LIVE Chart
About

Live Ventures Incorporated, together with its subsidiaries, engages in the flooring and steel manufacturing, and retail businesses in the United States. It operates in five segments: Retail-Entertainment, Retail-Flooring, Flooring Manufacturing, Steel Manufacturing, and Corporate and Other. The Retail-Entertainment segment provides a selection of entertainment products, including new and pre-owned movies, video games, and music products, as well as ancillary products, such as books, comics, toys, and collectibles. This segment also offers services to customers, such as rentals, special orders, disc, video game hardware repair, and other services. The Retail-Flooring segment retails and installs flooring, carpeting, and countertops to consumers, builders, and contractors. The Steel Manufacturing segment manufactures pre-finished de-carb free tool and die steel comprising deluxe alloy plate, deluxe tool steel plate, precision ground flat stock, and drill rod; industrial knives and hardened wear products for the tissue, metals, and wood industries, as well as for in-house grinding, machining, and heat-treating; manufactures and supplies engineered parts and components to various industries, such as appliance, automotive, hardware, electrical, electronic, medical products, and devices; and offers specialized fabricated metal products, including cable racks, auxiliary framing, hardware, insulation products, and network bays. It serves steel distributors and steel service centers. The Flooring Manufacturing segment manufactures and distributes carpets and rugs, yarn, and hard-surface flooring products focusing on the residential, niche commercial, and hospitality end-markets. This segment serves flooring dealers, home centers, other flooring manufacturers, and directly to commercial end-users. The Corporate and Other segment provides product and service for new customers. Live Ventures Incorporated was incorporated in 1968 and is based in Las Vegas, Nevada.

Fundamentals
Scroll to Statements
Sector Consumer Cyclical Industry Home Improvement Retail Market Cap 32.68M
Enterprise Value 241.59M Income 22.19M Sales 441.98M
Book/sh 31.02 Cash/sh 4.93 Dividend Yield
Payout 0.00% Employees 1366 IPO
P/E 2.24 Forward P/E 1.42 PEG
P/S 0.07 P/B 0.34 P/C
EV/EBITDA 7.08 EV/Sales 0.55 Quick Ratio 0.48
Current Ratio 1.68 Debt/Eq 235.12 LT Debt/Eq
EPS (ttm) 4.75 EPS next Y 7.50 EPS Growth
Revenue Growth -2.70% Earnings 2026-05-14 ROA 2.76%
ROE 26.32% ROIC Gross Margin 32.96%
Oper. Margin 3.18% Profit Margin 5.02% Shs Outstand 3.07M
Shs Float 867.80K Short Float 1.22% Short Ratio 1.79
Short Interest 52W High 25.88 52W Low 6.25
Beta 1.11 Avg Volume 7.87K Volume 7.17K
Target Price Recom None Prev Close $11.20
Price $10.64 Change -5.00%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
Mean price target
2. Current target
$10.79
Latest analyst target
3. DCF / Fair value
$131.47
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$10.79
Low
High
Mean

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2014-05-14 init Feltl & Co. — → Sell $2
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 3343 52496 Sale at price 15.70 - 15.71 per share. GAO DENNIS Director 2025-12-19 00:00:00 I
1 36915 367180 Purchase at price 9.24 - 10.96 per share. ISAAC JON Chief Executive Officer 2025-06-24 00:00:00 I
2 55796 391551 Purchase at price 6.87 - 7.08 per share. ISAAC JON Chief Executive Officer 2025-03-27 00:00:00 I
Financials
Line Item2025-09-302024-09-302023-09-302022-09-30
TaxEffectOfUnusualItems5.19M-2.74M221.34K1.40M
TaxRateForCalcs0.200.150.210.22
NormalizedEBITDA39.68M27.56M32.21M37.60M
TotalUnusualItems26.08M-18.06M1.05M6.44M
TotalUnusualItemsExcludingGoodwill26.08M-18.06M1.05M6.44M
NetIncomeFromContinuingOperationNetMinorityInterest22.74M-26.68M-102.00K24.74M
ReconciledDepreciation21.80M24.00M19.06M8.22M
ReconciledCostOfRevenue299.25M328.02M239.60M189.09M
EBITDA65.76M9.51M33.27M44.04M
EBIT43.95M-14.50M14.21M35.83M
NetInterestIncome-15.55M-16.85M-12.74M-4.21M
InterestExpense15.55M16.85M12.74M4.21M
NormalizedIncome1.85M-11.37M-934.66K19.70M
NetIncomeFromContinuingAndDiscontinuedOperation22.74M-26.68M-102.00K24.74M
TotalExpenses428.22M468.43M339.72M256.08M
TotalOperatingIncomeAsReported14.63M-13.64M15.45M25.93M
DilutedAverageShares4.62M3.15M3.15M3.16M
BasicAverageShares3.09M3.15M3.13M3.12M
DilutedEPS4.93-8.48-0.037.84
BasicEPS7.35-8.48-0.037.94
DilutedNIAvailtoComStockholders22.74M-26.68M-102.00K24.74M
AverageDilutionEarnings0.000.000.00
NetIncomeCommonStockholders22.74M-26.68M-102.00K24.74M
NetIncome22.74M-26.68M-102.00K24.74M
MinorityInterests0.00180.00K
NetIncomeIncludingNoncontrollingInterests22.74M-26.68M-102.00K24.74M
NetIncomeContinuousOperations22.74M-26.68M-102.00K24.74M
TaxProvision5.66M-4.66M1.57M6.88M
PretaxIncome28.40M-31.34M1.47M31.62M
OtherIncomeExpense27.23M-18.91M-1.24M4.99M
OtherNonOperatingIncomeExpenses1.14M-852.00K-2.29M-1.45M
SpecialIncomeCharges26.08M-18.06M1.05M6.44M
GainOnSaleOfBusiness23.97M0.001.05M0.00
OtherSpecialCharges-713.00K84.00K-6.15M
ImpairmentOfCapitalAssets0.0018.06M0.004.91M
RestructuringAndMergernAcquisition-1.40M0.000.00-11.35M
NetNonOperatingInterestIncomeExpense-15.55M-16.85M-12.74M-4.21M
InterestExpenseNonOperating15.55M16.85M12.74M4.21M
OperatingIncome16.73M4.41M15.45M30.84M
OperatingExpense128.96M140.41M100.12M66.99M
OtherTaxes-2.09M0.00
SellingGeneralAndAdministration131.05M140.41M100.12M66.99M
SellingAndMarketingExpense17.31M22.37M13.45M12.46M
GeneralAndAdministrativeExpense113.74M118.04M86.67M54.53M
OtherGandA113.74M118.04M86.67M54.53M
GrossProfit145.69M144.82M115.57M97.83M
CostOfRevenue299.25M328.02M239.60M189.09M
TotalRevenue444.94M472.84M355.17M286.91M
OperatingRevenue444.94M472.84M355.17M286.91M
Line Item2025-09-302024-09-302023-09-302022-09-30
TreasurySharesNumber754.39K694.69K660.06K620.97K
OrdinarySharesNumber3.07M3.13M3.16M3.07M
ShareIssued3.83M3.83M3.82M3.70M
NetDebt106.92M148.40M147.39M81.04M
TotalDebt216.46M258.05M244.53M143.66M
TangibleBookValue14.07M-13.37M-2.30M52.67M
InvestedCapital211.05M225.89M251.83M183.25M
WorkingCapital62.10M52.28M85.03M78.42M
NetTangibleAssets14.07M-13.37M-2.30M52.67M
CapitalLeaseObligations100.71M105.04M92.83M58.02M
CommonStockEquity95.30M72.89M100.14M97.61M
TotalCapitalization173.69M173.18M224.76M162.31M
TotalEquityGrossMinorityInterest95.30M72.89M100.14M97.16M
MinorityInterest0.000.00-448.00K-448.00K
StockholdersEquity95.30M72.89M100.14M97.61M
TreasuryStock9.61M9.08M8.21M7.22M
RetainedEarnings29.06M12.27M38.96M39.51M
AdditionalPaidInCapital75.85M69.69M69.39M65.32M
CapitalStock2.00K2.00K2.00K2.00K
CommonStock2.00K2.00K2.00K2.00K
PreferredStock0.000.000.000.00
TotalLiabilitiesNetMinorityInterest291.10M334.66M321.68M181.47M
TotalNonCurrentLiabilitiesNetMinorityInterest180.13M205.00M223.86M125.09M
OtherNonCurrentLiabilities3.94M6.66M4.10M1.61M
NonCurrentDeferredLiabilities9.16M6.27M14.04M8.82M
NonCurrentDeferredTaxesLiabilities9.16M6.27M14.04M8.82M
LongTermDebtAndCapitalLeaseObligation167.03M192.08M205.72M114.65M
LongTermCapitalLeaseObligation88.64M91.79M81.10M49.95M
LongTermDebt78.39M100.29M124.62M64.70M
CurrentLiabilities110.96M129.66M97.82M56.39M
OtherCurrentLiabilities11.13M
CurrentDeferredLiabilities3.68M4.67M4.58M385.00K
CurrentDeferredRevenue3.68M4.67M4.58M385.00K
CurrentDebtAndCapitalLeaseObligation49.42M65.97M38.80M29.00M
CurrentCapitalLeaseObligation12.07M13.25M11.73M8.07M
CurrentDebt37.36M52.72M27.08M20.93M
OtherCurrentBorrowings37.36M52.72M27.08M20.93M
PayablesAndAccruedExpenses57.86M59.02M54.44M27.00M
CurrentAccruedExpenses27.31M25.74M25.72M14.20M
InterestPayable1.02M840.00K669.00K390.00K
Payables30.54M33.28M28.72M12.80M
TotalTaxPayable3.17M2.27M1.53M1.91M
IncomeTaxPayable2.33M948.00K0.000.00
AccountsPayable27.37M31.00M27.19M10.90M
TotalAssets386.40M407.55M421.81M278.64M
TotalNonCurrentAssets213.34M225.61M238.96M143.83M
OtherNonCurrentAssets1.50M787.00K1.28M647.00K
NonCurrentPrepaidAssets647.00K682.00K
NonCurrentDeferredAssets0.00
NonCurrentDeferredTaxesAssets0.00
GoodwillAndOtherIntangibleAssets81.23M86.25M102.43M44.94M
OtherIntangibleAssets20.08M25.10M26.57M3.84M
Goodwill61.15M61.15M75.87M41.09M
NetPPE130.61M138.57M135.25M98.25M
AccumulatedDepreciation-58.64M-47.75M-37.24M-26.67M
GrossPPE189.24M186.32M172.49M124.92M
OtherProperties53.10M55.70M54.54M33.66M
MachineryFurnitureEquipment91.51M86.66M80.23M62.47M
BuildingsAndImprovements41.16M40.49M35.68M26.76M
LandAndImprovements3.47M3.47M2.03M2.03M
Properties0.000.000.000.00
CurrentAssets173.06M181.94M182.85M134.80M
OtherCurrentAssets3.57M4.12M4.92M2.48M
PrepaidAssets2.48M1.64M
Inventory120.72M126.35M131.31M97.66M
InventoriesAdjustmentsAllowances-5.50M-6.42M-3.82M-2.42M
FinishedGoods84.39M93.20M93.52M56.71M
WorkInProcess8.15M7.58M9.03M7.54M
RawMaterials33.67M31.99M32.59M35.83M
Receivables39.95M46.86M42.31M30.07M
TaxesReceivable0.001.12M4.40M0.00
AccountsReceivable39.95M46.86M41.19M25.66M
AllowanceForDoubtfulAccountsReceivable-562.00K-1.48M-1.57M-132.00K
GrossAccountsReceivable40.51M48.34M42.76M25.80M
CashCashEquivalentsAndShortTermInvestments8.83M4.60M4.31M4.60M
CashAndCashEquivalents8.83M4.60M4.31M4.60M
CashFinancial8.83M4.60M4.60M4.66M
Line Item2025-09-302024-09-302023-09-302022-09-30
FreeCashFlow20.98M12.14M15.99M-5.73M
RepurchaseOfCapitalStock-528.00K-866.00K-991.00K-2.70M
RepaymentOfDebt-14.18M-11.45M-10.47M-10.56M
IssuanceOfDebt9.44M13.50M49.18M25.18M
CapitalExpenditure-7.69M-8.47M-10.00M-12.13M
InterestPaidSupplementalData14.93M14.04M7.80M3.96M
IncomeTaxPaidSupplementalData2.14M379.00K6.15M1.54M
EndCashPosition8.83M4.60M4.31M4.60M
BeginningCashPosition4.60M4.31M4.60M4.66M
ChangesInCash4.23M292.00K-291.00K-64.00K
FinancingCashFlow-16.75M1.16M37.60M33.57M
CashFlowFromContinuingFinancingActivities-16.75M1.16M37.60M33.57M
NetOtherFinancingCharges-20.00K-126.00K75.00K60.00K
ProceedsFromStockOptionExercised0.00323.00K
NetPreferredStockIssuance0.00
PreferredStockPayments0.00
NetCommonStockIssuance-528.00K-866.00K-991.00K-2.70M
CommonStockPayments-528.00K-866.00K-991.00K-2.70M
NetIssuancePaymentsOfDebt-16.22M2.05M38.72M36.19M
NetShortTermDebtIssuance-11.48M13.67M21.58M-1.35M
NetLongTermDebtIssuance-4.74M2.05M38.72M14.62M
LongTermDebtPayments-14.18M-11.45M-10.47M-10.56M
LongTermDebtIssuance9.44M13.50M49.18M25.18M
InvestingCashFlow-7.69M-21.48M-63.88M-40.04M
CashFlowFromContinuingInvestingActivities-7.69M-21.48M-63.88M-40.04M
NetInvestmentPurchaseAndSale-3.17M0.00
PurchaseOfInvestment-3.17M0.00
NetBusinessPurchaseAndSale0.00-13.01M-53.97M-27.92M
PurchaseOfBusiness0.00-13.01M-53.97M-27.92M
NetIntangiblesPurchaseAndSale0.00-587.00K
PurchaseOfIntangibles0.00-587.00K
NetPPEPurchaseAndSale-7.69M-8.47M-9.91M-12.11M
SaleOfPPE0.0087.00K15.00K0.00
PurchaseOfPPE-7.69M-8.47M-10.00M-12.13M
OperatingCashFlow28.67M20.61M26.00M6.40M
CashFlowFromContinuingOperatingActivities28.67M20.61M26.00M6.40M
ChangeInWorkingCapital11.69M-863.00K310.00K-21.61M
ChangeInOtherWorkingCapital2.89M-6.88M-2.85M6.02M
ChangeInOtherCurrentLiabilities-3.00K31.00K173.00K
ChangeInPayablesAndAccruedExpense-4.78M-1.11M6.66M-2.74M
ChangeInAccruedExpense-1.82M-2.90M6.10M-364.00K
ChangeInPayable-2.96M1.79M556.00K-2.38M
ChangeInAccountPayable-2.96M1.79M556.00K-2.38M
ChangeInTaxPayable-5.28M140.00K
ChangeInIncomeTaxPayable-5.28M140.00K
ChangeInPrepaidAssets-235.00K1.82M1.97M1.70M
ChangeInInventory5.20M4.55M-9.54M-20.21M
ChangeInReceivables8.61M750.00K4.08M-6.41M
ChangesInAccountReceivables7.22M-1.50M792.00K-1.13M
OtherNonCashItems-24.35M2.91M1.88M-11.58M
StockBasedCompensation200.00K325.00K446.00K37.00K
ProvisionandWriteOffofAssets-1.84M2.51M2.84M653.00K
AssetImpairmentCharge0.0018.10M0.005.43M
DeferredTax6.02M3.82M
DeferredIncomeTax6.02M3.82M
DepreciationAmortizationDepletion21.80M24.00M19.06M8.22M
DepreciationAndAmortization21.80M24.00M19.06M8.22M
AmortizationCashFlow4.90M
AmortizationOfIntangibles4.90M
Depreciation21.80M24.00M19.06M8.22M
OperatingGainsLosses-1.57M301.00K1.57M510.00K
GainLossOnSaleOfPPE326.00K0.0060.00K510.00K
GainLossOnSaleOfBusiness0.00301.00K1.51M0.00
NetIncomeFromContinuingOperations22.74M-26.68M-102.00K24.74M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for LIVE
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status