Symbols / LLY $953.30 +2.39% Eli Lilly and Company
LLY Chart
About
Eli Lilly and Company discovers, develops, manufactures, and markets human pharmaceutical products in the United States, Europe, China, Japan, and internationally. The company offers cardiometabolic health products, including Basaglar, Humalog, Humalog Mix 75/25, Humalog U-100, Humalog U-200, Humalog Mix 50/50, insulin lispro, insulin lispro protamine, insulin lispro mix 75/25, Humulin, Humulin 70/30, Humulin N, Humulin R, Humulin U-500 for diabetes; Jardiance, Mounjaro, and Trulicity for type 2 diabetes; and Zepbound for obesity. It also provides oncology products, such as Cyramza for the second-line treatment of gastric cancer or gastro-esophageal junction adenocarcinoma; Erbitux for colorectal cancers and head and neck cancers; Inluriyo for breast cancer; Jaypirca for chronic lymphocytic leukemia or small lymphocytic lymphoma; Retevmo for the treatment of metastatic NSCLC; TYVYT for classic hodgkin's lymphoma; and Verzenio for breast cancer. In addition, the company offers immunology products, which include Ebglyss for severe atopic dermatitis; Olumiant for rheumatoid arthritis, atopic dermatitis, severe alopecia areata, and COVID-19; Omvoh for ulcerative colitis; and Taltz for plaque psoriasis, psoriatic arthritis, ankylosing spondylitis, and non-radiographic axial spondylarthritis. Further, it provides Emgality for migraine prevention and episodic cluster headache, as well as Kisubla for symptomatic Alzheimer's disease. The company has collaborations with Boehringer Ingelheim Pharmaceuticals, Inc. for the Jardiance product family; and F. Hoffmann-La Roche Ltd and Genentech, Inc. for lebrikizumab, as well as license agreements with Almirall, S.A. for Ebglyss; and Chugai Pharmaceutical Co., Ltd for orforglipron. Eli Lilly and Company was founded in 1876 and is headquartered in Indianapolis, Indiana.
Fundamentals
Scroll to Statements| Sector | Healthcare | Industry | Drug Manufacturers - Gen | Market Cap | 853.22B |
| Enterprise Value | 888.29B | Income | 20.64B | Sales | 65.18B |
| Book/sh | 29.66 | Cash/sh | 8.14 | Dividend Yield | 67.00% |
| Payout | 26.14% | Employees | 50000 | IPO | — |
| P/E | 40.65 | Forward P/E | 22.66 | PEG | — |
| P/S | 13.09 | P/B | 32.15 | P/C | — |
| EV/EBITDA | 28.03 | EV/Sales | 13.63 | Quick Ratio | 0.78 |
| Current Ratio | 1.58 | Debt/Eq | 165.31 | LT Debt/Eq | — |
| EPS (ttm) | 23.45 | EPS next Y | 42.07 | EPS Growth | 51.40% |
| Revenue Growth | 42.60% | Earnings | 2026-04-30 | ROA | 19.42% |
| ROE | 101.16% | ROIC | — | Gross Margin | 83.04% |
| Oper. Margin | 44.90% | Profit Margin | 31.67% | Shs Outstand | 893.36M |
| Shs Float | 891.10M | Short Float | 0.86% | Short Ratio | 2.47 |
| Short Interest | — | 52W High | 1133.95 | 52W Low | 623.78 |
| Beta | 0.50 | Avg Volume | 3.18M | Volume | 2.57M |
| Target Price | $1209.21 | Recom | Buy | Prev Close | $931.09 |
| Price | $953.30 | Change | 2.39% |
Valuation Models
Price estimates from analyst targets and simple models.
Ratings
Latest analyst rating changes
| Date | Action | Analyst | Rating Change | Price Target |
|---|---|---|---|---|
| 2026-04-02 | main | B of A Securities | Buy → Buy | $1294 |
| 2026-03-30 | main | Guggenheim | Buy → Buy | $1163 |
| 2026-03-17 | down | HSBC | Hold → Reduce | $850 |
| 2026-02-25 | init | RBC Capital | — → Outperform | $1250 |
| 2026-02-20 | init | Barclays | — → Overweight | $1350 |
| 2026-02-10 | up | Freedom Broker | Hold → Buy | $1200 |
| 2026-02-09 | main | Deutsche Bank | Buy → Buy | $1285 |
| 2026-02-05 | main | JP Morgan | Overweight → Overweight | $1300 |
| 2026-02-05 | main | Cantor Fitzgerald | Overweight → Overweight | $1205 |
| 2026-02-05 | main | Wells Fargo | Overweight → Overweight | $1280 |
| 2026-02-05 | main | Morgan Stanley | Overweight → Overweight | $1313 |
| 2026-02-02 | main | Freedom Broker | Hold → Hold | $1050 |
| 2026-01-20 | main | Guggenheim | Buy → Buy | $1161 |
| 2025-12-15 | main | B of A Securities | Buy → Buy | $1268 |
| 2025-12-10 | main | Wells Fargo | Overweight → Overweight | $1200 |
| 2025-12-04 | main | BMO Capital | Outperform → Outperform | $1200 |
| 2025-12-03 | main | Guggenheim | Buy → Buy | $1163 |
| 2025-11-24 | main | Morgan Stanley | Overweight → Overweight | $1290 |
| 2025-11-24 | main | Bernstein | Outperform → Outperform | $1300 |
| 2025-11-19 | main | Truist Securities | Buy → Buy | $1182 |
News
RSS: Latest LLY news- Cantor Fitzgerald reiterates Eli Lilly stock rating ahead of launch - Investing.com Wed, 08 Apr 2026 12
- 3 Reasons To Buy Eli Lilly Now (NYSE:LLY) - Seeking Alpha Wed, 08 Apr 2026 17
- How to Play Lilly Stock Post Oral Obesity Pill Foundayo's Approval - Yahoo Finance Mon, 06 Apr 2026 16
- Eli Lilly Ramps Up Big Spending As GLP 1 Reliance Faces Tests - simplywall.st hu, 09 Apr 2026 00
- Should You Buy Eli Lilly Stock Before April 10? - The Motley Fool Sun, 22 Mar 2026 07
- Eli Lilly’s slump drags LLY shares to 200-DMA for first time in 5 months — Barclays says stock too cheap to ignore - MSN Mon, 06 Apr 2026 03
- Eli Lilly and Company (NYSE:LLY) Stock Rating Lowered by Wall Street Zen - MarketBeat Mon, 06 Apr 2026 05
- How To Earn 8.8% Yield While Waiting to Buy LLY 30% Cheaper - Trefis Sat, 21 Mar 2026 16
- Guggenheim Remains Bullish on Eli Lilly (LLY) Ahead of Q1 2026 Results - Insider Monkey Wed, 08 Apr 2026 14
- Eli Lilly (LLY) Stock: FDA Greenlights Foundayo as GLP-1 Market Expansion Accelerates - CoinCentral ue, 07 Apr 2026 14
- Eli Lilly (LLY) Ascends But Remains Behind Market: Some Facts to Note - Yahoo Finance Wed, 08 Apr 2026 21
- Eli Lilly (LLY) stock sinks as market gains: Here's why - MSN hu, 02 Apr 2026 23
- Why Eli Lilly (LLY) Shares Are Plunging Today - Yahoo Finance ue, 17 Mar 2026 07
- LLY Stock Up on GLP-1 Pill Approval: Can it Outpace NVO's Wegovy Pill? - Yahoo Finance hu, 02 Apr 2026 13
- Investors Heavily Search Eli Lilly and Company (LLY): Here is What You Need to Know - Yahoo Finance ue, 07 Apr 2026 13
Insider Transactions
Financials
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Revenue |
|
65,179.00
+44.70%
|
45,043.00
+32.00%
|
34,124.00
+19.56%
|
28,541.40
|
| Operating Revenue |
|
65,179.00
+44.70%
|
45,043.00
+32.00%
|
34,124.00
+19.56%
|
28,541.40
|
| Cost Of Revenue |
|
11,052.00
+31.29%
|
8,418.00
+18.86%
|
7,082.00
+6.82%
|
6,629.80
|
| Reconciled Cost Of Revenue |
|
11,052.00
+31.29%
|
8,418.00
+18.86%
|
7,082.00
+6.82%
|
6,629.80
|
| Gross Profit |
|
54,127.00
+47.79%
|
36,625.00
+35.44%
|
27,042.00
+23.41%
|
21,911.60
|
| Operating Expense |
|
24,431.00
+24.74%
|
19,585.00
+17.16%
|
16,717.00
+22.64%
|
13,631.20
|
| Research And Development |
|
13,337.00
+21.34%
|
10,991.00
+18.02%
|
9,313.00
+29.51%
|
7,190.80
|
| Selling General And Administration |
|
11,094.00
+29.09%
|
8,594.00
+16.07%
|
7,404.00
+14.96%
|
6,440.40
|
| General And Administrative Expense |
|
—
|
8,593.80
+16.08%
|
7,403.10
+14.95%
|
6,440.40
|
| Salaries And Wages |
|
—
|
-461.70
+0.04%
|
-461.90
-23.87%
|
-372.90
|
| Other Gand A |
|
—
|
8,593.80
+16.08%
|
7,403.10
+14.95%
|
6,440.40
|
| Total Expenses |
|
35,483.00
+26.71%
|
28,003.00
+17.66%
|
23,799.00
+17.46%
|
20,261.00
|
| Operating Income |
|
29,696.00
+74.27%
|
17,040.00
+65.04%
|
10,325.00
+24.69%
|
8,280.40
|
| EBITDA |
|
31,693.00
+68.52%
|
18,807.00
+58.68%
|
11,852.00
+36.85%
|
8,660.50
|
| Normalized EBITDA |
|
35,087.00
+52.90%
|
22,948.00
+45.98%
|
15,720.00
+53.75%
|
10,224.30
|
| Reconciled Depreciation |
|
1,997.00
+13.02%
|
1,767.00
+15.72%
|
1,527.00
+0.30%
|
1,522.50
|
| EBIT |
|
29,696.00
+74.27%
|
17,040.00
+65.04%
|
10,325.00
+44.65%
|
7,138.00
|
| Total Unusual Items |
|
-3,394.00
+18.04%
|
-4,141.00
-7.06%
|
-3,868.00
-147.35%
|
-1,563.80
|
| Total Unusual Items Excluding Goodwill |
|
-3,394.00
+18.04%
|
-4,141.00
-7.06%
|
-3,868.00
-147.35%
|
-1,563.80
|
| Special Income Charges |
|
-3,394.00
+18.04%
|
-4,141.00
-7.06%
|
-3,868.00
-235.44%
|
-1,153.10
|
| Other Special Charges |
|
—
|
435.00
-88.55%
|
3,799.80
+318.25%
|
908.50
|
| Impairment Of Capital Assets |
|
—
|
—
|
—
|
—
|
| Restructuring And Mergern Acquisition |
|
2,910.00
-11.28%
|
3,280.00
-13.68%
|
3,800.00
+318.27%
|
908.50
|
| Write Off |
|
484.00
-43.79%
|
861.00
+1166.18%
|
68.00
-72.20%
|
244.60
|
| Net Income |
|
20,640.00
+94.90%
|
10,590.00
+102.10%
|
5,240.00
-16.09%
|
6,244.80
|
| Pretax Income |
|
25,731.00
+102.93%
|
12,680.00
+93.47%
|
6,554.00
-3.71%
|
6,806.40
|
| Net Non Operating Interest Income Expense |
|
—
|
-605.40
-93.85%
|
-312.30
-16.18%
|
-268.80
|
| Interest Expense Non Operating |
|
—
|
780.60
+60.65%
|
485.90
+46.53%
|
331.60
|
| Net Interest Income |
|
—
|
-605.40
-93.85%
|
-312.30
-16.18%
|
-268.80
|
| Interest Expense |
|
—
|
780.60
+60.65%
|
485.90
+46.53%
|
331.60
|
| Interest Income Non Operating |
|
—
|
175.20
+0.92%
|
173.60
+176.43%
|
62.80
|
| Interest Income |
|
—
|
175.20
+0.92%
|
173.60
+176.43%
|
62.80
|
| Other Income Expense |
|
-3,965.00
+9.06%
|
-4,360.00
-15.62%
|
-3,771.00
-212.89%
|
-1,205.20
|
| Other Non Operating Income Expenses |
|
-571.00
-160.73%
|
-219.00
-325.77%
|
97.00
-72.95%
|
358.60
|
| Gain On Sale Of Security |
|
—
|
-49.50
-145.05%
|
-20.20
+95.08%
|
-410.70
|
| Gain On Sale Of Business |
|
—
|
—
|
—
|
—
|
| Tax Provision |
|
5,091.00
+143.59%
|
2,090.00
+59.06%
|
1,314.00
+133.97%
|
561.60
|
| Tax Rate For Calcs |
|
0.00
+20.04%
|
0.00
-18.00%
|
0.00
+142.17%
|
0.00
|
| Tax Effect Of Unusual Items |
|
-671.52
+1.62%
|
-682.55
+12.21%
|
-777.47
-499.00%
|
-129.80
|
| Net Income Including Noncontrolling Interests |
|
20,640.00
+94.90%
|
10,590.00
+102.10%
|
5,240.00
-16.09%
|
6,244.80
|
| Net Income From Continuing Operation Net Minority Interest |
|
20,640.00
+94.90%
|
10,590.00
+102.10%
|
5,240.00
-16.09%
|
6,244.80
|
| Net Income From Continuing And Discontinued Operation |
|
20,640.00
+94.90%
|
10,590.00
+102.10%
|
5,240.00
-16.09%
|
6,244.80
|
| Net Income Continuous Operations |
|
20,640.00
+94.90%
|
10,590.00
+102.10%
|
5,240.00
-16.09%
|
6,244.80
|
| Net Income Discontinuous Operations |
|
—
|
—
|
—
|
—
|
| Normalized Income |
|
23,362.48
+66.30%
|
14,048.45
+68.64%
|
8,330.53
+8.49%
|
7,678.80
|
| Net Income Common Stockholders |
|
20,640.00
+94.90%
|
10,590.00
+102.10%
|
5,240.00
-16.09%
|
6,244.80
|
| Diluted EPS |
|
22.95
+95.99%
|
11.71
+101.90%
|
5.80
-11.75%
|
6.57
|
| Basic EPS |
|
23.08
+95.58%
|
11.80
+102.50%
|
5.83
-11.34%
|
6.57
|
| Basic Average Shares |
|
894.43
-0.35%
|
897.54
-0.20%
|
899.38
-5.35%
|
950.18
|
| Diluted Average Shares |
|
899.30
-0.53%
|
904.06
+0.09%
|
903.28
-4.94%
|
950.18
|
| Diluted NI Availto Com Stockholders |
|
20,640.00
+94.90%
|
10,590.00
+102.10%
|
5,240.00
-16.09%
|
6,244.80
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Assets |
|
112,476.00
+42.89%
|
78,715.00
+22.98%
|
64,006.30
+29.33%
|
49,489.80
|
| Current Assets |
|
55,629.00
+69.91%
|
32,740.00
+27.26%
|
25,727.00
+42.65%
|
18,034.50
|
| Cash Cash Equivalents And Short Term Investments |
|
7,268.00
+122.40%
|
3,268.00
+11.62%
|
2,927.70
+32.37%
|
2,211.80
|
| Cash And Cash Equivalents |
|
7,268.00
+122.40%
|
3,268.00
+15.94%
|
2,818.60
+36.36%
|
2,067.00
|
| Cash Equivalents |
|
—
|
—
|
1,088.40
+65.56%
|
657.40
|
| Cash Financial |
|
—
|
—
|
1,730.20
+22.74%
|
1,409.60
|
| Other Short Term Investments |
|
—
|
154.80
+41.89%
|
109.10
-24.65%
|
144.80
|
| Receivables |
|
20,155.00
+51.82%
|
13,276.00
+17.11%
|
11,336.20
+32.45%
|
8,558.90
|
| Accounts Receivable |
|
17,760.00
+61.37%
|
11,006.00
+21.07%
|
9,090.50
+31.82%
|
6,896.00
|
| Gross Accounts Receivable |
|
—
|
11,020.60
+21.04%
|
9,105.30
+31.73%
|
6,912.00
|
| Allowance For Doubtful Accounts Receivable |
|
—
|
-14.90
-0.68%
|
-14.80
+7.50%
|
-16.00
|
| Other Receivables |
|
2,395.00
+5.51%
|
2,270.00
+1.08%
|
2,245.70
+35.05%
|
1,662.90
|
| Inventory |
|
13,744.00
+81.10%
|
7,589.00
+31.46%
|
5,772.80
+33.95%
|
4,309.70
|
| Raw Materials |
|
3,587.00
+54.21%
|
2,326.00
+42.69%
|
1,630.10
+103.28%
|
801.90
|
| Work In Process |
|
8,183.00
+105.65%
|
3,979.00
+22.48%
|
3,248.60
+25.06%
|
2,597.70
|
| Finished Goods |
|
1,931.00
+58.15%
|
1,221.00
+54.23%
|
791.70
-12.15%
|
901.20
|
| Prepaid Assets |
|
14,315.00
+71.62%
|
8,341.00
+50.54%
|
5,540.80
+88.03%
|
2,946.80
|
| Other Current Assets |
|
147.00
-44.74%
|
266.00
+77.93%
|
149.50
+1947.95%
|
7.30
|
| Total Non Current Assets |
|
56,847.00
+23.64%
|
45,976.00
+20.11%
|
38,279.30
+21.69%
|
31,455.30
|
| Net PPE |
|
24,674.00
+44.27%
|
17,103.00
+32.44%
|
12,913.60
+27.30%
|
10,144.00
|
| Gross PPE |
|
37,234.00
+28.87%
|
28,892.00
+20.32%
|
24,012.90
+17.84%
|
20,377.40
|
| Accumulated Depreciation |
|
-12,560.00
-6.54%
|
-11,789.00
-6.21%
|
-11,099.30
-8.46%
|
-10,233.40
|
| Properties |
|
0.00
|
0.00
|
0.00
|
0.00
|
| Land And Improvements |
|
647.00
+69.37%
|
382.00
+19.45%
|
319.80
+24.63%
|
256.60
|
| Buildings And Improvements |
|
10,088.00
+14.55%
|
8,807.00
+6.36%
|
8,280.00
+4.60%
|
7,915.90
|
| Construction In Progress |
|
13,013.00
+57.83%
|
8,245.00
+62.17%
|
5,084.10
+81.67%
|
2,798.60
|
| Other Properties |
|
13,486.00
+17.70%
|
11,458.00
+10.93%
|
10,329.00
+9.81%
|
9,406.30
|
| Goodwill And Other Intangible Assets |
|
12,420.00
+4.05%
|
11,936.00
+0.76%
|
11,846.30
+5.02%
|
11,279.60
|
| Goodwill |
|
5,898.00
+2.22%
|
5,770.00
+16.81%
|
4,939.70
+21.28%
|
4,073.00
|
| Other Intangible Assets |
|
6,522.00
+5.77%
|
6,166.00
-10.72%
|
6,906.60
-4.16%
|
7,206.60
|
| Investments And Advances |
|
2,802.00
-12.87%
|
3,216.00
+5.37%
|
3,052.20
+5.18%
|
2,901.80
|
| Long Term Equity Investment |
|
2,134.00
+6.33%
|
2,007.00
+27.81%
|
1,570.30
+24.68%
|
1,259.50
|
| Non Current Deferred Assets |
|
9,959.00
+24.47%
|
8,001.00
+46.08%
|
5,477.30
+96.12%
|
2,792.90
|
| Non Current Deferred Taxes Assets |
|
9,959.00
+24.47%
|
8,001.00
+46.08%
|
5,477.30
+96.12%
|
2,792.90
|
| Other Non Current Assets |
|
6,992.00
+22.24%
|
5,720.00
+14.63%
|
4,989.90
+15.05%
|
4,337.00
|
| Total Liabilities Net Minority Interest |
|
85,941.00
+33.36%
|
64,443.00
+21.26%
|
53,142.60
+37.27%
|
38,714.40
|
| Current Liabilities |
|
35,228.00
+24.15%
|
28,376.00
+3.97%
|
27,293.20
+59.25%
|
17,138.20
|
| Payables And Accrued Expenses |
|
22,761.00
+54.12%
|
14,768.00
-4.46%
|
15,457.00
+31.75%
|
11,731.90
|
| Payables |
|
5,379.00
+66.58%
|
3,229.00
-14.30%
|
3,768.00
+27.82%
|
2,947.80
|
| Accounts Payable |
|
5,379.00
+66.58%
|
3,229.00
+24.25%
|
2,598.80
+34.61%
|
1,930.60
|
| Dividends Payable |
|
—
|
1,346.30
+15.15%
|
1,169.20
+14.94%
|
1,017.20
|
| Current Accrued Expenses |
|
17,382.00
+50.64%
|
11,539.00
-1.28%
|
11,689.00
+33.07%
|
8,784.10
|
| Employee Benefits |
|
—
|
1,300.50
-9.61%
|
1,438.80
+10.24%
|
1,305.10
|
| Pensionand Other Post Retirement Benefit Plans Current |
|
2,375.00
+13.42%
|
2,094.00
+26.88%
|
1,650.40
+55.73%
|
1,059.80
|
| Total Tax Payable |
|
—
|
—
|
—
|
475.10
|
| Income Tax Payable |
|
—
|
—
|
—
|
475.10
|
| Current Debt And Capital Lease Obligation |
|
1,635.00
-68.05%
|
5,117.00
-25.89%
|
6,904.50
+359.96%
|
1,501.10
|
| Current Debt |
|
1,635.00
-68.05%
|
5,117.00
-25.89%
|
6,904.50
+359.96%
|
1,501.10
|
| Other Current Liabilities |
|
8,457.00
+32.20%
|
6,397.00
+94.95%
|
3,281.30
+15.32%
|
2,845.40
|
| Total Non Current Liabilities Net Minority Interest |
|
50,713.00
+40.61%
|
36,067.00
+39.53%
|
25,849.40
+19.81%
|
21,576.20
|
| Long Term Debt And Capital Lease Obligation |
|
40,868.00
+43.26%
|
28,527.00
+55.71%
|
18,320.80
+24.31%
|
14,737.50
|
| Long Term Debt |
|
40,868.00
+43.26%
|
28,527.00
+55.71%
|
18,320.80
+24.31%
|
14,737.50
|
| Non Current Pension And Other Postretirement Benefit Plans |
|
—
|
1,300.50
-9.61%
|
1,438.80
+10.24%
|
1,305.10
|
| Tradeand Other Payables Non Current |
|
5,875.00
+44.67%
|
4,061.00
+5.50%
|
3,849.20
+3.76%
|
3,709.60
|
| Non Current Deferred Liabilities |
|
—
|
—
|
—
|
87.30
|
| Non Current Deferred Taxes Liabilities |
|
—
|
—
|
—
|
87.30
|
| Other Non Current Liabilities |
|
3,970.00
+14.11%
|
3,479.00
+55.27%
|
2,240.60
+22.84%
|
1,824.00
|
| Stockholders Equity |
|
26,535.00
+85.92%
|
14,272.00
+32.49%
|
10,771.90
+1.15%
|
10,649.80
|
| Common Stock Equity |
|
26,535.00
+85.92%
|
14,272.00
+32.49%
|
10,771.90
+1.15%
|
10,649.80
|
| Capital Stock |
|
590.00
-0.34%
|
592.00
-0.27%
|
593.60
-0.08%
|
594.10
|
| Common Stock |
|
590.00
-0.34%
|
592.00
-0.27%
|
593.60
-0.08%
|
594.10
|
| Share Issued |
|
944.80
-0.33%
|
947.90
-0.20%
|
949.78
-0.09%
|
950.63
|
| Ordinary Shares Number |
|
894.80
-0.31%
|
897.54
-0.20%
|
899.38
-5.35%
|
950.18
|
| Treasury Shares Number |
|
50.00
-0.72%
|
50.37
-0.07%
|
50.40
+11100.44%
|
0.45
|
| Additional Paid In Capital |
|
7,346.00
-1.25%
|
7,439.00
+2.60%
|
7,250.40
+4.75%
|
6,921.40
|
| Retained Earnings |
|
24,470.00
+80.66%
|
13,545.00
+31.35%
|
10,312.30
+2.69%
|
10,042.60
|
| Gains Losses Not Affecting Retained Earnings |
|
-2,880.00
+33.36%
|
-4,322.00
+0.12%
|
-4,327.00
-12.55%
|
-3,844.60
|
| Treasury Stock |
|
—
|
49.50
+11.99%
|
44.20
-12.48%
|
50.50
|
| Minority Interest |
|
—
|
79.50
-13.40%
|
91.80
-26.91%
|
125.60
|
| Other Equity Adjustments |
|
-2,880.00
+33.36%
|
-4,322.00
+0.12%
|
-4,327.00
-12.55%
|
-3,844.60
|
| Total Equity Gross Minority Interest |
|
26,535.00
+85.92%
|
14,272.00
+31.37%
|
10,863.70
+0.82%
|
10,775.40
|
| Total Capitalization |
|
67,403.00
+57.49%
|
42,799.00
+47.11%
|
29,092.70
+14.60%
|
25,387.30
|
| Working Capital |
|
20,401.00
+367.48%
|
4,364.00
+378.64%
|
-1,566.20
-274.74%
|
896.30
|
| Invested Capital |
|
69,038.00
+44.08%
|
47,916.00
+33.11%
|
35,997.20
+33.88%
|
26,888.40
|
| Total Debt |
|
42,503.00
+26.33%
|
33,644.00
+33.37%
|
25,225.30
+55.34%
|
16,238.60
|
| Net Debt |
|
35,235.00
+16.00%
|
30,376.00
+35.57%
|
22,406.70
+58.11%
|
14,171.60
|
| Net Tangible Assets |
|
14,115.00
+504.24%
|
2,336.00
+317.42%
|
-1,074.40
-70.59%
|
-629.80
|
| Tangible Book Value |
|
14,115.00
+504.24%
|
2,336.00
+317.42%
|
-1,074.40
-70.59%
|
-629.80
|
| Available For Sale Securities |
|
668.00
-44.75%
|
1,209.00
-4.62%
|
1,267.60
-11.26%
|
1,428.40
|
| Held To Maturity Securities |
|
—
|
211.40
-1.35%
|
214.30
+0.19%
|
213.90
|
| Inventories Adjustments Allowances |
|
—
|
62.90
-38.57%
|
102.40
+1050.56%
|
8.90
|
| Investmentin Financial Assets |
|
668.00
-44.75%
|
1,209.00
-18.42%
|
1,481.90
-9.77%
|
1,642.30
|
| Other Equity Interest |
|
-2,991.00
-0.30%
|
-2,982.00
+1.04%
|
-3,013.20
+0.00%
|
-3,013.20
|
| Other Inventories |
|
43.00
-31.75%
|
63.00
-38.48%
|
102.40
+1050.56%
|
8.90
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Operating Cash Flow |
|
16,813.00
+90.67%
|
8,818.00
+107.97%
|
4,240.00
-44.11%
|
7,585.70
|
| Cash Flow From Continuing Operating Activities |
|
16,813.00
+90.67%
|
8,818.00
+107.97%
|
4,240.00
-44.11%
|
7,585.70
|
| Net Income From Continuing Operations |
|
20,640.00
+94.90%
|
10,590.00
+102.10%
|
5,240.00
-16.09%
|
6,244.80
|
| Depreciation Amortization Depletion |
|
1,997.00
+13.02%
|
1,767.00
+15.72%
|
1,527.00
+0.30%
|
1,522.50
|
| Depreciation And Amortization |
|
1,997.00
+13.02%
|
1,767.00
+15.72%
|
1,527.00
+0.30%
|
1,522.50
|
| Other Non Cash Items |
|
3,530.00
-14.03%
|
4,106.00
-0.32%
|
4,119.00
+200.70%
|
1,369.80
|
| Stock Based Compensation |
|
626.00
-3.10%
|
646.00
+2.70%
|
629.00
+69.50%
|
371.10
|
| Deferred Tax |
|
-1,707.00
+36.38%
|
-2,683.00
-14.61%
|
-2,341.00
-7.13%
|
-2,185.20
|
| Deferred Income Tax |
|
-1,707.00
+36.38%
|
-2,683.00
-14.61%
|
-2,341.00
-7.13%
|
-2,185.20
|
| Operating Gains Losses |
|
-180.00
+19.64%
|
-224.00
+88.08%
|
-1,879.00
-813.09%
|
263.50
|
| Gain Loss On Sale Of PPE |
|
-180.00
+19.64%
|
-224.00
+88.08%
|
-1,879.00
-1100.64%
|
-156.50
|
| Change In Working Capital |
|
-8,093.00
-50.32%
|
-5,384.00
-76.24%
|
-3,055.00
-381775.00%
|
-0.80
|
| Change In Receivables |
|
-7,000.00
-224.83%
|
-2,155.00
+12.08%
|
-2,451.00
-718.09%
|
-299.60
|
| Change In Inventory |
|
-4,671.00
-86.32%
|
-2,507.00
-75.93%
|
-1,425.00
-137.62%
|
-599.70
|
| Change In Prepaid Assets |
|
-6,609.00
-98.41%
|
-3,331.00
+3.53%
|
-3,453.00
-335.16%
|
-793.50
|
| Change In Payables And Accrued Expense |
|
10,187.00
+290.46%
|
2,609.00
-38.96%
|
4,274.00
+152.60%
|
1,692.00
|
| Change In Payable |
|
10,187.00
+290.46%
|
2,609.00
-38.96%
|
4,274.00
+152.60%
|
1,692.00
|
| Change In Account Payable |
|
10,187.00
+290.46%
|
2,609.00
-38.96%
|
4,274.00
+152.60%
|
1,692.00
|
| Change In Other Current Assets |
|
—
|
—
|
-3,453.40
-335.21%
|
-793.50
|
| Investing Cash Flow |
|
-10,972.00
-17.95%
|
-9,302.00
-30.04%
|
-7,153.00
-90.09%
|
-3,762.90
|
| Cash Flow From Continuing Investing Activities |
|
-10,972.00
-17.95%
|
-9,302.00
-30.04%
|
-7,153.00
-90.09%
|
-3,762.90
|
| Net PPE Purchase And Sale |
|
-7,841.00
-55.02%
|
-5,058.00
-46.69%
|
-3,448.00
-85.95%
|
-1,854.30
|
| Purchase Of PPE |
|
-7,841.00
-55.02%
|
-5,058.00
-46.69%
|
-3,448.00
-85.95%
|
-1,854.30
|
| Capital Expenditure |
|
-10,849.00
-29.09%
|
-8,404.00
-13.69%
|
-7,392.00
-147.61%
|
-2,985.30
|
| Net Investment Purchase And Sale |
|
319.00
+205.28%
|
-303.00
-35.87%
|
-223.00
+8.61%
|
-244.00
|
| Purchase Of Investment |
|
-645.00
+4.73%
|
-677.00
+7.39%
|
-731.00
-3.31%
|
-707.60
|
| Sale Of Investment |
|
964.00
+157.75%
|
374.00
-26.38%
|
508.00
+9.58%
|
463.60
|
| Net Business Purchase And Sale |
|
-661.00
+30.27%
|
-948.00
+9.20%
|
-1,044.00
-219.07%
|
-327.20
|
| Purchase Of Business |
|
-661.00
+30.27%
|
-948.00
+9.20%
|
-1,044.00
-219.07%
|
-327.20
|
| Gain Loss On Sale Of Business |
|
—
|
—
|
—
|
—
|
| Net Intangibles Purchase And Sale |
|
-2,790.00
-1.64%
|
-2,745.00
-17.31%
|
-2,340.00
-126.04%
|
-1,035.20
|
| Purchase Of Intangibles |
|
-3,008.00
+10.10%
|
-3,346.00
+15.16%
|
-3,944.00
-248.72%
|
-1,131.00
|
| Net Other Investing Changes |
|
1.00
+100.40%
|
-248.00
-153.06%
|
-98.00
+67.57%
|
-302.20
|
| Financing Cash Flow |
|
-2,213.00
-279.92%
|
1,230.00
-64.82%
|
3,496.00
+164.66%
|
-5,406.70
|
| Cash Flow From Continuing Financing Activities |
|
-2,213.00
-279.92%
|
1,230.00
-64.82%
|
3,496.00
+164.66%
|
-5,406.70
|
| Net Issuance Payments Of Debt |
|
8,051.00
-9.55%
|
8,901.00
+2.90%
|
8,650.00
+14051.61%
|
-62.00
|
| Issuance Of Debt |
|
13,167.00
+15.33%
|
11,417.00
+188.38%
|
3,959.00
|
0.00
|
| Repayment Of Debt |
|
-778.00
-17.17%
|
-664.00
|
0.00
+100.00%
|
-1,560.00
|
| Long Term Debt Issuance |
|
13,167.00
+15.33%
|
11,417.00
+188.38%
|
3,959.00
|
0.00
|
| Long Term Debt Payments |
|
-778.00
-17.17%
|
-664.00
|
0.00
+100.00%
|
-1,560.00
|
| Net Long Term Debt Issuance |
|
12,389.00
+15.21%
|
10,753.00
+171.61%
|
3,959.00
+353.78%
|
-1,560.00
|
| Net Short Term Debt Issuance |
|
-4,338.00
-134.23%
|
-1,852.00
-139.48%
|
4,691.00
+213.15%
|
1,498.00
|
| Net Common Stock Issuance |
|
-4,108.00
-64.32%
|
-2,500.00
-233.33%
|
-750.00
+50.00%
|
-1,500.00
|
| Common Stock Payments |
|
-4,108.00
-64.32%
|
-2,500.00
-233.33%
|
-750.00
+50.00%
|
-1,500.00
|
| Common Stock Dividend Paid |
|
-5,384.00
-15.04%
|
-4,680.00
-15.02%
|
-4,069.00
-15.08%
|
-3,535.80
|
| Cash Dividends Paid |
|
-5,384.00
-15.04%
|
-4,680.00
-15.02%
|
-4,069.00
-15.08%
|
-3,535.80
|
| Repurchase Of Capital Stock |
|
-4,108.00
-64.32%
|
-2,500.00
-233.33%
|
-750.00
+50.00%
|
-1,500.00
|
| Net Other Financing Charges |
|
-772.00
-57.23%
|
-491.00
-46.57%
|
-335.00
-8.45%
|
-308.90
|
| Changes In Cash |
|
3,628.00
+386.33%
|
746.00
+27.96%
|
583.00
+136.81%
|
-1,583.90
|
| Effect Of Exchange Rate Changes |
|
372.00
+225.25%
|
-297.00
-275.74%
|
169.00
+200.84%
|
-167.60
|
| Beginning Cash Position |
|
3,268.00
+15.93%
|
2,819.00
+36.38%
|
2,067.00
-45.87%
|
3,818.50
|
| End Cash Position |
|
7,268.00
+122.40%
|
3,268.00
+15.93%
|
2,819.00
+36.38%
|
2,067.00
|
| Free Cash Flow |
|
5,964.00
+1340.58%
|
414.00
+113.13%
|
-3,152.00
-168.52%
|
4,600.40
|
| Change In Income Tax Payable |
|
—
|
—
|
—
|
346.60
|
| Change In Tax Payable |
|
—
|
—
|
—
|
346.60
|
| Sale Of Business |
|
—
|
—
|
—
|
—
|
| Sale Of Intangibles |
|
218.00
-63.73%
|
601.00
-62.53%
|
1,604.00
+1574.32%
|
95.80
|
SEC Filings
Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.
- 42026-03-17 View
- 42026-03-17 View
- 42026-03-17 View
- 42026-03-17 View
- 42026-02-19 View
- 42026-02-18 View
- 42026-02-18 View
- 42026-02-18 View
- 42026-02-18 View
- 42026-02-18 View
- 42026-02-18 View
- 42026-02-18 View
- 42026-02-18 View
- 10-K2026-02-12 View
- 42026-02-11 View
- 42026-02-11 View
- 42026-02-11 View
- 42026-02-11 View
- 42026-02-11 View
- 42026-02-11 View
Trades
| Date | User | Broker | Pattern | Type | Position Size | Entry Price | Trade P&L | Status |
|---|
Posts
| Published | Title | Author | Category |
|---|