
3.32
Accounts Payable
0.00
-100.00%
0.06
-9.84%
0.06
-62.11%
0.16
Other Payable
1.64
+11.10%
1.48
+20.67%
1.22
+19.88%
1.02
Current Accrued Expenses
1.75
—
—
—
Total Tax Payable
0.78
-19.59%
0.97
-38.96%
1.59
+50.19%
1.06
Income Tax Payable
0.15
-67.23%
0.47
-51.64%
0.98
+166.49%
0.37
Current Debt And Capital Lease Obligation
0.21
+276.79%
0.06
-41.05%
0.10
+7.95%
0.09
Current Debt
—
—
—
—
Current Capital Lease Obligation
0.21
+276.79%
0.06
-41.05%
0.10
+7.95%
0.09
Current Deferred Liabilities
0.28
-59.05%
0.70
-32.69%
1.03
-9.77%
1.15
Current Deferred Revenue
0.28
-59.05%
0.70
-32.69%
1.03
-9.77%
1.15
Other Current Liabilities
0.01
-92.67%
0.15
+70.45%
0.09
-87.06%
0.68
Total Non Current Liabilities Net Minority Interest
0.34
+6760.00%
0.01
-85.29%
0.03
-81.52%
0.18
Long Term Debt And Capital Lease Obligation
0.34
+6760.00%
0.01
-85.29%
0.03
-81.52%
0.18
Long Term Capital Lease Obligation
0.34
+6760.00%
0.01
-85.29%
0.03
-81.52%
0.18
Stockholders Equity
70.55
-3.60%
73.18
+19.15%
61.42
+49.41%
41.11
Common Stock Equity
70.55
-3.60%
73.18
+19.15%
61.42
+49.41%
41.11
Capital Stock
0.13
+3175.00%
0.00
+300.00%
0.00
+0.00%
0.00
Common Stock
0.13
+3175.00%
0.00
+300.00%
0.00
+0.00%
0.00
Share Issued
16.33
+3648.98%
0.44
+228.68%
0.13
+0.00%
0.13
Ordinary Shares Number
16.33
+3648.98%
0.44
+228.68%
0.13
+0.00%
0.13
Additional Paid In Capital
51.25
+53.65%
33.35
+123.96%
14.89
+901.55%
1.49
Retained Earnings
20.12
-52.19%
42.08
-12.73%
48.22
+18.10%
40.83
Gains Losses Not Affecting Retained Earnings
-0.95
+57.83%
-2.26
-33.25%
-1.70
-40.05%
-1.21
Minority Interest
0.00
-100.00%
2.38
0.00
—
Other Equity Adjustments
-0.95
+57.83%
-2.26
-33.25%
-1.70
-40.05%
-1.21
Total Equity Gross Minority Interest
70.55
-6.64%
75.56
+23.03%
61.42
+49.41%
41.11
Total Capitalization
70.55
-3.60%
73.18
+19.15%
61.42
+49.41%
41.11
Working Capital
31.49
+5.87%
29.74
-17.48%
36.04
+63.56%
22.04
Invested Capital
70.55
-3.60%
73.18
+19.15%
61.42
+49.41%
41.11
Total Debt
0.55
+808.20%
0.06
-52.71%
0.13
-52.57%
0.27
Capital Lease Obligations
0.55
+808.20%
0.06
-52.71%
0.13
-52.57%
0.27
Net Tangible Assets
61.67
+6.92%
57.68
+4.12%
55.39
+51.40%
36.59
Tangible Book Value
61.67
+6.92%
57.68
+4.12%
55.39
+51.40%
36.59
Duefrom Related Parties Current
—
—
—
0.00
Dueto Related Parties Current
0.00
-100.00%
0.87
0.00
-100.00%
1.08
Line Of Credit
—
—
—
0.00
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-17.85
-220.33%
-5.57
-1100.36%
0.56
-94.83%
10.77
Cash Flow From Continuing Operating Activities
-17.85
-220.33%
-5.57
-1100.36%
0.56
-94.83%
10.77
Net Income From Continuing Operations
-21.79
-256.00%
-6.12
-173.40%
8.34
+6.65%
7.82
Depreciation Amortization Depletion
4.15
+44.31%
2.88
-1.64%
2.92
+9.03%
2.68
Depreciation
0.68
-15.89%
0.81
+5.05%
0.77
+6.92%
0.72
Amortization Cash Flow
3.47
+68.01%
2.06
-4.05%
2.15
+9.81%
1.96
Depreciation And Amortization
4.15
+44.31%
2.88
-1.64%
2.92
+9.03%
2.68
Amortization Of Intangibles
3.47
+68.01%
2.06
-4.05%
2.15
+9.81%
1.96
Other Non Cash Items
0.14
+21.74%
0.12
+59.72%
0.07
+44.00%
0.05
Stock Based Compensation
0.31
-90.80%
3.41
0.00
0.00
Asset Impairment Charge
3.66
0.00
0.00
—
Operating Gains Losses
3.85
+64183.33%
-0.01
—
—
Gain Loss On Investment Securities
-0.02
-233.33%
-0.01
—
—
Gain Loss On Sale Of PPE
—
—
0.00
0.00
Change In Working Capital
-8.17
-39.73%
-5.85
+45.72%
-10.78
-5065.90%
0.22
Change In Receivables
2.06
+221.65%
0.64
+165.38%
-0.98
-312.10%
0.46
Changes In Account Receivables
—
0.64
+165.38%
-0.98
-1587.88%
0.07
Change In Inventory
0.07
+252.63%
0.02
-50.00%
0.04
+245.45%
0.01
Change In Prepaid Assets
-11.16
-135.19%
-4.75
+51.06%
-9.70
-1261.94%
-0.71
Change In Payables And Accrued Expense
1.40
+206.30%
-1.32
-35.08%
-0.97
-162.10%
1.57
Change In Accrued Expense
1.66
+333.71%
-0.71
-96.69%
-0.36
-166.06%
0.55
Change In Payable
-0.26
+56.36%
-0.60
+1.31%
-0.61
-159.98%
1.02
Change In Account Payable
-0.06
-1275.00%
-0.00
+95.92%
-0.10
-292.16%
0.05
Change In Other Working Capital
-0.42
-28.83%
-0.33
-132.57%
1.00
+189.78%
-1.11
Change In Other Current Assets
-0.12
-1.65%
-0.12
+24.84%
-0.16
0.00
Investing Cash Flow
-5.48
+44.60%
-9.89
-0.23%
-9.87
-247.11%
-2.84
Cash Flow From Continuing Investing Activities
-5.48
+44.60%
-9.89
-0.23%
-9.87
-247.11%
-2.84
Net PPE Purchase And Sale
0.00
+100.00%
-0.04
+99.54%
-7.80
-300.10%
-1.95
Purchase Of PPE
0.00
+100.00%
-0.04
+99.54%
-7.80
-300.10%
-1.95
Sale Of PPE
—
—
0.00
0.00
Capital Expenditure
—
-5.93
+39.86%
-9.87
-247.11%
-2.84
Net Investment Purchase And Sale
-1.15
0.00
0.00
—
Purchase Of Investment
-1.15
0.00
0.00
—
Net Business Purchase And Sale
-4.33
-9.38%
-3.96
0.00
0.00
Purchase Of Business
-5.33
-34.77%
-3.96
0.00
0.00
Gain Loss On Sale Of Business
3.87
—
—
—
Net Intangibles Purchase And Sale
0.00
+100.00%
-5.90
-185.85%
-2.06
-131.28%
-0.89
Purchase Of Intangibles
0.00
+100.00%
-5.90
-185.85%
-2.06
-131.28%
-0.89
Financing Cash Flow
23.61
+80.42%
13.09
-7.17%
14.10
+4411.31%
-0.33
Cash Flow From Continuing Financing Activities
23.61
+80.42%
13.09
-7.17%
14.10
+4411.31%
-0.33
Net Issuance Payments Of Debt
—
0.00
0.00
+100.00%
-0.33
Repayment Of Debt
—
0.00
0.00
+100.00%
-0.33
Short Term Debt Payments
—
0.00
0.00
+100.00%
-0.33
Net Short Term Debt Issuance
—
0.00
0.00
+100.00%
-0.33
Net Common Stock Issuance
24.48
+100.34%
12.22
0.00
0.00
Common Stock Dividend Paid
—
—
—
0.00
Cash Dividends Paid
—
—
—
0.00
Proceeds From Stock Option Exercised
0.00
0.00
-100.00%
14.10
0.00
Net Other Financing Charges
-0.87
-200.58%
0.87
—
—
Changes In Cash
0.28
+112.01%
-2.37
-149.54%
4.79
-36.95%
7.60
Effect Of Exchange Rate Changes
-0.08
-102.57%
3.23
+310.63%
-1.53
+16.82%
-1.84
Beginning Cash Position
26.71
+3.31%
25.86
+14.41%
22.60
+34.16%
16.84
End Cash Position
26.91
+0.76%
26.71
+3.31%
25.86
+14.41%
22.60
Free Cash Flow
-17.85
-55.14%
-11.51
-23.60%
-9.31
-217.47%
7.92
Interest Paid Supplemental Data
—
0.00
0.00
-100.00%
0.00
Income Tax Paid Supplemental Data
0.12
-95.22%
2.41
-8.48%
2.63
-11.00%
2.96
Change In Income Tax Payable
-0.21
+65.22%
-0.60
-209.07%
0.55
+1324.44%
-0.04
Change In Tax Payable
-0.21
+65.22%
-0.60
-209.07%
0.55
+1324.44%
-0.04
Common Stock Issuance
24.48
+100.34%
12.22
0.00
0.00
Issuance Of Capital Stock
24.48
+100.34%
12.22
0.00
0.00
Sale Of Business
1.00
0.00
0.00
—
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category